Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-7.2%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.27
$0.32
-16.5%
31 Maret 2026
$0.28
$0.31
-10.1%
31 Des. 2025
$0.28
$0.30
-5.3%
30 Sep. 2025
$0.28
$0.29
-4.0%
30 Juni 2025
$0.28
$0.28
-1.3%
31 Maret 2025
$0.26
$0.28
-6.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$294M
$268M
$251M
$223M
$199M
$171M
$160M
$144M
$133M
$124M
$33M
$18M
SG&A Expense
$27M
$24M
$23M
$20M
$18M
$15M
$14M
$13M
$12M
$11M
$2M
$0
Operating Expenses
$130M
$119M
$114M
$97M
$82M
$64M
$61M
$57M
$53M
$64M
$25M
$18M
Interest Expense
$52M
$49M
$45M
$36M
$33M
$29M
$27M
$20M
$19M
$15M
$2M
$0
Pretax Income
·
·
·
·
·
·
·
$83M
$72M
$77M
$9M
$-110.0K
Income Tax
$303.0K
$308.0K
$130.0K
$237.0K
$-534.0K
$247.0K
$265.0K
$262.0K
$-18.0K
$-80M
$3M
$-142.0K
Net Income
$112M
$100M
$95M
$98M
$86M
$77M
$73M
$82M
$71M
$157M
$6M
$32.0K
EPS (Basic)
$1.09
$1.07
$1.08
$1.20
$1.12
$1.08
$1.06
$1.29
$1.18
$2.75
$0.92
·
EPS (Diluted)
$1.09
$1.07
$1.07
$1.20
$1.11
$1.08
$1.06
$1.28
$1.18
$2.63
$0.91
·
Shares (Basic)
102,691,563
93,643,129
88,526,343
81,590,124
76,674,046
71,312,326
68,430,841
64,041,255
60,627,423
56,984,561
6,206,375
·
Shares (Diluted)
102,948,617
94,064,498
88,747,028
81,807,065
76,838,569
71,609,068
68,632,010
64,388,929
60,695,834
59,568,067
6,263,921
·
EBITDA
$60M
$55M
$51M
$41M
$35M
$29M
$26M
$22M
$22M
$21M
$4M
·
Neraca14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$12M
$4M
$16M
$26M
$6M
$11M
$5M
$92M
$64M
$27M
$98M
$7.0K
Inventory
$246.0K
$221.0K
$238.0K
$274.0K
$252.0K
$183.0K
$196.0K
$183.0K
$186.0K
$202.0K
$198.0K
$113.0K
Intangibles
$129M
$124M
$118M
$106M
$104M
$96M
$58M
$19M
$4M
$2M
$0
·
Total Assets
$2.92B
$2.65B
$2.45B
$2.20B
$1.90B
$1.67B
$1.45B
$1.34B
$1.07B
$937M
$929M
$12M
Deferred Tax
·
·
·
·
·
·
·
·
$0
$196.0K
$81M
$1M
Total Liabilities
$1.29B
$1.20B
$1.19B
$1.06B
$939M
$824M
$719M
$644M
$546M
$467M
$488M
$3M
Long-term Debt
$1.20B
$1.14B
$1.11B
·
·
·
·
·
·
·
·
·
Common Stock
$11.0K
$10.0K
$9.0K
$9.0K
·
·
·
·
·
·
·
·
Paid-in Capital
$1.71B
$1.48B
$1.26B
$1.10B
$959M
$840M
$686M
$639M
$474M
$439M
$437M
$0
Retained Earnings
$-94M
$-58M
$-26M
$576.0K
$13M
$27M
$38M
$46M
$36M
$26M
$5M
$0
AOCI
$8M
$24M
$22M
$31M
$-10M
$-26M
$-4M
$6M
$4M
$207.0K
$-316.0K
$0
Stockholders' Equity
$1.63B
$1.45B
$1.26B
$1.14B
$964M
$845M
$727M
$699M
$522M
$470M
$442M
$9M
Liabilities + Equity
$2.92B
$2.65B
$2.45B
$2.20B
$1.90B
$1.67B
$1.45B
$1.34B
$1.07B
$937M
$929M
$12M
Shares Outstanding
108,188,605
99,825,119
91,617,477
85,637,293
80,279,217
75,874,966
70,020,660
68,204,045
61,329,489
59,923,557
42,741,995
0
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$60M
$55M
$51M
$41M
$35M
$29M
$26M
$24M
$22M
$21M
$4M
$863.0K
Stock-based Comp
$9M
$7M
$6M
$5M
$4M
$3M
$4M
$4M
$3M
$2M
$101.0K
$117.0K
Deferred Tax
$-231.0K
$-200.0K
$-259.0K
$-125.0K
$-864.0K
$0
$0
$0
$-196.0K
$-81M
$1M
$-194.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
$298.0K
$37.0K
·
·
Other Non-cash
$12M
$-18M
$13M
$-2M
$-1M
$-19M
$2M
$-28M
$-17M
$-27M
$11M
·
Operating Cash Flow
$192M
$144M
$165M
$142M
$122M
$91M
$105M
$81M
$79M
$71M
$22M
$961.0K
CapEx
·
·
·
$296M
$268M
$231M
$205M
$268M
$95M
$83M
$556.0K
$55.0K
Investing Cash Flow
$-325M
$-273M
$-313M
$-271M
$-265M
$-229M
$-207M
$-247M
$-80M
$-59M
$-556.0K
$-55.0K
Stock Issued
$225M
$216M
$153M
$142M
$117M
$152M
$47M
·
$32M
$640.0K
$0
$0
Net Stock Activity
$225M
$216M
$153M
$142M
$117M
·
·
·
$32M
$640.0K
·
·
Dividends Paid
$144M
$128M
$120M
$108M
$97M
$86M
$78M
$69M
$59M
$122M
$0
$0
Financing Cash Flow
$141M
$108M
$146M
$149M
$138M
$144M
$15M
$190M
$44M
$-83M
$77M
$-906.0K
Net Change in Cash
$8M
$-21M
$-2M
$20M
$-5M
$6M
$-88M
$24M
$43M
$-71M
$98M
$0
Taxes Paid
$564.0K
$449.0K
$369.0K
$332.0K
$314.0K
$597.0K
$589.0K
$470.0K
$561.0K
$2M
$0
$0
Free Cash Flow
·
·
·
$-154M
$-146M
$-139M
$-100M
$-187M
$-16M
$-12M
$21M
·
Levered FCF
·
·
·
·
·
·
·
$-207M
$-36M
$-43M
$20M
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
38.2%
37.5%
38.0%
43.8%
42.9%
45.2%
45.3%
57.4%
53.6%
126.4%
17.0%
·
Pretax Margin
·
·
·
·
·
·
·
57.9%
54.0%
61.7%
25.8%
·
EBITDA Margin
20.3%
20.3%
20.2%
18.6%
17.5%
17.2%
16.4%
15.6%
16.4%
16.6%
11.2%
·
ROA
4.0%
3.9%
4.1%
4.8%
4.8%
5.0%
5.2%
6.8%
7.1%
16.8%
1.2%
·
ROE
7.2%
7.2%
7.6%
8.9%
9.3%
9.7%
10.3%
11.9%
14.4%
34.4%
2.5%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$15.06
$14.53
$13.75
$13.29
$12.01
$11.13
$10.38
$10.25
$8.52
$7.85
$10.33
·
Revenue / Share
$2.86
$2.85
$2.82
$2.73
$2.59
$2.39
$2.33
$2.23
$2.19
$2.08
$5.34
·
Cash Flow / Share
$1.87
$1.53
$1.86
$1.74
$1.59
$1.28
$1.53
$1.26
$1.30
$1.19
$3.46
·
Cash / Share
$0.11
$0.04
$0.18
$0.31
$0.08
$0.15
$0.07
$1.35
$1.05
$0.44
$2.29
·
Dividend / Share
$1.43
$1.39
$1.36
$1.34
$1.28
$1.23
$1.17
$1.11
$1.00
$0.97
·
·
EPS (TTM)
$1.09
$1.07
$1.07
$1.20
$1.11
$1.08
$1.06
$1.28
$1.18
$2.63
$0.91
·
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.7%
7.0%
12.3%
11.9%
16.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.6%
10.4%
13.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
1.9%
0.00%
-10.8%
8.1%
2.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
-3.1%
-1.2%
-0.31%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
0.18%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
11.8%
5.4%
-2.5%
14.2%
10.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
4.8%
5.5%
7.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
7.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$294M
$268M
$251M
$223M
$199M
$171M
$160M
$144M
$133M
$124M
$33M
·
Net Income TTM
$112M
$100M
$95M
$98M
$86M
$77M
$73M
$82M
$71M
$157M
$6M
·
Market Cap
$2.49B
$2.71B
$2.32B
$2.22B
$2.36B
$2.26B
$1.97B
$1.79B
$1.58B
$1.23B
$1.03B
·
P/E
21.2
25.4
23.6
21.6
26.5
27.6
26.6
20.5
21.8
7.8
26.5
·
P/S
8.5
10.1
9.2
9.9
11.8
13.2
12.3
12.4
11.8
9.9
30.9
·
P/B
1.5
1.9
1.8
2.0
2.4
2.7
2.7
2.6
3.0
2.6
2.3
·
P / Tangible Book
1.7
2.0
2.0
2.2
2.7
3.0
·
·
·
·
·
·
P / Cash Flow
13.0
18.8
14.0
15.6
19.3
24.7
18.9
22.1
20.0
17.3
47.6
·
P / FCF
·
·
·
-14.4
-16.2
-16.2
-19.6
-9.5
-97.5
-99.8
48.9
·
Dividend Yield
5.8%
4.7%
5.2%
4.8%
4.1%
3.8%
4.0%
3.9%
3.7%
9.9%
0.00%
·
Earnings Yield
4.7%
3.9%
4.2%
4.6%
3.8%
3.6%
3.8%
4.9%
4.6%
12.8%
3.8%
·
Payout Ratio
128.1%
127.5%
125.6%
110.0%
113.2%
111.6%
108.1%
84.3%
82.2%
77.5%
·
·
Annual Payout
$144M
$128M
$120M
$108M
$97M
$86M
$78M
$69M
$59M
$122M
$0
·
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$78M
$78M
$76M
$74M
$73M
$71M
$68M
$67M
$66M
$66M
$65M
$65M
$61M
$60M
$57M
$56M
SG&A Expense
$7M
$7M
$6M
$7M
$6M
$8M
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$5M
$5M
Operating Expenses
$35M
$35M
$33M
$32M
$32M
$33M
$30M
$29M
$30M
$30M
$29M
$29M
$27M
$29M
$25M
$24M
Interest Expense
$14M
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
$12M
$10M
$10M
$10M
$9M
Income Tax
$67.0K
$98.0K
$98.0K
$30.0K
$112.0K
$63.0K
$105.0K
$90.0K
$86.0K
$27.0K
$80.0K
$-89.0K
$91.0K
$48.0K
$28.0K
$-23.0K
Net Income
$30M
$30M
$29M
$29M
$28M
$26M
$26M
$26M
$25M
$24M
$24M
$24M
$24M
$23M
$23M
$25M
EPS (Basic)
$0.27
$0.28
$0.27
$0.28
$0.28
$0.26
$0.27
$0.27
$0.27
$0.26
$0.27
$0.27
$0.27
$0.27
$0.27
$0.30
EPS (Diluted)
$0.27
$0.28
$0.27
$0.28
$0.28
$0.26
$0.27
$0.27
$0.27
$0.26
$0.26
$0.27
$0.27
$0.27
$0.27
$0.30
Shares (Basic)
109,495,491
109,281,022
·
103,881,846
100,820,074
99,708,806
·
94,390,037
91,807,764
91,719,475
·
90,366,861
87,366,335
85,833,602
·
81,884,974
Shares (Diluted)
109,794,308
109,558,530
·
104,167,774
101,168,231
100,072,018
·
94,877,995
91,994,062
91,929,760
·
90,595,872
87,556,011
86,095,554
·
82,119,447
EBITDA
·
$16M
·
·
·
$14M
·
·
·
$13M
·
·
·
$12M
·
·
Neraca13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$25M
$30M
$12M
$7M
$6M
$22M
$4M
$44M
$17M
$26M
$16M
$6M
$11M
$31M
$26M
$37M
Inventory
$230.0K
$237.0K
$246.0K
$185.0K
$197.0K
$214.0K
$221.0K
$185.0K
$198.0K
$266.0K
·
$233.0K
$247.0K
$261.0K
·
$256.0K
Intangibles
$128M
$127M
$129M
$124M
$122M
$120M
$124M
$118M
$114M
$116M
·
$122M
$114M
$102M
·
$107M
Total Assets
$3.00B
$2.95B
$2.92B
$2.83B
$2.77B
$2.71B
$2.65B
$2.56B
$2.49B
$2.46B
·
$2.46B
$2.34B
$2.20B
·
$2.10B
Total Liabilities
$1.37B
$1.29B
$1.29B
$1.30B
$1.28B
$1.28B
$1.20B
$1.21B
$1.22B
$1.20B
·
$1.20B
$1.08B
$1.06B
·
$1.03B
Long-term Debt
$1.25B
$1.20B
$1.20B
$1.21B
$1.20B
$1.20B
$1.14B
$1.13B
$1.16B
$1.13B
·
$1.14B
$1.00B
$1.00B
·
·
Common Stock
$11.0K
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$9.0K
$9.0K
·
·
·
·
·
·
Paid-in Capital
$1.76B
$1.75B
$1.71B
$1.61B
$1.55B
$1.48B
$1.48B
$1.39B
$1.27B
$1.27B
·
$1.24B
$1.23B
$1.11B
·
$1.03B
Retained Earnings
$-154M
$-103M
$-94M
$-83M
$-75M
$-67M
$-58M
$-49M
$-41M
$-34M
·
$-19M
$-13M
$-6M
·
$7M
AOCI
$18M
$12M
$8M
$8M
$10M
$15M
$24M
$11M
$28M
$28M
·
$35M
$32M
$23M
·
$32M
Stockholders' Equity
$1.62B
$1.66B
$1.63B
$1.54B
$1.48B
$1.43B
$1.45B
$1.35B
$1.26B
$1.26B
$1.26B
$1.25B
$1.26B
$1.13B
$1.14B
$1.07B
Liabilities + Equity
$3.00B
$2.95B
$2.92B
$2.83B
$2.77B
$2.71B
$2.65B
$2.56B
$2.49B
$2.46B
·
$2.46B
$2.34B
$2.20B
·
$2.10B
Shares Outstanding
109,756,406
109,749,197
108,188,605
104,464,113
102,230,784
99,972,006
99,825,119
96,510,405
92,102,202
91,989,203
91,617,477
90,565,195
90,565,846
86,088,900
85,637,293
82,822,584
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$16M
$15M
$15M
$15M
$14M
$14M
$14M
$13M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
Stock-based Comp
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
Deferred Tax
$-36.0K
$-40.0K
$-62.0K
$-100.0K
$-14.0K
$-55.0K
$-47.0K
$-61.0K
$-20.0K
$-72.0K
$-27.0K
$-184.0K
$-4.0K
$-44.0K
$-68.0K
$-118.0K
Amort. of Intangibles
$5M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-2M
·
·
·
$8M
·
·
·
$-11M
·
·
·
$908.0K
·
·
Operating Cash Flow
$51M
$47M
$48M
$49M
$44M
$52M
$33M
$43M
$40M
$28M
$36M
$43M
$48M
$38M
$33M
$44M
Investing Cash Flow
$-63M
$-27M
$-97M
$-84M
$-87M
$-58M
$-136M
$-73M
$-47M
$-16M
$-8M
$-121M
$-173M
$-10M
$-119M
$-64M
Stock Issued
$0
$39M
$102M
$61M
$62M
$0
$91M
$116M
$2M
$7M
$25M
$0
$119M
$9M
$76M
$62M
Net Stock Activity
·
$39M
·
·
·
$0
·
·
·
$7M
·
·
·
$9M
·
·
Dividends Paid
$40M
$40M
$37M
$36M
$35M
$35M
$33M
$32M
$32M
$32M
$31M
$31M
$29M
$29M
$27M
$27M
Financing Cash Flow
$7M
$-2M
$54M
$35M
$27M
$25M
$62M
$57M
$-2M
$-9M
$-20M
$83M
$105M
$-22M
$76M
$35M
Net Change in Cash
$-5M
$18M
$5M
$744.0K
$-16M
$18M
$-40M
$27M
$-10M
$2M
$8M
$5M
$-20M
$5M
$-10M
$15M
Taxes Paid
$446.0K
$2.0K
$50.0K
$11.0K
$484.0K
$19.0K
$41.0K
$33.0K
$375.0K
$0
$14.0K
$12.0K
$341.0K
$2.0K
$-26.0K
$46.0K
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
38.2%
38.8%
·
38.9%
38.3%
36.6%
·
38.3%
37.1%
36.2%
·
37.3%
38.9%
38.6%
·
43.8%
EBITDA Margin
·
20.7%
·
·
·
20.2%
·
·
·
20.3%
·
·
·
20.3%
·
·
ROA
1.0%
1.1%
·
1.1%
1.1%
1.0%
·
1.0%
1.0%
1.0%
·
1.1%
1.1%
1.1%
·
1.2%
ROE
1.9%
2.0%
·
2.0%
2.0%
1.9%
·
2.0%
2.0%
2.0%
·
2.1%
2.1%
2.2%
·
2.5%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.78
$15.16
·
$14.70
$14.51
$14.33
·
$14.04
$13.70
$13.74
·
$13.84
$13.86
$13.16
·
$12.90
Revenue / Share
$0.71
$0.71
·
$0.71
$0.72
$0.71
·
$0.70
$0.72
$0.72
·
$0.72
$0.69
$0.70
·
$0.68
Cash Flow / Share
·
$0.43
·
·
·
$0.52
·
·
·
$0.30
·
·
·
$0.44
·
·
Cash / Share
$0.23
$0.27
·
$0.06
$0.06
$0.22
·
$0.46
$0.19
$0.28
·
$0.06
$0.12
$0.36
·
$0.44
Dividend / Share
$0.37
$0.37
$0.37
$0.35
$0.35
$0.35
$0.35
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.33
EPS (TTM)
$1.10
$1.11
·
$1.09
$1.08
$1.07
·
$1.06
$1.06
$1.06
·
$1.08
$1.11
$1.19
·
$1.23
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$306M
$301M
·
$287M
$279M
$273M
·
$265M
$263M
$257M
·
$243M
$234M
$229M
·
$218M
Net Income TTM
$119M
$117M
·
$109M
$106M
$103M
·
$99M
$97M
$96M
·
$94M
$94M
$99M
·
$99M
Market Cap
$2.69B
$2.60B
·
$2.55B
$2.75B
$2.87B
·
$2.83B
$2.27B
$2.25B
·
$2.01B
$2.30B
$2.31B
·
$2.00B
P/E
22.3
21.3
·
22.4
24.9
26.8
·
27.7
23.3
23.1
·
20.5
22.9
22.6
·
19.7
P/S
8.8
8.6
·
8.9
9.8
10.5
·
10.7
8.6
8.8
·
8.3
9.8
10.1
·
9.2
P/B
1.7
1.6
·
1.7
1.9
2.0
·
2.1
1.8
1.8
·
1.6
1.8
2.0
·
1.9
P / Tangible Book
1.8
1.7
·
1.8
2.0
2.2
·
2.3
2.0
2.0
·
1.8
2.0
2.2
·
2.1
P / Cash Flow
·
55.0
·
·
·
55.6
·
·
·
81.5
·
·
·
61.0
·
·
Dividend Yield
5.7%
5.7%
·
5.5%
4.9%
4.6%
·
4.4%
5.5%
5.4%
·
5.8%
4.9%
4.8%
·
·
Earnings Yield
4.5%
4.7%
·
4.5%
4.0%
3.7%
·
3.6%
4.3%
4.3%
·
4.9%
4.4%
4.4%
·
5.1%
Payout Ratio
·
130.4%
·
·
·
135.2%
·
·
·
131.2%
·
·
·
125.7%
·
·
Annual Payout
$153M
$148M
·
$140M
$136M
$132M
·
$126M
$125M
$122M
·
$116M
$112M
$110M
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$294M
$268M
$251M
$223M
$199M
Laba Bersih
$112M
$100M
$95M
$98M
$86M
EPS Dilusian
$1.09
$1.07
$1.07
$1.20
$1.11
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
$-154M
$-146M
Pemilik institusional (13F)
367 pengaju
· $3.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang367
Nilai yang dipegang$3.0B
Posisi baru38
Posisi yang keluar28
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
38 (-17 vs Kuartal sebelumnya)
28 (+3 vs Kuartal sebelumnya)
132 (-17 vs Kuartal sebelumnya)
98 (+20 vs Kuartal sebelumnya)
+708K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD LEADERS DELTA LLC, STARBOARD LEADERS FUND LP, STARBOARD VALUE A LP, STARBOARD VALUE A GP LLC, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, MARK R. MITCHELL, PETER A. FELD
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
16 orang dalam
· 5 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 48 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.