MRP Millrose Properties, Inc. Class A Common Stock
$29,77
Harga · Jul 2, 2026
Fundamental per Mei 6, 2026
Rentang 52M
$26–$36
36% of range
Peringkat Analis
BUY
5 analysts
Target Harga
$39
+30% upside
P/E (TTM)
12.2
ROE
6.5%
Margin Laba Bersih
63.3%
MRP Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$29.77
Kapitalisasi Pasar
—
P/E (TTM)
12.2
EPS (TTM)
$2.44
Pendapatan (TTM)
$600M
Imbal Hasil Dividen
—
ROE
6.5%
D/E Utang/Ekuitas
—
Rentang 52M
$26 – $36
MRP Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$600M
2025-12-31
→
2025-12-31
EPS
$2.44
2025-12-31
→
2025-12-31
Arus Kas Bebas
—
Margin
63.3%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
MRP
Median Rekan
P/E (TTM)
12.2
20.2
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
MRP
Median Rekan
Operating Margin (Margin Operasi)
81.0%
—
Net Profit Margin (Margin Laba Bersih)
63.3%
34.0%
ROA
5.2%
2.8%
ROE
6.5%
7.1%
ROIC
7.9%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
MRP
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
MRP
Median Rekan
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
MRP
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
78.7%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
78.7%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 2 April 2026 | $0,7600 |
| 5 Jan. 2026 | $0,7500 |
| 3 Okt. 2025 | $0,7300 |
| 3 Juli 2025 | $0,6900 |
| 4 April 2025 | $0,3800 |
MRP Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
5 analis
- Beli Kuat 1 20,0%
- Beli 3 60,0%
- Tahan 1 20,0%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
5 analis · 2026-07-03
Median
$40.00
Rata-rata
$38.60
← Di bawah semua target
$29.77
Rendah
$35.00
Tinggi
$40.00
Target median
$40.00
+34,4%
Target rata-rata
$38.60
+29,7%
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| MRP | — | 12.2 | — | 63.3% | 6.5% | — |
| IRM | $24.54B | 169.3 | 12.2% | 2.2% | -20.5% | — |
| VICI | $30.05B | 10.8 | 4.1% | 69.3% | 10.2% | — |
| LAMR | — | 21.9 | 2.7% | 25.9% | 60.8% | — |
| GLPI | $12.65B | 15.1 | 4.1% | 51.7% | 18.6% | — |
| OUT | $4.22B | 29.4 | 0.04% | 8.0% | 23.5% | — |
| EPR | — | 15.2 | 2.9% | 38.3% | 11.8% | — |
| FCPT | $2.49B | 21.2 | 9.7% | 38.2% | 7.2% | — |
| SAFE | $982M | 8.6 | 5.4% | 29.7% | 4.8% | — |
| FPI | $418M | 15.9 | -10.4% | 60.5% | 6.7% | — |
| LAND | $348M | -31.6 | 3.7% | 15.3% | 2.0% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 14
| Metrik | Tren | 2025 |
|---|---|---|
| Revenue | $600M | |
| SG&A Expense | $25M | |
| Operating Expenses | $114M | |
| Operating Income | $486M | |
| Interest Income | $8M | |
| Other Non-op | $-2M | |
| Pretax Income | $400M | |
| Income Tax | $21M | |
| Net Income | $380M | |
| EPS (Basic) | $2.44 | |
| EPS (Diluted) | $2.44 | |
| Shares (Basic) | 166,003,497 | |
| Shares (Diluted) | 166,026,608 | |
| EBITDA | $486M |
Neraca 7
| Metrik | Tren | 2025 |
|---|---|---|
| Cash & Equivalents | $35M | |
| Total Assets | $9.26B | |
| Deferred Tax | $77M | |
| Total Liabilities | $3.40B | |
| Paid-in Capital | $5.87B | |
| Stockholders' Equity | $5.86B | |
| Liabilities + Equity | $9.26B |
Arus Kas 8
| Metrik | Tren | 2025 |
|---|---|---|
| Stock-based Comp | $677.0K | |
| Deferred Tax | $21M | |
| Operating Cash Flow | $3.67B | |
| Investing Cash Flow | $-5.72B | |
| Dividends Paid | $299M | |
| Financing Cash Flow | $2.08B | |
| Net Change in Cash | $35M | |
| Taxes Paid | $8M |
Profitabilitas 7
| Metrik | Tren | 2025 |
|---|---|---|
| Operating Margin | 81.0% | |
| Net Margin | 63.3% | |
| Pretax Margin | 66.7% | |
| EBITDA Margin | 81.0% | |
| ROA | 5.2% | |
| ROE | 6.5% | |
| ROIC | 7.9% |
Efisiensi 1
| Metrik | Tren | 2025 |
|---|---|---|
| Asset Turnover | 0.1 |
Valuasi (TTM) 6
| Metrik | Tren | 2025 |
|---|---|---|
| Revenue TTM | $600M | |
| Net Income TTM | $380M | |
| P/E | 12.2 | |
| Earnings Yield | 8.2% | |
| Payout Ratio | 78.7% | |
| Annual Payout | $299M |
Laporan Laba Rugi 13
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Revenue | $195M | $190M | $179M | $149M | $83M | |
| Operating Expenses | $29M | $29M | $26M | $22M | $37M | |
| Operating Income | $166M | $161M | $153M | $127M | $46M | |
| Interest Income | $1M | $2M | $2M | $2M | $1M | |
| Other Non-op | $-79.0K | $1M | $-616.0K | $-866.0K | $-1M | |
| Pretax Income | $128M | $128M | $111M | $118M | $44M | |
| Income Tax | $5M | $5M | $6M | $5M | $4M | |
| Net Income | $123M | $122M | $105M | $113M | $40M | |
| EPS (Basic) | $0.74 | $0.74 | $0.63 | $0.68 | $0.39 | |
| EPS (Diluted) | $0.74 | $0.74 | $0.63 | $0.68 | $0.39 | |
| Shares (Basic) | 166,003,497 | -332,006,994 | 166,003,497 | 166,003,497 | 166,003,497 | |
| Shares (Diluted) | 166,027,250 | -332,039,861 | 166,031,797 | 166,031,175 | 166,003,497 | |
| EBITDA | $166M | · | $153M | $127M | $46M |
Neraca 9
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $49M | $35M | $243M | $67M | $90M | |
| Inventory | · | · | $8.36B | $7.85B | $7.00B | |
| Total Assets | $9.57B | $9.26B | $9.02B | $7.97B | $7.15B | |
| Deferred Tax | $82M | $77M | $72M | $57M | $57M | |
| Total Liabilities | $3.72B | $3.40B | $3.17B | $2.10B | $1.28B | |
| Paid-in Capital | $5.87B | $5.87B | $5.87B | $5.87B | $5.87B | |
| Retained Earnings | · | · | · | $-98.0K | $2M | |
| Stockholders' Equity | $5.85B | $5.86B | $5.86B | $5.87B | $5.88B | |
| Liabilities + Equity | $9.57B | $9.26B | $9.02B | $7.97B | $7.15B |
Arus Kas 8
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Stock-based Comp | $692.0K | $307.0K | $189.0K | · | · | |
| Deferred Tax | $5M | $6M | $15M | $24.0K | $65.0K | |
| Operating Cash Flow | $797M | $3.42B | $123M | $109M | $714M | |
| Investing Cash Flow | $-962M | $-3.61B | $-775M | $-727M | $-1.30B | |
| Dividends Paid | $125M | $121M | $115M | · | · | |
| Financing Cash Flow | $179M | $-13M | $828M | $595M | $674M | |
| Net Change in Cash | $14M | $-208M | $176M | $-23M | $90M | |
| Taxes Paid | $0 | $0 | $0 | · | · |
Profitabilitas 7
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Operating Margin | 85.2% | · | 85.3% | 85.1% | 55.2% | |
| Net Margin | 63.0% | · | 58.6% | 75.7% | 48.1% | |
| Pretax Margin | 65.6% | · | 61.9% | 78.9% | 53.4% | |
| EBITDA Margin | 85.2% | · | 85.3% | 85.1% | 55.2% | |
| ROA | 1.5% | · | 2.3% | 2.8% | 1.1% | |
| ROE | 2.1% | · | 3.6% | 3.8% | 1.4% | |
| ROIC | 2.7% | · | 2.5% | 2.1% | 0.70% |
Efisiensi 1
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 |
Valuasi (TTM) 5
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Revenue TTM | $606M | · | · | · | · | |
| Net Income TTM | $381M | · | $194M | $29M | $-141M | |
| P/E | 11.5 | · | · | · | · | |
| Earnings Yield | 8.7% | · | · | · | · | |
| Payout Ratio | 101.3% | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Pendapatan | $600M | — | — |
| Margin Operasi % | 81.0% | — | — |
| Laba Bersih | $380M | $-246M | $-210M |
| EPS Dilusian | $2.44 | — | — |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.