Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata19.1%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-0.22
$-0.33
32.6%
31 Maret 2026
$-0.35
$-0.37
4.7%
31 Des. 2025
$-0.48
$-0.54
10.4%
30 Sep. 2025
$-0.51
$-0.59
13.8%
30 Juni 2025
$-0.50
$-0.67
25.7%
31 Maret 2025
$-0.97
$-1.34
27.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2026
2025
2024
2023
2022
2021
R&D Expense
·
$0
$45.0K
$262.0K
$133.0K
$0
SG&A Expense
$12M
$14M
$23M
$25M
$55M
$12M
Operating Expenses
$43M
$44M
$36M
$37M
$68M
$18M
Operating Income
$-43M
$-44M
$-36M
$-37M
$-68M
$-18M
Interest Expense
$18.0K
$6M
$6M
$7M
$6.0K
$5.0K
Interest Income
$444.0K
$103.0K
$252.0K
$1M
$3.0K
$9.0K
Other Non-op
$411.0K
$12M
$-26M
$6M
$1M
$45.0K
Pretax Income
$-43M
$-31M
$-62M
$-31M
$-67M
$-19M
Income Tax
$0
$179.0K
$0
$0
$0
$0
Net Income
$-43M
$-32M
$-62M
$-31M
$-67M
$-19M
EPS (Basic)
$-1.43
$-3.95
$-27.15
$-0.70
$-1.63
$-0.56
EPS (Diluted)
$-1.43
$-3.95
$-27.15
$-0.70
$-1.63
$-0.56
Shares (Basic)
29,974,000
7,996,000
2,284,000
43,842,000
40,807,000
34,175,000
Shares (Diluted)
29,974,000
7,996,000
2,284,000
43,842,000
40,807,000
34,175,000
EBITDA
$-22M
$-24M
$-31M
·
·
·
Neraca21
Metrik
Tren
2026
2025
2024
2023
2022
2021
Cash & Equivalents
$19M
$4M
$5M
$20M
$31M
$41M
Prepaid Expense
$634.0K
$777.0K
$2M
$2M
$2M
$159.0K
Current Assets
$20M
$5M
$7M
$22M
$33M
$41M
PP&E (Net)
$34M
$54M
$74M
$3M
$3M
$1M
PP&E (Gross)
$80M
$79M
$79M
$3M
$3M
$2M
Accum. Depreciation
$46M
$25M
$5M
$318.0K
$151.0K
$45.0K
Other Non-current Assets
·
$0
·
·
·
·
Total Assets
$68M
$71M
$90M
$101M
$71M
$65M
Accounts Payable
$3M
$6M
$10M
$9M
$7M
$2M
Current Liabilities
$3M
$6M
$10M
$9M
$7M
$2M
Capital Leases
$0
$68.0K
$149.0K
$74.0K
$211.0K
$125.0K
Total Liabilities
$4M
$8M
$79M
$47M
$8M
$2M
Long-term Debt
$0
$22.0K
$65M
$38M
$148.0K
$93.0K
Total Debt
$22.0K
$66.0K
$72M
·
·
·
Common Stock
$415.0K
$200.0K
$28.0K
$441.0K
$433.0K
$384.0K
Paid-in Capital
$338M
$295M
$211M
$191M
$170M
$101M
Retained Earnings
$-274M
$-232M
$-200M
$-138M
$-107M
$-41M
AOCI
·
·
·
·
$0
$1M
Stockholders' Equity
$64M
$63M
$11M
$54M
$63M
$62M
Liabilities + Equity
$68M
$71M
$90M
$101M
$71M
$65M
Shares Outstanding
41,515,000
20,018,000
2,753,000
63,318,000
43,305,000
38,391,412
Arus Kas13
Metrik
Tren
2026
2025
2024
2023
2022
2021
D&A
$21M
$20M
$5M
$184.0K
$112.0K
$31.0K
Stock-based Comp
$1M
$2M
$3M
$5M
$7M
$6M
Deferred Tax
·
·
·
·
$0
$0
Other Non-cash
$1M
$-14M
$26M
·
·
·
Operating Cash Flow
$-19M
$-24M
$-27M
$-31M
$-29M
$-11M
CapEx
$7M
$124.0K
$88.0K
$352.0K
$1M
$39.0K
Investing Cash Flow
$-8M
$-2M
$-7M
$-39M
$-11M
$-13M
Stock Issued
·
·
$16M
$0
$26M
$30M
Net Stock Activity
·
·
$16M
·
·
·
Financing Cash Flow
$42M
$25M
$19M
$59M
$31M
$38M
Taxes Paid
$179.0K
$0
·
·
·
·
Free Cash Flow
$-26M
$-24M
$-27M
·
·
·
Levered FCF
$-26M
$-30M
$-33M
·
·
·
Profitabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
ROA
-61.9%
-39.4%
-65.1%
·
·
·
ROE
-74.2%
-115.2%
-342.9%
·
·
·
ROIC
-67.6%
-69.5%
-43.5%
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
Current Ratio
7.1
0.7
0.7
·
·
·
Quick Ratio
6.9
0.6
0.5
·
·
·
Debt / Equity
0.0
0.0
6.7
·
·
·
LT Debt / Equity
0.0
0.0
6.7
·
·
·
Interest Coverage
-2406.6
-6.8
-5.8
·
·
·
Per Saham4
Metrik
Tren
2026
2025
2024
2023
2022
2021
Book Value / Share
$1.54
$3.16
$0.24
·
·
·
Cash Flow / Share
$-0.64
$-2.96
$-0.51
·
·
·
Cash / Share
$0.47
$0.19
$0.11
·
·
·
EPS (TTM)
$-1.43
$-3.95
$-27.15
$-0.70
$-1.63
·
Valuasi (TTM)11
Metrik
Tren
2026
2025
2024
2023
2022
2021
Net Income TTM
$-43M
$-32M
$-62M
$-31M
$-67M
·
Market Cap
$58M
$70M
$1.23B
·
·
·
Enterprise Value
$38M
$67M
$1.30B
·
·
·
P/E
-1.0
-0.9
-1.0
-107.8
-171.9
·
P/B
0.9
1.1
114.9
·
·
·
P / Tangible Book
0.9
1.1
114.9
62.2
193.6
·
P / Cash Flow
-3.0
-3.0
-45.8
·
·
·
P / FCF
·
-3.0
-45.6
·
·
·
EV / EBITDA
·
-2.8
-42.2
·
·
·
EV / FCF
·
-2.8
-48.1
·
·
·
Earnings Yield
-102.9%
-112.2%
-97.6%
-0.93%
-0.58%
·
Laporan Laba Rugi15
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
R&D Expense
·
·
·
·
$0
$0
$0
$0
$0
$0
$6.0K
$39.0K
$139.0K
$45.0K
$39.0K
$39.0K
SG&A Expense
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$5M
$6M
$3M
$7M
$6M
$7M
$6M
$8M
$5M
Operating Expenses
$9M
$12M
$11M
$11M
$10M
$10M
$11M
$13M
$15M
$4M
$9M
$8M
$9M
$8M
$11M
$9M
Operating Income
$-9M
$-12M
$-11M
$-11M
$-10M
$-10M
$-11M
$-13M
$-15M
$-4M
$-9M
$-8M
$-9M
$-8M
$-11M
$-9M
Interest Expense
$3.0K
$4.0K
$5.0K
$6.0K
$1.0K
$2M
$2M
$2M
$2M
$822.0K
$2M
$2M
$2M
$2M
$2M
$821.0K
Interest Income
$197.0K
$166.0K
$26.0K
$55.0K
$34.0K
$21.0K
$25.0K
$23.0K
$37.0K
$73.0K
$10.0K
$132.0K
$233.0K
$388.0K
$465.0K
$61.0K
Other Non-op
$194.0K
$162.0K
$10.0K
$45.0K
$38.0K
$15M
$-3M
$52.0K
$-1M
$-22M
$-2M
$-2M
$-2M
$-2M
$-4M
$13M
Pretax Income
$-9M
$-12M
$-11M
$-11M
$-10M
$5M
$-14M
$-13M
$-16M
$-26M
$-11M
$-9M
$-10M
$-10M
$-15M
$5M
Income Tax
$0
$0
$0
$0
$179.0K
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-9M
$-12M
$-11M
$-11M
$-10M
$5M
$-14M
$-13M
$-16M
$-26M
$-11M
$-9M
$-10M
$-10M
$-15M
$5M
EPS (Basic)
$-0.09
$-0.35
$-0.48
$-0.51
$4.60
$0.73
$-4.76
$-4.52
$-16.52
$-10.18
$-0.24
$-0.21
$-0.24
$-0.23
$-0.34
$0.11
EPS (Diluted)
$-0.09
$-0.35
$-0.48
$-0.51
$6.30
$-0.97
$-4.76
$-4.52
$-16.52
$-10.18
$-0.24
$-0.21
$-0.24
$-0.23
$-0.34
$0.11
Shares (Basic)
·
34,912,000
22,711,000
20,993,000
·
7,207,000
2,995,000
2,846,000
·
2,544,000
44,237,000
44,221,000
·
44,104,000
43,772,000
43,350,000
Shares (Diluted)
·
34,912,000
22,711,000
20,993,000
·
10,452,000
2,995,000
2,846,000
·
2,544,000
44,237,000
44,221,000
·
44,104,000
43,772,000
48,519,000
EBITDA
·
$-12M
$-11M
$-5M
·
$-10M
$-11M
$-8M
·
$-4M
$-9M
$-8M
·
$-8M
$-11M
$-9M
Neraca20
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$19M
$25M
$571.0K
$5M
$4M
$4M
$824.0K
$7M
$5M
$8M
$2M
$12M
$20M
$36M
$57M
$74M
Prepaid Expense
$634.0K
$364.0K
$284.0K
$451.0K
$777.0K
$547.0K
$627.0K
$1M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$2M
Current Assets
$20M
$26M
$1M
$6M
$5M
$5M
$1M
$8M
$7M
$10M
$3M
$13M
$22M
$38M
$58M
$76M
PP&E (Net)
$34M
$40M
$45M
$51M
$54M
$59M
$64M
$69M
$74M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
PP&E (Gross)
$80M
$80M
$81M
$81M
$79M
$79M
$79M
$79M
$79M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Accum. Depreciation
$46M
$40M
$36M
$31M
$25M
$20M
$15M
$10M
$5M
$462.0K
$415.0K
$366.0K
$318.0K
$270.0K
$224.0K
$186.0K
Other Non-current Assets
·
$58.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$68M
$78M
$59M
$69M
$71M
$73M
$75M
$86M
$90M
$97M
$87M
$96M
$101M
$112M
$118M
$122M
Accounts Payable
$3M
$4M
$6M
$7M
$6M
$6M
$9M
$7M
$10M
$7M
$9M
$9M
$9M
$11M
$12M
$9M
Current Liabilities
$3M
$4M
$6M
$7M
$6M
$6M
$9M
$8M
$10M
$7M
$9M
$9M
$9M
$11M
$12M
$10M
Capital Leases
$0
$0
$24.0K
$46.0K
$68.0K
$90.0K
$110.0K
$130.0K
$149.0K
$180.0K
$25.0K
$48.0K
$74.0K
$94.0K
$129.0K
$170.0K
Total Liabilities
$4M
$5M
$7M
$9M
$8M
$7M
$83M
$84M
$79M
$71M
$52M
$51M
$47M
$48M
$46M
$53M
Long-term Debt
$0
$0
$0
$11.0K
$22.0K
$33.0K
$73M
$72M
$65M
$63M
$42M
$41M
$38M
$36M
$33M
$32M
Total Debt
·
$33.0K
$44.0K
$55.0K
·
$77.0K
$81M
$81M
·
$66M
$64M
$64M
·
$62M
$60M
$60M
Common Stock
$415.0K
$415.0K
$235.0K
$224.0K
$200.0K
$180.0K
$689.0K
$689.0K
$28.0K
$633.0K
$442.0K
$442.0K
$441.0K
$441.0K
$439.0K
$434.0K
Paid-in Capital
$338M
$338M
$305M
$302M
$295M
$288M
$218M
$214M
$211M
$209M
$193M
$192M
$191M
$190M
$188M
$171M
Retained Earnings
$-274M
$-265M
$-253M
$-242M
$-232M
$-222M
$-227M
$-213M
$-200M
$-184M
$-158M
$-147M
$-138M
$-128M
$-118M
$-103M
Stockholders' Equity
$64M
$73M
$52M
$60M
$63M
$66M
$-8M
$2M
$11M
$25M
$35M
$45M
$54M
$63M
$71M
$69M
Liabilities + Equity
$68M
$78M
$59M
$69M
$71M
$73M
$75M
$86M
$90M
$97M
$87M
$96M
$101M
$112M
$118M
$122M
Shares Outstanding
41,515,000
41,512,000
23,512,000
22,445,000
20,018,000
17,996,000
68,891,000
68,883,000
2,753,000
63,286,000
44,237,000
44,237,000
63,318,000
44,149,000
43,889,000
43,355,315
Arus Kas10
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$53.0K
$53.0K
$53.0K
$52.0K
$53.0K
$42.0K
$37.0K
Stock-based Comp
$246.0K
$317.0K
$318.0K
$302.0K
$258.0K
$312.0K
$179.0K
$1M
$1M
$583.0K
$906.0K
$599.0K
$702.0K
$718.0K
$2M
$1M
Other Non-cash
·
·
·
$776.0K
·
·
·
$162.0K
·
·
·
$2M
·
·
·
$-14M
Operating Cash Flow
$-5M
$-4M
$-5M
$-4M
$-6M
$-6M
$-5M
$-6M
$-7M
$-5M
$-8M
$-7M
$-7M
$-8M
$-8M
$-8M
CapEx
$0
$4M
$1M
$919.0K
$20.0K
$93.0K
$0
$11.0K
$0
$37.0K
$0
$51.0K
$19.0K
$125.0K
$197.0K
$11.0K
Investing Cash Flow
$-304.0K
$-5M
$-1M
$-1M
$-574.0K
$-614.0K
$-381.0K
$-400.0K
$-1M
$-2M
$-2M
$-2M
$-9M
$-14M
$-11M
$-5M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
Financing Cash Flow
$-386.0K
$34M
$2M
$7M
$7M
$10M
$-344.0K
$9M
$5M
$13M
$-10.0K
$-10.0K
$-9.0K
$1M
$2M
$56M
Free Cash Flow
·
·
·
$-5M
·
·
·
$-6M
·
·
·
$-7M
·
·
·
$-8M
Levered FCF
·
·
·
$-5M
·
·
·
$-9M
·
·
·
$-9M
·
·
·
$-9M
Profitabilitas3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
ROA
·
-16.0%
-16.3%
-13.8%
·
6.2%
-17.6%
-14.2%
·
-24.8%
-10.4%
-8.6%
·
-10.8%
-25.3%
7.6%
ROE
·
-17.4%
-50.4%
-34.3%
·
11.5%
-107.2%
-54.9%
·
-58.5%
-20.0%
-16.5%
·
-15.4%
-41.7%
13.4%
ROIC
·
-16.8%
-21.1%
-17.8%
·
-15.4%
-15.2%
-15.5%
·
-4.6%
-9.0%
-7.1%
·
-6.6%
-8.5%
-6.6%
Likuiditas & Solvabilitas5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
6.5
0.2
0.8
·
0.7
0.2
1.1
·
1.4
0.4
1.4
·
3.3
4.6
7.9
Quick Ratio
·
6.4
0.1
0.7
·
0.7
0.1
0.9
·
1.1
0.2
1.3
·
3.2
4.5
7.8
Debt / Equity
·
0.0
0.0
0.0
·
0.0
-9.7
38.8
·
2.6
1.8
1.4
·
1.0
0.8
0.9
LT Debt / Equity
·
0.0
0.0
0.0
·
0.0
-9.7
38.7
·
2.6
1.8
1.4
·
1.0
0.8
0.9
Interest Coverage
·
-3073.5
-2181.0
-1789.2
·
-5.5
-4.5
-6.0
·
-5.1
-5.1
-4.3
·
-3.7
-5.6
-10.4
Per Saham4
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$1.76
$2.20
$2.68
·
$3.68
$-0.12
$0.03
·
$0.40
$0.79
$1.01
·
$1.43
$1.62
$1.59
Cash Flow / Share
·
·
·
$-0.20
·
·
·
$-0.10
·
·
·
$-0.16
·
·
·
$-0.16
Cash / Share
·
$0.61
$0.02
$0.24
·
$0.22
$0.01
$0.10
·
$0.13
$0.05
$0.27
·
$0.82
$1.29
$1.71
EPS (TTM)
·
$4.96
$4.34
$0.06
·
$-26.77
$-35.98
$-31.46
·
$-10.87
$-0.92
$-1.02
·
$-0.78
$-1.34
$-1.28
Valuasi (TTM)8
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Income TTM
·
$-43M
$-26M
$-29M
·
$-38M
$-69M
$-66M
·
$-56M
$-40M
$-45M
·
$-34M
$-56M
$-53M
Market Cap
·
$58M
$72M
$78M
·
$69M
$1.01B
$856M
·
$1.95B
$1.43B
$2.30B
·
$5.50B
$7.95B
$10.13B
Enterprise Value
·
$33M
$71M
$73M
·
$65M
$1.09B
$930M
·
$2.01B
$1.50B
$2.35B
·
$5.53B
$7.96B
$10.12B
P/E
·
0.3
0.7
58.2
·
-0.1
-0.4
-0.4
·
-2.8
-35.2
-51.0
·
-159.8
-135.3
-182.6
P/B
·
0.8
1.4
1.3
·
1.0
-120.8
408.6
·
76.6
41.0
51.4
·
87.1
111.6
147.2
P / Tangible Book
·
0.8
1.4
1.3
·
1.0
·
408.6
·
76.6
41.0
51.4
·
87.1
111.6
147.2
P / Cash Flow
·
·
·
-18.2
·
·
·
-134.2
·
·
·
-333.9
·
·
·
-1296.9
Earnings Yield
·
354.3%
142.3%
1.7%
·
-699.0%
-244.4%
-253.3%
·
-35.3%
-2.8%
-2.0%
·
-0.63%
-0.74%
-0.55%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Laba Bersih
$-43M
$-32M
$-62M
$-31M
$-67M
EPS Dilusian
$-1.43
$-3.95
$-27.15
$-0.70
$-1.63
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Utang / Ekuitas
0.0
0.0
6.7
·
·
Rasio Lancar
7.1
0.7
0.7
·
·
Rasio Cepat
6.9
0.6
0.5
·
·
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Arus Kas Bebas
$-26M
$-24M
$-27M
·
·
Pemilik institusional (13F)
38 pengaju
· $28.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang38
Nilai yang dipegang$28.2M
Posisi baru6
Posisi yang keluar8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (-10 vs Kuartal sebelumnya)
8 (-1 vs Kuartal sebelumnya)
13 (+2 vs Kuartal sebelumnya)
8 (+3 vs Kuartal sebelumnya)
+169K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
15 orang dalam
· 5 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.