Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$205.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan100.0%
Kejutan Rata-rata197.5%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2027
Sep 2, 2026
$0.27
$0.07
284.1%
31 Maret 2027
Jun 3, 2026
$0.03
$0.02
76.5%
30 Sep. 2026
$0.27
$0.07
284.1%
30 Juni 2026
$0.03
$0.02
76.5%
31 Maret 2026
$0.04
$0.02
65.3%
31 Des. 2025
$0.06
$0.02
206.1%
30 Sep. 2025
$0.09
$0.02
420.2%
30 Juni 2025
$0.01
$-0.01
167.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue
$5.96B
$6.12B
$6.26B
$6.04B
$5.81B
$4.92B
$4.43B
Cost of Revenue
$3.66B
$3.79B
$3.90B
$3.61B
$3.38B
$2.81B
$2.53B
Gross Profit
$2.31B
$2.32B
$2.35B
$2.43B
$2.43B
$2.11B
$1.91B
SG&A Expense
$2.18B
$2.32B
$2.31B
$2.20B
$2.16B
$1.91B
$1.78B
Operating Income
$120M
$7M
$-1.18B
$226M
$266M
$194M
$111M
Interest Expense
·
·
$151M
$102M
$77M
$219M
$253M
Interest Income
$6M
$4M
$3M
$1M
$62.0K
$653.0K
$335.0K
Other Non-op
$0
$5M
$5M
$-13M
$34M
·
·
Pretax Income
$15M
$-109M
$-1.31B
$112M
$202M
$-42M
$-142M
Income Tax
$6M
$-7M
$-28M
$35M
$53M
$-3M
$-36M
Net Income
$9M
$-102M
$-1.28B
$91M
$164M
$-26M
$-96M
EPS (Basic)
$0.03
$-0.37
$-4.78
$0.34
$0.62
$-0.13
$-0.46
EPS (Diluted)
$0.03
$-0.37
$-4.78
$0.34
$0.62
$-0.13
$-0.46
Shares (Basic)
279,555,000
273,410,000
267,549,000
265,522,000
264,261
210,683
208,933
Shares (Diluted)
286,148,000
273,410,000
267,549,000
265,951,000
265,338
210,683
208,933
EBITDA
$317M
$207M
$-980M
$419M
$439M
·
·
Neraca26
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$257M
$166M
$125M
$202M
$212M
$111M
·
Receivables
$46M
$40M
$44M
$50M
$56M
$42M
·
Inventory
$590M
$653M
$685M
$652M
$675M
$539M
·
Prepaid Expense
$52M
$54M
$59M
$51M
$42M
$40M
·
Other Current Assets
$75M
$61M
$39M
$61M
$86M
$46M
·
Current Assets
$1.02B
$974M
$952M
$1.02B
$1.07B
$778M
·
PP&E (Net)
$656M
$725M
$816M
$803M
$727M
$628M
·
PP&E (Gross)
$2.38B
$2.27B
$2.17B
$1.99B
$1.75B
$1.49B
·
Accum. Depreciation
$1.72B
$1.54B
$1.36B
$1.18B
$1.02B
$860M
·
Goodwill
$980M
$980M
$980M
$2.19B
$2.18B
$2.18B
$2.18B
Intangibles
·
·
·
·
·
$714.0K
·
Other Non-current Assets
$204M
$188M
$206M
$177M
$153M
$138M
·
Total Assets
$5.17B
$5.19B
$5.36B
$6.61B
$6.50B
$6.08B
·
Accounts Payable
$451M
$493M
$485M
$381M
$404M
$339M
·
Accrued Liabilities
$205M
$177M
$200M
$218M
$211M
$146M
·
Current Liabilities
$1.13B
$1.14B
$1.11B
$1.02B
$1.05B
$875M
·
Capital Leases
$1.05B
$1.04B
$1.12B
$1.15B
$1.10B
$1.08B
·
Deferred Tax
$235M
$218M
$252M
$303M
$318M
$281M
·
Other Non-current Liabilities
$104M
$109M
$121M
$130M
$134M
$134M
·
Total Liabilities
$4.01B
$4.08B
$4.18B
$4.23B
$4.24B
$4.02B
·
Total Debt
$1.49B
$1.58B
$1.58B
$1.63B
$1.64B
·
·
Paid-in Capital
$2.31B
$2.28B
$2.23B
$2.15B
$2.13B
$2.09B
·
Retained Earnings
$-1.14B
$-1.15B
$-1.05B
$233M
$142M
$-22M
·
AOCI
$-8M
$-18M
$2M
$-4M
$-2M
$-1M
·
Stockholders' Equity
$1.16B
$1.11B
$1.18B
$2.38B
$2.27B
$2.07B
·
Liabilities + Equity
$5.17B
$5.19B
$5.36B
$6.61B
$6.50B
$6.08B
·
Arus Kas16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
D&A
$197M
$209M
$204M
$194M
$172M
$175M
$174M
Stock-based Comp
$33M
$50M
$82M
$61M
$49M
$13M
$9M
Deferred Tax
$17M
$-30M
$-54M
$-893.0K
$38M
$26M
$-45M
Other Non-cash
$59M
$60M
$1.27B
$1M
$-66M
·
·
Operating Cash Flow
$314M
$178M
$216M
$346M
$358M
$269M
$110M
CapEx
$127M
$128M
$226M
$278M
$239M
$160M
$157M
Investing Cash Flow
$-125M
$-124M
$-207M
$-320M
$-237M
$-157M
$-139M
Debt Issued
·
$201M
$273M
$123M
$1.70B
$476M
$1.30B
Net Debt Issued
$-95M
$0
$-75M
$-17M
$9M
·
·
Stock Issued
·
$2M
·
·
·
·
·
Net Stock Activity
·
$2M
·
·
·
·
·
Financing Cash Flow
$-102M
$-9M
$-85M
$-34M
$-19M
$-147M
$-3M
Net Change in Cash
$88M
$45M
$-77M
$-8M
$102M
$-35M
$-32M
Taxes Paid
$6M
$35M
$32M
$14M
$16M
$2M
$15M
Free Cash Flow
$187M
$50M
$-10M
$68M
$119M
·
·
Levered FCF
·
·
$-158M
$-2M
$62M
·
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Gross Margin
38.7%
38.0%
37.6%
40.2%
41.8%
·
·
Operating Margin
2.0%
0.12%
-18.9%
3.7%
4.6%
·
·
Net Margin
0.15%
-1.7%
-20.5%
1.5%
2.8%
·
·
Pretax Margin
0.26%
-2.1%
-21.2%
1.9%
3.5%
·
·
EBITDA Margin
5.3%
3.4%
-15.7%
7.0%
7.5%
·
·
ROA
0.17%
-1.9%
-21.4%
1.4%
2.6%
·
·
ROE
0.80%
-8.9%
-71.8%
3.9%
7.6%
·
·
ROIC
2.7%
0.25%
-41.9%
3.9%
5.0%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Current Ratio
0.9
0.9
0.9
1.0
1.0
·
·
Quick Ratio
0.3
0.2
0.2
0.2
0.3
·
·
Debt / Equity
1.3
1.4
1.3
0.7
0.7
·
·
LT Debt / Equity
1.3
1.4
1.3
0.7
0.7
·
·
Interest Coverage
·
·
-7.8
2.2
3.4
·
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
1.1
1.2
1.0
0.9
0.9
·
·
Inventory Turnover
5.9
5.7
5.8
5.4
5.6
·
·
Receivables Turnover
138.3
144.3
133.2
114.8
119.2
·
·
Per Saham3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue / Share
$20.83
$22.37
$23379.96
$22695.79
$21885.85
·
·
Cash Flow / Share
$1.10
$0.65
$806.28
$1301.00
$1350.03
·
·
EPS (TTM)
$0.03
$-0.37
$-4.78
$0.34
$0.62
$-0.13
·
Tingkat Pertumbuhan7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
-2.5%
-2.2%
3.6%
3.9%
18.0%
·
·
Revenue CAGR 3Y
-0.41%
1.7%
8.3%
·
·
·
·
Revenue CAGR 5Y
3.9%
·
·
·
·
·
·
EPS YoY
·
·
·
-45.2%
·
·
·
EPS CAGR 3Y
-55.5%
·
·
·
·
·
·
Net Income YoY
·
·
·
-44.8%
·
·
·
Net Income CAGR 3Y
-53.6%
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$5.96B
$6.12B
$6.26B
$6.04B
$5.81B
$4.92B
·
Net Income TTM
$9M
$-102M
$-1.28B
$91M
$164M
$-26M
·
P/E
89.3
-9.2
-0.5
34.5
29.5
-200.2
·
Earnings Yield
1.1%
-10.8%
-192.7%
2.9%
3.4%
-0.50%
·
Laporan Laba Rugi16
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$1.49B
$1.50B
$1.52B
$1.49B
$1.49B
$1.53B
$1.51B
$1.52B
$1.53B
$1.67B
$1.49B
$1.53B
$1.56B
$1.58B
$1.50B
Cost of Revenue
$898M
$922M
$934M
$903M
$923M
$948M
$936M
$943M
$950M
$1.07B
$944M
$938M
$951M
$951M
$904M
Gross Profit
$591M
$574M
$581M
$585M
$570M
$586M
$576M
$581M
$579M
$606M
$550M
$593M
$604M
$627M
$598M
SG&A Expense
$543M
$550M
$549M
$542M
$554M
$548M
$572M
$578M
$595M
$606M
$560M
$569M
$577M
$550M
$550M
Operating Income
$48M
$25M
$32M
$43M
$16M
$38M
$4M
$2M
$-17M
$166.0K
$-1.23B
$24M
$28M
$78M
$48M
Interest Expense
·
·
·
$33M
$33M
·
$36M
$37M
$37M
·
$37M
$37M
$37M
·
$27M
Interest Income
$2M
$1M
$2M
$909.0K
$1M
$2M
$1M
$672.0K
$418.0K
$325.0K
$1M
$764.0K
$1M
$745.0K
$130.0K
Other Non-op
·
·
$0
·
·
$2M
$8M
·
$-3M
$0
$113.0K
$2M
$3M
$-3M
$576.0K
Pretax Income
$18M
$-19M
$22M
$11M
$-16M
$36M
$-22M
$-34M
$-56M
$-23M
$-1.27B
$-11M
$-6M
$42M
$21M
Income Tax
$-16M
$2M
$11M
$746.0K
$495.0K
$6M
$-857.0K
$-5M
$-4M
$-10M
$-23M
$7M
$-1M
$15M
$4M
Net Income
$39M
$-15M
$-3M
$14M
$-12M
$16M
$-17M
$-25M
$-46M
$-23M
$-1.24B
$-15M
$-2M
$33M
$20M
EPS (Basic)
$0.14
$-0.05
$-0.01
$0.05
$-0.04
$0.06
$-0.06
$-0.09
$-0.17
$-0.09
$-4.63
$-0.05
$-0.01
$0.13
$0.07
EPS (Diluted)
$0.13
$-0.05
$-0.01
$0.05
$-0.04
$0.06
$-0.06
$-0.09
$-0.17
$-0.09
$-4.63
$-0.05
$-0.01
$0.13
$0.07
Shares (Basic)
285,629,000
283,684,000
·
279,058,000
277,548,000
·
274,495,000
273,074,000
269,768,000
·
267,852,000
267,163
266,485
·
265,689,000
Shares (Diluted)
290,497,000
283,684,000
·
285,741,000
277,548,000
·
274,495,000
273,074,000
269,768,000
·
267,852,000
267,163
266,485
·
265,935,000
EBITDA
$48M
$74M
·
$43M
$66M
·
$4M
$2M
$33M
·
$-1.23B
$24M
$77M
·
$48M
Neraca25
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$293M
$167M
$257M
$189M
$133M
$166M
$117M
$128M
$90M
·
$140M
$173M
$149M
·
$149M
Receivables
$38M
$37M
$46M
$35M
$36M
$40M
$40M
$47M
$42M
·
$50M
$66M
$45M
·
$46M
Inventory
$602M
$633M
$590M
$609M
$645M
$653M
$690M
$672M
$681M
·
$730M
$675M
$668M
·
$723M
Prepaid Expense
$54M
$64M
$52M
$60M
$67M
$54M
$47M
$60M
$65M
·
$47M
$55M
$53M
·
$44M
Other Current Assets
$65M
$60M
$75M
$47M
$39M
$61M
$38M
$35M
$26M
·
$41M
$55M
$61M
·
$57M
Current Assets
$1.05B
$961M
$1.02B
$940M
$920M
$974M
$932M
$942M
$904M
·
$1.01B
$1.02B
$977M
·
$1.02B
PP&E (Net)
$630M
$646M
$656M
$688M
$704M
$725M
$740M
$760M
$779M
·
$828M
$820M
$812M
·
$792M
PP&E (Gross)
$2.43B
$2.40B
$2.38B
$2.31B
$2.28B
$2.27B
$2.23B
$2.21B
$2.18B
·
$2.14B
$2.09B
$2.04B
·
$1.94B
Accum. Depreciation
$1.80B
$1.76B
$1.72B
$1.62B
$1.58B
$1.54B
$1.49B
$1.45B
$1.40B
·
$1.31B
$1.27B
$1.23B
·
$1.15B
Goodwill
$980M
$980M
$980M
$980M
$980M
$980M
$980M
$980M
$980M
$980M
$976M
$2.20B
$2.19B
$2.19B
$2.19B
Other Non-current Assets
$210M
$207M
$204M
$207M
$191M
$188M
$206M
$201M
$214M
·
$199M
$194M
$186M
·
$171M
Total Assets
$5.17B
$5.08B
$5.17B
$5.15B
$5.12B
$5.19B
$5.21B
$5.28B
$5.26B
·
$5.43B
$6.66B
$6.57B
·
$6.58B
Accounts Payable
$455M
$481M
$451M
$423M
$474M
$493M
$448M
$474M
$465M
·
$487M
$478M
$394M
·
$385M
Accrued Liabilities
$226M
$216M
$205M
$192M
$190M
$177M
$191M
$197M
$198M
·
$216M
$220M
$207M
·
$220M
Current Liabilities
$1.17B
$1.13B
$1.13B
$1.06B
$1.08B
$1.14B
$1.11B
$1.12B
$1.07B
·
$1.11B
$1.07B
$997M
·
$1.06B
Capital Leases
$1.01B
$995M
$1.05B
$1.05B
$1.03B
$1.04B
$1.06B
$1.10B
$1.09B
·
$1.15B
$1.16B
$1.13B
·
$1.13B
Deferred Tax
$247M
$235M
$235M
$221M
$208M
$218M
$211M
$220M
$241M
·
$271M
$294M
$298M
·
$298M
Other Non-current Liabilities
$78M
$105M
$104M
$106M
$109M
$109M
$123M
$127M
$119M
·
$124M
$130M
$132M
·
$131M
Total Liabilities
$3.96B
$3.93B
$4.01B
$4.01B
$4.01B
$4.08B
$4.09B
$4.15B
$4.10B
·
$4.23B
$4.25B
$4.17B
·
$4.25B
Total Debt
·
·
·
·
·
·
$1.58B
$1.58B
$1.57B
·
$1.57B
$1.59B
$1.61B
·
$1.63B
Paid-in Capital
$2.33B
$2.32B
$2.31B
$2.30B
$2.29B
$2.28B
$2.27B
$2.26B
$2.25B
·
$2.21B
$2.20B
$2.17B
·
$2.13B
Retained Earnings
$-1.12B
$-1.16B
$-1.14B
$-1.15B
$-1.16B
$-1.15B
$-1.14B
$-1.12B
$-1.09B
·
$-1.02B
$216M
$231M
·
$200M
AOCI
$-5M
$-9M
$-8M
$-12M
$-20M
$-18M
$-13M
$-11M
$9M
·
$5M
$2M
$-4M
·
$-5M
Stockholders' Equity
$1.21B
$1.16B
$1.16B
$1.14B
$1.11B
$1.11B
$1.12B
$1.13B
$1.16B
·
$1.19B
$2.41B
$2.40B
·
$2.33B
Liabilities + Equity
$5.17B
$5.08B
$5.17B
$5.15B
$5.12B
$5.19B
$5.21B
$5.28B
$5.26B
·
$5.43B
$6.66B
$6.57B
·
$6.58B
Arus Kas15
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
·
$49M
$48M
·
$50M
$59M
$50M
·
$50M
$55M
$51M
$49M
$49M
$50M
$48M
Stock-based Comp
·
$9M
$7M
·
$9M
$10M
$11M
·
$17M
$17M
$18M
$24M
$22M
$20M
$16M
Deferred Tax
·
$288.0K
$17M
·
$-9M
$5M
$-8M
·
$-13M
$-18M
$-24M
$-5M
$-6M
$6M
$-16M
Other Non-cash
·
$-75M
·
·
$-53M
·
·
·
$-16M
·
·
·
$-26M
·
·
Operating Cash Flow
·
$-31M
$154M
·
$-15M
$96M
$21M
·
$-8M
$47M
$34M
$97M
$38M
$137M
$109M
CapEx
·
$38M
$37M
·
$28M
$37M
$31M
·
$33M
$49M
$63M
$52M
$62M
$66M
$76M
Investing Cash Flow
·
$-38M
$-37M
·
$-27M
$-34M
$-31M
·
$-32M
$-51M
$-50M
$-43M
$-63M
$-68M
$-81M
Debt Issued
·
$1.50B
·
·
$0
$0
$0
·
$173M
·
·
·
$0
$0
$119M
Net Debt Issued
·
$0
·
·
·
·
·
·
$0
·
·
·
$-35M
·
·
Stock Issued
·
·
·
·
·
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
·
$-33M
$-96M
·
$-334.0K
$-952.0K
$-2M
·
$-6M
$-1M
$-18M
$-29M
$-37M
$-7M
$-5M
Net Change in Cash
·
$-101M
$20M
·
$-43M
$61M
$-13M
·
$-46M
$-6M
$-34M
$25M
$-62M
$62M
$24M
Taxes Paid
·
·
$2M
·
$630.0K
$10M
$9M
·
$1M
$939.0K
$4M
$18M
$9M
$5M
$4M
Free Cash Flow
·
$-69M
·
·
$-44M
·
·
·
$-41M
·
·
·
$-24M
·
·
Levered FCF
·
·
·
·
$-78M
·
·
·
$-75M
·
·
·
$-55M
·
·
Profitabilitas8
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
39.7%
38.4%
·
39.3%
38.2%
·
38.1%
38.1%
37.8%
·
36.8%
38.7%
38.9%
·
39.8%
Operating Margin
3.2%
1.7%
·
2.9%
1.1%
·
0.26%
0.16%
-1.1%
·
-82.5%
1.6%
1.8%
·
3.2%
Net Margin
2.6%
-1.0%
·
0.94%
-0.78%
·
-1.1%
-1.6%
-3.0%
·
-83.1%
-0.95%
-0.12%
·
1.3%
Pretax Margin
1.2%
-1.2%
·
0.71%
-1.1%
·
-1.5%
-2.2%
-3.6%
·
-84.8%
-0.73%
-0.39%
·
1.4%
EBITDA Margin
3.2%
4.9%
·
2.9%
4.4%
·
0.26%
0.16%
2.1%
·
-82.5%
1.6%
4.9%
·
3.2%
ROA
·
·
·
·
·
·
-0.31%
-0.42%
-0.79%
·
-20.7%
-0.22%
-0.03%
·
0.31%
ROE
·
·
·
·
·
·
-1.4%
-1.4%
-2.6%
·
-70.5%
-0.62%
-0.08%
·
0.87%
ROIC
·
·
·
·
·
·
0.14%
0.08%
-0.56%
·
-43.7%
0.96%
0.57%
·
0.98%
Likuiditas & Solvabilitas5
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
·
·
·
0.8
0.8
0.8
·
0.9
1.0
1.0
·
1.0
Quick Ratio
·
·
·
·
·
·
0.1
0.2
0.1
·
0.2
0.2
0.2
·
0.2
Debt / Equity
·
·
·
·
·
·
1.4
1.4
1.4
·
1.3
0.7
0.7
·
0.7
LT Debt / Equity
·
·
·
·
·
·
1.4
1.4
1.4
·
1.3
0.7
0.7
·
0.7
Interest Coverage
·
·
·
1.3
0.5
·
·
0.1
-0.5
·
-33.7
0.6
0.7
·
1.8
Efisiensi3
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
·
·
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
·
·
·
·
·
·
1.3
1.4
1.4
·
1.3
1.3
1.4
·
1.3
Receivables Turnover
·
·
·
·
·
·
33.4
26.9
35.0
·
30.9
27.6
35.5
·
32.7
Per Saham3
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue / Share
$5.13
$5.28
·
$5.21
$5.38
·
$5.51
$5580.01
$5668.35
·
$5.58
$5.73
$5.84
·
$5.65
Cash Flow / Share
·
$-0.11
·
·
$-0.06
·
·
·
$-31.19
·
·
·
$0.14
·
·
EPS (TTM)
$0.10
$0.02
·
$0.01
·
·
·
·
·
·
$-4.56
$0.14
$0.24
·
$0.32
Valuasi (TTM)4
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$5.97B
$5.96B
·
$6.03B
·
·
·
·
·
·
$6.16B
$6.17B
$6.12B
·
$5.97B
Net Income TTM
$30M
$6M
·
$2M
·
·
·
·
·
·
$-1.22B
$36M
$64M
·
$87M
P/E
27.9
144.0
·
292.0
·
·
·
·
·
·
-0.7
59.2
41.5
·
33.2
Earnings Yield
3.6%
0.69%
·
0.34%
·
·
·
·
·
·
-138.6%
1.7%
2.4%
·
3.0%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
Pendapatan
$5.96B
$6.12B
$6.26B
$6.04B
$5.81B
Margin Kotor %
38.7%
38.0%
37.6%
40.2%
41.8%
Margin Operasi %
2.0%
0.12%
-18.9%
3.7%
4.6%
Laba Bersih
$9M
$-102M
$-1.28B
$91M
$164M
EPS Dilusian
$0.03
$-0.37
$-4.78
$0.34
$0.62
Metrik
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
Utang / Ekuitas
1.3
1.4
1.3
0.7
0.7
Rasio Lancar
0.9
0.9
0.9
1.0
1.0
Rasio Cepat
0.3
0.2
0.2
0.2
0.3
Metrik
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
Arus Kas Bebas
$187M
$50M
$-10M
$68M
$119M
Pemilik institusional (13F)
218 pengaju
· $857.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang218
Nilai yang dipegang$857.9M
Posisi baru23
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
23 (-14 vs Kuartal sebelumnya)
29 (-4 vs Kuartal sebelumnya)
61 (-1 vs Kuartal sebelumnya)
74 (-1 vs Kuartal sebelumnya)
+2.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 25 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.