Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$151.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata37.0%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.25
$0.19
33.2%
31 Maret 2026
Mei 13, 2026
$0.45
$0.43
4.1%
31 Des. 2025
$0.15
$0.06
146.3%
30 Sep. 2025
$0.13
$0.13
-1.5%
30 Juni 2025
$0.18
$0.14
30.2%
31 Maret 2025
$0.34
$0.31
9.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.99B
$1.82B
$1.76B
$1.64B
$2.08B
$1.71B
$1.72B
$1.54B
$1.38B
$1.20B
$1.06B
Cost of Revenue
·
·
·
·
·
·
·
$714M
$637M
$545M
$491M
SG&A Expense
$1.02B
$939M
$905M
$833M
$901M
$725M
$744M
$687M
$600M
$526M
$474M
Operating Expenses
$1.11B
$1.07B
$997M
$924M
$1000M
$838M
$844M
$781M
$674M
$587M
$527M
Operating Income
$59M
$-10M
$24M
$53M
$175M
$87M
$74M
$42M
$64M
$64M
$45M
Interest Expense
·
·
·
·
·
·
·
·
$56M
$39M
$37M
Other Non-op
·
·
$-14M
$-462.0K
$-26M
$-48M
·
·
·
·
·
Pretax Income
$42M
$-26M
$10M
$52M
$149M
$39M
$30M
$5M
$4M
$25M
$5M
Income Tax
$12M
$1M
$6M
$16M
$21M
$2M
$-2M
$-19M
$-39M
$12M
$2M
Net Income
$30M
$-28M
$-66M
$42M
$128M
$36M
$33M
$24M
$43M
$13M
$4M
EPS (Basic)
$0.37
$-0.36
$-0.84
$0.53
$1.57
$0.45
$0.42
$0.31
$0.72
$0.24
$0.06
EPS (Diluted)
$0.37
$-0.36
$-0.84
$0.52
$1.43
$0.44
$0.40
$0.30
$0.70
$0.23
$0.06
Shares (Basic)
79,131,000
78,592,000
78,313,000
79,831,000
81,820,000
80,565,000
78,608,000
75,899,000
59,895,000
56,185,000
55,962,000
Shares (Diluted)
80,576,000
78,592,000
78,596,000
80,298,000
96,134,000
82,793,000
81,683,000
79,041,000
62,035,000
57,001,000
55,962,000
EBITDA
$59M
$-10M
$-47M
$61M
$175M
$87M
$74M
$42M
$67M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$39M
$74M
$150M
$229M
$306M
$374M
$39M
$17M
$4M
$5M
$6M
Receivables
$57M
$50M
$87M
$80M
$56M
$58M
$44M
$51M
$43M
$34M
·
Inventory
$89M
$94M
$120M
$123M
$124M
$111M
$128M
$116M
$91M
$87M
·
Prepaid Expense
$40M
$32M
$40M
$41M
$29M
$23M
$23M
$31M
$24M
$21M
·
Current Assets
$226M
$250M
$397M
$474M
$515M
$567M
$235M
$215M
$162M
$147M
·
PP&E (Net)
·
·
·
·
·
·
·
$355M
$302M
$256M
·
PP&E (Gross)
·
·
·
·
·
·
·
$568M
$452M
$355M
·
Accum. Depreciation
·
·
·
·
·
·
·
$213M
$150M
$98M
·
Goodwill
$701M
$698M
$718M
$778M
$778M
$778M
$778M
$778M
$793M
$793M
$797M
Intangibles
$8M
$8M
$20M
$35M
$42M
$50M
$57M
$65M
$73M
·
·
Other Non-current Assets
$70M
$40M
$28M
$22M
$17M
$18M
$8M
$9M
$11M
$12M
·
Total Assets
$1.98B
$2.01B
$2.17B
$2.29B
$2.29B
$2.33B
$2.03B
$1.66B
$1.58B
$1.53B
·
Accounts Payable
$79M
$54M
$68M
$65M
$64M
$65M
$41M
$44M
$36M
$39M
·
Accrued Liabilities
$110M
$109M
$123M
$94M
$119M
$110M
$83M
$81M
$78M
$69M
·
Current Liabilities
$412M
$468M
$398M
$344M
$344M
$329M
$273M
$212M
$211M
$200M
·
Capital Leases
$358M
$366M
$377M
$358M
$342M
$327M
$332M
$0
$10M
·
·
Deferred Tax
$83M
$78M
$88M
$94M
$83M
$81M
$60M
$62M
$72M
$111M
·
Other Non-current Liabilities
$9M
$8M
$8M
$9M
$9M
$17M
$14M
$54M
$51M
$50M
·
Long-term Debt
$236M
$337M
$445M
$546M
$544M
$625M
$536M
·
·
·
·
Total Debt
$236M
$337M
$445M
$546M
$544M
$625M
·
·
·
·
·
Common Stock
$862.0K
$854.0K
$848.0K
$842.0K
$838.0K
$821.0K
$805.0K
$782.0K
$746.0K
$562.0K
·
Paid-in Capital
$834M
$807M
$789M
$767M
$750M
$796M
$700M
$673M
$632M
$425M
·
Retained Earnings
$256M
$226M
$255M
$321M
$278M
$143M
$107M
$75M
$32M
$-9M
·
Treasury Stock
$221M
$218M
$215M
$186M
$102M
$28M
$28M
$2M
$233.0K
$233.0K
·
AOCI
$-121.0K
$0
$-419.0K
$-1M
$-2M
$-4M
$-4M
$-3M
$-10M
$-15M
·
Stockholders' Equity
$870M
$816M
$829M
$901M
$926M
$907M
$776M
$743M
$655M
$400M
$385M
Liabilities + Equity
$1.98B
$2.01B
$2.17B
$2.29B
$2.29B
$2.33B
$2.03B
$1.66B
$1.58B
$1.53B
·
Shares Outstanding
79,416,050
78,775,000
78,311,000
78,992,000
81,405,000
81,239,000
79,678,000
78,167,000
74,654,000
56,202,000
·
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$91M
$91M
$90M
$89M
$97M
$92M
$87M
$74M
$62M
$53M
$44M
Stock-based Comp
$24M
$17M
$20M
$14M
$15M
$11M
$13M
$21M
$5M
$4M
$7M
Deferred Tax
$5M
$-10M
$-6M
$11M
$17M
$-233.0K
$-2M
$-19M
$-40M
$10M
$2M
Amort. of Intangibles
$700.0K
$1M
$2M
$2M
$8M
·
·
·
$8M
$9M
$9M
Operating Cash Flow
$146M
$134M
$173M
$119M
$259M
$235M
$165M
$107M
$90M
$98M
$83M
CapEx
$73M
$96M
$115M
$114M
$96M
$77M
$101M
$104M
$93M
$90M
$77M
Investing Cash Flow
$-77M
$-96M
$-116M
$-111M
$-93M
$-76M
$-101M
$-104M
$-95M
$-91M
$-80M
Debt Issued
$25M
$115M
$0
$0
$0
$549M
$567M
$200M
$175M
$0
$148M
Net Debt Issued
$-101M
$-107M
$-103M
$-4.0K
$-167M
$180M
$-25M
$-4M
$-193M
·
·
Stock Issued
·
·
·
·
$12M
$13M
$15M
$20M
$373M
$915.0K
$110.0K
Stock Repurchased
$3M
$3M
$28M
$84M
$73M
$689.0K
$26M
$2M
$0
$188.0K
·
Net Stock Activity
$-3M
$-3M
$-28M
$-84M
$-61M
$-689.0K
$-26M
$18M
$372M
·
·
Dividends Paid
·
·
·
·
·
·
$0
$0
$171M
$0
$146M
Financing Cash Flow
$-105M
$-113M
$-137M
$-85M
$-234M
$176M
$-42M
$10M
$4M
$-7M
$-4M
Net Change in Cash
$-35M
$-76M
$-80M
$-76M
$-68M
$335M
$22M
$13M
·
·
·
Taxes Paid
$21M
$6M
$8M
$7M
$10M
$894.0K
$684.0K
$1M
$3M
$-415.0K
$365.0K
Free Cash Flow
$73M
$38M
$58M
$6M
$163M
$158M
$64M
$2M
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
$-358M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
3.0%
-0.57%
-2.2%
3.1%
8.4%
5.1%
4.3%
2.8%
4.9%
·
·
Net Margin
1.5%
-1.6%
-3.1%
2.1%
6.2%
2.1%
1.9%
1.5%
3.3%
·
·
Pretax Margin
2.1%
-1.4%
-2.9%
3.0%
7.2%
2.3%
1.8%
0.32%
0.52%
·
·
EBITDA Margin
3.0%
-0.57%
-2.2%
3.1%
8.4%
5.1%
4.3%
2.8%
4.9%
·
·
ROA
1.5%
-1.4%
-2.9%
1.8%
5.5%
1.7%
1.8%
1.5%
2.9%
·
·
ROE
3.4%
-3.4%
-7.9%
4.7%
13.4%
4.1%
4.2%
3.2%
8.6%
·
·
ROIC
3.8%
-0.95%
-3.9%
2.9%
10.2%
5.3%
10.2%
27.7%
65.1%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.5
0.5
1.0
1.4
1.5
1.7
0.9
1.0
0.8
·
·
Quick Ratio
0.2
0.3
0.6
0.9
1.1
1.3
0.3
0.3
0.2
·
·
Debt / Equity
0.3
0.4
0.5
0.6
0.6
0.7
·
·
·
·
·
LT Debt / Equity
0.3
0.3
0.5
0.6
0.6
0.7
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
1.2
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
0.9
1.0
0.9
0.9
0.8
0.9
0.9
0.9
·
·
Inventory Turnover
·
·
·
·
·
·
·
6.9
7.1
·
·
Receivables Turnover
37.1
26.7
25.5
29.6
36.6
33.4
36.2
32.7
35.5
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$10.95
$10.36
$10.59
$11.41
·
$11.16
$9.74
$9.51
$8.84
·
·
Revenue / Share
$24.67
$23.20
$27.15
$24.97
$21.63
$20.68
$21.11
$19.44
$22.17
·
·
Cash Flow / Share
$1.82
$1.70
$2.21
$1.48
$2.69
$2.84
$2.02
$1.35
$1.45
·
·
Cash / Share
$0.49
$0.94
$1.91
$2.90
·
$4.60
$0.49
$0.22
$0.06
·
·
EPS (TTM)
$0.37
$-0.36
$-0.84
$0.52
$1.43
$0.44
$0.40
$0.30
$0.70
·
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
9.0%
3.8%
6.8%
-20.9%
21.5%
·
·
·
·
·
·
Revenue CAGR 3Y
6.5%
-4.3%
0.86%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-63.6%
225.0%
·
·
·
·
·
·
EPS CAGR 3Y
-10.7%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-3.4%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-67.2%
253.5%
·
·
·
·
·
·
Net Income CAGR 3Y
-11.1%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-4.0%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.99B
$1.82B
$1.76B
$1.64B
$2.08B
$1.71B
$1.72B
$1.54B
$1.38B
·
·
Net Income TTM
$30M
$-28M
$-66M
$42M
$128M
$36M
$33M
$24M
$43M
·
·
Market Cap
$2.06B
$833M
$1.64B
$3.06B
·
$3.68B
$2.64B
$2.27B
$3.03B
·
·
Enterprise Value
$2.26B
$1.10B
$1.93B
$3.38B
·
$3.93B
·
·
·
·
·
P/E
70.1
-29.4
-24.9
74.5
33.6
102.9
82.8
96.6
58.0
·
·
P/S
1.0
0.5
0.9
1.9
·
2.1
1.5
1.5
2.2
·
·
P/B
2.4
1.0
2.0
3.4
·
4.1
3.4
3.0
4.6
·
·
P / Tangible Book
12.8
7.6
17.9
34.5
·
46.4
·
·
·
·
·
P / Cash Flow
14.1
6.2
9.5
25.7
·
15.7
16.0
21.2
33.6
·
·
P / FCF
28.1
21.8
28.1
541.8
·
23.3
41.4
1061.0
-1021.8
·
·
EV / EBITDA
38.4
-105.8
-41.3
55.1
·
45.2
·
·
·
·
·
EV / FCF
30.7
28.7
33.2
597.9
·
24.8
·
·
·
·
·
EV / Revenue
1.1
0.6
1.1
2.1
·
2.3
·
·
·
·
·
Dividend Yield
·
·
·
·
·
·
0.00%
0.00%
5.6%
·
·
Earnings Yield
1.4%
-3.4%
-4.0%
1.3%
3.0%
0.97%
1.2%
1.0%
1.7%
·
·
Payout Ratio
·
·
·
·
·
·
0.00%
0.00%
373.2%
·
·
Annual Payout
·
·
·
·
·
·
$0
$0
$171M
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$499M
$544M
$601M
$487M
$486M
$510M
$378M
$452M
$452M
$483M
$421M
$439M
$465M
$73M
SG&A Expense
$243M
$256M
$311M
$252M
$247M
$256M
$228M
$234M
$231M
$240M
$226M
$228M
$233M
$153M
Operating Expenses
$269M
$280M
$317M
$275M
$270M
$279M
$272M
$270M
$258M
$264M
$249M
$251M
$256M
$165M
Operating Income
$21M
$45M
$44M
$10M
$16M
$26M
$-27M
$-9M
$591.0K
$23M
$-12M
$4M
$28M
$-64M
Other Non-op
·
·
·
·
·
·
·
·
$-3M
$-4M
·
$-4M
$-5M
·
Pretax Income
$18M
$42M
$37M
$5M
$12M
$22M
$-31M
$-12M
$-3M
$19M
$-17M
$-175.0K
$24M
$-59M
Income Tax
$6M
$11M
$10M
$2M
$4M
$7M
$-1M
$-4M
$-2M
$7M
$-2M
$191.0K
$8M
$-12M
Net Income
$12M
$31M
$30M
$3M
$9M
$14M
$-29M
$-8M
$-3M
$12M
$-16M
$-74M
$18M
$-41M
EPS (Basic)
$0.16
$0.39
$0.37
$0.04
$0.11
$0.18
$-0.36
$-0.11
$-0.04
$0.15
$-0.20
$-0.94
$0.23
$-0.49
EPS (Diluted)
$0.15
$0.38
$0.37
$0.04
$0.11
$0.18
$-0.36
$-0.11
$-0.04
$0.15
$-0.21
$-0.94
$0.20
$-0.42
Shares (Basic)
79,547,000
79,655,000
·
79,223,000
79,079,000
78,858,000
78,754,000
78,655,000
78,575,000
78,384,000
78,269,000
78,163,000
78,721,000
·
Shares (Diluted)
80,597,000
81,492,000
·
81,195,000
80,057,000
79,259,000
78,754,000
78,655,000
78,575,000
78,826,000
78,269,000
78,163,000
92,136,000
·
EBITDA
$21M
$45M
·
$10M
$16M
$26M
·
$-9M
$591.0K
$24M
·
$-75M
$33M
·
Neraca25
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$36M
$68M
$39M
$56M
$48M
$80M
$74M
$81M
$180M
$150M
$150M
$266M
$247M
$229M
Receivables
$35M
$44M
$57M
$46M
$46M
$53M
$50M
$47M
$61M
$74M
·
$77M
$80M
·
Inventory
$123M
$108M
$89M
$88M
$90M
$89M
$94M
$88M
$91M
$119M
·
$121M
$124M
·
Prepaid Expense
$33M
$41M
$40M
$30M
$34M
$32M
$32M
$28M
$33M
$36M
·
$37M
$36M
·
Current Assets
$227M
$261M
$226M
$220M
$218M
$254M
$250M
$244M
$364M
$379M
·
$500M
$486M
·
Goodwill
$701M
$701M
$701M
$701M
$698M
$698M
$698M
$718M
$718M
$718M
·
$718M
$778M
·
Intangibles
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
$19M
$20M
·
$21M
$33M
·
Other Non-current Assets
$67M
$71M
$70M
$62M
$61M
$49M
$40M
$36M
$33M
$30M
·
$27M
$23M
·
Total Assets
$1.98B
$2.02B
$1.98B
$1.96B
$1.97B
$2.01B
$2.01B
$2.02B
$2.15B
$2.16B
·
$2.27B
$2.31B
·
Accounts Payable
$77M
$87M
$79M
$74M
$65M
$37M
$54M
$40M
$50M
$61M
·
$63M
$75M
·
Accrued Liabilities
$91M
$107M
$110M
$112M
$127M
$115M
$109M
$94M
$110M
$108M
·
$113M
$103M
·
Current Liabilities
$383M
$418M
$412M
$417M
$418M
$468M
$468M
$426M
$663M
$375M
·
$374M
$362M
·
Capital Leases
$365M
$359M
$358M
$338M
$345M
$358M
$366M
$389M
$383M
$380M
·
$375M
$372M
·
Deferred Tax
$85M
$88M
$83M
$77M
$68M
$72M
$78M
$81M
$82M
$80M
·
$94M
$88M
·
Other Non-current Liabilities
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$9M
$8M
$8M
·
$10M
$9M
·
Long-term Debt
$230M
$233M
$236M
$243M
$261M
$334M
$337M
$340M
$442M
$444M
·
$546M
$547M
·
Total Debt
$230M
$233M
·
$243M
$261M
$334M
·
$340M
$442M
$444M
·
$546M
·
·
Common Stock
$874.0K
$873.0K
$862.0K
$860.0K
$859.0K
$858.0K
$854.0K
$854.0K
$853.0K
$852.0K
·
$846.0K
$845.0K
·
Paid-in Capital
$848M
$841M
$834M
$826M
$820M
$814M
$807M
$802M
$797M
$792M
·
$783M
$772M
·
Retained Earnings
$299M
$287M
$256M
$252M
$249M
$240M
$226M
$255M
$263M
$266M
·
$271M
$339M
·
Treasury Stock
$252M
$231M
$221M
$220M
$219M
$219M
$218M
$217M
$217M
$217M
·
$214M
$214M
·
AOCI
$323.0K
$194.0K
$-121.0K
·
·
·
$0
$0
$-64.0K
$-229.0K
·
$-611.0K
$-991.0K
·
Stockholders' Equity
$897M
$898M
$870M
$859M
$851M
$836M
$816M
$840M
$843M
$841M
$829M
$840M
$897M
$901M
Liabilities + Equity
$1.98B
$2.02B
$1.98B
$1.96B
$1.97B
$2.01B
$2.01B
$2.02B
$2.15B
$2.16B
·
$2.27B
$2.31B
·
Shares Outstanding
79,058,038
80,114,673
79,416,050
79,259,590
79,175,000
79,050,000
78,775,117
78,691,000
78,628,000
78,558,000
78,311,000
78,179,000
78,085,000
78,992,000
Arus Kas14
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$23M
$23M
$23M
$22M
$23M
$23M
$22M
$23M
$23M
$23M
$23M
$22M
$23M
$15M
Stock-based Comp
$6M
$7M
$12M
$6M
$5M
$7M
$5M
$5M
$5M
$2M
$5M
$5M
$4M
$3M
Deferred Tax
$-3M
$5M
$12M
$9M
$-4M
$-6M
$-3M
$-1M
$3M
$-8M
$-6M
$-2M
$-6M
$6M
Operating Cash Flow
$8M
$62M
$43M
$47M
$54M
$32M
$30M
$28M
$51M
$24M
$20M
$41M
$74M
$-2M
CapEx
$22M
$18M
$9M
$16M
$12M
$20M
$32M
$24M
$20M
$20M
$33M
$28M
$28M
$27M
Investing Cash Flow
$-16M
$-18M
$-14M
$-19M
$-13M
$-20M
$-34M
$-24M
$-20M
$-18M
$-33M
$-28M
$-28M
$-25M
Debt Issued
·
·
$-90M
$-15M
·
·
$0
$115M
·
·
$0
·
·
$0
Net Debt Issued
·
$-3M
·
·
·
$-3M
·
·
·
$-2M
·
·
$0
·
Stock Repurchased
$20M
$11M
$386.0K
$876.0K
$55.0K
$2M
$273.0K
$44.0K
$54.0K
$3M
$753.0K
$51.0K
$28M
$712.0K
Net Stock Activity
·
$-11M
·
·
·
$-2M
·
·
·
$-3M
·
·
$-28M
·
Financing Cash Flow
$-24M
$-14M
$5M
$-20M
$-73M
$-5M
$-4M
$-102M
$-2M
$-5M
$-103M
$-2M
$-29M
$68.0K
Net Change in Cash
$-32M
$29M
$33M
$8M
$-32M
$7M
$-7M
$-98M
$29M
$605.0K
$-116M
$11M
$18M
$-27M
Taxes Paid
$3M
$3.0K
$15M
$694.0K
$17M
$-5.0K
$336.0K
$912.0K
$5M
$113.0K
$1M
$2M
$106.0K
$864.0K
Free Cash Flow
·
$44M
·
·
·
$12M
·
·
·
$4M
·
·
$46M
·
Profitabilitas7
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Operating Margin
4.3%
8.3%
·
2.0%
3.4%
5.1%
·
-1.9%
0.13%
4.5%
·
-14.0%
5.9%
·
Net Margin
2.5%
5.7%
·
0.69%
1.8%
2.8%
·
-1.9%
-0.69%
2.1%
·
-13.9%
3.2%
·
Pretax Margin
3.6%
7.8%
·
1.1%
2.5%
4.2%
·
-2.7%
-0.58%
3.7%
·
-14.7%
5.1%
·
EBITDA Margin
4.3%
8.3%
·
2.0%
3.4%
5.1%
·
-1.9%
0.13%
4.5%
·
-14.0%
5.9%
·
ROA
0.63%
1.6%
·
0.17%
0.42%
0.68%
·
-0.40%
-0.14%
0.52%
·
-3.2%
·
·
ROE
1.4%
3.6%
·
0.40%
1.0%
1.7%
·
-1.0%
-0.36%
1.3%
·
-8.5%
·
·
ROIC
1.3%
2.9%
·
0.54%
1.1%
1.5%
·
-0.52%
0.02%
1.1%
·
-5.1%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
0.6
0.6
·
0.5
0.5
0.5
·
0.6
0.5
1.0
·
1.3
·
·
Quick Ratio
0.2
0.3
·
0.2
0.2
0.3
·
0.3
0.4
0.6
·
0.9
·
·
Debt / Equity
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.5
0.5
·
0.6
·
·
LT Debt / Equity
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.2
0.5
·
0.6
·
·
Efisiensi2
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
·
·
Receivables Turnover
12.3
11.2
·
10.5
9.1
8.0
·
7.3
6.5
7.0
·
7.6
·
·
Per Saham5
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$11.35
$11.21
·
$10.83
$10.74
$10.58
·
$10.67
$10.73
$10.71
·
$10.75
·
·
Revenue / Share
$6.19
$6.67
·
$6.00
$6.08
$6.44
·
$5.74
$5.75
$6.88
·
$6.81
$6.10
·
Cash Flow / Share
·
$0.76
·
·
·
$0.41
·
·
·
$0.30
·
·
$0.80
·
Cash / Share
$0.46
$0.85
·
$0.71
$0.61
$1.01
·
$1.03
$2.28
$1.91
·
$3.40
·
·
EPS (TTM)
$0.94
$0.90
·
$-0.03
$-0.18
$-0.33
·
$-0.21
$-1.04
$-0.93
·
$-1.09
$0.05
·
Valuasi (TTM)13
Metrik
Tren
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$2.13B
$2.12B
·
$1.86B
$1.83B
$1.79B
·
$1.81B
$1.79B
$1.77B
·
$1.41B
$1.55B
·
Net Income TTM
$76M
$73M
·
$-2M
$-14M
$-26M
·
$-16M
$-81M
$-72M
·
$-91M
$-2M
·
Market Cap
$1.56B
$1.90B
·
$2.26B
$1.83B
$1.01B
·
$867M
$1.03B
$1.74B
·
$1.26B
·
·
Enterprise Value
$1.76B
$2.06B
·
$2.45B
$2.05B
$1.27B
·
$1.13B
$1.29B
$2.03B
·
$1.54B
·
·
P/E
21.0
26.3
·
-951.3
-128.7
-38.8
·
-52.5
-12.6
-23.8
·
-14.8
376.8
·
P/S
0.7
0.9
·
1.2
1.0
0.6
·
0.5
0.6
1.0
·
0.9
1.0
·
P/B
1.7
2.1
·
2.6
2.2
1.2
·
1.0
1.2
2.1
·
1.5
·
·
P / Tangible Book
8.3
10.0
·
15.0
12.7
7.8
·
7.6
9.7
16.7
·
12.4
·
·
P / Cash Flow
·
30.8
·
·
·
31.4
·
·
·
72.6
·
·
·
·
EV / Revenue
0.8
1.0
·
1.3
1.1
0.7
·
0.6
0.7
1.1
·
1.1
1.1
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
·
Earnings Yield
4.8%
3.8%
·
-0.11%
-0.78%
-2.6%
·
-1.9%
-7.9%
-4.2%
·
-6.7%
0.27%
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Pendapatan
$1.99B
$1.82B
$1.76B
$1.64B
$2.08B
Margin Operasi %
3.0%
-0.57%
-2.2%
3.1%
8.4%
Laba Bersih
$30M
$-28M
$-66M
$42M
$128M
EPS Dilusian
$0.37
$-0.36
$-0.84
$0.52
$1.43
Metrik
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Utang / Ekuitas
0.3
0.4
0.5
0.6
0.6
Rasio Lancar
0.5
0.5
1.0
1.4
1.5
Rasio Cepat
0.2
0.3
0.6
0.9
1.1
Metrik
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Arus Kas Bebas
$73M
$38M
$58M
$6M
$163M
Pemilik institusional (13F)
256 pengaju
· $2.2B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang256
Nilai yang dipegang$2.2B
Posisi baru47
Posisi yang keluar62
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
47 (0 vs Kuartal sebelumnya)
62 (+28 vs Kuartal sebelumnya)
80 (-3 vs Kuartal sebelumnya)
76 (-13 vs Kuartal sebelumnya)
+5.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 53 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.