nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.54%
Rasio Pembayaran Dividen11.1%
Pembayaran Tahunan≈$0.28Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 5, 2026
$0,07
USD
≈1.2%
Mei 6, 2026
$0,07
USD
≈1.4%
Feb 5, 2026
$0,07
USD
≈0.95%
Nov 5, 2025
$0,07
USD
≈0.77%
Agu 6, 2025
$0,07
USD
≈0.41%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata4.8%
Laporan BerikutnyaOkt 20, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 21, 2026
$0.55
$0.48
13.5%
31 Maret 2026
$0.39
$0.55
-28.5%
31 Des. 2025
$0.51
$0.46
11.1%
30 Sep. 2025
$0.50
$0.43
16.7%
30 Juni 2025
$0.40
$0.36
12.0%
31 Maret 2025
$0.35
$0.34
4.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
SG&A Expense
$7M
$6M
$6M
$4M
Interest Expense
·
·
$90M
$16M
Interest Income
$336M
$293M
$222M
$121M
Pretax Income
$71M
$59M
$12M
$36M
Income Tax
$21M
$16M
$2M
$6M
Net Income
$50M
$42M
$10M
$30M
EPS (Basic)
$1.34
$1.07
$0.23
·
EPS (Diluted)
$1.34
$1.07
$0.23
·
Shares (Basic)
37,409,219
39,389,829
42,018,229
·
Shares (Diluted)
37,626,188
39,389,829
42,018,229
·
Neraca14
Metrik
Tren
2025
2024
2023
2022
PP&E (Net)
$46M
$35M
$36M
$35M
PP&E (Gross)
$79M
$64M
$62M
$59M
Accum. Depreciation
$32M
$29M
$27M
$24M
Goodwill
$19M
$0
$0
$0
Intangibles
$19M
$1M
·
·
Total Assets
$7.01B
$5.16B
$4.53B
$3.59B
Total Liabilities
$6.15B
$4.39B
$3.78B
$3.25B
Common Stock
$458.0K
$427.0K
$427.0K
·
Paid-in Capital
$459M
$417M
$417M
·
Retained Earnings
$445M
$400M
$366M
$358M
AOCI
$-3M
$-8M
$-12M
$-14M
Stockholders' Equity
$859M
$765M
$758M
$344M
Liabilities + Equity
$7.01B
$5.16B
$4.53B
$3.59B
Shares Outstanding
45,770,128
42,705,729
42,705,729
0
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$3M
·
·
·
Deferred Tax
$3M
$-10M
$-8M
$-1M
Amort. of Intangibles
$576.0K
$149.0K
$149.0K
$111.0K
Operating Cash Flow
$61M
$43M
$53M
$40M
CapEx
$3M
$2M
$3M
$8M
Investing Cash Flow
$-519M
$-546M
$-832M
$-668M
Stock Issued
·
·
$417M
·
Stock Repurchased
$77M
·
·
·
Net Stock Activity
$-77M
·
$417M
·
Dividends Paid
$6M
·
·
·
Financing Cash Flow
$502M
$595M
$895M
$318M
Taxes Paid
·
$13M
$5M
$9M
Free Cash Flow
$57M
$41M
$50M
·
Levered FCF
·
·
$-25M
·
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
Net Margin
23.5%
24.4%
6.8%
·
Pretax Margin
33.3%
33.9%
8.1%
·
ROA
0.83%
0.87%
0.24%
·
ROE
6.3%
5.6%
1.8%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.0
0.0
0.0
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$18.77
$17.92
$17.75
·
Revenue / Share
$5.68
$4.39
$3.47
·
Cash Flow / Share
$1.62
$1.10
$1.26
·
EPS (TTM)
$1.34
$1.07
$0.23
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
23.0%
18.1%
28.5%
·
Revenue CAGR 3Y
23.2%
·
·
·
EPS YoY
25.2%
365.2%
·
·
Net Income YoY
19.3%
329.0%
-67.3%
·
Net Income CAGR 3Y
18.7%
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$214M
$174M
$147M
·
Net Income TTM
$50M
$42M
$10M
·
Market Cap
$907M
$771M
$574M
·
P/E
14.8
16.9
58.5
·
P/S
4.2
4.4
3.9
·
P/B
1.1
1.0
0.8
·
P / Tangible Book
1.1
1.0
0.8
·
P / Cash Flow
14.9
17.9
10.8
·
P / FCF
15.8
18.7
11.5
·
Dividend Yield
0.61%
·
·
·
Earnings Yield
6.8%
5.9%
1.7%
·
Payout Ratio
11.1%
·
·
·
Annual Payout
$6M
·
·
·
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
SG&A Expense
$4M
$4M
$3M
$1M
$2M
$1M
$3M
$115.0K
$2M
$2M
$1M
$1M
$1M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$30M
$26M
·
$15M
$3M
Interest Income
$112M
$106M
$97M
$82M
$80M
$77M
$77M
$76M
$71M
$68M
$60M
$52M
$46M
$31M
Pretax Income
$27M
$20M
$15M
$20M
$19M
$18M
$19M
$15M
$12M
$12M
$12M
$8M
$12M
$10M
Income Tax
$6M
$5M
$7M
$5M
$4M
$5M
$4M
$7M
$2M
$3M
$3M
$2M
$3M
$3M
Net Income
$21M
$15M
$8M
$15M
$15M
$13M
$16M
$8M
$9M
$9M
$8M
$6M
$9M
$7M
EPS (Basic)
$0.53
$0.37
$0.19
$0.43
$0.39
$0.33
$0.40
$0.21
$0.24
$0.22
·
·
·
·
EPS (Diluted)
$0.53
$0.36
$0.19
$0.43
$0.39
$0.33
$0.40
$0.21
$0.24
$0.22
·
·
·
·
Shares (Basic)
39,693,140
40,969,748
·
35,372,205
37,191,460
38,755,746
·
39,289,271
39,289,271
39,689,644
·
·
·
·
Shares (Diluted)
40,000,305
41,421,002
·
35,579,456
37,550,409
38,755,746
·
39,289,271
39,289,271
39,689,644
·
·
·
·
Neraca14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
PP&E (Net)
$49M
$47M
$46M
$34M
$34M
$34M
$35M
$35M
$35M
$35M
$36M
·
·
·
PP&E (Gross)
·
·
$79M
·
·
·
$64M
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$32M
·
·
·
$29M
·
·
·
·
·
·
·
Goodwill
$19M
$19M
$19M
·
·
·
$0
·
·
·
·
·
·
·
Intangibles
$18M
$18M
$19M
·
·
·
$1M
·
·
·
·
·
·
·
Total Assets
$7.45B
$7.23B
$7.01B
$5.44B
$5.23B
$5.24B
$5.16B
$5.00B
$4.81B
$4.65B
$4.23B
·
·
·
Total Liabilities
$6.60B
$6.38B
$6.15B
$4.71B
$4.49B
$4.50B
$4.39B
$4.26B
$4.06B
$3.92B
$3.87B
·
·
·
Common Stock
$438.0K
$448.0K
$458.0K
$398.0K
$407.0K
$406.0K
$427.0K
$427.0K
$427.0K
$427.0K
·
·
·
·
Paid-in Capital
$416M
$433M
$459M
$343M
$359M
$377M
$417M
$417M
$417M
$417M
·
·
·
·
Retained Earnings
$475M
$457M
$445M
$440M
$428M
$413M
$400M
$383M
$384M
$375M
$380M
·
·
·
AOCI
$-8M
$-6M
$-3M
$-3M
$-6M
$-6M
$-8M
$-7M
$-11M
$-12M
$-14M
·
·
·
Stockholders' Equity
$842M
$843M
$859M
$737M
$737M
$740M
$765M
$747M
$744M
$734M
$366M
·
·
·
Liabilities + Equity
$7.45B
$7.23B
$7.01B
$5.44B
$5.23B
$5.24B
$5.16B
$5.00B
$4.81B
$4.65B
$4.23B
·
·
·
Shares Outstanding
43,818,490
44,765,178
45,770,128
39,826,446
40,748,380
40,570,443
42,705,729
42,705,729
42,705,729
42,705,729
·
·
·
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Stock-based Comp
·
$1M
$1M
$1M
·
·
·
·
·
·
·
·
·
·
Deferred Tax
$-11.0K
$-12.0K
$3M
$-10.0K
$-10.0K
$-9.0K
$-8M
$-3M
$-11.0K
$-9.0K
·
·
·
·
Amort. of Intangibles
$892.0K
$892.0K
$464.0K
$38.0K
$37.0K
$37.0K
$37.0K
$38.0K
$37.0K
$37.0K
$38.0K
$37.0K
$37.0K
·
Operating Cash Flow
$34M
$27M
$-440.0K
$24M
$27M
$10M
$21M
$9M
$25M
$-11M
$16M
$15M
$8M
·
CapEx
$3M
$2M
$2M
$304.0K
$949.0K
$108.0K
$558.0K
$219.0K
$891.0K
$270.0K
$656.0K
$580.0K
$1M
·
Investing Cash Flow
$-202M
$-265M
$-161M
$-179M
$-41M
$-139M
$-114M
$-201M
$-156M
$-75M
$-179M
$-292M
$-194M
·
Stock Repurchased
$18M
$28M
$0
$18M
$19M
$41M
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-28M
·
·
·
$-41M
·
·
·
·
·
·
·
·
Dividends Paid
$3M
$3M
$3M
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$192M
$206M
$273M
$192M
$-41M
$78M
$140M
$181M
$145M
$128M
$183M
$298M
$121M
·
Taxes Paid
·
·
·
$2M
$1M
$2M
·
$810.0K
$9M
$2M
$0
$385.0K
$2M
·
Free Cash Flow
·
$25M
·
·
·
$10M
·
·
·
$-12M
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-33M
·
·
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Net Margin
28.3%
21.6%
·
29.7%
28.5%
26.7%
·
19.7%
22.7%
20.6%
23.3%
·
·
·
Pretax Margin
36.8%
29.3%
·
38.6%
36.6%
37.1%
·
36.1%
28.3%
28.8%
31.9%
·
·
·
ROA
0.33%
0.24%
·
0.29%
0.29%
0.26%
·
0.18%
0.39%
0.37%
0.40%
·
·
·
ROE
2.7%
1.9%
·
2.1%
2.0%
1.7%
·
1.5%
2.5%
2.4%
4.6%
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
·
·
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Book Value / Share
$19.22
$18.83
·
$18.51
$18.09
$18.23
·
$17.50
$17.43
$17.18
·
·
·
·
Revenue / Share
$1.87
$1.68
·
$1.45
$1.36
$1.22
·
$1.08
$1.06
$1.06
·
·
·
·
Cash Flow / Share
·
$0.66
·
·
·
$0.26
·
·
·
$-0.29
·
·
·
·
EPS (TTM)
$1.51
$1.37
·
$1.55
$1.33
$1.18
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue TTM
$259M
$236M
·
$198M
$189M
$179M
·
$165M
$159M
$152M
$142M
$136M
·
·
Net Income TTM
$59M
$53M
·
$58M
$51M
$46M
·
$13M
$13M
$10M
$35M
$34M
$35M
·
Market Cap
$926M
$943M
·
$703M
$728M
$733M
·
$793M
$644M
$583M
·
·
·
·
P/E
14.0
15.4
·
11.4
13.4
15.3
·
·
·
·
·
·
·
·
P/S
3.6
4.0
·
3.6
3.9
4.1
·
4.8
4.1
3.8
·
·
·
·
P/B
1.1
1.1
·
1.0
1.0
1.0
·
1.1
0.9
0.8
·
·
·
·
P / Tangible Book
1.1
1.2
·
1.0
1.0
1.0
·
1.1
0.9
0.8
·
·
·
·
P / Cash Flow
·
34.5
·
·
·
73.7
·
·
·
-50.4
·
·
·
·
Earnings Yield
7.1%
6.5%
·
8.8%
7.4%
6.5%
·
·
·
·
·
·
·
·
Payout Ratio
·
21.4%
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Laba Bersih
$50M
$42M
$10M
$30M
EPS Dilusian
$1.34
$1.07
$0.23
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$57M
$41M
$50M
·
Pemilik institusional (13F)
172 pengaju
· $507.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang172
Nilai yang dipegang$507.9M
Posisi baru14
Posisi yang keluar25
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
14 (-21 vs Kuartal sebelumnya)
25 (+9 vs Kuartal sebelumnya)
66 (+4 vs Kuartal sebelumnya)
48 (+3 vs Kuartal sebelumnya)
-689K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 31 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.