Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$36.27B
$32.80B
$29.26B
$33.71B
$27.19B
$25.19B
$25.48B
$22.91B
$22.11B
Interest Expense
$42.05B
$46.52B
$36.89B
$11.01B
$5.58B
$9.34B
$13.26B
$9.60B
$6.14B
Interest Income
$63.54B
$65.98B
$55.57B
$26.90B
$19.89B
$23.32B
$26.15B
$21.04B
$17.41B
Pretax Income
$11.55B
$9.54B
$5.95B
$17.89B
$10.26B
$6.35B
$7.27B
$7.41B
$6.63B
Income Tax
$2.83B
$2.21B
$1.51B
$4.35B
$2.50B
$1.25B
$1.51B
$1.96B
$1.29B
Net Income
$8.71B
$7.32B
$4.42B
$13.54B
$7.75B
$5.10B
$5.76B
$5.45B
$5.34B
EPS (Basic)
$11.46
$9.52
$5.77
$20.04
$11.60
$7.56
$8.68
$8.19
$7.93
EPS (Diluted)
$11.44
$9.51
$5.76
$19.99
$11.58
$7.55
$8.66
$8.17
$7.90
Shares (Basic)
721,926,000
727,738,000
709,364,000
663,990,000
647,163,000
641,424,000
638,881,000
642,930,000
649,650,000
Shares (Diluted)
723,267,000
728,535,000
710,515,000
665,707,000
648,676,000
642,128,000
640,360,000
644,913,000
651,961,000
Neraca8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$67.48B
$65.10B
$77.93B
$85.23B
$91.38B
$55.93B
$47.60B
$40.74B
$30.00B
PP&E (Net)
$6.25B
$6.25B
$6.24B
$4.84B
$4.45B
$4.18B
$2.06B
$1.99B
$2.03B
Goodwill
$16.80B
$16.77B
$16.73B
$5.29B
$5.38B
$6.54B
$6.34B
$6.37B
$6.24B
Intangibles
$4.76B
$4.92B
$5.22B
$2.19B
$2.27B
$2.44B
$2.42B
$2.27B
$2.16B
Total Assets
$1.48T
$1.41T
$1.35T
$1.14T
$988.17B
$949.26B
$852.20B
$773.29B
$709.58B
Total Liabilities
$1.39T
$1.33T
$1.27T
$1.07T
$930.65B
$892.67B
·
·
·
Retained Earnings
$47.38B
$46.47B
$44.01B
$45.12B
$35.50B
$30.75B
$28.73B
$25.85B
$23.71B
Stockholders' Equity
$88.10B
$84.29B
$76.09B
$71.04B
$57.52B
$56.59B
$51.08B
$45.72B
$44.34B
Arus Kas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Cash Flow
$10.24B
$26.70B
$9.59B
$4.96B
$44.05B
$50.84B
$29.30B
$17.91B
$2.91B
CapEx
·
·
$885M
$777M
$484M
$399M
$478M
$330M
$301M
Investing Cash Flow
$605M
$-24.53B
$-21.16B
$-29.47B
$-299M
$-31.97B
$-19.58B
$-11.33B
$-3.15B
Dividends Paid
$5.03B
$3.84B
$2.70B
$2.60B
$2.98B
$2.48B
$2.75B
$2.58B
$2.01B
Financing Cash Flow
$-8.67B
$-15.09B
$268M
$15.98B
$-5.12B
$-10.30B
$-2.61B
$2.74B
$2.00B
Free Cash Flow
·
·
$8.71B
$4.18B
$43.56B
$50.44B
$28.82B
$17.58B
·
Levered FCF
·
·
$-18.84B
$-4.15B
$39.35B
$42.93B
$18.32B
$10.86B
·
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Net Margin
·
22.3%
14.0%
40.2%
28.5%
20.2%
22.6%
23.7%
·
Pretax Margin
·
29.1%
18.8%
53.1%
37.7%
25.2%
28.5%
32.2%
·
ROA
·
0.53%
0.36%
1.3%
0.80%
0.57%
0.71%
0.73%
·
ROE
·
9.1%
5.9%
21.1%
13.6%
9.5%
11.9%
12.1%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
·
$45.02
$43.91
$50.64
$41.91
$39.22
$39.79
$35.72
·
Cash Flow / Share
·
$39.85
$13.50
$7.45
$67.91
$79.17
$45.76
$27.77
·
EPS (TTM)
$11.44
$9.51
$5.76
$19.99
$11.58
$7.55
$8.66
$8.17
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$36.27B
$32.80B
$29.26B
$33.71B
$27.19B
$25.19B
$25.48B
$22.91B
·
Net Income TTM
$8.71B
$7.32B
$4.42B
$13.54B
$7.75B
$5.10B
$5.76B
$5.45B
·
Payout Ratio
·
52.5%
61.9%
19.2%
38.4%
48.6%
47.8%
47.4%
·
Annual Payout
$5.03B
$3.84B
$2.70B
$2.60B
$2.98B
$2.48B
$2.75B
$2.58B
·
Per Saham1
Metrik
Tren
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
EPS (TTM)
$7.90
$6.92
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)3
Metrik
Tren
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Revenue TTM
$22.11B
$21.09B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$5.34B
$4.62B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$2.01B
$2.22B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
Pendapatan
$36.27B
$32.80B
$29.26B
$33.71B
$27.19B
Laba Bersih
$8.71B
$7.32B
$4.42B
$13.54B
$7.75B
EPS Dilusian
$11.44
$9.51
$5.76
$19.99
$11.58
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
Arus Kas Bebas
·
·
$8.71B
$4.18B
$43.56B
Pemilik institusional (13F)
48 pengaju
· $70.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang48
Nilai yang dipegang$70.6M
Posisi baru10
Posisi yang keluar6
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
10 (+2 vs Kuartal sebelumnya)
6 (-6 vs Kuartal sebelumnya)
12 (+1 vs Kuartal sebelumnya)
16 (0 vs Kuartal sebelumnya)
-214K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.