FLNT Fluent, Inc. - Common Stock
NASDAQ · Media · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 13, 2026
$2,98
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$1,70rendah 52m
$4,49tinggi 52m
Kapitalisasi Pasar (MRQ)
$94M
P/E (TTM)
-4.1
EPS (TTM)
$-0.73
Pendapatan (TTM)
$202M
lencana Anda
Rentang 52M
$2–$4
Peringkat Analis
BUY
Target Harga
$5
P/E
-4.1
ROE
-170.5%
Margin Laba Bersih
-11.5%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
FLNT Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$2.98
Kapitalisasi Pasar (MRQ)
$94M
P/E (TTM)
-4.1
EPS (TTM)
$-0.73
Pendapatan (TTM)
$202M
ROE (TTM)
-170.5%
D/E Utang/Ekuitas (MRQ)
3.9
Rentang 52M
$2–$4
FLNT Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 12 April 2024 | 1-for-6 | Terbalik |
| 20 Maret 2015 | 1-for-5 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$209M2018-12-31 → 2025-12-31
EPS$-1.052019-12-31 → 2025-12-31
Arus Kas Bebas·2018-12-31 → 2024-12-31
Margin bersih-11.5%2018-12-31 → 2024-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | FLNT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -4.1rata-rata 5T ≈-2.2 | ≈-2.2 | · | · | |
| P/S (TTM) | 0.5rata-rata 5T ≈0.9 | ≈0.9 | 0.6 | Nilai wajar | |
| P/B (MRQ) | 11.6rata-rata 5T ≈5.7 | ≈5.7 | 1.3 | Terlalu mahal | |
| Harga / FCF (TTM) | -21.8rata-rata 5T ≈101.9 | ≈101.9 | · | · | |
| Harga / Arus Kas (TTM) | -22.4rata-rata 5T ≈101.1 | ≈101.1 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | -10.9rata-rata 5T ≈48.9 | ≈48.9 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | FLNT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | -7.4%rata-rata 5T ≈-20.9% | ≈-20.9% | -6.7% | Di bawah rata-rata | |
| Margin EBITDA (TTM) | -3.4%rata-rata 5T ≈-17.1% | ≈-17.1% | -4.7% | Di bawah rata-rata | |
| Margin Sebelum Pajak (TTM) | -11.5%rata-rata 5T ≈-22.4% | ≈-22.4% | -13.4% | Sejajar | |
| Margin Laba Bersih (TTM) | -11.5%rata-rata 5T ≈-22.3% | ≈-22.3% | -11.9% | Sejajar | |
| ROA (TTM) | -31.0%rata-rata 5T ≈-42.0% | ≈-42.0% | -5.0% | Lemah | |
| ROE (TTM) | -170.5%rata-rata 5T ≈-136.1% | ≈-136.1% | -19.6% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | FLNT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 3.9rata-rata 5T ≈0.9 | ≈0.9 | 0.1 | Utang tinggi | |
| Rasio Lancar (MRQ) | 0.9rata-rata 5T ≈1.5 | ≈1.5 | 1.1 | Likuiditas rendah | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.6rata-rata 5T ≈0.4 | ≈0.4 | 0.6 | Sejajar |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | FLNT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -18.0%rata-rata 5T ≈-10.1% | ≈-10.1% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -16.7%rata-rata 5T ≈-8.8% | ≈-8.8% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | -7.6% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | FLNT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$1.1M | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-29.6%
Laporan Berikutnya
Nov 11, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 17, 2026 | $-0.20 | $-0.18 | -10.4% |
| 31 Maret 2026 | Mei 13, 2026 | $-0.17 | $-0.24 | 28.3% |
| 31 Des. 2025 | $-0.13 | $-0.08 | -59.3% | |
| 30 Sep. 2025 | $-0.27 | $-0.13 | -103.6% | |
| 30 Juni 2025 | $-0.30 | $-0.28 | -7.0% | |
| 31 Maret 2025 | $-0.39 | $-0.31 | -25.4% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $209M | $255M | $298M | $361M | $329M | $311M | $282M | $250M | $212M | $187M | $14M | $817.0K | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | $3M | |
| Gross Profit | · | · | · | · | · | · | · | · | · | $53M | $4M | $480.0K | |
| R&D Expense | $12M | $17M | $18M | $18M | $16M | $13M | $8M | $5M | $3M | · | · | · | |
| SG&A Expense | $35M | $38M | $35M | $53M | $48M | $47M | $48M | $36M | $55M | $54M | $44M | $915.0K | |
| Operating Expenses | $229M | $278M | $359M | $481M | $334M | $302M | $276M | $239M | $233M | $221M | $58M | $1M | |
| Operating Income | $-20M | $-24M | $-60M | $-120M | $-5M | $8M | $5M | $11M | $-21M | $-34M | $-44M | $-777.0K | |
| Interest Expense | $3M | $5M | $3M | $2M | $2M | $5M | $7M | $8M | $10M | $8M | $468.0K | · | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $75.0K | |
| Other Non-op | · | · | · | · | · | · | · | · | $-1M | $-1M | $-15M | $-48.0K | |
| Pretax Income | $-27M | $-31M | $-63M | $-122M | $-10M | $3M | $-2M | $3M | $-32M | $-43M | $-59M | $-777.0K | |
| Income Tax | $-2.0K | $-2M | $-116.0K | $2M | $246.0K | $822.0K | $74.0K | $46.0K | $0 | $-14M | $-17M | $-167.0K | |
| Net Income | $-27M | $-29M | $-63M | $-123M | $-10M | $2M | $-2M | $-18M | $-53M | $-29M | $-85M | $-610.0K | |
| EPS (Basic) | $-1.05 | $-1.80 | $-4.59 | $-1.51 | $-0.13 | $0.03 | $-0.02 | · | · | · | · | · | |
| EPS (Diluted) | $-1.05 | $-1.80 | $-4.59 | $-1.51 | $-0.13 | $0.03 | $-0.02 | · | · | · | · | · | |
| Shares (Basic) | 25,970,637 | 16,259,943 | 13,770,356 | 81,412,595 | 79,977,313 | 78,611,145 | 79,373,789 | 76,705,877 | 61,153,069 | · | · | · | |
| Shares (Diluted) | 25,970,637 | 16,259,943 | 13,770,356 | 81,412,595 | 79,977,313 | 79,525,176 | 79,373,789 | 76,705,877 | 61,153,069 | · | · | · | |
| EBITDA | · | $-14M | $-49M | $-106M | $9M | $24M | $19M | $25M | $-28M | $-21M | $-44M | $-3M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13M | $9M | $16M | $26M | $34M | $21M | $19M | $18M | $17M | $10M | $13M | $6M | |
| Receivables | $28M | $26M | $33M | $63M | $70M | $63M | $61M | $49M | $36M | $31M | $21M | $295.0K | |
| Prepaid Expense | $8M | $9M | $6M | $4M | $3M | $2M | $2M | $2M | $2M | $2M | $3M | $292.0K | |
| Current Assets | $67M | $66M | $78M | $92M | $107M | $86M | $82M | $68M | $57M | $43M | $38M | $7M | |
| PP&E (Net) | $104.0K | $304.0K | $591.0K | $964.0K | $1M | $2M | $3M | $1M | $687.0K | $1M | $1M | $301.0K | |
| PP&E (Gross) | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $1M | $2M | $1M | $313.0K | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $2M | $1M | $695.0K | $1M | $740.0K | $702.0K | $155.0K | $12.0K | |
| Goodwill | $0 | $0 | $1M | $55M | $165M | $165M | $166M | $160M | $160M | $166M | $162M | $5M | |
| Intangibles | $17M | $22M | $27M | $29M | $36M | $45M | $56M | $62M | $74M | $99M | $87M | $796.0K | |
| Other Non-current Assets | $715.0K | $4M | $1M | $2M | $2M | $2M | $993.0K | $414.0K | $1M | $3M | $1M | $38.0K | |
| Total Assets | $89M | $94M | $94M | $184M | $318M | $310M | $317M | $293M | $317M | $312M | $289M | $13M | |
| Accounts Payable | $7M | $9M | $11M | $6M | $16M | $8M | $22M | $8M | $7M | · | · | $890.0K | |
| Current Liabilities | $65M | $65M | $49M | $50M | $58M | $50M | $52M | $33M | $33M | $26M | $21M | $1M | |
| Capital Leases | $2M | $9.0K | $2M | $4M | $6M | $7M | $9M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $14M | · | |
| Other Non-current Liabilities | $168.0K | $1.0K | $1M | $458.0K | $811.0K | $3M | $775.0K | $766.0K | $0 | · | · | · | |
| Total Liabilities | $71M | $69M | $77M | $90M | $105M | $93M | $106M | $86M | $93M | $82M | $83M | $1M | |
| Long-term Debt | $35M | $36M | $30M | $41M | $40M | $41M | $51M | $55M | $63M | $50M | $51M | · | |
| Total Debt | · | $36M | $30M | $41M | $45M | $41M | $51M | $4M | $63M | $50M | $51M | · | |
| Common Stock | $53.0K | $47.0K | $43.0K | $42.0K | $42.0K | $40.0K | $39.0K | $38.0K | $31.0K | $27.0K | $8.0K | $3.0K | |
| Paid-in Capital | $468M | $447M | $427M | $423M | $419M | $412M | $406M | $396M | $393M | $344M | $291M | $13M | |
| Retained Earnings | $-438M | $-411M | $-382M | $-318M | $-195M | $-185M | $-187M | $-185M | $-167M | $-114M | $-85M | $-610.0K | |
| Treasury Stock | $11M | $11M | $11M | $11M | $11M | $10M | $8M | $3M | $1M | $531.0K | · | · | |
| AOCI | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Stockholders' Equity | $18M | $25M | $34M | $94M | $213M | $217M | $211M | $207M | $224M | $230M | $206M | $12M | |
| Liabilities + Equity | $89M | $94M | $112M | $184M | $318M | $310M | $317M | $293M | $317M | $312M | $289M | $13M | |
| Shares Outstanding | 29,636,184 | 20,022,836 | 13,616,341 | 80,085,306 | 78,965,260 | 76,349,274 | 75,873,679 | 75,292,383 | 61,279,050 | 53,557,761 | 15,709,786 | 6,597,155 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $10M | $11M | $13M | $13M | $15M | $14M | $13M | $13M | $13M | $841.0K | $17.0K | |
| Stock-based Comp | $2M | $2M | $4M | $4M | $5M | $5M | $10M | $15M | $31M | $29M | $34M | $23.0K | |
| Deferred Tax | $140.0K | $-276.0K | $-145.0K | $-225.0K | $198.0K | $120.0K | $35.0K | $46.0K | · | · | · | $-37.0K | |
| Amort. of Intangibles | $9M | $10M | $10M | $13M | $12M | $15M | $13M | $13M | $13M | $12M | $698.0K | $6.0K | |
| Other Non-cash | · | $4M | $57M | $108M | $4M | $-3M | $14M | $14M | $7M | $-11M | $39M | $2M | |
| Operating Cash Flow | $-1M | $-14M | $8M | $2M | $12M | $20M | $26M | $23M | $3M | $2M | $-11M | $-474.0K | |
| CapEx | $69.0K | $13.0K | $25.0K | $17.0K | $36.0K | $64.0K | $2M | $238.0K | $732.0K | $762.0K | $662.0K | $85.0K | |
| Investing Cash Flow | $-6M | $-6M | $-7M | $-5M | $-3M | $-4M | $-12M | $-23M | $-8M | $-12M | $-94M | $-6M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $55M | · | |
| Net Debt Issued | · | $-68M | $-10M | $-5M | $-47M | $-12M | $-8M | $-77M | $-4M | $-2M | $55M | · | |
| Stock Issued | · | · | · | $0 | $136.0K | $0 | · | $13M | $0 | $10M | $59M | $13M | |
| Stock Repurchased | · | · | · | · | $0 | $1M | $2M | $9.0K | $0 | · | · | · | |
| Net Stock Activity | · | · | · | $0 | $136.0K | $-1M | $-2M | $13M | · | $10M | · | · | |
| Financing Cash Flow | $11M | $15M | $-11M | $-5M | $2M | $-14M | $-13M | $2M | $12M | $7M | $112M | $13M | |
| Net Change in Cash | $3M | $-5M | $-10M | $-9M | $12M | $2M | $910.0K | $3M | $7M | $-3M | $7M | $6M | |
| Taxes Paid | $-69.0K | $-323.0K | $-272.0K | $1M | $356.0K | $843.0K | $135.0K | · | $0 | $87.0K | $-123.0K | · | |
| Free Cash Flow | · | $-14M | $8M | $2M | $12M | $20M | $24M | $23M | $1M | $1M | $-11M | $-1M | |
| Levered FCF | · | · | $5M | $-46.7K | $10M | $16M | $17M | $15M | · | $-4M | $-12M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | · | · | 28.4% | 27.2% | 7.1% | |
| Operating Margin | · | -9.3% | -20.2% | -33.1% | -1.4% | 2.7% | 1.8% | 4.5% | -19.3% | -18.2% | -315.1% | -119.8% | |
| Net Margin | · | -11.5% | -21.2% | -34.2% | -3.1% | 0.71% | -0.62% | -7.2% | -24.2% | -15.6% | -599.9% | -117.5% | |
| Pretax Margin | · | -12.2% | -21.2% | -33.7% | -3.0% | 0.97% | -0.59% | 1.3% | -24.2% | -23.1% | -419.9% | -118.9% | |
| EBITDA Margin | · | -5.4% | -16.5% | -29.5% | 2.6% | 7.6% | 6.8% | 9.8% | -12.9% | -11.5% | -309.1% | -107.6% | |
| ROA | · | -34.2% | -42.7% | -49.1% | -3.2% | 0.70% | -0.57% | -5.9% | -16.9% | -9.7% | -55.9% | -31.3% | |
| ROE | · | -130.3% | -180.9% | -97.1% | -4.8% | 1.0% | -0.83% | -8.8% | -23.5% | -13.4% | -77.5% | -39.2% | |
| ROIC | · | -36.8% | -92.5% | -90.2% | -1.8% | 2.4% | 2.1% | 5.3% | · | -8.2% | -12.4% | -47.6% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.0 | 1.6 | 1.8 | 1.9 | 1.7 | 1.6 | 2.0 | 1.7 | 1.6 | 1.8 | 2.4 | |
| Quick Ratio | · | 0.9 | 1.5 | 1.8 | 1.8 | 1.7 | 1.5 | 2.0 | 1.7 | 1.6 | 1.6 | 2.3 | |
| Debt / Equity | · | 1.4 | 0.9 | 0.4 | 0.2 | 0.2 | 0.2 | 0.0 | 0.3 | 0.2 | 0.2 | · | |
| LT Debt / Equity | · | 0.2 | 0.7 | 0.4 | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | |
| Interest Coverage | · | · | -18.8 | -60.9 | -2.1 | 1.6 | 0.8 | 1.4 | -4.4 | -4.5 | -94.9 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 3.0 | 2.0 | 1.4 | 1.0 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.1 | 0.3 | |
| Receivables Turnover | · | 6.4 | 5.0 | 5.4 | 5.0 | 5.0 | 5.1 | 5.9 | 6.4 | 7.2 | 1.3 | 1.8 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $1.25 | $0.42 | $1.17 | $2.70 | $2.84 | $2.78 | $2.75 | $3.66 | $4.29 | $13.11 | $1.02 | |
| Revenue / Share | · | $15.66 | $3.61 | $4.44 | $4.12 | $3.91 | · | $3.26 | · | · | · | · | |
| Cash Flow / Share | · | $-0.87 | $0.10 | $0.02 | $0.16 | $0.26 | · | $0.31 | · | · | · | · | |
| Cash / Share | · | $0.47 | $0.19 | $0.32 | $0.44 | $0.28 | $0.25 | $0.24 | $0.27 | $0.19 | $0.86 | $0.57 | |
| EPS (TTM) | $-1.05 | $-1.80 | $-4.59 | $-1.51 | $-0.13 | $0.03 | $-0.02 | · | · | · | · | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -18.0% | -14.7% | -17.4% | 9.7% | 6.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -16.7% | -8.2% | -1.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -7.6% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $209M | $255M | $298M | $361M | $329M | $311M | $282M | $250M | $212M | $187M | $14M | $817.0K | |
| Net Income TTM | $-27M | $-29M | $-63M | $-123M | $-10M | $2M | $-2M | $-18M | $-53M | $-29M | $-85M | $-610.0K | |
| Market Cap | · | $50M | $327M | $524M | $943M | $2.43B | $1.14B | $1.63B | $1.62B | $1.11B | $692M | $179M | |
| Enterprise Value | · | $77M | $342M | $539M | $954M | $2.45B | $1.17B | $1.61B | $1.66B | $1.15B | $729M | · | |
| P/E | -2.3 | -1.4 | -0.9 | -4.3 | -91.8 | 1062.0 | -750.0 | · | · | · | · | · | |
| P/S | · | 0.2 | 1.1 | 1.5 | 2.9 | 7.8 | 4.0 | 6.5 | 7.6 | 5.9 | 49.1 | 219.5 | |
| P/B | · | 2.0 | 9.5 | 5.6 | 4.4 | 11.2 | 5.4 | 7.9 | 7.2 | 4.8 | 3.4 | 24.0 | |
| P / Tangible Book | 76.0 | 16.0 | 51.6 | 51.9 | 75.0 | 381.3 | · | · | · | · | · | · | |
| P / Cash Flow | · | -3.6 | 40.2 | 266.7 | 75.9 | 119.8 | 43.7 | 69.3 | 687.8 | 528.2 | -64.8 | -199.3 | |
| P / FCF | · | -3.6 | 40.3 | 269.0 | 76.1 | 120.2 | 47.6 | 70.0 | 1464.0 | 829.2 | -61.0 | -123.9 | |
| EV / EBITDA | · | -5.6 | -6.9 | -5.1 | 112.1 | 103.5 | 61.1 | 65.7 | -58.8 | -53.7 | -16.7 | · | |
| EV / FCF | · | -5.4 | 42.1 | 276.7 | 77.0 | 121.2 | 48.9 | 69.3 | 1506.0 | 859.1 | -64.3 | · | |
| EV / Revenue | · | 0.3 | 1.1 | 1.5 | 2.9 | 7.9 | 4.2 | 6.4 | 7.9 | 6.1 | 51.8 | · | |
| Earnings Yield | -43.8% | -71.4% | -114.2% | -23.1% | -1.1% | 0.09% | -0.13% | · | · | · | · | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $48M | $45M | $62M | $47M | $45M | $55M | $65M | $65M | $59M | $66M | $73M | $66M | $82M | $77M | $85M | $89M | |
| R&D Expense | $3M | $3M | $3M | $3M | $2M | $3M | $4M | $4M | $5M | $5M | $4M | $5M | $5M | $5M | $4M | $5M | |
| SG&A Expense | $9M | $6M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $10M | $10M | $9M | $4M | $12M | $20M | $11M | |
| Operating Expenses | $53M | $49M | $62M | $53M | $52M | $62M | $71M | $68M | $69M | $70M | $75M | $100M | $75M | $108M | $152M | $88M | |
| Operating Income | $-5M | $-4M | $163.0K | $-6M | $-7M | $-7M | $-5M | $-4M | $-10M | $-4M | $-2M | $-34M | $7M | $-31M | $-67M | $627.0K | |
| Interest Expense | $637.0K | $605.0K | $781.0K | $711.0K | $702.0K | $880.0K | $1M | $1M | $1M | $1M | · | $936.0K | $795.0K | $689.0K | $634.0K | $517.0K | |
| Pretax Income | $-6M | $-5M | $-4M | $-8M | $-7M | $-8M | $-5M | $-8M | $-12M | $-5M | $-3M | $-35M | $6M | $-32M | $-68M | $110.0K | |
| Income Tax | $5.0K | $3.0K | $-116.0K | $-12.0K | $-107.0K | $233.0K | $-2M | $-35.0K | $-775.0K | $908.0K | $-667.0K | $-1M | $2M | $101.0K | $-343.0K | $-3M | |
| Net Income | $-6M | $-5M | $-4M | $-8M | $-7M | $-8M | $-3M | $-8M | $-12M | $-6M | $-2M | $-34M | $4M | $-32M | $-67M | $3M | |
| EPS (Basic) | $-0.20 | $-0.17 | $-0.09 | $-0.27 | $-0.30 | $-0.39 | $-0.12 | $-0.48 | $-0.75 | $-0.45 | $-0.13 | $-2.43 | $0.31 | $-2.34 | $-0.83 | $0.04 | |
| EPS (Diluted) | $-0.20 | $-0.17 | $-0.09 | $-0.27 | $-0.30 | $-0.39 | $-0.12 | $-0.48 | $-0.75 | $-0.45 | $-0.13 | $-2.43 | $0.31 | $-2.34 | $-0.83 | $0.04 | |
| Shares (Basic) | 31,544,934 | 31,332,710 | · | 28,097,016 | 24,061,803 | 21,211,439 | · | 16,452,273 | 15,534,989 | 13,902,165 | · | 13,813,423 | 13,787,995 | 13,651,152 | · | 81,592,316 | |
| Shares (Diluted) | 31,544,934 | 31,332,710 | · | 28,097,016 | 24,061,803 | 21,211,439 | · | 16,452,273 | 15,534,989 | 13,902,165 | · | 13,813,423 | 13,792,108 | 13,651,152 | · | 81,699,966 | |
| EBITDA | $-3M | $-2M | · | $-4M | $-5M | $-5M | · | $-2M | · | $-1M | · | $-31M | $10M | $-29M | · | $4M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $10M | $13M | $9M | $5M | $5M | $9M | $7M | $5M | $12M | $16M | $21M | $21M | $27M | $26M | $33M | |
| Receivables | $27M | $20M | $28M | $32M | $31M | $37M | $26M | $53M | $55M | $53M | $57M | $49M | $58M | $57M | $63M | $68M | |
| Prepaid Expense | $6M | $7M | $8M | $8M | $9M | $8M | $9M | $7M | $7M | $6M | $6M | $8M | $10M | $6M | $4M | $2M | |
| Current Assets | $53M | $49M | $67M | $50M | $47M | $51M | $66M | $66M | $67M | $71M | $78M | $77M | $89M | $89M | $92M | $103M | |
| PP&E (Net) | $150.0K | $128.0K | $104.0K | $140.0K | $193.0K | $233.0K | $304.0K | $362.0K | $431.0K | $502.0K | $591.0K | $687.0K | $783.0K | $861.0K | $964.0K | $1M | |
| PP&E (Gross) | · | · | $3M | · | · | · | $4M | · | · | · | $4M | · | · | · | $4M | · | |
| Accum. Depreciation | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1M | $1M | $1M | $31M | $33M | $55M | $111M | |
| Intangibles | $17M | $17M | $17M | $19M | $20M | $21M | $22M | $23M | $24M | $26M | $27M | $28M | $29M | $28M | $29M | $31M | |
| Other Non-current Assets | $2M | $3M | $715.0K | $4M | $4M | $4M | $4M | $3M | $3M | $1M | $1M | $2M | $1M | $2M | $2M | $2M | |
| Total Assets | $75M | $72M | $89M | $76M | $74M | $77M | $94M | $96M | $98M | $104M | $112M | $112M | $155M | $157M | $184M | $253M | |
| Accounts Payable | $8M | $7M | $7M | $9M | $9M | $9M | $9M | $8M | $8M | $9M | $11M | $12M | $13M | $13M | $6M | $15M | |
| Current Liabilities | $60M | $52M | $65M | $48M | $50M | $52M | $65M | $70M | $70M | $74M | $49M | $72M | $54M | $54M | $50M | $51M | |
| Capital Leases | $2M | $2M | $2M | $2M | $2M | $0 | $9.0K | $152.0K | $673.0K | $1M | $2M | $2M | $3M | $3M | $4M | $4M | |
| Other Non-current Liabilities | $613.0K | $420.0K | $168.0K | $0 | $0 | $0 | $1.0K | $47.0K | $75.0K | $115.0K | $1M | $2M | $2M | $2M | $458.0K | $723.0K | |
| Total Liabilities | $67M | $59M | $71M | $54M | $55M | $55M | $69M | $76M | $71M | $75M | $77M | $77M | $87M | $94M | $90M | $93M | |
| Long-term Debt | $32M | $28M | $35M | $26M | $23M | $26M | $36M | $38M | $33M | $31M | $30M | $32M | $38M | $39M | $41M | $42M | |
| Total Debt | $32M | $28M | · | $26M | $23M | $26M | · | $38M | · | $31M | · | $32M | $38M | $39M | · | $42M | |
| Common Stock | $55.0K | $54.0K | $53.0K | $53.0K | $50.0K | $47.0K | $47.0K | $46.0K | $44.0K | $43.0K | $43.0K | $43.0K | $43.0K | $43.0K | $42.0K | $42.0K | |
| Paid-in Capital | $469M | $468M | $468M | $467M | $457M | $452M | $447M | $439M | $438M | $428M | $427M | $426M | $425M | $425M | $423M | $422M | |
| Retained Earnings | $-449M | $-443M | $-438M | $-434M | $-426M | $-419M | $-411M | $-407M | $-399M | $-388M | $-382M | $-380M | $-346M | $-350M | $-318M | $-251M | |
| Treasury Stock | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | |
| Stockholders' Equity | $8M | $13M | $18M | $22M | $19M | $22M | $25M | $20M | $27M | $29M | $34M | $35M | $68M | $63M | $94M | $160M | |
| Liabilities + Equity | $75M | $72M | $89M | $76M | $74M | $77M | $94M | $96M | $98M | $104M | $112M | $112M | $155M | $157M | $184M | $253M | |
| Shares Outstanding | 31,593,682 | 29,815,712 | 29,636,184 | 29,519,002 | 24,268,739 | 20,643,660 | 20,022,836 | 16,876,773 | 13,911,651 | 13,660,598 | 13,616,341 | 81,192,158 | 81,139,657 | 80,933,828 | 80,085,306 | 79,942,810 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | |
| Stock-based Comp | $2M | $954.0K | $1M | $478.0K | $331.0K | $335.0K | $480.0K | $460.0K | $430.0K | $600.0K | $798.0K | $961.0K | $936.0K | $1M | $1M | $801.0K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $-2M | $-3M | |
| Amort. of Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $2M | $6M | $3M | |
| Other Non-cash | · | $8M | · | · | · | $8M | · | · | · | $3M | · | · | · | $33M | · | · | |
| Operating Cash Flow | $-5M | $5M | $3M | $-7M | $935.0K | $2M | $-2M | $1M | $-13M | $-132.0K | $-2M | $8M | $-3M | $5M | $-5M | $9M | |
| CapEx | $31.0K | $57.0K | $21.0K | $17.0K | $31.0K | $0 | $12.0K | $1.0K | · | · | $0 | $3.0K | · | · | $7.0K | $4.0K | |
| Investing Cash Flow | $-2M | $-1M | $-1M | $-2M | $-2M | $-2M | $-1M | $-1M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | $-1M | $-1M | |
| Net Debt Issued | · | · | · | · | · | $-32M | · | · | · | $-1M | · | · | · | $-1M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | $3M | $-6M | $2M | $12M | $2M | $-5M | $6M | $1M | $10M | $-2M | $-1M | $-6M | $-1M | $-1M | $-1M | $-1M | |
| Net Change in Cash | $-3M | $-3M | $4M | $3M | $1M | $-5M | $3M | $1M | $-5M | $-4M | $-5M | $-470.0K | $-6M | $1M | $-8M | $7M | |
| Taxes Paid | $1.0K | $-120.0K | $0 | $-61.0K | $8.0K | $-16.0K | $-367.0K | $0 | $13.0K | $31.0K | $-386.0K | $36.0K | $23.0K | $55.0K | $411.0K | $568.0K | |
| Free Cash Flow | · | $5M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Levered FCF | · | $4M | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -10.2% | -8.7% | · | -13.4% | -15.9% | -12.8% | · | -6.0% | · | -6.0% | · | -51.2% | 8.2% | -40.3% | · | 0.70% | |
| Net Margin | -12.8% | -11.9% | · | -16.1% | -16.2% | -15.0% | · | -12.3% | · | -9.5% | · | -50.8% | 5.2% | -41.3% | · | 3.5% | |
| Pretax Margin | -12.7% | -11.9% | · | -16.1% | -16.4% | -14.6% | · | -12.4% | · | -8.1% | · | -52.6% | 7.2% | -41.2% | · | 0.12% | |
| EBITDA Margin | -6.7% | -5.0% | · | -8.1% | -10.3% | -8.4% | · | -2.4% | · | -2.1% | · | -47.2% | 12.0% | -37.3% | · | 4.5% | |
| ROA | -8.3% | -7.1% | · | -8.8% | -8.3% | -9.1% | · | -7.6% | · | -4.8% | · | -18.4% | 2.1% | -13.8% | · | 1.1% | |
| ROE | -45.4% | -30.3% | · | -36.4% | -31.0% | -32.6% | · | -28.6% | · | -13.7% | · | -34.4% | 3.8% | -23.2% | · | 1.7% | |
| ROIC | -12.4% | -9.5% | · | -13.2% | -16.6% | -15.3% | · | -6.7% | · | -7.7% | · | -48.6% | 4.5% | -30.5% | · | 8.8% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.9 | · | 1.0 | 0.9 | 1.0 | · | 0.9 | · | 1.0 | · | 1.1 | 1.6 | 1.6 | · | 2.0 | |
| Quick Ratio | 0.6 | 0.6 | · | 0.9 | 0.7 | 0.8 | · | 0.8 | · | 0.9 | · | 1.0 | 1.5 | 1.5 | · | 2.0 | |
| Debt / Equity | 3.9 | 2.1 | · | 1.2 | 1.2 | 1.2 | · | 1.9 | · | 1.1 | · | 0.9 | 0.6 | 0.6 | · | 0.3 | |
| LT Debt / Equity | 0.6 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | · | 0.0 | · | 0.0 | 0.4 | 0.5 | · | 0.2 | |
| Interest Coverage | -7.8 | -6.5 | · | -8.9 | -10.1 | -8.0 | · | -3.0 | · | -2.8 | · | -36.3 | 8.5 | -45.2 | · | 1.2 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.6 | · | 0.6 | · | 0.5 | · | 0.4 | 0.4 | 0.3 | · | 0.3 | |
| Receivables Turnover | 1.7 | 1.6 | · | 1.1 | 1.0 | 1.2 | · | 1.3 | · | 1.2 | · | 1.1 | 1.2 | 1.3 | · | 1.2 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.26 | $0.45 | · | $0.73 | $0.79 | $1.07 | · | $1.18 | · | $2.10 | · | $0.44 | $0.84 | $0.78 | · | $2.00 | |
| Revenue / Share | $1.54 | $1.43 | · | $1.67 | $1.86 | $2.60 | · | $3.92 | · | $4.75 | · | $0.80 | $0.99 | $0.94 | · | $1.09 | |
| Cash Flow / Share | · | $0.16 | · | · | · | $0.10 | · | · | · | $-0.01 | · | · | · | $0.06 | · | · | |
| Cash / Share | $0.22 | $0.35 | · | $0.31 | $0.20 | $0.23 | · | $0.39 | · | $0.85 | · | $0.25 | $0.26 | $0.33 | · | $0.41 | |
| EPS (TTM) | $-0.73 | $-0.83 | · | $-1.08 | $-1.29 | $-1.74 | · | $-1.81 | $-3.32 | $-2.70 | · | $-5.29 | $-2.82 | $-3.83 | · | $-0.64 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $202M | $198M | · | $212M | $230M | $244M | · | $262M | $273M | $287M | · | $310M | $333M | $349M | · | $376M | |
| Net Income TTM | $-23M | $-24M | · | $-26M | $-27M | $-31M | · | $-28M | $-47M | $-38M | · | $-129M | $-92M | $-153M | · | $-52M | |
| Market Cap | $118M | $94M | · | $66M | $49M | $45M | · | $62M | · | $40M | · | $214M | $307M | $398M | · | $648M | |
| Enterprise Value | $143M | $112M | · | $82M | $67M | $66M | · | $93M | · | $59M | · | $226M | $324M | $411M | · | $656M | |
| P/E | -5.1 | -3.8 | · | -2.1 | -1.6 | -1.3 | · | -2.0 | -1.1 | -1.1 | · | -0.5 | -1.3 | -1.3 | · | -12.7 | |
| P/S | 0.6 | 0.5 | · | 0.3 | 0.2 | 0.2 | · | 0.2 | · | 0.1 | · | 0.7 | 0.9 | 1.1 | · | 1.7 | |
| P/B | 14.5 | 7.1 | · | 3.0 | 2.5 | 2.0 | · | 3.1 | · | 1.4 | · | 6.0 | 4.5 | 6.3 | · | 4.0 | |
| P / Tangible Book | · | · | · | 24.0 | · | 42.9 | · | · | 13.6 | 29.9 | · | 32.9 | 35.5 | 207.4 | · | 34.9 | |
| P / Cash Flow | · | 18.4 | · | · | · | 21.3 | · | · | · | -304.3 | · | · | · | 81.4 | · | · | |
| EV / Revenue | 0.7 | 0.6 | · | 0.4 | 0.3 | 0.3 | · | 0.4 | · | 0.2 | · | 0.7 | 1.0 | 1.2 | · | 1.7 | |
| Earnings Yield | -19.6% | -26.3% | · | -48.6% | -64.5% | -79.8% | · | -49.5% | -92.0% | -91.8% | · | -200.4% | -74.6% | -77.8% | · | -7.9% |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $209M | $255M | · | $298M | $361M |
| Margin Operasi % | · | -9.3% | · | -20.2% | -33.1% |
| Laba Bersih | $-27M | $-29M | · | $-63M | $-123M |
| EPS Dilusian | $-1.05 | $-1.80 | · | $-4.59 | $-1.51 |
| Metrik | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | 1.4 | · | 0.9 | 0.4 |
| Rasio Lancar | · | 1.0 | · | 1.6 | 1.8 |
| Rasio Cepat | · | 0.9 | · | 1.5 | 1.8 |
| Metrik | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | · | $-14M | · | $8M | $2M |
Pemilik institusional (13F) 31 pengaju · $27.5M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
31
Nilai yang dipegang
$27.5M
Posisi baru
3
Posisi yang keluar
5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 3 (-4 vs Kuartal sebelumnya) | 5 (+4 vs Kuartal sebelumnya) | 8 (-1 vs Kuartal sebelumnya) | 7 (+2 vs Kuartal sebelumnya) | -277K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| JB CAPITAL PARTNERS LP | $8.092.172 | 2.169.483 | 29,38% | Saham |
| GLOBAL VALUE INVESTMENT CORP. | $6.739.349 | 3.035.743 | 24,47% | Saham |
| Bleichroeder LP | $4.262.857 | 1.142.857 | 15,48% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $1.939.261 | 519.909 | 7,04% | Saham |
| Mink Brook Asset Management LLC | $1.525.693 | 409.033 | 5,54% | Saham |
| SEI INVESTMENTS CO | $947.625 | 254.055 | 3,44% | Saham |
| VANGUARD GROUP INC | $914.430 | 381.012 | 3,32% | Saham |
| BlackRock, Inc. | $652.346 | 174.892 | 2,37% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $648.007 | 173.637 | 2,35% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $354.499 | 95.040 | 1,29% | Saham |
| STATE STREET CORP | $258.676 | 69.350 | 0,94% | Saham |
| Bleakley Financial Group, LLC | $249.742 | 66.955 | 0,91% | Saham |
| Empowered Funds, LLC | $198.488 | 53.214 | 0,72% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $198.488 | 53.214 | 0,72% | Saham |
| NORTHERN TRUST CORP | $137.824 | 36.950 | 0,50% | Saham |
| CacheTech Inc. | $115.854 | 31.060 | 0,42% | Saham |
| 4WEALTH ADVISORS, INC. | $96.363 | 26.917 | 0,35% | Saham |
| BANK OF AMERICA CORP /DE/ | $73.496 | 19.704 | 0,27% | Saham |
| Salvus Wealth Management, LLC | $61.456 | 19.448 | 0,22% | Saham |
| Sequoia Financial Advisors, LLC | $38.009 | 10.190 | 0,14% | Saham |
| Steward Partners Investment Advisory, LLC | $13.320 | 3.571 | 0,05% | Saham |
| Vanguard Global Advisers, LLC | $8.146 | 2.184 | 0,03% | Saham |
| UBS Group AG | $6.800 | 1.823 | 0,02% | Saham |
| Tieton Capital Management, LLC | $4.387 | 1.176.147 | 0,02% | Saham |
| First Bancorp, Inc /ME/ | $780 | 209 | 0,00% | Saham |
| Key Financial Inc | $698 | 187 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $683 | 183 | 0,00% | Saham |
| MORGAN STANLEY | $533 | 143 | 0,00% | Saham |
| Tower Research Capital LLC (TRC) | $134 | 36 | 0,00% | Saham |
| HRT FINANCIAL LP | $98 | 26.443 | 0,00% | Saham |
| Vanguard National Trust Co | $1 | 0 | 0,00% | Saham |
Aktivis & pemilik 5%+ 12 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Phillip Frost, M.D., Frost Gamma Investments Trust ×21 pengajuan | 28 Jan. 2026 | 24,70% | Amandemen | · | SEC |
| Schulke Ryan | 20 Juni 2025 | 21,10% | Amandemen | · | SEC |
| Conlin Matthew | 20 Juni 2025 | 16,10% | Amandemen | · | SEC |
| Global Value Investment Corporation, Jeffrey R. Geygan, James P. Geygan, Stacy A. Wilke, Kathleen M. Geygan, Shawn G. Rice | 22 Jan. 2025 | 14,97% | Amandemen | Investasi pasif | SEC |
| Global Value Investment Corp. (2), Jeffrey R. Geygan (2), James P. Geygan (2), Stacy A. Wilke (2), Kathleen M. Geygan (2), Shawn G. Rice (2) ×4 pengajuan | 3 Des. 2024 | · | Pengajuan awal | Investasi pasif | SEC |
| Ryan Schulke ×7 pengajuan | 23 Agu 2024 | · | Pengajuan awal | · | SEC |
| Matthew Conlin ×5 pengajuan | 23 Agu 2024 | · | Pengajuan awal | · | SEC |
| Michael Brauser, Grander Holdings, Inc. 401K, Birchtree Capital, LLC, BSIG, LLC, Betsy & Michael Brauser Charitable Family Foundation ×4 pengajuan | 7 Nov. 2018 | · | Pengajuan awal | · | SEC |
| Mathew R. Conlin | 9 Juli 2018 | · | Pengajuan awal | · | SEC |
| Phillip Frost, M.D. (2), Frost Gamma Investments Trust ×2 pengajuan | 28 Des. 2016 | · | Pengajuan awal | · | SEC |
| MOJICA LIMITED, TGC Partners Limited, Peter Tan, Stephen Zhu ×3 pengajuan | 6 April 2015 | · | Pengajuan awal | · | SEC |
| Earl Ching-Hwa Yen, China Seed Ventures, L.P. | 21 Jan. 2010 | · | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 37 orang dalam · 17 pejabat · 19 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Donald Huntley Patrick | Chief Executive Officer | 23 Juni 2026 M | 558.792 | 0 | 3 | $-52.771 |
| Derek Dubner | Chief Executive Officer | 14 Des. 2017 P | 589.513 | 0 | 0 | $0 |
| Wei Han Tan | Co-Chief Executive Officer | 28 Juli 2015 M | 169.800 | 0 | 0 | $0 |
| Paul Matthew Conway | Chief Executive Officer | 1 Feb. 2010 A | 100.000 | 0 | 0 | $0 |
| Ryan Macnab Perfit | Chief Financial Officer | 9 Sep. 2025 S | 28.938 | 0 | 2 | $-32.381 |
| Sugandha Khandelwal | Chief Financial Officer | 15 Des. 2022 S | 30.445 | 0 | 0 | $0 |
| Alexander Mandel | Chief Financial Officer | 1 Feb. 2021 F | 83.516 | 0 | 0 | $0 |
| Daniel Maclachlan | Chief Financial Officer | 14 Des. 2017 P | 3.500 | 0 | 0 | $0 |
| Aaron Solomon | Interim CFO | 21 Maret 2016 F | 33.333 | 0 | 0 | $0 |
| Wilfred Chow | Chief Financial Officer | 4 Jan. 2010 A | · | 0 | 0 | $0 |
| James Patrick Reilly | President | 13 Sep. 2017 S | 379.946 | 0 | 0 | $0 |
| Garbo Lee | President | 11 Jan. 2010 A | · | 0 | 0 | $0 |
| Harry Baker Jordan III | Chief Operating Officer | 7 Sep. 2017 A | 50.000 | 0 | 0 | $0 |
| Ryan Schulke | Chief Strategy Officer | 4 Sep. 2026 P | 4.156.617 | 2 | 0 | $19.045 |
| Matthew Conlin | Chief Customer Officer | 25 Juni 2026 M | 498.466 | 1 | 0 | $10.350 |
| Jinbo Wang | Chief Accounting Officer | 8 Maret 2018 A | 87.714 | 0 | 0 | $0 |
| Jeffrey Alan Dell | Chief Information Officer | 15 Feb. 2018 P | 49.094 | 0 | 0 | $0 |
| James Geygan | Direktur | 16 Sep. 2026 J | 3.137.825 | 6 | 5 | $489.796 |
| David Allen Graff | Direktur | 10 Sep. 2026 S | 95.438 | 0 | 1 | $-75.000 |
| Donald H Mathis | Direktur | 5 Juni 2024 A | 86.088 | 0 | 0 | $0 |
| Richard C Pfenniger JR | Direktur | 4 Juni 2024 A | 50.660 | 0 | 0 | $0 |
| Barbara Z Shattuck | Direktur | 4 Juni 2024 A | 70.782 | 0 | 0 | $0 |
| Carla Newell | Direktur | 7 Juni 2023 A | 259.972 | 0 | 0 | $0 |
| Andrew J Frawley | Direktur | 3 Juni 2020 A | 36.128 | 0 | 0 | $0 |
| Peter Benz | Direktur | 6 Des. 2019 A | 147.199 | 0 | 0 | $0 |
| Robert Swayman | Direktur | 13 April 2017 A | 5.000 | 0 | 0 | $0 |
| Steven D Rubin | Direktur | 13 April 2017 A | 5.000 | 0 | 0 | $0 |
| Yunan Ren | Direktur | 2 Juni 2015 M | 16.075 | 0 | 0 | $0 |
| Chi-Chuan Chen | Direktur | 2 Juni 2015 M | 9.075 | 0 | 0 | $0 |
| Daniel Brauser | Direktur | 2 Juni 2015 A | 85.000 | 0 | 0 | $0 |
| Jianzhong Qu | Direktur | 11 Jan. 2010 A | · | 0 | 0 | $0 |
| Lu Xiaoming | Direktur | 11 Jan. 2010 A | · | 0 | 0 | $0 |
| Glenn L Halpryn | Direktur | 11 Jan. 2010 A | 12.688 | 0 | 0 | $0 |
| Global Value Investment Corporation | Pemilik 10% | 13 Maret 2026 P | 3.089.676 | 2 | 0 | $286.116 |
| Michael Brauser | Pemilik 10% | 15 Agu 2018 S | 4.114.895 | 0 | 0 | $0 |
| Robert N Fried | · | 13 April 2017 A | 15.000 | 0 | 0 | $0 |
| Earl Ching-Hwa Yen | · | 11 Jan. 2010 A | · | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 4 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
FLNT Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 10 analis
BELI
Target median
$5.00
+67,8%
2 20,0%
Beli Kuat
5 50,0%
Beli
3 30,0%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
2 analis · 2026-10-04Target rata-rata $5.00 +67,8%
← Di bawah semua target
Harga saat ini $2.98
Rendah$4.50
Rata-rata$5.00
Tinggi$5.50
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| FLNT | · | -2.3 | -18.0% | · | · | · |
| BOC | · | -30.9 | 5.6% | · | · | · |
| ADV | $287M | -1.7 | -0.66% | -6.4% | -36.8% | · |
| TTGT | $390M | -0.4 | 70.9% | -207.1% | -159.6% | 60.2% |
| NCMI | $363M | -35.4 | 1.0% | -4.4% | -2.7% | · |
| GOAI | · | · | 82.6% | 47.7% | 102.4% | · |
| THRY | $265M | 605.0 | -4.8% | 0.04% | 0.14% | 67.9% |
| SCOR | $97M | 1.5 | 0.40% | -2.8% | -22.3% | · |
| MCHX | · | -13.8 | -5.6% | · | · | · |
| HHS | $22M | -27.4 | -13.9% | -0.51% | -3.8% | · |
| CREX | $27M | -4.4 | 12.5% | -14.5% | -32.5% | 44.9% |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 13, 2026