Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$301.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-376.1%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2025
$-0.23
$-0.03
-659.1%
30 Sep. 2025
$-0.08
$-0.03
-216.2%
30 Juni 2025
$-0.07
$0.03
-331.0%
31 Maret 2025
$-0.02
$0.01
-298.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$114M
$108M
$96M
$81M
$57M
$46M
$41M
$20M
$9M
$4M
$722.9K
$43.9K
Cost of Revenue
$39M
$34M
$32M
·
·
·
$11M
$6M
$3M
$1M
$229.5K
·
Gross Profit
$75M
$74M
$64M
$55M
$38M
$27M
$24M
$12M
$6M
$3M
·
·
SG&A Expense
$16M
$16M
$16M
$13M
$10M
$7M
$6M
$4M
$2M
$788.5K
$153.7K
·
Operating Expenses
$79M
$82M
$73M
$86M
$81M
$51M
$54M
$32M
$16M
$7M
$2M
$66.7K
Operating Income
$-4M
$-8M
$-9M
$-5M
$-24M
$-5M
$-12M
$-12M
$-7M
$-3M
$-1M
$-22.8K
Interest Expense
·
·
$1M
$1M
$956.0K
$841.8K
$302.7K
$1.8K
$8.3K
$7.8K
$22.5K
$28.1K
Interest Income
·
·
·
·
$676.6K
$2M
$3M
$2M
$95.8K
·
·
·
Pretax Income
$-18M
$3M
$-9M
$8M
$73M
$-2M
$-1M
$-9M
$-6M
$-3M
$-1M
$-66.8K
Income Tax
$-79.3K
$-274.8K
$-3M
$-3M
$18M
$0
$0
·
·
·
·
·
Net Income
$-12M
$-1M
$-7M
$10M
$53M
$-49.1K
$-1M
$-9M
$-6M
$-3M
$-1M
$-66.8K
EPS (Basic)
$-0.40
$-0.04
$-0.23
$0.34
$1.82
$0.00
·
·
·
·
·
·
EPS (Diluted)
$-0.40
$-0.04
$-0.23
$0.34
$1.82
$0.00
·
·
·
·
·
·
Shares (Basic)
31,413,667
31,496,857
31,092,850
29,698,732
28,978,223
25,675,820
·
·
·
·
·
·
Shares (Diluted)
31,413,667
31,496,857
31,092,850
29,766,247
29,046,514
25,675,820
·
·
·
·
·
·
EBITDA
·
·
·
$10M
$-14M
$3M
$1M
$-4M
$-3M
·
$-649.1K
$-22.8K
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$16M
$28M
$22M
$25M
$73M
$45M
$16M
$17M
$7M
$30M
$13M
$1.5K
Short-term Investments
$5M
$45M
$25M
$6M
$5M
$7M
$7M
$6M
$2M
$1M
·
·
Receivables
$10M
$12M
$12M
$6M
$4M
$4M
$4M
$4M
$1M
$783.1K
$276.8K
·
Prepaid Expense
$3M
$5M
$6M
$5M
$3M
$2M
$1M
$3M
$755.1K
$542.1K
$70.5K
·
Current Assets
$142M
$117M
$131M
$114M
$391M
$329M
$162M
$119M
$94M
$32M
$14M
$1.5K
PP&E (Net)
$172M
$162M
$144M
$116M
$76M
$49M
$37M
$42M
$9M
$6M
$4M
·
Accum. Depreciation
$66M
$50M
$36M
$24M
$16M
$10M
$7M
$4M
$2M
$1M
$307.4K
·
Goodwill
$171M
$182M
$182M
$179M
$151M
$124M
$106M
$99M
$25M
$17M
$4M
$0
Intangibles
$50M
$58M
$66M
$68M
$45M
$44M
$32M
$37M
$9M
$4M
$969.3K
·
Other Non-current Assets
$119.0K
$171.8K
$119.4K
$116.4K
$156.4K
$67.3K
$364.9K
$875.8K
$245.9K
$243.1K
·
·
Total Assets
$713M
$728M
$768M
$688M
$807M
$641M
$437M
$332M
$153M
$66M
$24M
$48.7K
Accounts Payable
$8M
$16M
$18M
$11M
$25M
$7M
$6M
$4M
$2M
$465.9K
$152.7K
$373
Short-term Debt
·
·
·
·
·
·
·
·
·
$0
$100.0K
$0
Current Liabilities
$65M
$55M
$51M
$53M
$54M
$34M
$22M
$12M
$5M
$3M
$290.0K
$516.1K
Capital Leases
$52M
$55M
$56M
$59M
$56M
$48M
$48M
·
·
·
·
·
Deferred Tax
$9M
$12M
$12M
$15M
$18M
$57.0K
$57.0K
$57.0K
·
·
·
·
Other Non-current Liabilities
$88.0K
$1M
$2M
$335.8K
$1M
$116.1K
$398.8K
$1M
·
·
·
·
Total Liabilities
$177M
$166M
$152M
$158M
$166M
$114M
$90M
$16M
$5M
$3M
$290.0K
$516.1K
Long-term Debt
$26M
$26M
$27M
$28M
$30M
$23M
$18M
·
·
·
·
·
Total Debt
·
·
·
$28M
$30M
$23M
$18M
·
·
·
$100.0K
$494.5K
Common Stock
·
·
·
·
·
·
·
·
·
$6.9K
$2.8K
$267
Paid-in Capital
$541M
$539M
$523M
$484M
$484M
$424M
$367M
$336M
$158M
$67M
$25M
$54.7K
Retained Earnings
$-17M
$-5M
$16M
$23M
$12M
$-43M
$-22M
$-20M
$-11M
$-5M
$-2M
$-522.4K
Treasury Stock
$7M
$2M
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$516M
$533M
$538M
$507M
$496M
$382M
$345M
$315M
$147M
$62M
$23M
$-467.4K
Liabilities + Equity
$713M
$728M
$768M
$688M
$807M
$641M
$437M
$332M
$153M
$66M
$24M
$48.7K
Shares Outstanding
·
·
·
·
·
·
·
·
·
5,841,815
1,716,954
266,954
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
$20M
$15M
$10M
$8M
$14M
$8M
$3M
$2M
$457.8K
·
Deferred Tax
$-187.0K
$-290.4K
$-3M
$-3M
$18M
$0
·
·
·
$-87.9K
$-105.6K
$0
Amort. of Intangibles
·
·
·
·
·
·
·
·
$772.5K
$576.8K
·
·
Other Non-cash
·
·
·
$-24M
$-73M
$-2M
$-2M
$1M
$-132.0K
·
$-118.1K
·
Operating Cash Flow
$18M
$21M
$16M
$-5M
$8M
$5M
$10M
$38.3K
$-3M
$-1M
$-813.4K
$-49.9K
CapEx
$28M
$32M
$52M
$40M
$21M
$9M
$3M
$3M
$2M
$711.0K
$124.9K
·
Investing Cash Flow
$-14M
$28M
$-64M
$88M
$-46M
$-169M
$-61M
$-165M
$-111M
$-24M
$-11M
·
Debt Issued
·
·
·
$0
$8M
$6M
$18M
·
·
·
·
·
Net Debt Issued
·
·
·
$-2M
$7M
$5M
$18M
·
·
·
·
·
Stock Issued
$525.3K
$0
$38M
$205.4K
$63M
$60M
$32M
$27M
$52M
$30M
$24M
·
Net Stock Activity
·
·
·
$205.4K
$63M
$60M
$32M
$150M
$52M
·
$24M
·
Financing Cash Flow
$1M
$-48M
$33M
$-110M
$65M
$203M
$49M
$176M
$91M
$42M
$25M
$23.5K
Net Change in Cash
$6M
$2M
$-15M
$-27M
$27M
$39M
$-2M
$11M
$-23M
·
·
·
Taxes Paid
$50.9K
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
$-45M
$-13M
$-3M
$7M
$-3M
$-6M
·
$-938.3K
·
Levered FCF
·
·
·
$-48M
$-14M
$-4M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
67.1%
67.4%
59.5%
57.5%
62.1%
62.0%
·
·
·
Operating Margin
·
·
·
-6.4%
-41.7%
-10.9%
-30.0%
-61.2%
-75.1%
·
-153.1%
-52.1%
Net Margin
·
·
·
8.8%
92.6%
-0.11%
-3.6%
-45.5%
-71.8%
·
-144.9%
-152.2%
Pretax Margin
·
·
·
4.7%
128.4%
-5.3%
-3.6%
-45.8%
-71.9%
·
-144.9%
·
EBITDA Margin
·
·
·
12.2%
-23.9%
5.9%
2.8%
-20.9%
-37.9%
·
-89.8%
-52.1%
ROA
·
·
·
0.96%
7.3%
-0.01%
-0.39%
-3.8%
-5.9%
·
-4.4%
-93.7%
ROE
·
·
·
1.4%
10.5%
-0.01%
-0.44%
-2.9%
-6.2%
·
-9.1%
15.4%
ROIC
·
·
·
-1.9%
-3.4%
-1.2%
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
2.2
7.2
9.7
7.5
9.5
18.7
·
46.7
0.0
Quick Ratio
·
·
·
0.7
1.5
1.6
1.2
2.2
1.9
·
46.4
0.0
Debt / Equity
·
·
·
0.1
0.1
0.1
0.1
·
·
·
0.0
-1.1
LT Debt / Equity
·
·
·
0.1
0.1
0.1
0.1
·
·
·
·
·
Interest Coverage
·
·
·
-4.3
-24.9
-5.9
-41.0
-6794.6
-820.5
·
-49.2
-0.8
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
0.1
0.1
0.1
0.1
0.1
0.1
·
0.0
0.6
Receivables Turnover
·
·
·
15.8
13.4
11.1
9.6
7.2
9.6
·
5.2
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
·
·
·
$13.68
$-0.25
Revenue / Share
·
·
·
$2.73
$1.96
·
·
·
·
·
·
·
Cash Flow / Share
·
·
·
$-0.17
$0.27
·
·
·
·
·
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
$7.68
$0.00
EPS (TTM)
$-0.40
$-0.04
$-0.23
$0.34
$1.82
$0.00
·
·
·
·
·
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.6%
12.5%
18.5%
42.6%
24.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.1%
23.9%
28.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-81.3%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-80.6%
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$114M
$108M
$96M
$81M
$57M
$46M
$41M
$20M
$9M
$4M
$722.9K
$43.9K
Net Income TTM
$-12M
$-1M
$-7M
$10M
$53M
$-49.1K
$-1M
$-9M
$-6M
$-3M
$-1M
$-66.8K
P/E
-30.9
-354.5
-68.4
77.9
15.8
·
·
·
·
·
·
·
Earnings Yield
-3.2%
-0.28%
-1.5%
1.3%
6.3%
0.00%
·
·
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$22M
$28M
$30M
$29M
$22M
$28M
$28M
$28M
$27M
$26M
$25M
$25M
$24M
$23M
$23M
$21M
Cost of Revenue
$6M
$11M
$11M
$10M
$6M
$9M
$9M
$9M
$9M
$8M
·
·
·
·
·
·
Gross Profit
$16M
$17M
$19M
$19M
$16M
$19M
$19M
$19M
$18M
$17M
$17M
$17M
$16M
$15M
$16M
$14M
SG&A Expense
$3M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
Operating Expenses
$17M
$20M
$20M
$20M
$16M
$19M
$21M
$19M
$23M
$19M
$-5M
$26M
$26M
$26M
$23M
$23M
Operating Income
$-603.0K
$-2M
$-1M
$-1M
$-512.0K
$-798.0K
$-1M
$-740.0K
$-4M
$-2M
$-2M
$-2M
$-2M
$-3M
$-268.0K
$-2M
Interest Expense
·
·
·
·
·
·
·
$466.7K
$368.4K
$282.0K
·
$287.1K
$287.0K
$288.7K
$297.8K
$304.6K
Pretax Income
$-3M
$-3M
$-5M
$-5M
$-5M
$-3M
$11M
$-2M
$-2M
$-4M
$-3M
$-3M
$2M
$-5M
$2M
$-2M
Income Tax
$-448.0K
$-669.0K
$2M
$-809.4K
$-803.0K
$-187.0K
$1M
$-533.1K
$-22.0K
$-937.2K
$-2M
$-717.6K
$1M
$-2M
$-4M
$-673.9K
Net Income
$-2M
$-2M
$-7M
$-3M
$-2M
$-669.0K
$5M
$-2M
$-2M
$-3M
$-4M
$-2M
$2M
$-3M
$7M
$-1M
EPS (Basic)
$-0.05
$-0.07
$-0.23
$-0.08
$-0.07
$-0.02
$0.17
$-0.05
$-0.07
$-0.09
$-0.12
$-0.05
$0.05
$-0.11
$0.23
$-0.05
EPS (Diluted)
$-0.05
$-0.07
$-0.23
$-0.08
$-0.07
$-0.02
$0.17
$-0.05
$-0.07
$-0.09
$-0.12
$-0.05
$0.05
$-0.11
$0.23
$-0.05
Shares (Basic)
30,422,794
30,804,628
·
31,453,434
31,453,434
31,428,298
·
31,432,515
31,853,692
31,331,597
·
31,370,760
31,225,719
30,524,067
·
29,698,361
Shares (Diluted)
30,422,794
30,804,628
·
31,453,434
31,453,434
31,428,298
·
31,432,515
31,853,692
31,331,597
·
31,370,760
31,281,828
30,524,067
·
29,698,361
EBITDA
$-603.0K
·
·
$-1M
$-820.5K
$-797.4K
·
·
·
$3M
·
$3M
$3M
$2M
·
$2M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$15M
$29M
$29M
$37M
$30M
$22M
$28M
$19M
$25M
$17M
$22M
$31M
$32M
$16M
$25M
$39M
Short-term Investments
$4M
$28M
$28M
$31M
$39M
$47M
$45M
$39M
$28M
$36M
$25M
$9M
$12M
$12M
$6M
$8M
Receivables
$5M
$12M
$16M
$15M
$13M
$13M
$12M
$14M
$14M
$12M
$12M
$7M
$7M
$6M
$6M
$6M
Prepaid Expense
$3M
$5M
$6M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$8M
$5M
$5M
$5M
Current Assets
$125M
$110M
$119M
$126M
$124M
$126M
$117M
$109M
$101M
$130M
$131M
$130M
$158M
$138M
$114M
$131M
PP&E (Net)
$175M
$175M
$173M
$168M
$167M
$165M
$162M
$157M
$154M
$149M
$144M
$149M
$130M
$121M
$116M
$105M
Accum. Depreciation
$74M
$71M
$66M
$62M
$58M
$54M
$50M
$46M
$43M
$39M
$36M
$33M
$30M
$27M
$24M
$22M
Goodwill
$171M
$182M
$182M
$182M
$182M
$182M
$182M
$182M
$182M
$182M
$182M
$181M
$181M
$179M
$179M
$171M
Intangibles
$47M
$50M
$51M
$53M
$55M
$56M
$58M
$60M
$62M
$64M
$66M
$66M
$66M
$67M
$68M
$66M
Other Non-current Assets
$127.0K
$172.0K
$172.1K
$172.1K
$170.0K
$175.0K
$171.8K
$164.8K
$143.9K
$143.9K
$119.4K
$121.4K
$121.4K
$116.4K
$116.4K
$119.3K
Total Assets
$683M
$696M
$713M
$721M
$731M
$731M
$728M
$712M
$723M
$757M
$768M
$764M
$773M
$706M
$688M
$675M
Accounts Payable
$8M
$12M
$14M
$22M
$21M
$19M
$16M
$19M
$19M
$16M
$18M
$14M
$13M
$11M
$11M
$10M
Current Liabilities
$61M
$59M
$60M
$61M
$61M
$57M
$55M
$52M
$50M
$44M
$51M
$46M
$53M
$50M
$53M
$52M
Capital Leases
$49M
$53M
$54M
$55M
$55M
$56M
$55M
$55M
$55M
$56M
$56M
$57M
$58M
$59M
$59M
$58M
Deferred Tax
$8M
$11M
$12M
$10M
$11M
$12M
$12M
$11M
$11M
$11M
$12M
$14M
$14M
$13M
$15M
$18M
Other Non-current Liabilities
$57.0K
$73.0K
$88.3K
$105.6K
$124.2K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$314.2K
$335.8K
$341.1K
Total Liabilities
$168M
$173M
$177M
$173M
$175M
$171M
$166M
$159M
$158M
$143M
$152M
$149M
$157M
$152M
$158M
$159M
Long-term Debt
$25M
$26M
$26M
$26M
$26M
$26M
$26M
$27M
$27M
$27M
$27M
$28M
$28M
$28M
$28M
$29M
Total Debt
$48M
·
·
$45M
$46M
$43M
·
·
·
$27M
·
$28M
$28M
$28M
·
$29M
Paid-in Capital
$541M
$541M
$541M
$540M
$540M
$540M
$539M
$539M
$539M
$523M
$523M
$522M
$522M
$512M
$484M
$484M
Retained Earnings
$-21M
$-19M
$-17M
$-10M
$-8M
$-5M
$-5M
$-10M
$-8M
$13M
$16M
$19M
$21M
$16M
$23M
$16M
Treasury Stock
$18M
$12M
$7M
$2M
$2M
$2M
$2M
$1M
·
·
$0
·
·
·
·
·
Stockholders' Equity
$502M
$509M
$516M
$528M
$531M
$533M
$533M
$528M
$530M
$536M
$538M
$541M
$543M
$528M
$507M
$500M
Liabilities + Equity
$683M
$696M
$713M
$721M
$731M
$731M
$728M
$712M
$723M
$757M
$768M
$764M
$773M
$706M
$688M
$675M
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
$6M
$5M
$5M
·
$5M
$5M
$5M
$4M
$4M
Deferred Tax
·
·
$2M
$-809.4K
$-740.3K
$-190.4K
·
$-536.3K
$-5.9K
$-939.3K
$-2M
$-666.0K
$1M
$-2M
$-4M
$-580.3K
Other Non-cash
·
·
·
·
·
·
·
·
·
$824.5K
·
·
·
$2M
·
·
Operating Cash Flow
$6M
$4M
$6M
$5M
$5M
$3M
$9M
$5M
$5M
$2M
$4M
$8M
$3M
$1M
$4M
$5M
CapEx
$5M
$6M
$8M
$5M
$7M
$7M
$9M
$6M
$9M
$8M
$9M
$22M
$13M
$8M
$10M
$17M
Investing Cash Flow
·
$5M
$-11M
$9M
$-155.3K
$-11M
$-2M
$-262.3K
$7M
$23M
$-15M
$-10M
$-1M
$-38M
$-17M
$-6M
Net Debt Issued
·
·
·
·
·
$-359.1K
·
·
·
$-202.1K
·
·
·
$-384.4K
·
·
Stock Issued
$0
$0
$0
$0
$0
$525.0K
$0
$0
$0
$0
$0
$0
$9M
$28M
$205.4K
$0
Net Stock Activity
·
·
·
·
·
$525.3K
·
·
·
$0
·
·
·
$28M
·
·
Financing Cash Flow
·
$-11M
$-4M
$-5M
$3M
$7M
$1M
$-10M
$-34M
$-5M
$-1M
$-6M
$9M
$30M
$6M
$109.0K
Net Change in Cash
·
$-2M
$-10M
$9M
$7M
$-2M
$9M
$-5M
$-23M
$21M
$-13M
$-8M
$11M
$-6M
$-6M
$-969.1K
Taxes Paid
$55.0K
$4.0K
·
·
$18.0K
$3.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
$-4M
·
·
·
$-6M
·
·
·
$-7M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-6M
·
·
·
$-7M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
72.1%
·
·
66.2%
66.1%
67.2%
·
·
·
67.9%
·
67.4%
67.6%
65.2%
·
64.9%
Operating Margin
-2.7%
·
·
-3.7%
-2.9%
-2.9%
·
·
·
-8.1%
·
-7.9%
-6.8%
-13.1%
·
-8.4%
Net Margin
-7.3%
·
·
-9.0%
-8.2%
-2.4%
·
·
·
-11.0%
·
-6.7%
6.4%
-14.6%
·
-6.6%
Pretax Margin
-14.0%
·
·
-18.0%
-18.8%
-9.4%
·
·
·
-16.4%
·
-12.9%
7.1%
-22.3%
·
-9.2%
EBITDA Margin
-2.7%
·
·
-3.7%
-2.9%
-2.9%
·
·
·
12.8%
·
12.4%
13.2%
6.7%
·
11.1%
ROA
-0.23%
·
·
-0.36%
-0.32%
-0.09%
·
·
·
-0.38%
·
-0.23%
0.21%
-0.48%
·
-0.19%
ROE
-0.31%
·
·
-0.49%
-0.44%
-0.13%
·
·
·
-0.53%
·
-0.32%
0.30%
-0.64%
·
-0.28%
ROIC
-0.09%
·
·
-0.15%
-0.12%
-0.13%
·
·
·
-0.28%
·
-0.26%
-0.11%
-0.36%
·
-0.22%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
·
·
2.1
2.0
2.2
·
·
·
2.9
·
2.8
3.0
2.7
·
2.5
Quick Ratio
0.4
·
·
1.4
1.3
1.4
·
·
·
1.5
·
1.0
1.0
0.7
·
1.0
Debt / Equity
0.1
·
·
0.1
0.1
0.1
·
·
·
0.1
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
0.1
·
·
0.1
0.1
0.1
·
·
·
0.0
·
0.0
0.0
0.1
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-7.3
·
-6.8
-5.7
-10.3
·
-5.9
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
·
·
0.0
0.0
0.0
·
·
·
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
2.4
·
·
2.0
2.1
2.2
·
·
·
2.7
·
3.5
3.5
4.0
·
3.9
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.73
·
·
$0.91
$0.90
$0.88
·
·
·
$0.82
·
$0.78
$0.77
$0.75
·
$0.72
Cash Flow / Share
·
$0.13
·
·
·
$0.08
·
·
·
$0.08
·
·
·
$0.04
·
·
EPS (TTM)
$-0.43
$-0.24
·
$0.00
$0.03
$0.03
·
$-0.33
$-0.33
$-0.21
·
$0.12
$0.12
$-0.32
·
$-0.56
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$109M
$113M
·
$106M
$105M
$110M
·
$105M
$102M
$99M
·
$94M
$91M
$88M
·
$74M
Net Income TTM
$-13M
$-8M
·
$-229.9K
$762.9K
$846.6K
·
$-10M
$-10M
$-6M
·
$3M
$4M
$-9M
·
$-11M
P/E
-31.7
-48.7
·
·
468.0
486.0
·
-45.1
-40.8
-73.6
·
136.6
156.8
-74.0
·
-41.1
Earnings Yield
-3.1%
-2.1%
·
0.00%
0.21%
0.21%
·
-2.2%
-2.5%
-1.4%
·
0.73%
0.64%
-1.4%
·
-2.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2022-12-31
Pendapatan
$114M
$108M
$96M
·
$81M
Margin Kotor %
·
·
·
·
67.1%
Margin Operasi %
·
·
·
·
-6.4%
Laba Bersih
$-12M
$-1M
$-7M
·
$10M
EPS Dilusian
$-0.40
$-0.04
$-0.23
·
$0.34
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2022-12-31
Utang / Ekuitas
·
·
·
·
0.1
Rasio Lancar
·
·
·
·
2.2
Rasio Cepat
·
·
·
·
0.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2022-12-31
Arus Kas Bebas
·
·
·
·
$-45M
Pemilik institusional (13F)
146 pengaju
· $293.7M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang146
Nilai yang dipegang$293.7M
Posisi baru25
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
25 (+3 vs Kuartal sebelumnya)
9 (-3 vs Kuartal sebelumnya)
58 (+27 vs Kuartal sebelumnya)
24 (-14 vs Kuartal sebelumnya)
-569K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
15 orang dalam
· 7 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.