FMNB Farmers National Banc Corp. - Common Stock
$13,94
Harga · Mei 20, 2026
Fundamental per Mei 7, 2026
Rentang 52M
$12–$16
54% of range
Peringkat Analis
BUY
9 analysts
Target Harga
$16
+15% upside
P/E (TTM)
9.2
ROE
—
Margin Laba Bersih
—
FMNB Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$13.94
Kapitalisasi Pasar
—
P/E (TTM)
9.2
EPS (TTM)
$1.45
Pendapatan (TTM)
$280M
Imbal Hasil Dividen
—
ROE
—
D/E Utang/Ekuitas
—
Rentang 52M
$12 – $16
FMNB Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$280M
2022-12-31
→
2025-12-31
EPS
$1.45
2016-12-31
→
2025-12-31
Arus Kas Bebas
—
2016-12-31
→
2024-12-31
Margin
—
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
FMNB
Median Rekan
P/E (TTM)
9.2
11.9
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
FMNB
Median Rekan
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
FMNB
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
FMNB
Median Rekan
Revenue YoY (Pendapatan YoY)
3.9%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
14.5%
—
EPS YoY
18.9%
—
Net Income YoY (Laba Bersih YoY)
18.8%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
FMNB
Median Rekan
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
—
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 13 Feb. 2026 | $0,1700 |
| 12 Des. 2025 | $0,1700 |
| 12 Sep. 2025 | $0,1700 |
| 13 Juni 2025 | $0,1700 |
| 14 Maret 2025 | $0,1700 |
| 13 Des. 2024 | $0,1700 |
| 13 Sep. 2024 | $0,1700 |
| 14 Juni 2024 | $0,1700 |
| 7 Maret 2024 | $0,1700 |
| 8 Des. 2023 | $0,1700 |
| 7 Sep. 2023 | $0,1700 |
| 8 Juni 2023 | $0,1700 |
| 9 Maret 2023 | $0,1700 |
| 8 Des. 2022 | $0,1700 |
| 8 Sep. 2022 | $0,1600 |
| 9 Juni 2022 | $0,1600 |
| 10 Maret 2022 | $0,1600 |
| 9 Des. 2021 | $0,1400 |
| 9 Sep. 2021 | $0,1100 |
| 10 Juni 2021 | $0,1100 |
FMNB Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
9 analis
- Beli Kuat 2 22,2%
- Beli 5 55,6%
- Tahan 2 22,2%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
3 analis · 2026-05-16
Rendah
$16.00
Tinggi
$16.00
Target median
$16.00
+14,8%
Target rata-rata
$16.00
+14,8%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.01%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $0.45 | $0.37 | 0.08% |
| 31 Des. 2025 | $0.40 | $0.47 | -0.07% |
| 30 Sep. 2025 | $0.42 | $0.41 | 0.01% |
| 30 Juni 2025 | $0.37 | $0.37 | -0.00% |
| 31 Maret 2025 | $0.39 | $0.35 | 0.04% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| FMNB | — | 9.2 | 3.9% | — | — | — |
| FSBC | $765M | 12.3 | 25.6% | 38.9% | 14.3% | — |
| AMTB | — | 15.5 | 30.8% | 11.9% | 5.6% | — |
| TRST | $745M | 12.7 | 9.4% | 32.5% | 8.9% | — |
| NBBK | $907M | 14.8 | 23.0% | 23.5% | 6.3% | — |
| CAC | $734M | 11.3 | 17.0% | 156.1% | 9.7% | — |
| MPB | $715M | 12.2 | 26.1% | 24.9% | 7.1% | — |
| CCBG | $727M | 11.8 | 8.1% | 24.2% | 11.4% | — |
| FCBC | $618M | 12.7 | 0.99% | 29.1% | 9.7% | — |
| THFF | $718M | 9.0 | 20.2% | 30.2% | 12.8% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $280M | $269M | $255M | $186M | |
| Operating Expenses | $215M | $214M | $196M | $113M | |
| Interest Expense | · | · | $76M | $18M | |
| Interest Income | $234M | $228M | $213M | $142M | |
| Pretax Income | $65M | $55M | $59M | $73M | |
| Income Tax | $10M | $9M | $9M | $12M | |
| Net Income | $55M | $46M | $50M | $61M | |
| EPS (Basic) | $1.46 | $1.23 | $1.34 | $1.79 | |
| EPS (Diluted) | $1.45 | $1.22 | $1.33 | $1.79 | |
| Shares (Basic) | 37,441,972 | 37,327,848 | 37,384,122 | 33,844,945 | |
| Shares (Diluted) | 37,633,272 | 37,511,885 | 37,498,269 | 33,928,939 | |
| EBITDA | · | $6M | · | $5M |
Neraca 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| PP&E (Net) | $57M | $52M | $44M | $31M | |
| PP&E (Gross) | $93M | $85M | $74M | $56M | |
| Accum. Depreciation | $36M | $33M | $30M | $26M | |
| Goodwill | $167M | $168M | $167M | $95M | |
| Intangibles | $18M | $21M | $23M | $7M | |
| Total Assets | $5.25B | $5.12B | $5.08B | $4.08B | |
| Short-term Debt | $281M | $305M | $355M | $95M | |
| Total Liabilities | $4.76B | $4.71B | $4.67B | $3.79B | |
| Long-term Debt | $87M | $86M | $89M | $88M | |
| Total Debt | · | $305M | · | $95M | |
| Common Stock | $367M | $366M | $365M | $305M | |
| Retained Earnings | $286M | $257M | $237M | $212M | |
| Treasury Stock | $23M | $24M | $25M | $15M | |
| AOCI | $-144M | $-193M | $-173M | $-210M | |
| Stockholders' Equity | $486M | $406M | $404M | $292M | |
| Liabilities + Equity | $5.25B | $5.12B | $5.08B | $4.08B | |
| Shares Outstanding | 37,653,183 | 37,585,612 | 37,502,773 | 34,055,125 |
Arus Kas 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $7M | $6M | $7M | $5M | |
| Stock-based Comp | $2M | $3M | $3M | $2M | |
| Deferred Tax | · | $2M | $-464.0K | $1M | |
| Amort. of Intangibles | $3M | $3M | $3M | $2M | |
| Other Non-cash | · | $9M | · | $15M | |
| Operating Cash Flow | $60M | $67M | $63M | $82M | |
| CapEx | $8M | $12M | $4M | $3M | |
| Investing Cash Flow | $-79M | $-95M | $78M | $-206M | |
| Stock Repurchased | $0 | $0 | $12M | $0 | |
| Net Stock Activity | · | $0 | · | $0 | |
| Dividends Paid | $25M | $25M | $25M | $22M | |
| Financing Cash Flow | $25M | $11M | $-113M | $87M | |
| Net Change in Cash | $7M | $-18M | $28M | $-37M | |
| Taxes Paid | $3M | · | · | · | |
| Free Cash Flow | · | $55M | · | $78M | |
| Levered FCF | · | · | · | $63M |
Profitabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Net Margin | · | 17.1% | · | 36.0% | |
| Pretax Margin | · | 20.6% | · | 43.3% | |
| EBITDA Margin | · | 2.4% | · | 2.9% | |
| ROA | · | 0.90% | · | 1.5% | |
| ROE | · | 10.9% | · | 21.7% |
Likuiditas & Solvabilitas 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Debt / Equity | · | 0.8 | · | 0.3 |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | · | 0.0 |
Tingkat Pertumbuhan 9
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 3.9% | 5.6% | 37.0% | · | |
| Revenue CAGR 3Y | 14.5% | · | · | · | |
| EPS YoY | 18.9% | -8.3% | -25.7% | 1.1% | |
| EPS CAGR 3Y | -6.8% | -11.7% | -3.3% | · | |
| EPS CAGR 5Y | -0.27% | · | · | · | |
| Net Income YoY | 18.8% | -8.0% | -17.6% | 16.9% | |
| Net Income CAGR 3Y | -3.4% | -3.9% | 6.0% | · | |
| Net Income CAGR 5Y | 5.4% | · | · | · | |
| Dividend CAGR 5Y | 15.0% | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $280M | $269M | $255M | $186M | |
| Net Income TTM | $55M | $46M | $50M | $61M | |
| Market Cap | · | $534M | · | $481M | |
| P/E | 9.2 | 11.7 | 10.9 | 7.9 | |
| P/S | · | 2.0 | · | 2.6 | |
| P/B | · | 1.3 | · | 1.6 | |
| P / Tangible Book | 1.7 | 2.5 | 2.5 | 2.5 | |
| P / Cash Flow | · | 8.0 | · | 5.7 | |
| P / FCF | · | 9.7 | · | 6.2 | |
| Dividend Yield | · | 4.8% | · | 4.6% | |
| Earnings Yield | 10.9% | 8.6% | 9.2% | 12.7% | |
| Payout Ratio | · | 55.2% | · | 36.3% | |
| Annual Payout | $25M | $25M | $25M | $22M |
Laporan Laba Rugi 12
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $81M | $72M | $71M | $70M | $68M | $69M | $70M | $66M | $63M | |
| Operating Expenses | $61M | $54M | $56M | $54M | $51M | $52M | $60M | $52M | $50M | |
| Interest Expense | · | · | · | · | · | · | · | $25M | $23M | |
| Interest Income | $67M | $59M | $59M | $58M | $57M | $58M | $58M | $57M | $55M | |
| Pretax Income | $20M | $18M | $15M | $16M | $16M | $18M | $10M | $14M | $13M | |
| Income Tax | $4M | $3M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | |
| Net Income | $16M | $15M | $12M | $14M | $14M | $14M | $9M | $12M | $11M | |
| EPS (Basic) | $0.36 | $0.40 | $0.33 | $0.37 | $0.36 | $0.38 | $0.23 | $0.32 | $0.30 | |
| EPS (Diluted) | $0.36 | $0.39 | $0.33 | $0.37 | $0.36 | $0.38 | $0.23 | $0.31 | $0.30 | |
| Shares (Basic) | 44,650,899 | -74,848,315 | 37,467,634 | 37,442,047 | 37,380,606 | -74,628,886 | 37,352,872 | 37,325,648 | 37,278,214 | |
| Shares (Diluted) | 44,874,391 | -75,292,347 | 37,677,124 | 37,622,012 | 37,626,483 | -75,021,455 | 37,566,955 | 37,487,133 | 37,479,252 | |
| EBITDA | $2M | · | · | · | $2M | · | · | · | $2M |
Neraca 17
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $79M | $57M | $57M | $56M | $55M | $52M | $48M | $45M | $45M | |
| PP&E (Gross) | · | $93M | · | · | · | $85M | · | · | · | |
| Accum. Depreciation | · | $36M | · | · | · | $33M | · | · | · | |
| Goodwill | $272M | $167M | $167M | $167M | $167M | $168M | $167M | $167M | $167M | |
| Intangibles | $37M | $18M | $19M | $19M | $20M | $21M | $21M | $22M | $22M | |
| Total Assets | $7.18B | $5.25B | $5.24B | $5.18B | $5.16B | $5.12B | $5.24B | $5.16B | $5.08B | |
| Short-term Debt | $341M | $281M | $235M | $203M | $102M | $305M | $285M | $406M | $345M | |
| Total Liabilities | $6.41B | $4.76B | $4.77B | $4.74B | $4.73B | $4.71B | $4.80B | $4.76B | $4.68B | |
| Long-term Debt | $94M | $87M | $87M | $86M | $86M | $86M | $86M | $89M | $89M | |
| Total Debt | $341M | · | $235M | $203M | $102M | · | $285M | $406M | $345M | |
| Common Stock | $643M | $367M | $366M | $366M | $366M | $366M | $366M | $365M | $365M | |
| Retained Earnings | $296M | $286M | $278M | $272M | $264M | $257M | $249M | $247M | $242M | |
| Treasury Stock | $22M | $23M | $23M | $23M | $24M | $24M | $24M | $24M | $24M | |
| AOCI | $-150M | $-144M | $-155M | $-177M | $-177M | $-193M | $-151M | $-191M | $-185M | |
| Stockholders' Equity | $767M | $486M | $466M | $438M | $429M | $406M | $440M | $397M | $397M | |
| Liabilities + Equity | $7.18B | $5.25B | $5.24B | $5.18B | $5.16B | $5.12B | $5.24B | $5.16B | $5.08B | |
| Shares Outstanding | 59,191,712 | 37,653,183 | 37,646,549 | 37,641,666 | 37,614,634 | 37,585,612 | 37,573,650 | 37,574,780 | 37,545,864 |
Arus Kas 13
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | |
| Stock-based Comp | $662.0K | $563.0K | $645.0K | $645.0K | $642.0K | $687.0K | $668.0K | $626.0K | $662.0K | |
| Amort. of Intangibles | $865.0K | $711.0K | $718.0K | $735.0K | $735.0K | $914.0K | $629.0K | $630.0K | $688.0K | |
| Other Non-cash | $-11M | · | · | · | $-163.0K | · | · | · | $-350.0K | |
| Operating Cash Flow | $8M | $20M | $11M | $14M | $16M | $12M | $25M | $17M | $14M | |
| CapEx | $507.0K | $1M | $2M | $2M | $3M | $4M | $3M | $2M | $2M | |
| Investing Cash Flow | $85M | $-1M | $-39M | $-46M | $7M | $-34M | $-42M | $-46M | $27M | |
| Stock Repurchased | · | · | · | · | · | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $0 | |
| Dividends Paid | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Financing Cash Flow | $779.0K | $-18M | $30M | $10M | $4M | $-81M | $25M | $62M | $4M | |
| Net Change in Cash | $94M | $12.0K | $2M | $-23M | $28M | $-103M | $8M | $32M | $45M | |
| Free Cash Flow | $7M | · | · | · | $12M | · | · | · | · |
Profitabilitas 5
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 20.1% | · | 17.6% | 19.9% | 20.0% | · | 19.3% | 28.3% | 28.1% | |
| Pretax Margin | 24.7% | · | 20.7% | 23.4% | 24.1% | · | 22.9% | 34.0% | 33.6% | |
| EBITDA Margin | 2.5% | · | · | · | 2.4% | · | · | · | 4.0% | |
| ROA | 0.26% | · | 0.24% | 0.27% | 0.27% | · | 0.17% | 0.23% | 0.22% | |
| ROE | 2.7% | · | 2.8% | 3.3% | 3.3% | · | 2.3% | 3.1% | 2.9% |
Likuiditas & Solvabilitas 1
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.4 | · | 0.5 | 0.5 | 0.2 | · | 0.6 | 1.0 | 0.9 |
Efisiensi 1
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 |
Valuasi (TTM) 11
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $289M | · | $279M | $274M | $268M | · | · | · | · | |
| Net Income TTM | $56M | · | $48M | $48M | $45M | · | $45M | $51M | $47M | |
| Market Cap | $779M | · | $542M | $519M | $491M | · | $568M | $469M | $502M | |
| P/E | 9.3 | · | 11.2 | 10.9 | 10.9 | · | 12.6 | 9.1 | 10.7 | |
| P/S | 2.7 | · | 1.9 | 1.9 | 1.8 | · | · | · | · | |
| P/B | 1.0 | · | 1.2 | 1.2 | 1.1 | · | 1.3 | 1.2 | 1.3 | |
| P / Tangible Book | 1.7 | · | 1.9 | 2.1 | 2.0 | · | 2.3 | 2.3 | 2.4 | |
| P / Cash Flow | 102.9 | · | · | · | 31.3 | · | · | · | 38.1 | |
| P / FCF | 110.2 | · | · | · | 40.3 | · | · | · | · | |
| Earnings Yield | 10.8% | · | 8.9% | 9.2% | 9.2% | · | 7.9% | 11.0% | 9.4% | |
| Payout Ratio | 39.2% | · | · | · | 46.9% | · | · | · | 56.4% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $280M | $269M | $255M | $186M | — |
| Laba Bersih | $55M | $46M | $50M | $61M | $52M |
| EPS Dilusian | $1.45 | $1.22 | $1.33 | $1.79 | $1.77 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | — | 0.8 | — | 0.3 | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | $55M | — | $78M | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.