ADV Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03

Harga $27.64

Kapitalisasi Pasar (MRQ) $354M

P/E -2.1

EPS $-0.20

Pendapatan $3.54B

ROE -36.8%

D/E Utang/Ekuitas (MRQ) 3.8

Rentang 52M $0–$47

ADV Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04

rentang

batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Pemecahan saham 1

Tanggal ex-dividen	Pemecahan	Tipe
27 Maret 2026	1-for-25	Terbalik

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06

Pendapatan$3.54B

2018-12-31 → 2025-12-31

EPS$-0.20

2019-12-31 → 2023-12-31

Arus Kas Bebas$55M

2020-12-31 → 2025-12-31

Margin bersih-7.6%

2020-12-31 → 2025-12-31

Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik	ADV	rata-rata 5T	Median Rekan	Kesimpulan
P/E	-2.1rata-rata 5T ≈4.3	≈4.3	·	·
P/S (TTM)	0.1rata-rata 5T ≈0.3	≈0.3	1.0	Kurang nilai
P/B (MRQ)	0.9rata-rata 5T ≈0.9	≈0.9	1.7	Kurang nilai
EV / EBITDA	-14.2rata-rata 5T ≈6.7	≈6.7	·	·
Harga / FCF (TTM)	3.0rata-rata 5T ≈11.5	≈11.5	·	·
Harga / Arus Kas (TTM)	2.8rata-rata 5T ≈9.1	≈9.1	8.2	Kurang nilai
EV / Revenue (EV / Pendapatan)	0.5rata-rata 5T ≈0.8	≈0.8	·	·
EV / FCF	32.6rata-rata 5T ≈30.7	≈30.7	·	·
Harga / Nilai Buku Berwujud (MRQ)	-0.7	·	·	·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik	ADV	rata-rata 5T	Median Rekan	Kesimpulan
Margin Operasi (TTM)	-3.2%rata-rata 5T ≈-7.8%	≈-7.8%	-2.4%	Tingkat teratas
EBITDA Margin (Margin EBITDA)	-3.6%rata-rata 5T ≈-7.8%	≈-7.8%	-2.4%	Tingkat teratas
Margin Sebelum Pajak (TTM)	-7.8%rata-rata 5T ≈-11.4%	≈-11.4%	-8.7%	Tingkat teratas
Margin Laba Bersih (TTM)	-7.6%rata-rata 5T ≈-9.9%	≈-9.9%	-7.2%	Sejajar
ROA	-7.7%rata-rata 5T ≈-9.0%	≈-9.0%	-2.1%	Lemah
ROE	-36.8%rata-rata 5T ≈-31.1%	≈-31.1%	-4.2%	Lemah
ROIC	-4.9%rata-rata 5T ≈-10.3%	≈-10.3%	-2.1%	Lemah

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik	ADV	rata-rata 5T	Median Rekan	Kesimpulan
Utang / Ekuitas (MRQ)	3.8rata-rata 5T ≈1.9	≈1.9	0.0	Utang tinggi
Rasio Lancar (MRQ)	1.8rata-rata 5T ≈1.9	≈1.9	1.5	Likuiditas kuat
Quick Ratio (Rasio Cepat)	1.9rata-rata 5T ≈1.1	≈1.1	1.1	Likuiditas kuat
Utang Jangka Panjang / Ekuitas (MRQ)	3.8rata-rata 5T ≈1.9	≈1.9	0.1	Utang tinggi

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik	ADV	rata-rata 5T	Median Rekan	Kesimpulan
Revenue YoY (Pendapatan YoY)	-0.66%rata-rata 5T ≈2.6%	≈2.6%	·	·
Revenue CAGR 3Y (CAGR Pendapatan 3T)	-0.96%rata-rata 5T ≈2.0%	≈2.0%	·	·
Revenue CAGR 5Y (CAGR Pendapatan 5T)	2.3%	·	·	·

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik	ADV	rata-rata 5T	Median Rekan	Kesimpulan
EPS (Diluted)	$-0.20rata-rata 5T ≈$-1.45	≈$-1.45	·	·
Revenue / Share (Pendapatan / Saham)	$10.92rata-rata 5T ≈$11.80	≈$11.80	·	·
Cash Flow / Share (Arus Kas / Saham)	$0.19rata-rata 5T ≈$0.40	≈$0.40	·	·
Cash / Share (Kas / Saham)	$0.74rata-rata 5T ≈$0.53	≈$0.53	·	·

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik	ADV	rata-rata 5T	Median Rekan	Kesimpulan
Asset Turnover (Perputaran Aset)	1.2rata-rata 5T ≈0.9	≈0.9	0.5	Tingkat teratas
Receivables Turnover (Perputaran Piutang)	5.9rata-rata 5T ≈5.6	≈5.6	5.2	Sejajar
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)	≈$221.4K	·	·	·

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14

Kejutan Rata-rata -60.8%

Laporan Berikutnya Nov 04, 2026

Periode	Laporan	EPS Aktual	EPS Estimasi	Kejutan
30 Juni 2026	Agu 12, 2026	$0.52	$1.53	-65.9%
31 Maret 2026	Mei 13, 2026	$0.81	$0.11	629.1%
31 Des. 2025		$-10.00	$2.78	-460.0%
30 Sep. 2025		$1.82	$5.93	-69.2%
30 Juni 2025		$-0.50	$2.90	-117.2%
31 Maret 2025		$-2.75	$1.51	-281.5%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15

Laporan Laba Rugi 14

Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Revenue	$3.54B	$3.57B	$3.90B	$3.65B	$3.60B	$3.16B	$3.79B	$3.71B
SG&A Expense	$276M	$325M	$250M	$175M	$168M	$306M	$175M	$152M
Operating Expenses	$3.67B	$3.86B	$3.85B	$5.14B	$3.37B	$3.09B	$3.57B	$4.80B
Operating Income	$-126M	$-295M	$47M	$-1.49B	$230M	$67M	$214M	$-1.09B
Interest Expense	·	·	$166M	$104M	$138M	$234M	$232M	$230M
Other Non-op	$-139M	$-146M	$-165M	$-83M	$-139M	$-247M	·	·
Pretax Income	$-265M	$-441M	$-119M	$-1.58B	$91M	$-180M	$-18M	$-1.32B
Income Tax	$-38M	$-63M	$-38M	$-158M	$34M	$-5M	$1M	$-168M
Net Income	$-228M	$-327M	$-63M	$-1.38B	$54M	$-176M	$-21M	$-1.16B
EPS (Basic)	·	·	$-0.20	$-4.33	$0.17	$-0.79	$-0.10	·
EPS (Diluted)	·	·	$-0.20	$-4.33	$0.17	$-0.79	$-0.10	·
Shares (Basic)	324,564,046	321,515,982	323,677,515	318,682,548	318,198,860	223,227,833	203,750,000	·
Shares (Diluted)	324,564,046	321,515,982	323,677,515	318,682,548	321,004,756	223,227,833	203,750,000	·
EBITDA	$-126M	$-295M	$76M	$-1.44B	$230M	$67M	·	·

Neraca 28

Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Cash & Equivalents	$241M	$205M	$121M	$118M	$165M	$204M	$184M	$142M
Receivables	$595M	$603M	$659M	$869M	·	·	·	·
Prepaid Expense	$125M	$87M	$116M	$149M	$126M	$106M	$69M	·
Current Assets	$973M	$911M	$1.01B	$1.16B	$1.10B	$900M	$952M	·
PP&E (Net)	$116M	$98M	$65M	$71M	$64M	$80M	$115M	·
PP&E (Gross)	$246M	$213M	$185M	$216M	$201M	$225M	$287M	·
Accum. Depreciation	$130M	$115M	$120M	$146M	$138M	$145M	$172M	·
Goodwill	$439M	$477M	$710M	$725M	$2.21B	$2.16B	$2.12B	$2.11B
Intangibles	$994M	$1.33B	$1.55B	$1.90B	$2.29B	$2.45B	$2.60B	·
Other Non-current Assets	$38M	$62M	$44M	$120M	$68M	$66M	$117M	·
Total Assets	$2.79B	$3.11B	$3.78B	$4.26B	$5.85B	$5.78B	$6.01B	·
Accounts Payable	$162M	$158M	$173M	$261M	$277M	$195M	$179M	·
Accrued Liabilities	·	·	·	·	·	·	$60.0K	·
Current Liabilities	$433M	$460M	$541M	$601M	$646M	$575M	$518M	·
Capital Leases	$21M	$25M	$34M	$56M	$40M	$45M	$85M	·
Deferred Tax	$90M	$147M	$204M	$298M	$483M	$491M	$506M	·
Other Non-current Liabilities	$56M	$64M	$75M	$111M	$92M	$142M	$146M	·
Total Liabilities	$2.24B	$2.36B	$2.68B	$3.03B	$3.27B	$3.26B	$4.34B	·
Long-term Debt	$1.69B	$1.72B	$1.90B	$2.08B	$2.09B	$2.15B	$3.20B	·
Total Debt	$1.67B	$1.70B	$1.87B	$2.04B	$2.04B	·	·	·
Common Stock	$1.0K	$32.0K	$32.0K	$32.0K	$32.0K	$32.0K	$20.0K	·
Paid-in Capital	$3.49B	$3.47B	$3.45B	$3.41B	$3.37B	$3.35B	$2.34B	·
Retained Earnings	$-2.87B	$-2.64B	$-2.31B	$-2.25B	$-867M	$-921M	$-745M	·
Treasury Stock	$54M	$53M	$19M	$13M	$13M	$0	·	·
AOCI	$-4M	$-16M	$-4M	$-19M	$-4M	$674.0K	$-8M	·
Stockholders' Equity	$554M	$749M	$1.10B	$1.23B	$2.48B	$2.42B	$1.58B	$1.67B
Liabilities + Equity	$2.79B	$3.11B	$3.78B	$4.26B	$5.85B	$5.78B	$6.01B	·
Shares Outstanding	13,058,852	320,773,096	322,235,261	319,690,300	316,963,552	318,425,182	203,750,000	·

Arus Kas 18

Metrik	2025	2024	2023	2022	2021	2020	2019	2018
D&A	$202M	$205M	$209M	$216M	$240M	$239M	$233M	$225M
Stock-based Comp	$-2M	$723.0K	$-3M	$-7M	$-15M	$90M	$1M	$-8M
Deferred Tax	$-58M	·	·	·	$-10M	$-14M	$-68M	$-214M
Amort. of Intangibles	$172M	$177M	$187M	$189M	$199M	$191M	$190M	$189M
Restructuring	$931.0K	$30M	·	·	$-1M	$-5M	$-5M	$-12M
Operating Cash Flow	$62M	$93M	$228M	$105M	$126M	$346M	$151M	$126M
CapEx	$6M	$8M	$21M	$12M	$31M	$31M	$52M	$47M
Investing Cash Flow	$4M	$206M	$-51M	$-106M	$-76M	$-99M	$-62M	$-231M
Debt Issued	·	·	·	·	·	·	·	$350M
Net Debt Issued	$-13M	$-13M	$-14M	$-13M	$-13M	$-3.23B	·	·
Stock Issued	·	$2M	$2M	$3M	$794.0K	$0	$0	·
Stock Repurchased	$869.0K	$34M	$6M	$0	$13M	$0	$0	·
Net Stock Activity	$-869.0K	$-32M	$-4M	$3M	$-12M	·	·	·
Financing Cash Flow	$-36M	$-211M	$-178M	$-31M	$-86M	$-230M	$-38M	$70M
Net Change in Cash	$32M	$84M	$1M	$-41M	$-39M	$21M	$55M	$-44M
Taxes Paid	$19M	·	·	·	·	·	·	·
Free Cash Flow	$55M	$85M	$193M	$81M	$95M	$315M	·	·
Levered FCF	·	·	$81M	$-14M	$8M	$88M	·	·

Profitabilitas 7

Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Operating Margin	-3.6%	-8.3%	1.8%	-35.5%	6.4%	2.1%	·	·
Net Margin	-6.4%	-9.2%	-1.5%	-34.1%	1.5%	-5.6%	·	·
Pretax Margin	-7.5%	-12.4%	-2.1%	-37.6%	2.5%	-5.7%	·	·
EBITDA Margin	-3.6%	-8.3%	1.8%	-35.5%	6.4%	2.1%	·	·
ROA	-7.7%	-9.5%	-1.6%	-27.3%	0.94%	·	·	·
ROE	-36.8%	-38.9%	-5.4%	-76.5%	2.2%	·	·	·
ROIC	-4.9%	-10.3%	1.7%	-41.2%	3.2%	·	·	·

Likuiditas & Solvabilitas 5

Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Current Ratio	2.2	2.0	1.9	1.9	1.7	·	5.7	·
Quick Ratio	1.9	1.8	1.5	0.2	0.3	·	4.2	·
Debt / Equity	3.0	2.3	1.7	1.8	0.8	·	·	·
LT Debt / Equity	3.0	2.3	1.7	1.8	0.8	·	·	·
Interest Coverage	·	·	0.5	-13.8	1.7	0.3	·	·

Efisiensi 2

Metrik	Tren	2025	2024	2023	2022	2021	2020	2019	2018
Asset Turnover		1.2	1.0	1.1	0.8	0.6	·	·	·
Receivables Turnover		5.9	5.6	5.4	·	·	·	·	·

Per Saham 5

Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Book Value / Share	$1.70	$2.33	$3.43	$3.52	$7.83	·	·	·
Revenue / Share	$10.92	$11.09	$13.05	$12.71	$11.22	·	·	·
Cash Flow / Share	$0.19	$0.29	$0.74	$0.38	$0.39	·	·	·
Cash / Share	$0.74	$0.64	$0.39	$0.38	$0.52	·	·	·
EPS (TTM)	$-0.53	$-0.53	$-0.20	$-4.33	$0.17	$-0.79	$-0.10	·

Tingkat Pertumbuhan 3

Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Revenue YoY	-0.66%	-8.6%	7.0%	1.2%	14.1%	·	·	·
Revenue CAGR 3Y	-0.96%	-0.33%	7.3%	·	·	·	·	·
Revenue CAGR 5Y	2.3%	·	·	·	·	·	·	·

Valuasi (TTM) 13

Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Revenue TTM	$3.54B	$3.57B	$3.90B	$3.65B	$3.60B	$3.16B	$3.79B	·
Net Income TTM	$-228M	$-327M	$-63M	$-1.38B	$54M	$-176M	$-21M	·
Market Cap	$287M	$937M	$1.17B	$665M	$2.54B	·	·	·
Enterprise Value	$1.72B	$2.43B	$2.91B	$2.58B	$4.42B	·	·	·
P/E	-1.7	-5.5	-18.1	-0.5	47.2	-16.7	·	·
P/S	0.1	0.3	0.3	0.2	0.7	·	·	·
P/B	0.5	1.3	1.1	0.6	1.0	·	·	·
P / Cash Flow	4.7	10.1	4.9	5.5	20.2	·	·	·
P / FCF	5.2	11.0	6.1	8.2	26.8	·	·	·
EV / EBITDA	-13.6	-8.2	38.1	-1.8	19.2	·	·	·
EV / FCF	31.2	28.5	15.1	31.9	46.6	·	·	·
EV / Revenue	0.5	0.7	0.7	0.7	1.2	·	·	·
Earnings Yield	-60.2%	-18.1%	-5.5%	-208.2%	2.1%	-6.0%	·	·

Laporan Laba Rugi 14

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$889M	$870M	$932M	$915M	$874M	$822M	$892M	$939M	$873M	$861M	$972M	$1.02B	$964M	$944M	$699M	$1.05B
SG&A Expense	$51M	$53M	$85M	$58M	$69M	$65M	$74M	$98M	$63M	$89M	$77M	$68M	$48M	$56M	$37M	$38M
Operating Expenses	$888M	$865M	$1.09B	$875M	$864M	$836M	$1.06B	$942M	$965M	$891M	$954M	$1.01B	$949M	$938M	$2.29B	$1.00B
Operating Income	$2M	$4M	$-162M	$40M	$10M	$-15M	$-171M	$-3M	$-91M	$-30M	$18M	$7M	$15M	$7M	$-1.59B	$47M
Interest Expense	·	·	·	·	·	·	·	·	$40M	$36M	·	$42M	$30M	$47M	·	$24M
Other Non-op	$-5M	$20M	$-34M	$-35M	$-16.0K	$10.0K	$-32M	$-39M	$-39M	$-36M	$-45M	$-43M	$-31M	$-47M	$-41M	$-22M
Pretax Income	$-41M	$-49M	$-196M	$5M	$-26M	$-49M	$-203M	$-42M	$-130M	$-66M	$-27M	$-36M	$-15M	$-40M	$-1.63B	$24M
Income Tax	$22M	$23M	$-34M	$-15M	$5M	$7M	$-25M	$-5M	$-17M	$-16M	$-23M	$-7M	$-2M	$-6M	$-170M	$1M
Net Income	$-63M	$-72M	$-162M	$21M	$-30M	$-56M	$-178M	$-43M	$-101M	$-5M	$17M	$-24M	$-9M	$-48M	$-1.42B	$21M
EPS (Basic)	$-4.85	$-5.49	·	·	$-2.35	$-4.36	·	$-0.13	$-0.31	$-0.02	·	$-0.07	$-0.03	$-0.15	·	$0.07
EPS (Diluted)	$-4.85	$-5.49	·	·	$-2.35	$-4.36	·	$-0.13	$-0.31	$-0.02	·	$-0.07	$-0.03	$-0.15	·	$0.07
Shares (Basic)	12,916,928	13,077,003	·	325,921,176	12,972,587	12,867,338	·	321,080,571	322,791,242	321,458,155	·	324,706,866	324,178,691	321,135,117	·	318,821,895
Shares (Diluted)	12,916,928	13,077,003	·	339,847,197	12,972,587	12,867,338	·	321,080,571	322,791,242	321,458,155	·	324,706,866	324,178,691	321,135,117	·	319,725,065
EBITDA	$2M	$4M	·	$40M	$10M	$-15M	·	$-3M	$-91M	$-27M	·	$16M	$22M	$-8M	·	$47M

Neraca 27

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$102M	$144M	$241M	$201M	$103M	$121M	$205M	$196M	$154M	$112M	$121M	$171M	$165M	$149M	$118M	$96M
Receivables	$635M	$573M	$595M	$635M	$673M	$642M	$603M	$667M	$647M	$649M	·	$828M	$816M	·	·	·
Prepaid Expense	$81M	$76M	$125M	$95M	$133M	$100M	$87M	$95M	$107M	$94M	·	$103M	$122M	$133M	·	$155M
Current Assets	$830M	$805M	$973M	$944M	$927M	$879M	$911M	$975M	$1.08B	$932M	·	$1.12B	$1.12B	$1.09B	·	$1.10B
PP&E (Net)	$122M	$122M	$116M	$101M	$97M	$99M	$98M	$90M	$87M	$83M	·	$78M	$76M	$71M	·	$69M
PP&E (Gross)	·	·	$246M	·	·	·	$213M	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	·	$130M	·	·	·	$115M	·	·	·	·	·	·	·	·	·
Goodwill	$439M	$439M	$439M	$477M	$477M	$477M	$477M	$611M	$611M	$833M	$710M	$887M	$890M	$890M	$725M	$2.25B
Intangibles	$909M	$952M	$994M	$1.20B	$1.25B	$1.29B	$1.33B	$1.42B	$1.46B	$1.52B	·	$1.74B	$1.79B	$1.84B	·	$2.15B
Other Non-current Assets	$37M	$42M	$38M	$36M	$38M	$35M	$62M	$63M	$40M	$43M	·	$106M	$114M	$113M	·	$121M
Total Assets	$2.54B	$2.56B	$2.79B	$2.99B	$3.03B	$3.01B	$3.11B	$3.39B	$3.50B	$3.63B	·	$4.06B	$4.12B	$4.14B	·	$5.81B
Accounts Payable	$176M	$176M	$162M	$167M	$177M	$181M	$158M	$198M	$205M	$191M	·	$250M	$218M	$207M	·	$268M
Current Liabilities	$463M	$412M	$433M	$429M	$473M	$442M	$460M	$513M	$509M	$477M	·	$634M	$596M	$531M	·	$601M
Capital Leases	·	·	$21M	·	·	·	$25M	·	·	·	·	·	·	·	·	·
Deferred Tax	$108M	$99M	$90M	$137M	$146M	$147M	$147M	$188M	$174M	$203M	·	$240M	$265M	$282M	·	$457M
Other Non-current Liabilities	$51M	$55M	$56M	$57M	$63M	$63M	$64M	$70M	$71M	$74M	·	$93M	$95M	$113M	·	$109M
Total Liabilities	$2.14B	$2.09B	$2.24B	$2.29B	$2.35B	$2.32B	$2.36B	$2.46B	$2.52B	$2.55B	·	$2.88B	$2.92B	$2.94B	·	$3.19B
Long-term Debt	$1.59B	$1.59B	$1.69B	$1.68B	$1.68B	$1.68B	$1.70B	$1.70B	$1.78B	$1.81B	·	$1.92B	$1.98B	$2.03B	·	$2.04B
Total Debt	$1.54B	$1.55B	·	$1.68B	$1.68B	$1.68B	·	$1.70B	$1.78B	$1.81B	·	$1.92B	$1.98B	$2.03B	·	$2.04B
Common Stock	$1.0K	$1.0K	$33.0K	$33.0K	$33.0K	$32.0K	$32.0K	$32.0K	$32.0K	$32.0K	·	$32.0K	$32.0K	$32.0K	·	$32.0K
Paid-in Capital	$3.44B	$3.44B	$3.49B	$3.48B	$3.47B	$3.47B	$3.47B	$3.46B	$3.45B	$3.45B	·	$3.44B	$3.43B	$3.42B	·	$3.40B
Retained Earnings	$-3.00B	$-2.94B	$-2.87B	$-2.71B	$-2.73B	$-2.70B	$-2.64B	$-2.46B	$-2.42B	$-2.32B	·	$-2.33B	$-2.30B	$-2.29B	·	$-823M
Treasury Stock	$16M	$1M	$54M	$54M	$54M	$54M	$53M	$53M	$40M	$31M	·	$13M	$13M	$13M	·	$13M
AOCI	$-10M	$-8M	$-4M	$-5M	$-2M	$-15M	$-16M	$-3M	$-11M	$-7M	·	$-19M	$-14M	$-17M	·	$-30M
Stockholders' Equity	$402M	$478M	$554M	$708M	$684M	$696M	$749M	$933M	$974M	$1.08B	$1.10B	$1.07B	$1.09B	$1.09B	·	$2.53B
Liabilities + Equity	$2.54B	$2.56B	$2.79B	$2.99B	$3.03B	$3.01B	$3.11B	$3.39B	$3.50B	$3.63B	·	$4.06B	$4.12B	$4.14B	·	$5.81B
Shares Outstanding	12,824,638	13,080,791	326,429,909	325,964,565	325,164,802	323,265,272	320,773,096	320,418,083	323,020,596	323,894,143	·	325,774,637	324,481,143	323,555,298	·	319,675,888

Arus Kas 17

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$51M	$52M	$50M	$51M	$51M	$50M	$52M	$52M	$51M	$50M	$49M	$52M	$52M	$54M	$42M	$58M
Stock-based Comp	$0	$0	$0	$0	$0	$-2M	$1M	$-178.0K	$-870.0K	$390.0K	$754.0K	$209.0K	$-1M	$-2M	$208.0K	$-828.0K
Deferred Tax	$9M	$9M	$-48M	$-8M	$-2M	$449.0K	·	$13M	$-29M	$-423.0K	·	$-24M	$-17M	$-16M	·	$-17M
Amort. of Intangibles	$42M	$42M	$43M	$43M	$43M	$43M	$44M	$44M	$44M	$44M	$43M	$47M	$47M	$50M	$38M	$50M
Restructuring	$4M	$2M	·	·	·	·	$6M	$24M	·	·	·	·	·	·	·	·
Operating Cash Flow	$-7M	$24M	$46M	$64M	$-8M	$-40M	$15M	$28M	$52M	$-9M	$48M	$76M	$62M	$43M	$23M	$52M
CapEx	$9M	$11M	$-22M	$11M	$2M	$15M	$-43M	$25M	$9M	$15M	$-4M	$6M	$7M	$6M	$-18M	$9M
Investing Cash Flow	$-10M	$28M	$18M	$7M	$-2M	$-18M	$-5M	$108M	$43M	$69M	$-35M	$-10M	$1M	$-7M	$-3M	$-14M
Debt Issued	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$-12.0K
Net Debt Issued	·	$-131M	·	·	·	$-3M	·	·	·	$-3M	·	·	·	$-3M	·	·
Stock Issued	·	·	·	$845.0K	$0	$993.0K	·	$1M	$0	$1M	·	$1M	$0	$1M	$0	$2M
Stock Repurchased	$15M	$2M	$0	$0	$0	$869.0K	$0	$13M	$9M	$12M	$6M	$0	$0	$0	·	·
Net Stock Activity	·	$-2M	·	·	·	$124.0K	·	·	·	$-11M	·	·	·	$1M	·	·
Financing Cash Flow	$-25M	$-147M	$-26M	$18M	$-6M	$-22M	$-4M	$-88M	$-48M	$-67M	$-64M	$-58M	$-50M	$-7M	$2M	$-52M
Net Change in Cash	$-42M	$-97M	$40M	$93M	$-17M	$-84M	$3M	$49M	$47M	$-9M	$-48M	$6M	$13M	$30M	$26M	$-19M
Free Cash Flow	·	$12M	·	·	·	$-55M	·	·	·	$-24M	·	·	·	$36M	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	$-52M	·	·	·	$-5M	·	·

Profitabilitas 7

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Operating Margin	0.19%	0.48%	·	4.4%	1.1%	-1.8%	·	-0.34%	-10.4%	-3.0%	·	1.5%	2.1%	-0.82%	·	4.5%
Net Margin	-7.0%	-8.3%	·	2.2%	-3.5%	-6.8%	·	-4.5%	-11.6%	-0.60%	·	-2.2%	-0.84%	-4.7%	·	2.0%
Pretax Margin	-4.6%	-5.6%	·	0.58%	-3.0%	-6.0%	·	-4.5%	-14.9%	-7.1%	·	-2.5%	-0.80%	-5.5%	·	2.3%
EBITDA Margin	0.19%	0.48%	·	4.4%	1.1%	-1.8%	·	-0.34%	-10.4%	-3.0%	·	1.5%	2.1%	-0.82%	·	4.5%
ROA	-2.2%	-2.6%	·	0.64%	-0.93%	-1.7%	·	-1.1%	-2.6%	-0.14%	·	-0.49%	-0.18%	-0.95%	·	0.36%
ROE	-11.6%	-12.2%	·	2.5%	-3.7%	-6.3%	·	-4.3%	-9.8%	-0.49%	·	-1.4%	-0.49%	-2.6%	·	0.84%
ROIC	0.13%	0.30%	·	6.5%	0.50%	-0.71%	·	-0.11%	-2.9%	-0.72%	·	0.45%	0.69%	-0.23%	·	0.98%

Likuiditas & Solvabilitas 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	1.8	2.0	·	2.2	2.0	2.0	·	1.9	2.1	2.0	·	1.8	1.9	2.1	·	1.8
Quick Ratio	1.6	1.7	·	2.0	1.6	1.7	·	1.7	1.6	1.6	·	1.6	1.6	0.3	·	0.2
Debt / Equity	3.8	3.2	·	2.4	2.5	2.4	·	1.8	1.8	1.7	·	1.8	1.8	1.9	·	0.8
LT Debt / Equity	3.8	3.2	·	2.3	2.4	2.4	·	1.8	1.8	1.7	·	1.8	1.8	1.9	·	0.8
Interest Coverage	·	·	·	·	·	·	·	·	-2.3	-0.7	·	0.4	0.7	-0.2	·	2.0

Efisiensi 2

Metrik	Tren	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover		0.3	0.3	·	0.3	0.3	0.2	·	0.3	0.2	0.2	·	0.2	0.2	0.2	·	0.2
Receivables Turnover		1.4	1.4	·	1.4	1.3	1.3	·	1.3	1.2	2.7	·	2.6	2.5	·	·	·

Per Saham 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$31.33	$36.54	·	$2.17	$2.10	$2.15	·	$2.91	$3.01	$3.34	·	$3.29	$3.36	$3.36	·	$7.90
Revenue / Share	$68.86	$66.50	·	$2.69	$2.69	$2.55	·	$2.93	$2.71	$2.73	·	$3.38	$3.20	$3.15	·	$3.29
Cash Flow / Share	·	$1.81	·	·	·	$-0.12	·	·	·	$-0.02	·	·	·	$0.13	·	·
Cash / Share	$7.98	$11.00	·	$0.62	$0.32	$0.37	·	$0.61	$0.48	$0.35	·	$0.53	$0.51	$0.46	·	$0.30
EPS (TTM)	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$0.24

Valuasi (TTM) 10

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$3.61B	$3.59B	·	$3.50B	$3.53B	$3.53B	·	$3.65B	$3.73B	$3.82B	·	$3.63B	$3.66B	$3.68B	·	$3.98B
Net Income TTM	$-276M	$-243M	·	$-244M	$-307M	$-378M	·	$-132M	$-113M	$-21M	·	$-1.50B	$-1.46B	$-1.45B	·	$69M
Market Cap	$555M	$277M	·	$499M	$429M	$488M	·	$1.10B	$1.04B	$1.40B	·	$925M	$759M	$511M	·	$681M
Enterprise Value	$1.99B	$1.68B	·	$1.97B	$2.00B	$2.05B	·	$2.60B	$2.67B	$3.10B	·	$2.68B	$2.58B	$2.40B	·	$2.62B
P/E	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	8.9
P/S	0.2	0.1	·	0.1	0.1	0.1	·	0.3	0.3	0.4	·	0.3	0.2	0.1	·	0.2
P/B	1.4	0.6	·	0.7	0.6	0.7	·	1.2	1.1	1.3	·	0.9	0.7	0.5	·	0.3
P / Cash Flow	·	11.7	·	·	·	-12.3	·	·	·	-179.0	·	·	·	11.9	·	·
EV / Revenue	0.6	0.5	·	0.6	0.6	0.6	·	0.7	0.7	0.8	·	0.7	0.7	0.7	·	0.7
Earnings Yield	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	11.3%

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$3.54B	$3.57B	$3.90B	$3.65B	$3.60B
Margin Operasi %	-3.6%	-8.3%	1.8%	-35.5%	6.4%
Laba Bersih	$-228M	$-327M	$-63M	$-1.38B	$54M
EPS Dilusian	·	·	$-0.20	$-4.33	$0.17

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	3.0	2.3	1.7	1.8	0.8
Rasio Lancar	2.2	2.0	1.9	1.9	1.7
Rasio Cepat	1.9	1.8	1.5	0.2	0.3

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$55M	$85M	$193M	$81M	$95M

Pemilik institusional (13F) 5 pengaju · $25.6M total · Per tanggal 30 Juni 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 5

Nilai yang dipegang $25.6M

Posisi baru 0

Posisi yang keluar 1

Aktivitas institusional — Q2 2026 vs kuartal sebelumnya

Posisi baru	Posisi yang keluar	Meningkat	Menurun	Perubahan bersih saham
0 (0 vs Kuartal sebelumnya)	1 (-92 vs Kuartal sebelumnya)	0 (-1 vs Kuartal sebelumnya)	0 (-1 vs Kuartal sebelumnya)	-98

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi	Nilai	Saham	% dari 13F yang dilacak	Tipe
Atairos Partners GP, Inc.	$19.000.953	439.430	74,22%	Saham
VANGUARD GROUP INC	$6.506.900	7.394.204	25,42%	Saham
TWO SIGMA ADVISERS, LP	$60.511	68.762	0,24%	Saham
Cubist Systematic Strategies, LLC	$28.268	18.476	0,11%	Saham
Point72 (DIFC) Ltd	$3.164	2.068	0,01%	Saham

Aktivis & pemilik 5%+ 1 saham

18

Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.

Pengaju	Diajukan	Kepemilikan	Status	Tujuan	Pengajuan
Karman Topco L.P. ×6 pengajuan	18 Mei 2026	52,60%	Amandemen	·	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Orang dalam perusahaan 33 orang dalam · 14 pejabat · 18 direktur

19

Orang Dalam	Peran	Aktivitas terakhir	Saham dimiliki	Beli 12m	Bersih 12m
David A Peacock	Chief Executive Officer	19 Mei 2026 P	217.164	3	$183.360
Christopher Growe	Chief Financial Officer	23 Juni 2026 G	16.962	1	$30.000
Dean Kaye	CFO - North America	11 Maret 2023 M	145.214	0	$0
Brian Stevens	CFO & COO	11 Maret 2023 M	360.686	0	$0
Jill L Griffin	President & CCO	11 Maret 2022 A	515.394	0	$0
Jeffrey Stephen Harsh	COO, Branded Services	2 Sep. 2026 F	18.173	0	$0
Michael Larry Taylor	Chief Operating Officer, Retailer Services and Activation	12 Juni 2026 M	54.337	0	$0
George Ricardo Johnson	Chief Operating Officer, Demonstration Services and Workforce Operations	29 April 2026 A	25.907	0	$0
Andrea Young	COO, Experiential Services	2 Juni 2025 M	514.484	0	$0
Dean General	COO, Branded Services	1 April 2025 A	158.450	0	$0
Jack Anthony Pestello	COO, Branded Services	19 April 2024 A	284.576	0	$0
Daniel Gore	Chief Accounting Officer	29 April 2026 A	22.665	0	$0
Bevin Conley	Chief Accounting Officer	3 Sep. 2024 F	195.066	0	$0
Tanya L Domier	Executive Chair	18 Jan. 2023 F	426.734	0	$0
Deborah Poole	Direktur	27 Mei 2026 A	16.307	0	$0
Robin Manherz	Direktur	27 Mei 2026 A	18.197	0	$0
Virginie Costa	Direktur	27 Mei 2026 A	18.655	0	$0
Jody L Macedonio	Direktur	27 Mei 2026 A	16.043	0	$0
Brian K. Ratzan	Direktur	27 Mei 2026 A	30.750	0	$0
David J West	Direktur	27 Mei 2026 A	18.134	0	$0
James M Kilts	Direktur	27 Mei 2026 A	78.236	5	$154.625
Cameron Breitner	Direktur	28 Mei 2025 A	204.302	0	$0
Ronald E Blaylock	Direktur	25 Mei 2022 A	90.303	0	$0
Beverly F. Chase	Direktur	26 Mei 2021 A	24.700	0	$0
Elizabeth Munoz-Guzman	Direktur	26 Mei 2021 A	24.700	0	$0
Timothy John Flynn	Direktur	28 Okt. 2020 A	15.450.000	0	$0
Jonathan D Sokoloff	Direktur	28 Okt. 2020 A	15.450.000	0	$0
Joseph J Schena	Direktur	22 Juli 2019 P	20.000	0	$0
Peter Klein	Direktur	22 Juli 2019 P	30.000	0	$0
Irene B Rosenfeld	Direktur	22 Juli 2019 P	30.000	0	$0
Karman Topco L.P.	Pemilik 10%	14 Mei 2026 J	6.998.347	0	$0
Conyers Park II Sponsor LLC	Pemilik 10%	3 Sep. 2019 J	·	0	$0
Ryan Cotton	·	28 Okt. 2020 A	2.890.000	0	$0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 12 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana	Bobot	Unit	Per tanggal	Sumber
DWAS · Invesco Exchange-Traded Fund Trust …	0,29%	44.941 SH	1 Okt. 2026	Harian
VTWO · VANGUARD SCOTTSDALE FUNDS	0,01%	24.896 SH	19 Agu 2026	Harian
VTWV · VANGUARD SCOTTSDALE FUNDS	0,01%	3.883 SH	19 Agu 2026	Harian
VOX · VANGUARD WORLD FUND	0,01%	14.137 SH	19 Agu 2026	Harian
IWM · iShares Trust	0,00%	111.063 SH	11 Sep. 2026	Harian
PRFZ · Invesco Exchange-Traded Fund Trust	0,00%	2.443 SH	1 Okt. 2026	Harian
IWV · iShares Trust	0,00%	1.576 SH	11 Sep. 2026	Harian
VXF · VANGUARD INDEX FUNDS	0,00%	50.549 SH	19 Agu 2026	Harian
VTI · VANGUARD INDEX FUNDS	0,00%	144.810 SH	19 Agu 2026	Harian
VTHR · VANGUARD SCOTTSDALE FUNDS	0,00%	360 SH	19 Agu 2026	Harian
IWN · iShares Trust	·	41.905 SH	11 Sep. 2026	Harian
SMLF · iShares Trust	·	23.053 SH	11 Sep. 2026	Harian

ADV Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21

peringkat · 6 analis BELI

Target median $42.00 +52,0%

1 16,7% Beli Kuat

3 50,0% Beli

2 33,3% Tahan

0 0,0% Jual

0 0,0% Jual Kuat

Target Harga 12 Bulan

2 analis · 2026-10-03

Target rata-rata $42.00 +52,0%

← Di bawah semua target Harga saat ini $27.64

Rendah$34.00 Rata-rata$42.00 Tinggi$50.00

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
ADV	$287M	-1.7	-0.66%	-6.4%	-36.8%	·
IBTA	$740M	189.4	-6.8%	1.0%	1.1%	79.2%
PUBM	·	-28.6	-2.9%	-5.1%	-5.7%	63.6%
MNTN	$0	-91.8	28.6%	-2.2%	-2.4%	77.2%
BOC	·	-30.9	5.6%	·	·	·
TTGT	$390M	-0.4	70.9%	-207.1%	-159.6%	60.2%
NCMI	$363M	-35.4	1.0%	-4.4%	-2.7%	·
FLNT	·	-2.3	-18.0%	·	·	·
GOAI	·	·	82.6%	47.7%	102.4%	·
SCOR	$97M	1.5	0.40%	-2.8%	-22.3%	·
OMC	$25.28B	-299.1	10.1%	-0.32%	-0.67%	·

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

23

Advantage Solutions (ADV) Transkrip Pendapatan Q1 2026 Yahoo Finance · 4 bulan, 3 minggu lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

ADV Kelas A Advantage Solutions Inc. - Class A Common Stock