FELE Franklin Electric Co., Inc. - Common Stock
NASDAQ · Machinery · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Jul 29, 2026
$98,65
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$89,54rendah 52m
$115,82tinggi 52m
Kapitalisasi Pasar (MRQ)
$4.36B
P/E (TTM)
28.4
EPS (TTM)
$3.47
Pendapatan (TTM)
$2.21B
lencana Anda
Rentang 52M
$90–$116
Peringkat Analis
BUY
Target Harga
$118
P/E
28.4
ROE
11.7%
Margin Laba Bersih
7.1%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
FELE Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$98.65
Kapitalisasi Pasar (MRQ)
$4.36B
P/E (TTM)
28.4
EPS (TTM)
$3.47
Pendapatan (TTM)
$2.21B
Imbal Hasil Dividen
1.1%
ROE (TTM)
11.7%
Rentang 52M
$90–$116
FELE Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 19 Maret 2013 | 2-for-1 | Maju |
| 16 Juni 2004 | 2-for-1 | Maju |
| 25 Maret 2002 | 2-for-1 | Maju |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$2.13B2021-12-31 → 2025-12-31
EPS$3.222021-12-31 → 2025-12-31
Arus Kas Bebas$194M2021-12-31 → 2025-12-31
Margin bersih7.1%2021-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | FELE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 28.4 | · | 33.9 | Kurang nilai | |
| P/S (TTM) | 2.0 | · | 4.0 | Kurang nilai | |
| P/B (MRQ) | 3.1 | · | 4.4 | Kurang nilai | |
| Harga / FCF (TTM) | 20.0 | · | · | · | |
| Harga / Arus Kas (TTM) | 16.4 | · | 26.0 | Kurang nilai | |
| Harga / Nilai Buku Berwujud (MRQ) | 3.9 | · | · | · | |
| PEG Ratio (Rasio PEG) | ≈3.3 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | FELE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 35.5% | · | 38.3% | Lemah | |
| Margin Operasi (TTM) | 12.6% | · | 16.9% | Lemah | |
| Margin EBITDA (TTM) | 15.6% | · | 20.0% | Sejajar | |
| Margin Sebelum Pajak (TTM) | 9.4% | · | 14.9% | Lemah | |
| Margin Laba Bersih (TTM) | 7.1% | · | 11.1% | Sejajar | |
| ROA (TTM) | 7.5% | · | 7.1% | Sejajar | |
| ROE (TTM) | 11.7% | · | 15.3% | Lemah | |
| ROIC | 15.5% | · | 12.5% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | FELE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 2.4 | · | 1.9 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 1.0 | · | 0.9 | Sejajar | |
| Interest Coverage (Cakupan Bunga) | 25.3 | · | 12.8 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | FELE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 5.4% | · | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 1.4% | · | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 11.3% | · | · | · | |
| EPS YoY | -16.6% | · | · | · | |
| Net Income YoY (Laba Bersih YoY) | -18.4% | · | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -6.7% | · | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 8.5% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -7.7% | · | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 7.9% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | FELE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 1.1 | · | 0.7 | Tingkat teratas | |
| Inventory Turnover (Perputaran Persediaan) | 2.7 | · | 3.5 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 9.0 | · | 6.8 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$327.9K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen1.1%
Rasio Pembayaran Dividen34.0%
Pembayaran Tahunan≈$1.12
CAGR Dividen 5T≈11.3%
Rentetan Pertumbuhan≈31
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Agu 6, 2026 | $0,28 | USD | ≈1.0% |
| Mei 7, 2026 | $0,28 | USD | ≈1.1% |
| Feb 5, 2026 | $0,28 | USD | ≈1.0% |
| Nov 6, 2025 | $0,27 | USD | ≈1.1% |
| Agu 7, 2025 | $0,27 | USD | ≈1.1% |
| Mei 8, 2025 | $0,27 | USD | ≈1.2% |
| Feb 6, 2025 | $0,27 | USD | ≈1.0% |
| Nov 7, 2024 | $0,25 | USD | ≈0.92% |
| Agu 1, 2024 | $0,25 | USD | ≈0.95% |
| Mei 1, 2024 | $0,25 | USD | ≈0.97% |
| Jan 31, 2024 | $0,25 | USD | ≈0.98% |
| Nov 1, 2023 | $0,23 | USD | ≈1.1% |
| Agu 2, 2023 | $0,23 | USD | ≈0.89% |
| Mei 3, 2023 | $0,23 | USD | ≈0.88% |
| Feb 1, 2023 | $0,23 | USD | ≈0.89% |
| Nov 2, 2022 | $0,20 | USD | ≈0.99% |
| Agu 3, 2022 | $0,20 | USD | ≈0.84% |
| Mei 4, 2022 | $0,20 | USD | ≈1.00% |
| Feb 2, 2022 | $0,20 | USD | ≈0.83% |
| Nov 3, 2021 | $0,18 | USD | ≈0.78% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-1.7%
Laporan Berikutnya
Okt 26, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 27, 2026 | $1.55 | $1.47 | 5.5% |
| 31 Maret 2026 | $0.77 | $0.77 | -0.22% | |
| 31 Des. 2025 | $0.87 | $0.90 | -3.5% | |
| 30 Sep. 2025 | $1.30 | $1.32 | -1.7% | |
| 30 Juni 2025 | $1.31 | $1.31 | -0.13% | |
| 31 Maret 2025 | $0.67 | $0.75 | -10.3% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.13B | $2.02B | $2.07B | $2.04B | $1.66B | $1.25B | $1.31B | $1.30B | $1.12B | $950M | $925M | $1.05B | |
| Cost of Revenue | $1.38B | $1.30B | $1.37B | $1.35B | $1.09B | $814M | $886M | $866M | $748M | $618M | $627M | $703M | |
| Gross Profit | $756M | $717M | $697M | $691M | $576M | $433M | $428M | $432M | $377M | $331M | $298M | $344M | |
| R&D Expense | $20M | $22M | $18M | $17M | $17M | $22M | $21M | $22M | $21M | $22M | $18M | $19M | |
| SG&A Expense | $486M | $470M | $433M | $432M | $386M | $300M | $298M | $299M | $265M | $220M | $204M | $228M | |
| Operating Income | $269M | $244M | $262M | $257M | $189M | $131M | $127M | $132M | $107M | $112M | $90M | $100M | |
| Interest Expense | $11M | $6M | $12M | $12M | $5M | $5M | $8M | $10M | $10M | $9M | $10M | $11M | |
| Other Non-op | $585.0K | $1M | $4M | $-3M | $8M | $-795.0K | $-412.0K | $-1M | $7M | $-282.0K | $7M | $1M | |
| Pretax Income | $195M | $232M | $242M | $235M | $190M | $124M | $117M | $120M | $105M | $104M | $86M | $90M | |
| Income Tax | $46M | $50M | $47M | $46M | $35M | $23M | $21M | $15M | $26M | $25M | $13M | $19M | |
| Net Income | $147M | $180M | $193M | $187M | $154M | $100M | $95M | $106M | $78M | $79M | $73M | $70M | |
| EPS (Basic) | $3.25 | $3.92 | $4.17 | $4.02 | $3.29 | $2.16 | $2.04 | $2.25 | $1.67 | $1.67 | $1.52 | $1.43 | |
| EPS (Diluted) | $3.22 | $3.86 | $4.11 | $3.97 | $3.25 | $2.14 | $2.03 | $2.23 | $1.65 | $1.65 | $1.50 | $1.41 | |
| Shares (Basic) | 45,000,000 | 45,900,000 | 46,200,000 | 46,300,000 | 46,400,000 | 46,200,000 | 46,400,000 | 46,600,000 | 46,500,000 | 46,200,000 | 47,100,000 | 47,700,000 | |
| Shares (Diluted) | 45,500,000 | 46,500,000 | 46,900,000 | 47,000,000 | 47,000,000 | 46,700,000 | 46,800,000 | 47,000,000 | 47,000,000 | 46,700,000 | 47,600,000 | 48,200,000 | |
| EBITDA | $332M | $300M | $315M | $308M | $234M | $167M | $164M | $171M | $145M | $146M | $126M | $137M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $100M | $221M | $85M | $46M | $41M | $131M | $64M | $59M | $67M | $104M | $82M | $59M | |
| Receivables | $248M | $227M | $222M | $230M | $196M | $160M | $173M | $173M | $171M | $146M | $127M | $144M | |
| Inventory | $553M | $484M | $509M | $545M | $450M | $301M | $300M | $314M | $312M | $203M | $195M | $221M | |
| Other Current Assets | $58M | $33M | $38M | $37M | $38M | $28M | $29M | $34M | $39M | $30M | $35M | $38M | |
| Current Assets | $959M | $964M | $854M | $858M | $725M | $619M | $567M | $580M | $589M | $484M | $438M | $470M | |
| PP&E (Net) | $252M | $224M | $230M | $215M | $211M | $209M | $201M | $207M | $216M | $196M | $190M | $210M | |
| PP&E (Gross) | $677M | $604M | $600M | $557M | $535M | $521M | $492M | $486M | $486M | $430M | $411M | $422M | |
| Accum. Depreciation | $425M | $380M | $370M | $342M | $325M | $312M | $290M | $279M | $270M | $234M | $221M | $212M | |
| Goodwill | $398M | $339M | $342M | $328M | $330M | $267M | $256M | $249M | $237M | $200M | $200M | $209M | |
| Intangibles | $252M | $213M | $230M | $231M | $250M | $134M | $131M | $135M | $131M | $135M | $141M | $160M | |
| Other Non-current Assets | $9M | $11M | $6M | $6M | $4M | $3M | $2M | $3M | $3M | $21M | $22M | $21M | |
| Total Assets | $1.94B | $1.82B | $1.73B | $1.69B | $1.58B | $1.27B | $1.19B | $1.18B | $1.19B | $1.04B | $996M | $1.08B | |
| Accounts Payable | $175M | $157M | $152M | $139M | $165M | $96M | $83M | $77M | $79M | $64M | $58M | $71M | |
| Accrued Liabilities | $108M | $120M | $100M | $121M | $115M | · | · | · | · | · | $52M | $95M | |
| Current Liabilities | $344M | $434M | $287M | $406M | $396M | $204M | $186M | $256M | $246M | $158M | $145M | $201M | |
| Capital Leases | $46M | $43M | $39M | $33M | $33M | $21M | $18M | $0 | · | · | · | · | |
| Deferred Tax | $39M | $10M | $29M | $30M | $28M | $26M | $28M | $29M | $31M | $40M | $33M | · | |
| Other Non-current Liabilities | $30M | $22M | $34M | $25M | $27M | $24M | $22M | $18M | $19M | $17M | $17M | $21M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | $177M | |
| Common Stock | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | $216M | $207M | |
| Retained Earnings | $1.08B | $1.15B | $1.08B | $969M | $860M | $765M | $712M | $655M | $605M | $550M | $498M | $493M | |
| AOCI | $-157M | $-254M | $-221M | $-231M | $-229M | $-205M | $-190M | $-183M | $-149M | $-170M | $-162M | $-108M | |
| Stockholders' Equity | $1.32B | $1.27B | $1.21B | $1.07B | $947M | $848M | $797M | $734M | $701M | $613M | $558M | $597M | |
| Liabilities + Equity | $1.94B | $1.82B | $1.73B | $1.69B | $1.58B | $1.27B | $1.19B | $1.18B | $1.19B | $1.04B | $996M | $1.08B | |
| Shares Outstanding | 44,178,000 | 45,716,000 | 46,067,000 | 46,193,000 | 46,483,000 | 46,222,000 | 46,391,000 | 46,326,000 | 46,630,000 | 46,376,000 | 46,219,000 | 47,594,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $63M | $56M | $52M | $50M | $45M | $36M | $37M | $39M | $39M | $36M | $35M | $37M | |
| Stock-based Comp | $13M | $12M | $10M | $11M | $12M | $10M | $9M | $8M | $7M | $7M | $6M | $7M | |
| Deferred Tax | $-8M | $-20M | $-2M | $-1M | $126.0K | $-4M | $-3M | $-5M | $-15M | $3M | $-7M | $-2M | |
| Amort. of Intangibles | $24M | $19M | $17M | $17M | $14M | $9M | $9M | $9M | $9M | $8M | $9M | $9M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | $3M | $17M | |
| Other Non-cash | $23M | $33M | $62M | $-146M | $-81M | $69M | $39M | $-19M | $-42M | $-9M | $-8M | $-65M | |
| Operating Cash Flow | $239M | $261M | $316M | $102M | $130M | $212M | $178M | $128M | $67M | $115M | $100M | $47M | |
| CapEx | $45M | $42M | $41M | $42M | $30M | $23M | $22M | $22M | $33M | $39M | $26M | $36M | |
| Investing Cash Flow | $-157M | $-46M | $-74M | $-43M | $-265M | $-79M | $-42M | $-66M | $-85M | · | · | · | |
| Stock Issued | $5M | $7M | $9M | $4M | $16M | $4M | $3M | $9M | $4M | $5M | $2M | $3M | |
| Stock Repurchased | $166M | $61M | $43M | $40M | $26M | $20M | $11M | $34M | $4M | $7M | $49M | $11M | |
| Net Stock Activity | $-160M | $-54M | $-34M | $-37M | $-10M | $-16M | $-8M | $-25M | $876.0K | $-2M | $-47M | $-8M | |
| Dividends Paid | $50M | $47M | $42M | $37M | $33M | $30M | $28M | $23M | $20M | $19M | $19M | $17M | |
| Financing Cash Flow | $-197M | $-74M | $-192M | $-48M | $51M | $-67M | $-127M | $-67M | $-23M | $-52M | $-41M | $-44M | |
| Net Change in Cash | $-121M | $136M | $39M | $5M | $-90M | $66M | $5M | $-8M | $-37M | $23M | $22M | $-75M | |
| Taxes Paid | $77M | $58M | $55M | $48M | $37M | $24M | $17M | $27M | $26M | $22M | $14M | $29M | |
| Free Cash Flow | $194M | $220M | $274M | $60M | $100M | $189M | $156M | $106M | $33M | $76M | $73M | $12M | |
| Levered FCF | $185M | $215M | $265M | $51M | $95M | $185M | $149M | $97M | $26M | $70M | $65M | $3M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 35.5% | 35.5% | 33.8% | 33.8% | 34.7% | 34.7% | 32.6% | 33.3% | 33.5% | 34.9% | 32.2% | 32.9% | |
| Operating Margin | 12.6% | 12.0% | 12.7% | 12.6% | 11.4% | 10.5% | 9.7% | 10.2% | 9.5% | 11.7% | 9.8% | 9.6% | |
| Net Margin | 6.9% | 8.9% | 9.4% | 9.2% | 9.3% | 8.1% | 7.3% | 8.2% | 7.0% | 8.3% | 7.9% | 6.7% | |
| Pretax Margin | 9.1% | 11.5% | 11.7% | 11.5% | 11.4% | 9.9% | 8.9% | 9.3% | 9.3% | 11.0% | 9.3% | 8.6% | |
| EBITDA Margin | 15.6% | 14.8% | 15.2% | 15.0% | 14.1% | 13.4% | 12.5% | 13.1% | 12.9% | 15.4% | 13.6% | 13.1% | |
| ROA | 7.8% | 9.9% | 11.3% | 11.5% | 10.8% | 8.1% | 8.0% | 8.9% | 7.0% | 7.7% | 7.0% | 6.6% | |
| ROE | 11.4% | 14.6% | 17.0% | 18.6% | 17.2% | 12.2% | 12.5% | 14.8% | 11.9% | 13.5% | 12.6% | 11.7% | |
| ROIC | 15.5% | 15.1% | 17.5% | 19.3% | 16.3% | 12.6% | 13.1% | 15.8% | 11.5% | 13.8% | 13.8% | 13.2% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.8 | 2.2 | 3.0 | 2.1 | 1.8 | 3.0 | 3.1 | 2.3 | 2.4 | 3.1 | 3.0 | 2.3 | |
| Quick Ratio | 1.0 | 1.0 | 1.1 | 0.7 | 0.6 | 1.4 | 1.3 | 0.9 | 1.0 | 1.6 | 1.4 | 1.0 | |
| Interest Coverage | 25.3 | 38.6 | 22.3 | 22.3 | 36.4 | 28.2 | 15.4 | 13.4 | 10.4 | 12.7 | 9.0 | 9.3 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.1 | 1.2 | 1.3 | 1.2 | 1.0 | 1.1 | 1.1 | 1.0 | 0.9 | 0.9 | 1.0 | |
| Inventory Turnover | 2.7 | 2.6 | 2.6 | 2.7 | 2.9 | 2.7 | 2.9 | 2.8 | 2.9 | 3.1 | 3.0 | 3.4 | |
| Receivables Turnover | 9.0 | 9.0 | 9.1 | 9.6 | 9.3 | 7.5 | 7.6 | 7.5 | 7.1 | 7.0 | 6.8 | 8.1 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $29.94 | $27.69 | $26.19 | $23.12 | $20.36 | $18.34 | $17.17 | $15.84 | $15.03 | $13.23 | $12.07 | $12.54 | |
| Revenue / Share | $46.84 | $43.47 | $44.03 | $43.48 | $35.36 | $26.71 | $28.09 | $27.62 | $23.93 | $20.34 | $19.43 | $21.74 | |
| Cash Flow / Share | $5.25 | $5.62 | $6.73 | $2.16 | $2.76 | $4.54 | $3.80 | $2.73 | $1.42 | $2.47 | $2.09 | $0.98 | |
| Cash / Share | $2.26 | $4.82 | $1.84 | $0.99 | $0.87 | $2.83 | $1.39 | $1.28 | $1.44 | $2.25 | $1.76 | $1.24 | |
| Dividend Paid / Share | · | · | · | · | · | · | $0.58 | $0.47 | $0.42 | $0.40 | $0.38 | $0.35 | |
| EPS (TTM) | $3.22 | $3.86 | $4.11 | $3.97 | $3.25 | $2.14 | $2.03 | $2.23 | $1.65 | $1.65 | $1.50 | $1.41 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.4% | -2.1% | 1.1% | 23.0% | 33.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.4% | 6.8% | 18.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -16.6% | -6.1% | 3.5% | 22.1% | 51.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -6.7% | 5.9% | 24.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 8.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -18.4% | -6.7% | 3.2% | 21.8% | 53.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -7.7% | 5.4% | 24.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 11.0% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.13B | $2.02B | $2.07B | $2.04B | $1.66B | $1.25B | $1.31B | $1.30B | $1.12B | $950M | $925M | $1.05B | |
| Net Income TTM | $147M | $180M | $193M | $187M | $154M | $100M | $95M | $106M | $78M | $79M | $73M | $70M | |
| Market Cap | $4.22B | $4.46B | $4.45B | $3.68B | $4.40B | $3.20B | $2.66B | $1.99B | $2.14B | $1.80B | $1.25B | $1.78B | |
| P/E | 29.7 | 25.2 | 23.5 | 20.1 | 29.1 | 32.3 | 28.2 | 19.2 | 27.8 | 23.6 | 18.0 | 26.5 | |
| P/S | 2.0 | 2.2 | 2.2 | 1.8 | 2.6 | 2.6 | 2.0 | 1.5 | 1.9 | 1.9 | 1.4 | 1.7 | |
| P/B | 3.2 | 3.5 | 3.7 | 3.4 | 4.6 | 3.8 | 3.3 | 2.7 | 3.1 | 2.9 | 2.2 | 3.0 | |
| P / Tangible Book | 6.3 | 6.2 | 7.0 | 7.2 | 12.0 | 7.2 | · | · | · | · | · | · | |
| P / Cash Flow | 17.7 | 17.0 | 14.1 | 36.2 | 33.9 | 15.1 | 15.0 | 15.5 | 32.1 | 15.6 | 12.5 | 37.5 | |
| P / FCF | 21.8 | 20.3 | 16.2 | 61.6 | 44.1 | 16.9 | 17.1 | 18.7 | 64.3 | 23.7 | 17.0 | 150.2 | |
| Dividend Yield | 1.2% | 1.1% | 0.94% | 1.0% | 0.76% | 0.93% | 1.0% | 1.1% | 0.95% | 1.1% | 1.5% | 0.98% | |
| Earnings Yield | 3.4% | 4.0% | 4.2% | 5.0% | 3.4% | 3.1% | 3.5% | 5.2% | 3.6% | 4.2% | 5.5% | 3.8% | |
| Payout Ratio | 34.0% | 26.0% | 21.6% | 19.8% | 21.7% | 29.5% | 29.0% | 21.4% | 25.9% | 24.3% | 25.9% | 25.0% | |
| Annual Payout | $50M | $47M | $42M | $37M | $33M | $30M | $28M | $23M | $20M | $19M | $19M | $17M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $623M | $500M | $507M | $582M | $587M | $455M | $486M | $531M | $543M | $461M | $473M | $538M | $569M | $485M | $489M | $552M | |
| Cost of Revenue | $392M | $325M | $335M | $373M | $376M | $291M | $322M | $342M | $343M | $297M | $313M | $352M | $381M | $322M | $323M | $361M | |
| Gross Profit | $231M | $175M | $171M | $209M | $212M | $164M | $164M | $190M | $200M | $164M | $160M | $186M | $188M | $162M | $166M | $191M | |
| SG&A Expense | $132M | $123M | $120M | $123M | $124M | $120M | $118M | $116M | $121M | $116M | $109M | $108M | $107M | $110M | $110M | $109M | |
| Operating Income | $94M | $48M | $52M | $85M | $88M | $44M | $43M | $74M | $79M | $48M | $51M | $78M | $81M | $53M | $56M | $80M | |
| Interest Expense | $4M | $2M | $3M | $3M | $3M | $2M | $1M | $2M | $2M | $1M | $1M | $3M | $4M | $3M | $4M | $3M | |
| Other Non-op | $1M | $-374.0K | $71.0K | $-165.0K | $-164.0K | $843.0K | $630.0K | $-181.0K | $184.0K | $706.0K | $2M | $277.0K | $1M | $409.0K | $-414.0K | $-1M | |
| Pretax Income | $89M | $46M | $49M | $24M | $81M | $42M | $41M | $72M | $77M | $42M | $47M | $73M | $74M | $48M | $49M | $72M | |
| Income Tax | $23M | $11M | $9M | $6M | $20M | $10M | $6M | $17M | $18M | $9M | $8M | $15M | $14M | $10M | $9M | $13M | |
| Net Income | $66M | $34M | $39M | $17M | $60M | $31M | $34M | $55M | $59M | $33M | $39M | $58M | $60M | $37M | $40M | $59M | |
| EPS (Basic) | $1.48 | $0.77 | $0.89 | $0.37 | $1.32 | $0.67 | $0.74 | $1.19 | $1.28 | $0.71 | $0.82 | $1.25 | $1.29 | $0.81 | $0.85 | $1.26 | |
| EPS (Diluted) | $1.46 | $0.77 | $0.87 | $0.37 | $1.31 | $0.67 | $0.73 | $1.17 | $1.26 | $0.70 | $0.82 | $1.23 | $1.27 | $0.79 | $0.84 | $1.24 | |
| Shares (Basic) | 44,200,000 | 44,200,000 | · | 44,500,000 | 45,400,000 | 45,700,000 | · | 45,700,000 | 46,000,000 | 46,100,000 | · | 46,200,000 | 46,200,000 | 46,200,000 | · | 46,300,000 | |
| Shares (Diluted) | 44,700,000 | 44,700,000 | · | 45,000,000 | 45,900,000 | 46,300,000 | · | 46,300,000 | 46,600,000 | 46,700,000 | · | 46,900,000 | 46,900,000 | 46,900,000 | · | 47,000,000 | |
| EBITDA | $111M | $65M | · | $101M | $104M | $59M | · | $74M | $79M | $62M | · | $78M | $81M | $65M | · | $80M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $97M | $80M | $100M | $103M | $105M | $84M | $221M | $106M | $58M | $65M | · | $63M | $53M | $52M | · | $40M | |
| Receivables | $352M | $298M | $248M | $291M | $315M | $272M | $227M | $272M | $299M | $263M | · | $252M | $299M | $277M | · | $252M | |
| Inventory | $598M | $583M | $553M | $569M | $574M | $560M | $484M | $525M | $525M | $532M | · | $544M | $575M | $601M | · | $558M | |
| Other Current Assets | $49M | $54M | $58M | $53M | $43M | $41M | $33M | $40M | $36M | $41M | · | $41M | $39M | $39M | · | $39M | |
| Current Assets | $1.10B | $1.02B | $959M | $1.02B | $1.04B | $957M | $964M | $942M | $919M | $901M | · | $899M | $966M | $968M | · | $888M | |
| PP&E (Net) | $256M | $252M | $252M | $245M | $241M | $237M | $224M | $226M | $224M | $227M | · | $222M | $224M | $221M | · | $208M | |
| PP&E (Gross) | $691M | $678M | $677M | $664M | $653M | $629M | $604M | $612M | $600M | $599M | · | $582M | $585M | $573M | · | $535M | |
| Accum. Depreciation | $435M | $426M | $425M | $418M | $412M | $392M | $380M | $386M | $376M | $372M | · | $359M | $361M | $353M | · | $327M | |
| Goodwill | $432M | $400M | $398M | $398M | $396M | $392M | $339M | $341M | $340M | $340M | $342M | $329M | $330M | $329M | $328M | $324M | |
| Intangibles | $281M | $247M | $252M | $253M | $257M | $261M | $213M | $217M | $221M | $227M | · | $219M | $224M | $227M | · | $234M | |
| Other Non-current Assets | $11M | $8M | $9M | $8M | $17M | $15M | $11M | $8M | $8M | $7M | · | $7M | $7M | $6M | · | $6M | |
| Total Assets | $2.15B | $2.00B | $1.94B | $2.00B | $2.02B | $1.93B | $1.82B | $1.81B | $1.78B | $1.77B | $1.73B | $1.73B | $1.80B | $1.80B | $1.69B | $1.72B | |
| Accounts Payable | $206M | $174M | $175M | $186M | $207M | $190M | $157M | $174M | $176M | $186M | · | $171M | $161M | $188M | · | $154M | |
| Accrued Liabilities | $110M | $88M | $108M | $111M | $101M | $98M | $120M | $116M | $104M | $76M | · | $99M | $95M | $89M | · | $110M | |
| Current Liabilities | $456M | $380M | $344M | $401M | $604M | $484M | $434M | $393M | $346M | $316M | · | $328M | $433M | $487M | · | $462M | |
| Capital Leases | $46M | $46M | $46M | $47M | $42M | $41M | $43M | $43M | $44M | $42M | · | $28M | $30M | $30M | · | $32M | |
| Deferred Tax | $50M | $41M | $39M | $32M | $33M | $33M | $10M | $31M | $30M | $30M | · | $32M | $32M | $31M | · | $32M | |
| Other Non-current Liabilities | $35M | $29M | $30M | $28M | $26M | $25M | $22M | $23M | $22M | $34M | · | $29M | $32M | $30M | · | $26M | |
| Common Stock | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | · | $5M | $5M | $5M | · | $5M | |
| Retained Earnings | $1.14B | $1.09B | $1.08B | $1.09B | $1.09B | $1.16B | $1.15B | $1.13B | $1.10B | $1.09B | · | $1.06B | $1.02B | $980M | · | $950M | |
| AOCI | $-144M | $-155M | $-157M | $-167M | $-214M | $-241M | $-254M | $-229M | $-238M | $-228M | · | $-230M | $-220M | $-225M | · | $-252M | |
| Stockholders' Equity | $1.41B | $1.34B | $1.32B | $1.32B | $1.26B | $1.30B | $1.27B | $1.27B | $1.22B | $1.22B | · | $1.18B | $1.15B | $1.09B | · | $1.03B | |
| Liabilities + Equity | $2.15B | $2.00B | $1.94B | $2.00B | $2.02B | $1.93B | $1.82B | $1.81B | $1.78B | $1.77B | · | $1.73B | $1.80B | $1.80B | · | $1.72B | |
| Shares Outstanding | 44,214,000 | 44,162,000 | 44,178,000 | 44,508,000 | 44,485,000 | 45,725,000 | 45,716,000 | 45,687,000 | 45,749,000 | 46,093,000 | 46,067,000 | 46,208,000 | 46,257,000 | 46,138,000 | 46,193,000 | 46,318,000 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $17M | $17M | $17M | $16M | $16M | $14M | $14M | $14M | $14M | $14M | $13M | $13M | $13M | $13M | $13M | $13M | |
| Stock-based Comp | $4M | $4M | $3M | $2M | $3M | $5M | $2M | $3M | $3M | $4M | $2M | $2M | $2M | $4M | $2M | $3M | |
| Deferred Tax | $-2M | $-478.0K | $-5M | $-1M | $-1M | $145.0K | $-20M | $1M | $-125.0K | $-814.0K | $-4M | $381.0K | $822.0K | $1M | $-5M | $2M | |
| Amort. of Intangibles | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Other Non-cash | · | $-95M | · | · | · | $-70M | · | · | · | $-51M | · | · | · | $-67M | · | · | |
| Operating Cash Flow | $100M | $-41M | $104M | $103M | $51M | $-19M | $110M | $116M | $36M | $-1M | $117M | $156M | $55M | $-12M | $95M | $70M | |
| CapEx | $11M | $9M | $16M | $11M | $12M | $7M | $13M | $9M | $10M | $9M | $11M | $10M | $11M | $10M | $13M | $9M | |
| Investing Cash Flow | $-81M | $-10M | $-20M | $-10M | $-11M | $-116M | $-16M | $-9M | $-10M | $-10M | $-38M | $-10M | $-12M | $-15M | $-12M | $-9M | |
| Stock Issued | $2M | $3M | $1M | $1M | $2M | $1M | $2M | $967.0K | $252.0K | $4M | $183.0K | $0 | $6M | $3M | $275.0K | $2M | |
| Stock Repurchased | $5M | $13M | $36M | $94.0K | $122M | $7M | $4M | $9M | $39M | $9M | $13M | $4M | $8M | $17M | $10M | $87.0K | |
| Net Stock Activity | · | $-10M | · | · | · | $-5M | · | · | · | $-5M | · | · | · | $-14M | · | · | |
| Dividends Paid | $12M | $12M | $13M | $12M | $12M | $13M | $11M | $11M | $12M | $12M | $10M | $10M | $10M | $10M | $10M | $9M | |
| Financing Cash Flow | $4M | $33M | $-85M | $-90M | $-20M | $-3M | $26M | $-61M | $-32M | $-6M | $-52M | $-135M | $-39M | $33M | $-78M | $-50M | |
| Net Change in Cash | $17M | $-19M | $-3M | $-2M | $21M | $-137M | $114M | $48M | $-7M | $-20M | $22M | $9M | $1M | $6M | $6M | $6M | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $10M | $14M | |
| Free Cash Flow | · | $-50M | · | · | · | $-26M | · | · | · | $-11M | · | · | · | $-22M | · | · | |
| Levered FCF | · | $-52M | · | · | · | $-28M | · | · | · | $-12M | · | · | · | $-24M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 37.0% | 35.0% | · | 35.9% | 36.1% | 36.0% | · | 35.7% | 36.8% | 35.5% | · | 34.6% | 33.1% | 33.5% | · | 34.5% | |
| Operating Margin | 15.0% | 9.6% | · | 14.6% | 15.0% | 9.7% | · | 13.8% | 14.6% | 10.4% | · | 14.5% | 14.2% | 10.9% | · | 14.5% | |
| Net Margin | 10.5% | 6.9% | · | 2.9% | 10.2% | 6.8% | · | 10.3% | 10.9% | 7.1% | · | 10.7% | 10.5% | 7.7% | · | 10.6% | |
| Pretax Margin | 14.3% | 9.2% | · | 4.0% | 13.7% | 9.2% | · | 13.5% | 14.2% | 9.2% | · | 13.5% | 13.1% | 9.9% | · | 13.1% | |
| EBITDA Margin | 17.8% | 12.9% | · | 17.4% | 17.7% | 12.9% | · | 13.8% | 14.6% | 13.4% | · | 14.5% | 14.2% | 13.5% | · | 14.5% | |
| ROA | 3.1% | 1.8% | · | 0.88% | 3.2% | 1.7% | · | 3.1% | 3.3% | 1.8% | · | 3.4% | 3.4% | 2.1% | · | 3.6% | |
| ROE | 4.9% | 2.6% | · | 1.3% | 4.8% | 2.5% | · | 4.5% | 5.0% | 2.9% | · | 5.2% | 5.6% | 3.6% | · | 6.0% | |
| ROIC | 4.9% | 2.7% | · | 4.7% | 5.2% | 2.5% | · | 4.4% | 5.0% | 3.1% | · | 5.3% | 5.7% | 3.8% | · | 6.4% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 2.7 | · | 2.5 | 1.7 | 2.0 | · | 2.4 | 2.7 | 2.9 | · | 2.7 | 2.2 | 2.0 | · | 1.9 | |
| Quick Ratio | 1.0 | 1.0 | · | 1.0 | 0.7 | 0.7 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 0.8 | 0.7 | · | 0.6 | |
| Interest Coverage | 26.6 | 20.8 | · | 24.3 | 31.4 | 24.5 | · | 47.3 | 40.1 | 33.1 | · | 26.2 | 19.4 | 16.7 | · | 26.1 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 0.7 | 0.6 | · | 0.7 | 0.7 | 0.5 | · | 0.6 | 0.6 | 0.5 | · | 0.6 | 0.7 | 0.6 | · | 0.8 | |
| Receivables Turnover | 1.9 | 1.8 | · | 2.1 | 1.9 | 1.7 | · | 2.0 | 1.8 | 1.7 | · | 2.1 | 2.0 | 1.9 | · | 2.3 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $31.83 | $30.34 | · | $29.61 | $28.37 | $28.37 | · | $27.79 | $26.71 | $26.48 | · | $25.55 | $24.79 | $23.68 | · | $22.13 | |
| Revenue / Share | $13.93 | $11.20 | · | $12.93 | $12.80 | $9.83 | · | $11.48 | $11.66 | $9.87 | · | $11.48 | $12.14 | $10.33 | · | $11.74 | |
| Cash Flow / Share | · | $-0.91 | · | · | · | $-0.42 | · | · | · | $-0.03 | · | · | · | $-0.26 | · | · | |
| Cash / Share | $2.20 | $1.82 | · | $2.31 | $2.35 | $1.84 | · | $2.33 | $1.27 | $1.42 | · | $1.35 | $1.15 | $1.12 | · | $0.85 | |
| Dividend Paid / Share | $0.28 | $0.28 | · | $0.27 | $0.27 | $0.27 | · | $0.25 | $0.25 | $0.25 | · | $0.23 | $0.23 | $0.23 | · | $0.20 | |
| EPS (TTM) | $3.47 | $3.32 | · | $3.08 | $3.88 | $3.83 | · | $3.95 | $4.01 | $4.02 | · | $4.13 | $4.14 | $4.13 | · | $3.98 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.21B | $2.18B | · | $2.11B | $2.06B | $2.02B | · | $2.01B | $2.02B | $2.04B | · | $2.08B | $2.09B | $2.08B | · | $1.99B | |
| Net Income TTM | $156M | $150M | · | $141M | $179M | $178M | · | $185M | $188M | $189M | · | $194M | $195M | $195M | · | $188M | |
| Market Cap | $4.74B | $4.07B | · | $4.24B | $3.99B | $4.29B | · | $4.79B | $4.41B | $4.92B | · | $4.12B | $4.76B | $4.34B | · | $3.78B | |
| P/E | 30.9 | 27.8 | · | 30.9 | 23.1 | 24.5 | · | 26.5 | 24.0 | 26.6 | · | 21.6 | 24.9 | 22.8 | · | 20.5 | |
| P/S | 2.1 | 1.9 | · | 2.0 | 1.9 | 2.1 | · | 2.4 | 2.2 | 2.4 | · | 2.0 | 2.3 | 2.1 | · | 1.9 | |
| P/B | 3.4 | 3.0 | · | 3.2 | 3.2 | 3.3 | · | 3.8 | 3.6 | 4.0 | · | 3.5 | 4.2 | 4.0 | · | 3.7 | |
| P / Tangible Book | 6.8 | 5.9 | · | 6.4 | 6.6 | 6.7 | · | 6.7 | 6.7 | 7.5 | · | 6.5 | 8.0 | 8.1 | · | 8.1 | |
| P / Cash Flow | · | -99.6 | · | · | · | -220.5 | · | · | · | -3614.7 | · | · | · | -361.2 | · | · | |
| Dividend Yield | 1.1% | 1.2% | · | 1.1% | 1.2% | 1.1% | · | 0.96% | 1.0% | 0.89% | · | 0.99% | 0.83% | 0.88% | · | 0.96% | |
| Earnings Yield | 3.2% | 3.6% | · | 3.2% | 4.3% | 4.1% | · | 3.8% | 4.2% | 3.8% | · | 4.6% | 4.0% | 4.4% | · | 4.9% | |
| Payout Ratio | · | 36.2% | · | · | · | 42.5% | · | · | · | 37.6% | · | · | · | 28.0% | · | · | |
| Annual Payout | $50M | $49M | · | $49M | $48M | $48M | · | $46M | $45M | $44M | · | $41M | $40M | $38M | · | $36M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| Pendapatan | $2.13B | · | · | $2.02B | · |
| Margin Kotor % | 35.5% | · | · | 35.5% | · |
| Margin Operasi % | 12.6% | · | · | 12.0% | · |
| Laba Bersih | $147M | · | · | $180M | · |
| EPS Dilusian | $3.22 | · | · | $3.86 | · |
| Metrik | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| Rasio Lancar | 2.8 | · | · | 2.2 | · |
| Rasio Cepat | 1.0 | · | · | 1.0 | · |
| Metrik | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $194M | · | · | $220M | · |
Pemilik institusional (13F) 417 pengaju · $4.6B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
417
Nilai yang dipegang
$4.6B
Posisi baru
45
Posisi yang keluar
20
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 45 (-9 vs Kuartal sebelumnya) | 20 (-13 vs Kuartal sebelumnya) | 150 (+26 vs Kuartal sebelumnya) | 128 (+7 vs Kuartal sebelumnya) | +1.0M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BlackRock, Inc. | $698.173.459 | 6.513.420 | 15,09% | Saham |
| VANGUARD GROUP INC | $413.524.341 | 4.328.738 | 8,94% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $256.109.067 | 2.389.300 | 5,54% | Saham |
| STATE STREET CORP | $209.709.410 | 1.956.427 | 4,53% | Saham |
| MORGAN STANLEY | $190.667.334 | 1.778.777 | 4,12% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $181.834.543 | 1.696.376 | 3,93% | Saham |
| EARNEST PARTNERS LLC | $143.868.810 | 1.342.185 | 3,11% | Saham |
| Allspring Global Investments Holdings, LLC | $134.829.464 | 1.280.675 | 2,91% | Saham |
| Impax Asset Management Group plc | $126.010.635 | 1.175.582 | 2,72% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $118.227.448 | 1.103.025 | 2,56% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $110.132.769 | 1.027.281 | 2,38% | Saham |
| KING LUTHER CAPITAL MANAGEMENT CORP | $106.673.023 | 995.177 | 2,31% | Saham |
| FIRST TRUST ADVISORS LP | $105.112.637 | 980.620 | 2,27% | Saham |
| Amundi | $85.913.392 | 801.210 | 1,86% | Saham |
| BANK OF AMERICA CORP /DE/ | $82.970.224 | 774.048 | 1,79% | Saham |
| VICTORY CAPITAL MANAGEMENT INC | $77.048.707 | 718.805 | 1,67% | Saham |
| NORGES BANK | $73.956.276 | 689.955 | 1,60% | Saham |
| TWO SIGMA INVESTMENTS, LP | $66.722.881 | 622.473 | 1,44% | Saham |
| GOLDMAN SACHS GROUP INC | $64.791.605 | 604.456 | 1,40% | Saham |
| SEGALL BRYANT & HAMILL, LLC | $57.031.190 | 532.057 | 1,23% | Saham |
| Nuveen, LLC | $56.758.719 | 529.516 | 1,23% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $53.424.032 | 498.405 | 1,15% | Saham |
| NORTHERN TRUST CORP | $46.917.812 | 437.707 | 1,01% | Saham |
| Invesco Ltd. | $43.730.948 | 407.976 | 0,95% | Saham |
| Boston Trust Walden Corp | $42.571.580 | 397.160 | 0,92% | Saham |
| Legal & General Group Plc | $33.804.616 | 315.371 | 0,73% | Saham |
| GAMCO INVESTORS, INC. ET AL | $33.495.910 | 312.491 | 0,72% | Saham |
| Bank of New York Mellon Corp | $33.229.517 | 310.006 | 0,72% | Saham |
| Select Equity Group, L.P. | $32.443.090 | 302.669 | 0,70% | Saham |
| FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | $30.103.883 | 280.846 | 0,65% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $29.289.882 | 273.252 | 0,63% | Saham |
| Medina Value Partners, LLC | $25.122.549 | 234.374 | 0,54% | Saham |
| PRINCIPAL FINANCIAL GROUP INC | $24.217.544 | 225.931 | 0,52% | Saham |
| GABELLI FUNDS LLC | $22.777.875 | 212.500 | 0,49% | Saham |
| Allianz Asset Management GmbH | $22.182.220 | 206.943 | 0,48% | Saham |
| MILLENNIUM MANAGEMENT LLC | $22.056.379 | 205.769 | 0,48% | Saham |
| FMR LLC | $18.138.312 | 169.216 | 0,39% | Saham |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $17.650.334 | 164.664 | 0,38% | Saham |
| DEPRINCE RACE & ZOLLO INC | $17.258.983 | 161.013 | 0,37% | Saham |
| NEEDHAM INVESTMENT MANAGEMENT LLC | $16.528.698 | 154.200 | 0,36% | Saham |
| ENVESTNET ASSET MANAGEMENT INC | $15.767.143 | 147.095 | 0,34% | Saham |
| WELLS FARGO & COMPANY/MN | $15.144.600 | 141.287 | 0,33% | Saham |
| Tributary Capital Management, LLC | $14.753.960 | 137.643 | 0,32% | Saham |
| Fenimore Asset Management Inc | $14.432.062 | 134.640 | 0,31% | Saham |
| Public Sector Pension Investment Board | $13.992.690 | 130.541 | 0,30% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $13.808.216 | 128.820 | 0,30% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $13.764.567 | 128.413 | 0,30% | Saham |
| Assenagon Asset Management S.A. | $13.555.783 | 126.465 | 0,29% | Saham |
| Ceredex Value Advisors LLC | $12.744.891 | 118.900 | 0,28% | Saham |
| AMERIPRISE FINANCIAL INC | $12.614.655 | 117.685 | 0,27% | Saham |
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| S.S. or IRS identification NO. of Above Person Marvin Schwartz SS # ###-##-#### ×2 pengajuan | 10 Des. 2003 | · | Pengajuan awal | Investasi pasif | SEC |
| Franklin Electric Co., Inc. | 3 Mei 2002 | · | Pengajuan awal | M&A / penjualan | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 44 orang dalam · 21 pejabat · 17 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Joseph A. Ruzynski | CEO | 19 Feb. 2026 A | 40.460 | 1 | 0 | $46.670 |
| Jennifer Ann Wolfenbarger | VICE PRESIDENT AND CFO | 7 Juli 2026 F | 13.528 | 0 | 0 | $0 |
| Jeffery L Taylor | Vice President and CFO | 13 Mei 2025 M | 12.722 | 0 | 0 | $0 |
| Jay J Walsh | President, Franklin Fueling | 8 April 2026 F | 21.283 | 0 | 0 | $0 |
| Jonathan M. Grandon | Chief Administrative Officer | 9 Juni 2026 M | 7.509 | 0 | 4 | $-1.795.245 |
| Daniela Maria Williams | VP AND CHIEF HR OFFICER | 24 April 2026 D | 0 | 0 | 0 | $0 |
| Brent L Spikes | VP, Global Manufacturing Ops | 8 April 2026 F | 6.160 | 0 | 0 | $0 |
| Greg Michael Levine | VP & President, Global Water | 19 Feb. 2026 A | 7.261 | 0 | 0 | $0 |
| Kenneth Keene | VP, Global Supply Chain | 6 Maret 2024 D | 1.846 | 0 | 0 | $0 |
| Donald P Kenney | VP & President | 31 Juli 2023 D | 17.073 | 0 | 0 | $0 |
| Paul Chhabra | VP, Global Product Supply | 21 Juni 2022 M | 10.911 | 0 | 0 | $0 |
| John J Haines | Special Advisor | 5 Nov. 2021 M | 50.079 | 0 | 0 | $0 |
| Julie Scheck Freigang | Vice President | 11 Sep. 2020 J | 4.361 | 0 | 0 | $0 |
| Steven William Aikman | VP, Global Water Systems Engin | 30 Juni 2020 D | 11.860 | 0 | 0 | $0 |
| Robert J Stone | Sr. Vice President | 23 April 2019 F | 34.294 | 0 | 0 | $0 |
| Peter C Maske | Sr. Vice Presiden | 1 Jan. 2011 M | 89.289 | 0 | 0 | $0 |
| Gary Ward | Vice President | 30 Juli 2009 M | 10.759 | 0 | 0 | $0 |
| Thomas A Miller | Vice President | 2 Maret 2007 J | 6.000 | 0 | 0 | $0 |
| Kirk M Nevins | Vice President | 21 Feb. 2007 M | 0 | 0 | 0 | $0 |
| Donald R Hobbs | Vice President | 22 Nov. 2005 M | 18.688 | 0 | 0 | $0 |
| Jess B Ford | Senior Vice President | 28 Juli 2005 M | 0 | 0 | 0 | $0 |
| Gregg C Sengstack | Direktur | 1 Okt. 2026 F | 136.755 | 0 | 2 | $-1.143.216 |
| Chris Villavarayan | Direktur | 20 Agu 2026 A | 5.498 | 0 | 0 | $0 |
| Mark A Carano | Direktur | 20 Agu 2026 A | · | 0 | 0 | $0 |
| Renee J Peterson | Direktur | 20 Agu 2026 A | 5.171 | 0 | 0 | $0 |
| Jennifer L Sherman | Direktur | 20 Agu 2026 A | · | 0 | 0 | $0 |
| Alok Maskara | Direktur | 8 Mei 2026 A | 16.439 | 0 | 0 | $0 |
| Victor Grizzle | Direktur | 8 Mei 2026 A | 17.096 | 0 | 0 | $0 |
| David M Wathen | Direktur | 4 Juni 2025 S | 0 | 0 | 0 | $0 |
| David T Brown | Direktur | 1 Juni 2021 J | 17.414 | 0 | 0 | $0 |
| LUXFER HOLDINGS PLC | Direktur | 13 Mei 2021 A | 2.571 | 0 | 0 | $0 |
| David A Roberts | Direktur | 8 Juni 2020 M | 31.919 | 0 | 0 | $0 |
| Thomas L Young | Direktur | 18 Feb. 2016 A | 42.899 | 0 | 0 | $0 |
| Jerome D Brady | Direktur | 18 Feb. 2016 A | 64.259 | 0 | 0 | $0 |
| Howard B Witt | Direktur | 1 Juni 2010 D | 9.012 | 0 | 0 | $0 |
| Diana Sue Ferguson | Direktur | 16 Nov. 2006 A | 3.620 | 0 | 0 | $0 |
| Robert H Little | Direktur | 27 Mei 2005 M | 43.097 | 0 | 0 | $0 |
| Patricia Schaefer | Direktur | 5 April 2004 M | 960.042 | 0 | 0 | $0 |
| Delancey W Davis | · | 26 Mei 2026 S | 10.402 | 0 | 2 | $-209.756 |
| Thomas R Verhage | · | 3 Jan. 2026 M | 2.427 | 0 | 0 | $0 |
| Daniel J Crose | · | 13 April 2018 F | 53.997 | 0 | 0 | $0 |
| Thomas J Strupp | · | 1 Mei 2017 M | 2.400 | 0 | 0 | $0 |
| Scott R Trumbull | · | 19 Nov. 2015 A | 252.422 | 0 | 0 | $0 |
| Donald J Schneider | · | 29 April 2005 A | 160.333 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 61 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| PSCI · Invesco Exchange-Traded Fund Trust … | 1,30% | 35.930 SH | 1 Okt. 2026 | Harian |
| CGW · Invesco Exchange-Traded Fund Trust … | 1,28% | 134.893 SH | 1 Okt. 2026 | Harian |
| OSCV · ETF Series Solutions | 1,09% | 73.233 NS | 31 Juli 2026 | N-PORT |
| EFRA · iShares Trust | 0,99% | 568 SH | 11 Sep. 2026 | Harian |
| HSMV · First Trust Exchange-Traded Fund III | 0,79% | 2.640 NS | 31 Juli 2026 | N-PORT |
| XSLV · Invesco Exchange-Traded Fund Trust … | 0,71% | 17.234 SH | 1 Okt. 2026 | Harian |
| PHO · Invesco Exchange-Traded Fund Trust | 0,64% | 125.232 SH | 1 Okt. 2026 | Harian |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,27% | 15.168 NS | 31 Juli 2026 | N-PORT |
| IWO · iShares Trust | 0,24% | 359.196 SH | 11 Sep. 2026 | Harian |
| VIOG · VANGUARD ADMIRAL FUNDS | 0,24% | 24.874 SH | 19 Agu 2026 | Harian |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,24% | 41.001 SH | 19 Agu 2026 | Harian |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,24% | 5.846 SH | 1 Okt. 2026 | Harian |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,22% | 132.848 SH | 19 Agu 2026 | Harian |
| SDVD · First Trust Exchange-Traded Fund IV | 0,21% | 17.925 NS | 31 Juli 2026 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0,20% | 36.282 SH | 19 Agu 2026 | Harian |
| BKSE · BNY Mellon ETF Trust | 0,18% | 1.500 NS | 31 Juli 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,16% | 4.386 SH | 1 Okt. 2026 | Harian |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,16% | 10.477 NS | 31 Juli 2026 | N-PORT |
| FNX · First Trust Exchange-Traded AlphaDE… | 0,15% | 19.219 NS | 31 Juli 2026 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0,14% | 28.505 SH | 1 Okt. 2026 | Harian |
| FNK · First Trust Exchange-Traded AlphaDE… | 0,14% | 3.023 NS | 31 Juli 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,13% | 37.369 SH | 1 Okt. 2026 | Harian |
| RSSL · Global X Funds | 0,13% | 18.343 NS | 31 Juli 2026 | N-PORT |
| ISCG · iShares Trust | 0,12% | 12.223 SH | 10 Sep. 2026 | Harian |
| IWM · iShares Trust | 0,12% | 980.513 SH | 11 Sep. 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,12% | 220.390 SH | 19 Agu 2026 | Harian |
| MADE · iShares Trust | 0,12% | 708 SH | 11 Sep. 2026 | Harian |
| VBK · VANGUARD INDEX FUNDS | 0,11% | 496.227 SH | 19 Agu 2026 | Harian |
| FSMD · FIDELITY COVINGTON TRUST | 0,10% | 24.971 NS | 31 Juli 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,10% | 139.831 NS | 31 Juli 2026 | N-PORT |
| ESML · iShares Trust | 0,08% | 23.929 SH | 11 Sep. 2026 | Harian |
| SMDX · Tidal Trust III | 0,08% | 987 NS | 31 Juli 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,06% | 89.429 NS | 31 Juli 2026 | N-PORT |
| VIS · VANGUARD WORLD FUND | 0,06% | 46.972 SH | 19 Agu 2026 | Harian |
| FIDU · FIDELITY COVINGTON TRUST | 0,06% | 12.680 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,05% | 435.437 SH | 19 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,05% | 861.776 SH | 19 Agu 2026 | Harian |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,04% | 669 NS | 31 Juli 2026 | N-PORT |
| WSML · iShares Trust | 0,03% | 2.330 SH | 9 Sep. 2026 | Harian |
| DFUV · Dimensional ETF Trust | 0,03% | 37.214 NS | 31 Juli 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,02% | 1.129 NS | 31 Juli 2026 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0,02% | 214.666 SH | 19 Agu 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,02% | 76.370 NS | 31 Juli 2026 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0,02% | 1.258 SH | 1 Okt. 2026 | Harian |
| DFSU · Dimensional ETF Trust | 0,01% | 3.159 NS | 31 Juli 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,01% | 1.192.935 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,01% | 3.179 SH | 19 Agu 2026 | Harian |
| ESGV · VANGUARD WORLD FUND | 0,01% | 8.403 SH | 19 Agu 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,01% | 3.134 NS | 31 Juli 2026 | N-PORT |
| DGRO · iShares Trust | 0,01% | 41.866 SH | 11 Sep. 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,01% | 9.401 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,01% | 11.742 NS | 31 Juli 2026 | N-PORT |
| TILT · FlexShares Trust | 0,01% | 1.190 NS | 31 Juli 2026 | N-PORT |
| ITOT · iShares Trust | 0,01% | 53.210 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,01% | 10.267 SH | 4 Sep. 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 29.810 SH | 19 Agu 2026 | Harian |
| IJR · iShares Trust | · | 2.318.945 SH | 10 Sep. 2026 | Harian |
| IJT · iShares Trust | · | 197.358 SH | 9 Sep. 2026 | Harian |
| IJS · iShares Trust | · | 153.178 SH | 8 Sep. 2026 | Harian |
| XJR · iShares Trust | · | 5.255 SH | 31 Agu 2026 | Harian |
| ISCB · iShares Trust | · | 1.739 SH | 11 Sep. 2026 | Harian |
FELE Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 11 analis
BELI
Target median
$122.00
+23,7%
3 27,3%
Beli Kuat
4 36,4%
Beli
4 36,4%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
4 analis · 2026-09-28Target rata-rata $118.50 +20,1%
← Di bawah semua target
Harga saat ini $98.65
Rendah$105.00
Rata-rata$118.50
Tinggi$125.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| FELE | $4.22B | 29.7 | 5.4% | 6.9% | 11.4% | 35.5% |
| GTES | $5.44B | 22.4 | 1.0% | 7.3% | 7.9% | 39.8% |
| JBTM | $7.83B | -153.7 | 121.3% | -1.3% | -1.1% | · |
| CR | $10.62B | 29.5 | 8.2% | 15.9% | 19.8% | · |
| MIDD | · | -28.3 | 1.6% | -8.7% | -8.7% | 39.1% |
| CECO | $2.13B | 43.7 | 0.00% | 6.7% | 17.7% | 35.9% |
| ESAB | $6.78B | 30.4 | 3.7% | 8.0% | 11.5% | 36.9% |
| ALH | $4.02B | 36.3 | 13.3% | 5.9% | 94.4% | 37.6% |
| SXI | $4.31B | 41.3 | 12.8% | 11.7% | 14.4% | 41.7% |
| MWA | $3.99B | 20.9 | 8.8% | 13.4% | 20.7% | 36.1% |
| KAI | $4.19B | 33.1 | -0.11% | 9.7% | 11.2% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Jul 29, 2026