Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$575.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-13.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-0.33
$-0.60
44.6%
31 Maret 2026
Mei 8, 2026
$-0.58
$-0.67
13.0%
31 Des. 2025
$0.81
$-1.70
147.7%
30 Sep. 2025
$-0.08
$-0.42
80.2%
30 Juni 2025
$-2.24
$-1.13
-98.0%
31 Maret 2025
$-2.52
$1.34
-287.6%
31 Des. 2024
$-2.80
$-3.06
8.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
Revenue
$44M
$6M
R&D Expense
$56M
$41M
SG&A Expense
$30M
$25M
Operating Expenses
$86M
$67M
Operating Income
$-42M
$-61M
Other Non-op
$1M
$2M
Pretax Income
$-35M
$-58M
Income Tax
$0
$0
Net Income
$-35M
$-58M
EPS (Basic)
$-4.19
$-15.24
EPS (Diluted)
$-4.19
$-15.24
Shares (Basic)
8,359,109
3,822,244
EBITDA
$-40M
$-59M
Neraca18
Metrik
Tren
2025
2024
Cash & Equivalents
$138M
$55M
Prepaid Expense
$2M
$5M
Current Assets
$145M
$60M
PP&E (Net)
$4M
$4M
PP&E (Gross)
$13M
$12M
Accum. Depreciation
$9M
$7M
Total Assets
$155M
$71M
Accounts Payable
$3M
$3M
Accrued Liabilities
$12M
$10M
Current Liabilities
$56M
$27M
Capital Leases
$6M
$7M
Total Liabilities
$119M
$53M
Common Stock
$0
$5.0K
Paid-in Capital
$454M
$401M
Retained Earnings
$-419M
$-384M
Stockholders' Equity
$35M
$18M
Liabilities + Equity
$155M
$71M
Shares Outstanding
4,530,641
3,268,299
Arus Kas10
Metrik
Tren
2025
2024
D&A
$2M
$2M
Stock-based Comp
$7M
$6M
Restructuring
·
$937.0K
Other Non-cash
$22M
$32M
Operating Cash Flow
$-5M
$-18M
CapEx
$518.0K
$36.0K
Investing Cash Flow
$-518.0K
$-36.0K
Financing Cash Flow
$88M
$29M
Net Change in Cash
$82M
$11M
Free Cash Flow
$-6M
$-18M
Profitabilitas7
Metrik
Tren
2025
2024
Operating Margin
-95.9%
-955.0%
Net Margin
-80.0%
-918.1%
Pretax Margin
-80.0%
·
EBITDA Margin
-92.4%
-929.0%
ROA
-31.0%
-88.2%
ROE
-165.5%
-302.0%
ROIC
-119.0%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
Current Ratio
2.6
2.2
Quick Ratio
2.4
2.0
Efisiensi1
Metrik
Tren
2025
2024
Asset Turnover
0.4
0.1
Per Saham3
Metrik
Tren
2025
2024
Book Value / Share
$7.79
$0.38
Cash / Share
$30.36
$1.21
EPS (TTM)
$-4.19
$-15.24
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
Revenue YoY
589.9%
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
Revenue TTM
$44M
$6M
Net Income TTM
$-35M
$-58M
Market Cap
$3M
$44M
P/E
-0.2
-0.1
P/S
0.1
6.9
P/B
0.1
2.5
P / Tangible Book
0.1
2.5
P / Cash Flow
-0.6
-2.4
P / FCF
-0.5
-2.4
Earnings Yield
-654.7%
-1595.8%
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue
$19M
$13M
$14M
$19M
$8M
$3M
$2M
$2M
$2M
R&D Expense
$15M
$20M
$18M
$14M
$15M
$8M
$9M
$11M
$11M
SG&A Expense
$8M
$7M
$7M
$7M
$7M
$9M
$7M
$6M
$6M
Operating Expenses
$22M
$27M
$26M
$21M
$22M
$17M
$15M
$17M
$17M
Operating Income
$-3M
$-14M
$-12M
$-2M
$-14M
$-14M
$-14M
$-15M
$-15M
Other Non-op
$1M
$1M
$921.0K
$1M
$-1M
$586.0K
$536.0K
$742.0K
$779.0K
Net Income
$-6M
$-10M
$10M
$-16M
$-16M
$-13M
$-13M
$-14M
$-14M
EPS (Basic)
$-0.33
$-0.58
$-3.74
$-0.11
$-2.30
$-2.49
$-14.16
$-0.22
$-0.24
EPS (Diluted)
$-0.33
$-0.58
$-3.74
$-0.11
$-2.30
$-2.49
$-14.16
$-0.22
$-0.24
Shares (Basic)
19,404,688
16,347,538
·
144,106,869
6,889,119
5,335,740
·
63,465,063
57,760,178
EBITDA
$-3M
·
·
$-2M
$-14M
$-13M
·
$-15M
$-15M
Neraca19
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Cash & Equivalents
$136M
$150M
$138M
$104M
$122M
$89M
$55M
$61M
$75M
Prepaid Expense
$3M
$4M
$2M
$3M
$2M
$4M
$5M
$2M
$3M
Current Assets
$145M
$154M
$145M
$124M
$124M
$93M
$60M
$63M
$78M
PP&E (Net)
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
PP&E (Gross)
$13M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
$12M
Accum. Depreciation
$9M
$9M
$9M
$8M
$8M
$8M
$7M
$7M
$7M
Other Non-current Assets
·
·
·
·
·
·
·
·
$92.0K
Total Assets
$154M
$163M
$155M
$134M
$134M
$104M
$71M
$75M
$90M
Accounts Payable
$2M
$1M
$3M
$2M
$4M
$2M
$3M
$972.0K
$1M
Accrued Liabilities
$8M
$9M
$12M
$9M
$6M
$4M
$10M
$10M
$10M
Current Liabilities
$34M
$43M
$56M
$56M
$53M
$48M
$27M
$38M
$39M
Capital Leases
$5M
$5M
$6M
$6M
$6M
$7M
$7M
$7M
$8M
Total Liabilities
$82M
$91M
$119M
$142M
$127M
$93M
$53M
$54M
$56M
Common Stock
$1.0K
$1.0K
·
$5.0K
$5.0K
$5.0K
·
$4.0K
$4.0K
Paid-in Capital
$507M
$501M
$454M
$421M
$420M
$408M
$401M
$392M
$390M
Retained Earnings
$-435M
$-428M
$-419M
$-429M
$-413M
$-397M
$-384M
$-371M
$-357M
Stockholders' Equity
$72M
$73M
$35M
$-8M
$7M
$11M
$18M
$21M
$33M
Liabilities + Equity
$154M
$163M
$155M
$134M
$134M
$104M
$71M
$75M
$90M
Shares Outstanding
6,580,149
5,782,536
4,530,641
51,829,013
51,827,910
51,775,264
3,268,299
43,958,074
43,951,922
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
D&A
$331.0K
$344.0K
$323.0K
$340.0K
$381.0K
$497.0K
$376.0K
$380.0K
$445.0K
Stock-based Comp
$2M
$2M
$3M
$1M
$1M
$2M
$2M
$2M
$2M
Restructuring
·
·
·
·
·
·
$0
$-41.0K
$30.0K
Other Non-cash
·
·
·
·
·
$40M
·
·
·
Operating Cash Flow
$-19M
$-22M
$-2M
$-17M
$-14M
$29M
$-14M
$-14M
$20M
CapEx
$19.0K
$556.0K
$95.0K
$0
$401.0K
$22.0K
$6.0K
$9.0K
·
Investing Cash Flow
$-19.0K
$-556.0K
$-95.0K
$0
$-401.0K
$-22.0K
$-6.0K
$-9.0K
·
Financing Cash Flow
$4M
$36M
$36M
$-285.0K
$47M
$5M
$8M
$-3.0K
$20M
Net Change in Cash
$-14M
$13M
$34M
$-18M
$32M
$34M
$-6M
$-14M
$40M
Free Cash Flow
·
·
·
·
·
$29M
·
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Operating Margin
-18.7%
·
·
-10.1%
-177.7%
-472.7%
·
-652.3%
-623.8%
Net Margin
-34.1%
·
·
-85.4%
-196.0%
-452.7%
·
-619.5%
-590.8%
EBITDA Margin
-18.7%
·
·
-10.1%
-177.7%
-455.8%
·
-652.3%
-623.8%
ROA
-4.4%
·
·
-15.6%
-14.2%
-14.2%
·
-18.4%
-15.3%
ROE
-16.1%
·
·
-252.9%
-78.3%
-72.8%
·
-38.2%
-27.6%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Current Ratio
4.3
·
·
2.2
2.3
2.0
·
1.7
2.0
Quick Ratio
4.0
3.5
·
1.8
2.3
1.9
·
1.6
1.9
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Asset Turnover
0.1
·
·
0.2
0.1
0.0
·
0.0
0.0
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Book Value / Share
$10.98
·
·
$-0.16
$0.14
$0.21
·
$0.48
$0.76
Cash / Share
$20.67
·
·
$2.00
$2.35
$1.72
·
$1.39
$1.71
EPS (TTM)
$-4.76
$-5.48
·
$-19.06
$-19.17
$-17.11
·
$-1.72
$-2.11
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue TTM
$64M
$43M
·
$32M
$15M
$9M
·
·
·
Net Income TTM
$-22M
$-55M
·
$-58M
$-56M
$-54M
·
$-63M
$-66M
Market Cap
$63M
·
·
$44M
$35M
$37M
·
$35M
$42M
P/E
-2.0
-1.5
·
-0.0
-0.0
-0.0
·
-0.5
-0.4
P/S
1.0
·
·
1.4
2.3
4.0
·
·
·
P/B
0.9
·
·
-5.4
5.0
3.5
·
1.7
1.2
P / Tangible Book
0.9
0.7
·
·
5.0
3.5
·
1.7
1.2
P / Cash Flow
·
·
·
·
·
1.3
·
·
·
Earnings Yield
-49.7%
-65.2%
·
-2261.0%
-2819.1%
-2363.3%
·
-218.3%
-222.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$44M
$6M
·
·
·
Margin Operasi %
-95.9%
-955.0%
·
·
·
Laba Bersih
$-35M
$-58M
$-76M
$-88M
$-76M
EPS Dilusian
$-4.19
$-15.24
$-2.78
$-3.22
$-13.52
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
0.1
·
·
Rasio Lancar
2.6
2.2
3.0
·
15.8
Rasio Cepat
2.4
2.0
2.8
·
15.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-6M
$-18M
$-69M
·
$-82M
Pemilik institusional (13F)
3 pengaju
· $8.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang3
Nilai yang dipegang$8.3M
Posisi baru0
Posisi yang keluar0
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0 (0 vs Kuartal sebelumnya)
0 (-35 vs Kuartal sebelumnya)
0 (0 vs Kuartal sebelumnya)
0 (-1 vs Kuartal sebelumnya)
0
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
27 orang dalam
· 8 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.