NBBK NB Bancorp, Inc. - Common Stock
$19,68
Harga · Mei 20, 2026
Fundamental per Mei 8, 2026
Rentang 52M
$15–$23
57% of range
Peringkat Analis
BUY
8 analysts
Target Harga
$23
+17% upside
P/E (TTM)
14.8
ROE
6.3%
Margin Laba Bersih
23.5%
NBBK Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$19.68
Kapitalisasi Pasar
$907M
P/E (TTM)
14.8
EPS (TTM)
$1.34
Pendapatan (TTM)
—
Imbal Hasil Dividen
0.61%
ROE
6.3%
D/E Utang/Ekuitas
—
Rentang 52M
$15 – $23
NBBK Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
—
EPS
$1.34
2023-12-31
→
2025-12-31
Arus Kas Bebas
$57M
2023-12-31
→
2025-12-31
Margin
23.5%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
NBBK
Median Rekan
P/E (TTM)
14.8
13.5
P/S (TTM)
4.2
2.5
P/B
1.1
1.1
Price / FCF (Harga / FCF)
15.8
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
NBBK
Median Rekan
Net Profit Margin (Margin Laba Bersih)
23.5%
24.6%
ROA
0.83%
0.98%
ROE
6.3%
9.0%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
NBBK
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
NBBK
Median Rekan
Revenue YoY (Pendapatan YoY)
23.0%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
23.2%
—
EPS YoY
25.2%
—
Net Income YoY (Laba Bersih YoY)
19.3%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
NBBK
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
11.1%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
0.61%
Rasio Pembayaran Dividen
11.1%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 6 Mei 2026 | $0,0700 |
| 5 Feb. 2026 | $0,0700 |
| 5 Nov. 2025 | $0,0700 |
| 6 Agu 2025 | $0,0700 |
NBBK Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
8 analis
- Beli Kuat 2 25,0%
- Beli 4 50,0%
- Tahan 2 25,0%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
2 analis · 2026-05-17
Median
$23.00
← Di bawah semua target
$19.68
Rendah
$22.00
Tinggi
$24.00
Target median
$23.00
+16,9%
Target rata-rata
$23.00
+16,9%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.00%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $0.39 | $0.55 | -0.16% |
| 31 Des. 2025 | $0.51 | $0.46 | 0.05% |
| 30 Sep. 2025 | $0.50 | $0.43 | 0.07% |
| 30 Juni 2025 | $0.40 | $0.36 | 0.04% |
| 31 Maret 2025 | $0.35 | $0.34 | 0.01% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| NBBK | $907M | 14.8 | 23.0% | 23.5% | 6.3% | — |
| AMTB | — | 15.5 | 30.8% | 11.9% | 5.6% | — |
| TRST | $745M | 12.7 | 9.4% | 32.5% | 8.9% | — |
| FMNB | — | 9.2 | 3.9% | — | — | — |
| CAC | $734M | 11.3 | 17.0% | 156.1% | 9.7% | — |
| MPB | $715M | 12.2 | 26.1% | 24.9% | 7.1% | — |
| THFF | $718M | 9.0 | 20.2% | 30.2% | 12.8% | — |
| FCBC | $618M | 12.7 | 0.99% | 29.1% | 9.7% | — |
| CCBG | $727M | 11.8 | 8.1% | 24.2% | 11.4% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| SG&A Expense | $7M | $6M | $6M | $4M | |
| Interest Expense | · | · | $90M | $16M | |
| Interest Income | $336M | $293M | $222M | $121M | |
| Pretax Income | $71M | $59M | $12M | $36M | |
| Income Tax | $21M | $16M | $2M | $6M | |
| Net Income | $50M | $42M | $10M | $30M | |
| EPS (Basic) | $1.34 | $1.07 | $0.23 | · | |
| EPS (Diluted) | $1.34 | $1.07 | $0.23 | · | |
| Shares (Basic) | 37,409,219 | 39,389,829 | 42,018,229 | · | |
| Shares (Diluted) | 37,626,188 | 39,389,829 | 42,018,229 | · |
Neraca 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| PP&E (Net) | $46M | $35M | $36M | $35M | |
| PP&E (Gross) | $79M | $64M | $62M | $59M | |
| Accum. Depreciation | $32M | $29M | $27M | $24M | |
| Goodwill | $19M | $0 | $0 | $0 | |
| Intangibles | $19M | $1M | · | · | |
| Total Assets | $7.01B | $5.16B | $4.53B | $3.59B | |
| Total Liabilities | $6.15B | $4.39B | $3.78B | $3.25B | |
| Common Stock | $458.0K | $427.0K | $427.0K | · | |
| Paid-in Capital | $459M | $417M | $417M | · | |
| Retained Earnings | $445M | $400M | $366M | $358M | |
| AOCI | $-3M | $-8M | $-12M | $-14M | |
| Stockholders' Equity | $859M | $765M | $758M | $344M | |
| Liabilities + Equity | $7.01B | $5.16B | $4.53B | $3.59B | |
| Shares Outstanding | 45,770,128 | 42,705,729 | 42,705,729 | 0 |
Arus Kas 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $3M | · | · | · | |
| Deferred Tax | $3M | $-10M | $-8M | $-1M | |
| Amort. of Intangibles | $576.0K | $149.0K | $149.0K | $111.0K | |
| Operating Cash Flow | $61M | $43M | $53M | $40M | |
| CapEx | $3M | $2M | $3M | $8M | |
| Investing Cash Flow | $-519M | $-546M | $-832M | $-668M | |
| Stock Issued | · | · | $417M | · | |
| Stock Repurchased | $77M | · | · | · | |
| Net Stock Activity | $-77M | · | $417M | · | |
| Dividends Paid | $6M | · | · | · | |
| Financing Cash Flow | $502M | $595M | $895M | $318M | |
| Taxes Paid | · | $13M | $5M | $9M | |
| Free Cash Flow | $57M | $41M | $50M | · | |
| Levered FCF | · | · | $-25M | · |
Profitabilitas 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Net Margin | 23.5% | 24.4% | 6.8% | · | |
| Pretax Margin | 33.3% | 33.9% | 8.1% | · | |
| ROA | 0.83% | 0.87% | 0.24% | · | |
| ROE | 6.3% | 5.6% | 1.8% | · |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · |
Tingkat Pertumbuhan 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 23.0% | 18.1% | 28.5% | · | |
| Revenue CAGR 3Y | 23.2% | · | · | · | |
| EPS YoY | 25.2% | 365.2% | · | · | |
| Net Income YoY | 19.3% | 329.0% | -67.3% | · | |
| Net Income CAGR 3Y | 18.7% | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $214M | $174M | $147M | · | |
| Net Income TTM | $50M | $42M | $10M | · | |
| Market Cap | $907M | $771M | $574M | · | |
| P/E | 14.8 | 16.9 | 58.5 | · | |
| P/S | 4.2 | 4.4 | 3.9 | · | |
| P/B | 1.1 | 1.0 | 0.8 | · | |
| P / Tangible Book | 1.1 | 1.0 | 0.8 | · | |
| P / Cash Flow | 14.9 | 17.9 | 10.8 | · | |
| P / FCF | 15.8 | 18.7 | 11.5 | · | |
| Dividend Yield | 0.61% | · | · | · | |
| Earnings Yield | 6.8% | 5.9% | 1.7% | · | |
| Payout Ratio | 11.1% | · | · | · | |
| Annual Payout | $6M | · | · | · |
Laporan Laba Rugi 10
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SG&A Expense | $4M | $3M | $1M | $1M | $1M | $3M | $115.0K | $2M | $2M | $1M | |
| Interest Expense | · | · | · | · | · | · | · | · | $30M | $26M | |
| Interest Income | $106M | $97M | $82M | $80M | $77M | $77M | $76M | $71M | $68M | $60M | |
| Pretax Income | $20M | $15M | $20M | $19M | $18M | $19M | $15M | $12M | $12M | $12M | |
| Income Tax | $5M | $7M | $5M | $4M | $5M | $4M | $7M | $2M | $3M | $3M | |
| Net Income | $15M | $8M | $15M | $15M | $13M | $16M | $8M | $9M | $9M | $8M | |
| EPS (Basic) | $0.37 | $0.19 | $0.43 | $0.39 | $0.33 | $0.40 | $0.21 | $0.24 | $0.22 | · | |
| EPS (Diluted) | $0.36 | $0.19 | $0.43 | $0.39 | $0.33 | $0.40 | $0.21 | $0.24 | $0.22 | · | |
| Shares (Basic) | 40,969,748 | -73,910,192 | 35,372,205 | 37,191,460 | 38,755,746 | -78,878,357 | 39,289,271 | 39,289,271 | 39,689,644 | · | |
| Shares (Diluted) | 41,421,002 | -74,259,423 | 35,579,456 | 37,550,409 | 38,755,746 | -78,878,357 | 39,289,271 | 39,289,271 | 39,689,644 | · |
Neraca 14
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $47M | $46M | $34M | $34M | $34M | $35M | $35M | $35M | $35M | $36M | |
| PP&E (Gross) | · | $79M | · | · | · | $64M | · | · | · | · | |
| Accum. Depreciation | · | $32M | · | · | · | $29M | · | · | · | · | |
| Goodwill | $19M | $19M | · | · | · | $0 | · | · | · | · | |
| Intangibles | $18M | $19M | · | · | · | $1M | · | · | · | · | |
| Total Assets | $7.23B | $7.01B | $5.44B | $5.23B | $5.24B | $5.16B | $5.00B | $4.81B | $4.65B | $4.23B | |
| Total Liabilities | $6.38B | $6.15B | $4.71B | $4.49B | $4.50B | $4.39B | $4.26B | $4.06B | $3.92B | $3.87B | |
| Common Stock | $448.0K | $458.0K | $398.0K | $407.0K | $406.0K | $427.0K | $427.0K | $427.0K | $427.0K | · | |
| Paid-in Capital | $433M | $459M | $343M | $359M | $377M | $417M | $417M | $417M | $417M | · | |
| Retained Earnings | $457M | $445M | $440M | $428M | $413M | $400M | $383M | $384M | $375M | $380M | |
| AOCI | $-6M | $-3M | $-3M | $-6M | $-6M | $-8M | $-7M | $-11M | $-12M | $-14M | |
| Stockholders' Equity | $843M | $859M | $737M | $737M | $740M | $765M | $747M | $744M | $734M | $366M | |
| Liabilities + Equity | $7.23B | $7.01B | $5.44B | $5.23B | $5.24B | $5.16B | $5.00B | $4.81B | $4.65B | $4.23B | |
| Shares Outstanding | 44,765,178 | 45,770,128 | 39,826,446 | 40,748,380 | 40,570,443 | 42,705,729 | 42,705,729 | 42,705,729 | 42,705,729 | · |
Arus Kas 13
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $1M | $1M | $1M | · | · | · | · | · | · | · | |
| Deferred Tax | $-12.0K | $3M | $-10.0K | $-10.0K | $-9.0K | $-8M | $-3M | $-11.0K | $-9.0K | · | |
| Amort. of Intangibles | $892.0K | $464.0K | $38.0K | $37.0K | $37.0K | $37.0K | $38.0K | $37.0K | $37.0K | $38.0K | |
| Operating Cash Flow | $27M | $-440.0K | $24M | $27M | $10M | $21M | $9M | $25M | $-11M | $16M | |
| CapEx | $2M | $2M | $304.0K | $949.0K | $108.0K | $558.0K | $219.0K | $891.0K | $270.0K | $656.0K | |
| Investing Cash Flow | $-265M | $-161M | $-179M | $-41M | $-139M | $-114M | $-201M | $-156M | $-75M | $-179M | |
| Stock Repurchased | $28M | $0 | $18M | $19M | $41M | · | · | · | · | · | |
| Net Stock Activity | $-28M | · | · | · | $-41M | · | · | · | · | · | |
| Dividends Paid | $3M | $3M | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $206M | $273M | $192M | $-41M | $78M | $140M | $181M | $145M | $128M | $183M | |
| Taxes Paid | · | · | $2M | $1M | $2M | · | $810.0K | $9M | $2M | $0 | |
| Free Cash Flow | $25M | · | · | · | $10M | · | · | · | $-12M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-33M | · |
Profitabilitas 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 21.6% | · | 29.7% | 28.5% | 26.7% | · | 19.7% | 22.7% | 20.6% | 23.3% | |
| Pretax Margin | 29.3% | · | 38.6% | 36.6% | 37.1% | · | 36.1% | 28.3% | 28.8% | 31.9% | |
| ROA | 0.24% | · | 0.29% | 0.29% | 0.26% | · | 0.18% | 0.39% | 0.37% | 0.40% | |
| ROE | 1.9% | · | 2.1% | 2.0% | 1.7% | · | 1.5% | 2.5% | 2.4% | 4.6% |
Efisiensi 1
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 |
Valuasi (TTM) 11
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $220M | · | $193M | $183M | $174M | · | $163M | $155M | $151M | $139M | |
| Net Income TTM | $58M | · | $51M | $45M | $39M | · | $35M | $33M | $32M | $31M | |
| Market Cap | $943M | · | $703M | $728M | $733M | · | $793M | $644M | $583M | · | |
| P/E | 14.0 | · | 13.0 | 15.3 | 18.1 | · | · | · | · | · | |
| P/S | 4.3 | · | 3.6 | 4.0 | 4.2 | · | 4.9 | 4.1 | 3.9 | · | |
| P/B | 1.1 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | 0.9 | 0.8 | · | |
| P / Tangible Book | 1.2 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | 0.9 | 0.8 | · | |
| P / Cash Flow | 34.5 | · | · | · | 73.7 | · | · | · | -50.4 | · | |
| P / FCF | 37.3 | · | · | · | 74.5 | · | · | · | -49.2 | · | |
| Earnings Yield | 7.2% | · | 7.7% | 6.6% | 5.5% | · | · | · | · | · | |
| Payout Ratio | 21.4% | · | · | · | · | · | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Laba Bersih | $50M | $42M | $10M | $30M |
| EPS Dilusian | $1.34 | $1.07 | $0.23 | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Arus Kas Bebas | $57M | $41M | $50M | — |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.