Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$593.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.56Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 21, 2026
$0,14
USD
≈2.1%
Agu 14, 2026
$0,09
USD
≈1.4%
Mei 15, 2026
$0,09
USD
≈1.2%
Feb 13, 2026
$0,08
USD
≈1.5%
Nov 14, 2025
$0,08
USD
≈1.5%
Agu 15, 2025
$0,08
USD
≈1.0%
Mei 14, 2025
$0,08
USD
≈0.39%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata164.9%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$0.78
$0.37
109.7%
31 Maret 2026
$1.09
$0.33
232.3%
31 Des. 2025
$0.51
$0.31
63.7%
30 Sep. 2025
$0.41
$0.31
32.7%
30 Juni 2025
$1.26
$0.34
271.9%
31 Maret 2025
$1.25
$0.33
279.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
Revenue
$760M
$535M
Cost of Revenue
$347M
$264M
SG&A Expense
$119M
$62M
Operating Income
$149M
$117M
Other Non-op
$740.0K
$-3M
Pretax Income
$131M
$81M
Income Tax
$-842.0K
$1M
Net Income
$41M
·
EPS (Basic)
$1.53
·
EPS (Diluted)
$1.24
·
Shares (Basic)
26,977,063
·
Shares (Diluted)
90,673,021
·
Neraca20
Metrik
Tren
2025
2024
Cash & Equivalents
$5M
$5M
Receivables
$100M
$120M
Inventory
$150M
$151M
Prepaid Expense
$6M
$10M
Current Assets
$260M
$286M
PP&E (Net)
$798M
$703M
PP&E (Gross)
$1.09B
$893M
Accum. Depreciation
$291M
$191M
Goodwill
$250M
$250M
Intangibles
$273M
$303M
Total Assets
$1.65B
$1.59B
Accounts Payable
$23M
$31M
Accrued Liabilities
$27M
$34M
Current Liabilities
$78M
$88M
Capital Leases
$10M
$13M
Total Liabilities
$288M
$750M
Long-term Debt
$168M
$636M
Retained Earnings
$188M
$0
Stockholders' Equity
$229M
$0
Liabilities + Equity
$1.65B
$1.59B
Arus Kas11
Metrik
Tren
2025
2024
D&A
$145M
$91M
Stock-based Comp
$11M
$992.0K
Deferred Tax
$-6M
$0
Amort. of Intangibles
$32M
$17M
Operating Cash Flow
$294M
$179M
CapEx
$127M
$90M
Investing Cash Flow
$-200M
$-94M
Debt Issued
$647M
$460M
Stock Repurchased
$15M
$0
Financing Cash Flow
$-95M
$-80M
Taxes Paid
$5M
$0
Per Saham2
Metrik
Tren
2025
2024
Dividend / Share
$0.08
·
EPS (TTM)
$1.24
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
Revenue YoY
41.9%
120.0%
Valuasi (TTM)4
Metrik
Tren
2025
2024
Revenue TTM
$760M
$535M
Net Income TTM
$41M
·
P/E
15.1
·
Earnings Yield
6.6%
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$236M
$210M
$197M
$177M
$193M
$192M
$186M
$189M
$93M
$67M
Cost of Revenue
$109M
$95M
$90M
$74M
$90M
$92M
$91M
$101M
$44M
$28M
SG&A Expense
$36M
$36M
$26M
$29M
$33M
$31M
$26M
$25M
$7M
$4M
Operating Income
$41M
$36M
$42M
$35M
$37M
$35M
$34M
$33M
$28M
$22M
Other Non-op
$-29.0K
$-461.0K
$219.0K
$229.0K
$559.0K
$-267.0K
$-943.0K
$233.0K
$-2M
$-102.0K
Pretax Income
$36M
$31M
$38M
$32M
$31M
$30M
$23M
$21M
$20M
$17M
Income Tax
$5M
$4M
$-5M
$-2M
$4M
$3M
$469.0K
$396.0K
$173.0K
$133.0K
Net Income
$13M
$7M
$17M
$13M
$5M
$6M
·
·
·
·
EPS (Basic)
$0.29
$0.24
$0.62
$0.46
$0.21
$0.24
·
·
·
·
EPS (Diluted)
$0.28
$0.23
$0.47
$0.32
$0.21
$0.24
·
·
·
·
Shares (Basic)
42,857,602
31,620,520
·
27,445,906
25,728,144
25,721,620
·
·
·
·
Shares (Diluted)
43,971,042
32,719,382
·
90,661,805
26,195,643
26,187,264
·
·
·
·
EBITDA
$41M
·
·
$35M
$37M
$35M
·
·
·
·
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$19M
$17M
$5M
$7M
$9M
$687.0K
$5M
·
·
·
Receivables
$145M
$146M
$100M
$119M
$123M
$134M
$120M
·
·
·
Inventory
$186M
$186M
$150M
$159M
$151M
$157M
$151M
·
·
·
Prepaid Expense
$20M
$6M
$6M
$8M
$9M
$5M
$10M
·
·
·
Current Assets
$371M
$356M
$260M
$293M
$292M
$297M
$286M
·
·
·
PP&E (Net)
$863M
$854M
$798M
$801M
$718M
$707M
$703M
·
·
·
PP&E (Gross)
$1.22B
$1.17B
$1.09B
$1.07B
$956M
$921M
$893M
·
·
·
Accum. Depreciation
$353M
$320M
$291M
$264M
$238M
$214M
$191M
·
·
·
Goodwill
$305M
$305M
$250M
$250M
$250M
$250M
$250M
·
·
·
Intangibles
$306M
$316M
$273M
$281M
$287M
$295M
$303M
·
·
·
Total Assets
$1.92B
$1.90B
$1.65B
$1.69B
$1.61B
$1.61B
$1.59B
·
·
·
Accounts Payable
$45M
$45M
$23M
$32M
$33M
$32M
$31M
·
·
·
Accrued Liabilities
$49M
$32M
$27M
$36M
$30M
$27M
$34M
·
·
·
Current Liabilities
$139M
$115M
$78M
$101M
$90M
$86M
$88M
·
·
·
Capital Leases
$13M
$9M
$10M
$9M
$10M
$11M
$13M
·
·
·
Total Liabilities
$564M
$554M
$288M
$365M
$291M
$300M
$750M
·
·
·
Long-term Debt
$298M
$328M
$168M
$223M
$167M
$181M
$636M
·
·
·
Total Debt
$298M
·
·
$223M
$167M
$181M
·
·
·
·
Retained Earnings
$25M
$0
$159M
$315M
$132M
$-370M
$0
·
·
·
Stockholders' Equity
$365M
$336M
$229M
$371M
$150M
$-370M
$0
·
·
·
Liabilities + Equity
$1.92B
$1.90B
$1.65B
$1.69B
$1.61B
$1.61B
$1.59B
·
·
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
D&A
$49M
$41M
$39M
$39M
$33M
$34M
$34M
$31M
$14M
$12M
Stock-based Comp
$3M
$3M
$2M
$1M
$3M
$5M
$483.0K
$356.0K
$136.0K
$17.0K
Deferred Tax
$4M
$4M
$-5M
$-2M
$-1M
$3M
$0
$0
$0
$0
Amort. of Intangibles
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$800.0K
$1M
Operating Cash Flow
$95M
$79M
$87M
$82M
$82M
$43M
$62M
$67M
$22M
$28M
CapEx
$45M
$26M
$24M
$40M
$36M
$28M
$28M
$35M
$13M
$15M
Investing Cash Flow
$-46M
$-188M
$-24M
$-112M
$-36M
$-28M
$-36M
$-35M
$-10M
$-15M
Debt Issued
$198M
$469M
$153M
$256M
$161M
$125M
$192M
$205M
$57M
$5M
Net Debt Issued
·
·
·
·
·
$-455M
·
·
·
·
Stock Repurchased
$0
$17M
$0
$15M
$0
$0
$0
·
·
·
Financing Cash Flow
$-48M
$122M
$-66M
$28M
$-38M
$-19M
$-45M
$-14M
$-8M
$-13M
Taxes Paid
$0
$0
$0
$0
$5M
$0
$0
$0
$0
$0
Free Cash Flow
·
·
·
·
·
$15M
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Operating Margin
17.5%
·
·
19.6%
19.2%
18.4%
·
·
·
·
Net Margin
5.3%
·
·
7.1%
2.8%
3.2%
·
·
·
·
Pretax Margin
15.1%
·
·
18.1%
16.2%
15.4%
·
·
·
·
EBITDA Margin
17.5%
·
·
19.6%
19.2%
18.4%
·
·
·
·
ROA
0.71%
·
·
1.5%
0.68%
0.77%
·
·
·
·
ROE
4.9%
·
·
6.8%
7.3%
-3.3%
·
·
·
·
ROIC
5.4%
·
·
6.2%
10.2%
-17.0%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Current Ratio
2.7
·
·
2.9
3.2
3.4
·
·
·
·
Quick Ratio
1.2
·
·
1.3
1.5
1.6
·
·
·
·
Debt / Equity
0.8
·
·
0.6
1.1
-0.5
·
·
·
·
LT Debt / Equity
0.8
·
·
0.6
1.1
-0.5
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
0.1
·
·
0.2
0.2
0.2
·
·
·
·
Inventory Turnover
0.6
·
·
0.9
1.2
1.2
·
·
·
·
Receivables Turnover
1.8
·
·
3.0
3.1
2.9
·
·
·
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue / Share
$5.36
·
·
$1.95
$7.38
$7.35
·
·
·
·
Cash Flow / Share
·
·
·
·
·
$1.62
·
·
·
·
Dividend / Share
$0.09
$0.08
$0.00
$0.08
$0.08
·
·
·
·
·
EPS (TTM)
$1.30
$1.00
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
$820M
$772M
·
$748M
$761M
$661M
·
·
·
·
Net Income TTM
$50M
$32M
·
·
·
·
·
·
·
·
P/E
16.4
20.6
·
·
·
·
·
·
·
·
Earnings Yield
6.1%
4.9%
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Pendapatan
$760M
·
·
$535M
$243M
Laba Bersih
$41M
·
·
·
·
EPS Dilusian
$1.24
·
·
·
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
156 pengaju
· $884.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang156
Nilai yang dipegang$884.3M
Posisi baru42
Posisi yang keluar30
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
42 (-4 vs Kuartal sebelumnya)
30 (+14 vs Kuartal sebelumnya)
57 (+1 vs Kuartal sebelumnya)
31 (+15 vs Kuartal sebelumnya)
+7.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 34 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.