Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2027
Agu 6, 2026
$1.79
—
—
30 Sep. 2024
$0.16
—
—
31 Des. 2023
$0.86
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$647M
$445M
$516M
$548M
$285M
$126M
$142M
$187M
$121M
$78M
$82M
$108M
Cost of Revenue
$621M
$442M
$492M
$504M
$244M
$103M
$139M
$174M
$111M
$78M
$77M
$103M
SG&A Expense
$29M
$16M
$21M
$22M
$12M
$8M
$5M
$5M
$4M
$4M
$5M
$4M
Operating Expenses
$621M
$442M
$492M
$526M
$257M
$110M
$149M
$181M
$115M
$82M
$82M
$108M
Operating Income
$26M
$3M
$25M
$21M
$29M
$16M
$-7M
$6M
$6M
$-4M
$23.4K
$624.8K
Interest Expense
$4M
$3M
$3M
$2M
$255.0K
$24.6K
$4.8K
$17.5K
$27.8K
·
·
·
Other Non-op
$-7.0K
$5.0K
$20.0K
$27.0K
$2M
$-503.4K
$19.3K
·
·
·
·
·
Pretax Income
$26M
$8M
$23M
$28M
$18M
$15M
$-7M
$7M
$6M
$-4M
$398.7K
$685.8K
Income Tax
$7M
$2M
$6M
$7M
$4M
$4M
$-2M
$2M
$2M
$-1M
$104.7K
$303.5K
Net Income
$20M
$6M
$17M
$21M
$14M
$11M
$-5M
$5M
$4M
$-3M
$294.0K
$382.3K
EPS (Basic)
$2.76
$0.87
$2.39
$2.91
$2.04
$1.63
$-0.75
$0.73
$0.56
$-0.39
$0.04
$0.06
EPS (Diluted)
$2.76
$0.87
$2.39
$2.91
$2.04
$1.63
$-0.75
$0.73
$0.56
$-0.39
$0.04
$0.06
Shares (Basic)
6,966,887
6,944,602
·
·
6,623,769
6,703,654
7,000,403
7,010,266
7,009,444
6,851,944
6,799,444
6,799,444
Shares (Diluted)
·
6,944,602
7,183,702
7,216,142
6,623,769
6,703,654
7,000,403
7,010,266
7,009,444
6,851,944
6,799,444
6,799,444
EBITDA
$29M
$6M
·
$21M
$28M
$16M
$-7M
$6M
$4M
$-4M
$23.4K
$624.8K
Neraca21
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$2M
$4M
$3M
$3M
$3M
$8M
$17M
$12M
$4M
$1M
$3M
$2M
Receivables
$80M
$47M
$47M
$49M
$36M
$20M
$12M
$13M
$13M
$9M
$5M
$7M
Inventory
$172M
$114M
$116M
$86M
$68M
$36M
$36M
$49M
$49M
$35M
$42M
$41M
Other Current Assets
$2M
$980.0K
$4M
$5M
$15M
$12M
$780.2K
$543.5K
$543.5K
$113.5K
$143.4K
$144.6K
Current Assets
$257M
$166M
$170M
$144M
$125M
$78M
$65M
$74M
$74M
$45M
$50M
$50M
PP&E (Net)
$74M
$56M
$57M
$54M
$30M
$15M
$12M
$12M
$12M
$15M
$16M
$16M
Accum. Depreciation
$37M
$34M
$31M
$28M
$26M
$30M
$32M
$37M
$37M
$34M
$32M
$31M
Other Non-current Assets
$1M
$1M
$356.0K
·
·
·
·
·
·
·
·
·
Total Assets
$337M
$227M
$230M
$199M
$159M
$95M
$77M
$87M
$87M
$63M
$67M
$67M
Accounts Payable
$67M
$35M
$44M
$37M
$45M
$15M
$9M
$12M
$12M
$2M
$2M
$2M
Current Liabilities
$76M
$38M
$54M
$45M
$61M
$29M
$10M
$12M
$12M
$2M
$3M
$3M
Capital Leases
$4M
$3M
$3M
$1M
·
·
·
·
·
·
·
·
Deferred Tax
$7M
$5M
$5M
$4M
$0
·
$361.1K
$2M
$2M
·
·
·
Other Non-current Liabilities
·
·
·
$1M
$222.0K
$316.0K
$372.4K
·
·
·
·
·
Total Liabilities
$185M
$94M
$103M
$84M
$80M
$30M
$10M
$14M
$14M
$3M
$4M
$4M
Common Stock
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Retained Earnings
$120M
$101M
$96M
$80M
$59M
$45M
$35M
$40M
$40M
$29M
$32M
$32M
Treasury Stock
$13M
$13M
$13M
$8M
$8M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
AOCI
·
·
$0
$-317.0K
$-10M
$-11M
·
·
·
·
·
·
Stockholders' Equity
$151M
$132M
$127M
$115M
$80M
$65M
$67M
$72M
$72M
$60M
$63M
$63M
Liabilities + Equity
$337M
$227M
$230M
$199M
$159M
$95M
$77M
$87M
$87M
$63M
$67M
$67M
Arus Kas14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$4M
$3M
$3M
$3M
·
·
·
·
·
·
·
·
Deferred Tax
$1M
$221.0K
$794.0K
$3M
$-561.0K
$1M
$-1M
$-326.9K
$1M
$-757.4K
$-221.1K
$-377.4K
Other Non-cash
$-16M
$-14M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$9M
$-4M
$5M
$64M
$-13M
$8M
$11M
$10M
$3M
$-202.7K
$3M
$-6M
CapEx
$7M
$4M
$6M
$16M
$8M
$5M
$5M
$808.0K
$349.2K
$799.3K
$2M
$6M
Investing Cash Flow
$-53M
$-3M
$-6M
$-88M
$-8M
$-5M
$-5M
$-825.9K
$-374.1K
$-858.3K
·
·
Stock Repurchased
$10.0K
$171.0K
$5M
$37.0K
$538.0K
$2M
·
·
·
·
·
·
Net Stock Activity
$-10.0K
$-171.0K
·
$-37.0K
$-537.9K
$-2M
·
·
·
·
·
·
Dividends Paid
$1M
$1M
$581.0K
$589.0K
$551.0K
$564.2K
$839.9K
$1M
$280.4K
$274.1K
$272.0K
$544.0K
Financing Cash Flow
$43M
$6M
$1M
$14M
$17M
$-701.9K
$-889.6K
$-1M
$-280.4K
$-274.1K
·
·
Net Change in Cash
$-918.0K
$-2M
$511.0K
$-11M
$-4M
$3M
$5M
$8M
$3M
$-1M
$570.8K
$-13M
Taxes Paid
$7M
$3M
·
$400.0K
$8M
$10.0K
$261.0K
$2M
$-959.0K
·
·
·
Free Cash Flow
$1M
$-8M
·
$47M
$-21M
$4M
$6M
$9M
$3M
$-1M
$901.8K
$-12M
Levered FCF
$-2M
$-11M
·
$46M
$-22M
$4M
$6M
$9M
$3M
·
·
·
Profitabilitas7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
4.0%
0.68%
·
3.9%
9.9%
12.5%
-4.8%
3.4%
3.3%
-5.4%
0.03%
0.58%
Net Margin
3.0%
1.4%
·
3.9%
4.9%
9.1%
-3.7%
2.7%
2.3%
-3.4%
0.36%
0.35%
Pretax Margin
4.1%
1.7%
·
5.1%
6.4%
12.1%
-4.8%
3.6%
3.4%
-5.3%
0.49%
0.63%
EBITDA Margin
4.6%
1.4%
·
3.9%
9.9%
12.5%
-4.8%
3.4%
3.3%
-5.4%
0.03%
0.58%
ROA
6.9%
2.7%
·
11.9%
11.1%
13.3%
-6.4%
5.9%
4.0%
-4.1%
0.44%
0.55%
ROE
13.4%
4.7%
·
19.1%
16.5%
17.0%
-7.5%
7.0%
4.5%
-4.3%
0.46%
0.60%
ROIC
12.5%
1.8%
·
13.8%
27.2%
18.1%
-7.9%
6.6%
4.3%
-4.5%
0.03%
0.55%
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.4
4.3
·
3.2
2.1
2.7
6.8
6.0
5.4
19.3
17.3
18.9
Quick Ratio
1.1
1.3
·
1.2
0.6
1.0
3.0
2.0
2.0
4.4
2.7
3.4
Interest Coverage
6.3
1.0
·
9.5
110.7
638.8
-1426.9
363.8
145.2
·
·
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
2.3
1.9
·
3.1
2.2
1.5
1.7
2.2
1.8
1.2
1.2
1.6
Inventory Turnover
4.3
3.9
·
6.5
4.7
2.9
3.3
3.6
3.1
2.0
1.9
2.7
Receivables Turnover
10.1
9.4
·
12.9
10.2
7.9
11.4
14.2
9.2
11.3
13.9
13.3
Per Saham4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
·
$64.02
·
$75.88
$43.06
$17.94
$20.30
$26.70
$17.28
$11.35
$12.01
$15.93
Cash Flow / Share
·
$-0.64
·
$8.85
$-2.02
$1.20
$1.60
$1.37
$0.46
$-0.03
$0.45
$-0.94
Dividend / Share
$0.16
$0.16
$0.10
$0.08
$0.08
·
·
·
·
·
·
·
EPS (TTM)
$2.76
$0.87
$2.39
$2.91
$2.04
$1.63
$-0.75
$0.73
$0.56
$-0.39
$0.04
$0.06
Tingkat Pertumbuhan10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
45.5%
-13.9%
-5.7%
92.0%
126.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.7%
16.0%
60.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
38.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
217.2%
-63.6%
-17.9%
42.6%
25.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
-1.8%
-24.7%
13.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
11.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
221.0%
-64.9%
-18.7%
51.7%
23.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-2.9%
-24.4%
14.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
11.3%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
14.9%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$647M
$445M
$516M
$548M
$285M
$126M
$142M
$187M
$121M
$78M
$82M
$108M
Net Income TTM
$20M
$6M
$17M
$21M
$14M
$11M
$-5M
$5M
$4M
$-3M
$294.0K
$382.3K
P/E
6.4
17.1
7.8
3.9
4.3
5.0
-5.9
10.5
10.5
-16.5
135.5
103.3
Earnings Yield
15.6%
5.8%
12.8%
25.7%
23.2%
20.2%
-17.0%
9.5%
9.5%
-6.0%
0.74%
0.97%
Payout Ratio
5.8%
18.3%
·
2.8%
3.9%
4.9%
-16.0%
23.4%
10.2%
-10.2%
92.5%
142.3%
Annual Payout
$1M
$1M
$581.0K
$589.0K
$551.0K
$564.2K
$839.9K
$1M
$280.4K
$274.1K
$272.0K
$544.0K
Laporan Laba Rugi15
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$240M
$192M
$168M
$152M
$135M
$129M
$94M
$107M
$115M
$132M
$116M
$131M
$137M
$124M
$112M
$150M
Cost of Revenue
$219M
$180M
$164M
$150M
$128M
·
·
$107M
$116M
$140M
$106M
$125M
$121M
·
$106M
$145M
SG&A Expense
$11M
$10M
$7M
$6M
$5M
$4M
$4M
$4M
$5M
$6M
$4M
$5M
$6M
$6M
$5M
$5M
Operating Expenses
$219M
$180M
$164M
$150M
$128M
$123M
$96M
$107M
$116M
$125M
$110M
$130M
$127M
$117M
$110M
$150M
Operating Income
$21M
$12M
$4M
$3M
$7M
$6M
$-1M
$-224.0K
$-1M
$7M
$6M
$1M
$10M
$7M
$1M
$71.0K
Interest Expense
$1M
$1M
$1M
$754.0K
$678.0K
$771.0K
$632.0K
$869.0K
$681.0K
$937.0K
$790.0K
$805.0K
$540.0K
$3M
$-448.0K
$-621.0K
Other Non-op
$-77.0K
$-14.0K
$2.0K
$1.0K
$4.0K
$2.0K
$3.0K
$-3.0K
$3.0K
$3.0K
$1.0K
$10.0K
$6.0K
$3.0K
$4.0K
$7.0K
Pretax Income
$17M
$13M
$4M
$3M
$7M
$7M
$-2M
$-902.0K
$3M
$7M
$1M
$5M
$10M
$9M
$2M
$3M
Income Tax
$4M
$4M
$961.0K
$737.0K
$2M
$2M
$-400.0K
$-227.0K
$732.0K
$2M
$74.0K
$1M
$3M
$2M
$431.0K
$735.0K
Net Income
$13M
$9M
$3M
$2M
$5M
$5M
$-1M
$-675.0K
$3M
$5M
$1M
$4M
$8M
$6M
$1M
$2M
EPS (Basic)
$1.79
$1.30
$0.43
$0.32
$0.71
$0.77
$-0.17
$-0.10
$0.37
$0.71
$0.16
$0.48
$1.04
$0.83
$0.19
$0.34
EPS (Diluted)
$1.79
$1.30
$0.43
$0.32
$0.71
$0.77
$-0.17
$-0.10
$0.37
$0.71
$0.16
$0.48
$1.04
$0.83
$0.19
$0.34
Shares (Basic)
6,982,955
·
6,965,880
6,965,880
6,965,880
·
6,948,023
6,939,416
6,939,208
·
7,245,183
7,288,906
7,288,906
·
·
·
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
7,245,183
7,288,906
7,288,906
·
7,275,212
7,243,080
EBITDA
$22M
·
$4M
$3M
$8M
·
$-1M
$-224.0K
$-603.0K
·
$6M
$1M
$11M
·
$1M
$-550.7K
Neraca21
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$5M
$2M
$3M
$5M
$2M
$4M
$1M
$2M
$4M
$3M
$4M
$3M
$5M
$3M
$4M
$7M
Receivables
$91M
$80M
$56M
$62M
$51M
$47M
$32M
$40M
$38M
$47M
$44M
$52M
$47M
$49M
$43M
$54M
Inventory
$191M
$172M
$169M
$162M
$103M
$114M
$115M
$105M
$120M
$116M
$114M
$105M
$101M
$86M
$98M
$89M
Other Current Assets
$3M
$2M
$2M
$2M
$1M
$980.0K
$1M
$882.0K
$701.0K
$4M
$9M
$4M
$3M
$5M
$3M
$4M
Current Assets
$291M
$257M
$231M
$231M
$158M
$166M
$149M
$148M
$162M
$170M
$171M
$165M
$156M
$144M
$148M
$156M
PP&E (Net)
$75M
$74M
$74M
$73M
$57M
$56M
$57M
$57M
$57M
$57M
$56M
$55M
$54M
$54M
$54M
$54M
Accum. Depreciation
$38M
$37M
$36M
$36M
$35M
$34M
$33M
$33M
$32M
$31M
$31M
$30M
$29M
$28M
$28M
$27M
Other Non-current Assets
$1M
$1M
$2M
$2M
$1M
$1M
$1M
·
·
$356.0K
·
·
·
·
·
·
Total Assets
$373M
$337M
$312M
$311M
$219M
$227M
$210M
$209M
$223M
$230M
$229M
$222M
$211M
$199M
$204M
$212M
Accounts Payable
$88M
$67M
$60M
$68M
$35M
$35M
$41M
$35M
$34M
$44M
$48M
$29M
$36M
$37M
$42M
$57M
Current Liabilities
$100M
$76M
$64M
$71M
$40M
$38M
$42M
$36M
$39M
$54M
$55M
$35M
$43M
$45M
$49M
$67M
Capital Leases
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
·
·
·
$1M
·
·
Deferred Tax
$7M
$7M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$821.0K
$624.1K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
$1M
$1M
$1M
·
$1M
$1M
Total Liabilities
$209M
$185M
$170M
$172M
$82M
$94M
$83M
$80M
$93M
$103M
$106M
$95M
$88M
$84M
$95M
$105M
Common Stock
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Retained Earnings
$132M
$120M
$111M
$108M
$106M
$101M
$96M
$98M
$99M
$96M
$92M
$91M
$87M
$80M
$73M
$72M
Treasury Stock
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$8M
$8M
$8M
$8M
$8M
AOCI
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$-317.0K
$-846.9K
$-2M
Stockholders' Equity
$164M
$151M
$142M
$139M
$137M
$132M
$127M
$129M
$130M
$127M
$123M
$127M
$123M
$115M
$109M
$107M
Liabilities + Equity
$373M
$337M
$312M
$311M
$219M
$227M
$210M
$209M
$223M
$230M
$229M
$222M
$211M
$199M
$204M
$212M
Arus Kas14
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$1M
$1M
$1M
$937.0K
$847.0K
$846.0K
$827.0K
$823.0K
$795.0K
$777.0K
$762.0K
$760.0K
$771.0K
$647.0K
$706.0K
$642.0K
Deferred Tax
$-51.0K
$1M
$-38.0K
$-7.0K
$-26.0K
$246.0K
$-7.0K
$-8.0K
$-10.0K
$835.0K
$-8.0K
$-16.0K
$-17.0K
$3M
$-17.0K
$-15.0K
Other Non-cash
$-6M
·
·
·
$10M
·
·
·
$-9M
·
·
·
$-13M
·
·
·
Operating Cash Flow
$7M
$-3M
$-5M
$434.0K
$15M
$-12M
$3M
$11M
$-6M
$4M
$21M
$-16M
$-5M
$20M
$-11M
$76M
CapEx
$2M
$1M
$2M
$2M
$2M
$957.0K
$1M
$846.0K
$1M
$1M
$2M
$2M
$450.0K
$8M
$1M
$4M
Investing Cash Flow
$-1M
$-1M
$-2M
$-48M
$-2M
$-177.0K
$-348.0K
$-2M
$-1M
$-1M
$-2M
$-2M
$-452.0K
$-8M
$-1M
$-4M
Stock Repurchased
$82.0K
$0
$1.0K
$-1.0K
$10.0K
$0
$37.0K
$11.0K
$123.0K
$0
$5M
$4.0K
$0
$0
$7.7K
$-268
Net Stock Activity
$-82.0K
·
·
·
$-10.0K
·
·
·
$-123.0K
·
·
·
$0
·
·
·
Dividends Paid
$284.0K
$286.0K
$281.0K
$283.0K
$282.0K
$279.0K
$279.0K
$278.0K
$279.0K
$138.0K
$148.0K
$147.0K
$148.0K
$147.0K
$147.2K
$147.6K
Financing Cash Flow
$-1M
$4M
$5M
$50M
$-15M
$15M
$-4M
$-11M
$5M
$-6M
$-14M
$15M
$6M
$-12M
$8M
$-66M
Net Change in Cash
$5M
$-277.0K
$-2M
$2M
$-1M
$3M
$-1M
$-2M
$-2M
$-3M
$6M
$-3M
$972.0K
$-14.0K
$-3M
$5M
Taxes Paid
$300.0K
$2M
$2M
$3M
$100.0K
$350.0K
$2M
$3M
$100.0K
·
$2M
$3M
$47.0K
·
$0
$360.0K
Free Cash Flow
$5M
·
·
·
$14M
·
·
·
$-7M
·
·
·
$-5M
·
·
·
Levered FCF
$4M
·
·
·
$13M
·
·
·
$-8M
·
·
·
$-5M
·
·
·
Profitabilitas7
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
8.8%
·
2.3%
1.9%
5.2%
·
-1.3%
-0.21%
-1.2%
·
5.3%
0.81%
7.5%
·
1.3%
-0.37%
Net Margin
5.3%
·
1.8%
1.5%
3.7%
·
-1.2%
-0.63%
2.2%
·
1.0%
2.7%
5.6%
·
1.2%
1.7%
Pretax Margin
7.1%
·
2.4%
1.9%
4.9%
·
-1.7%
-0.84%
2.9%
·
1.1%
3.6%
7.5%
·
1.6%
2.1%
EBITDA Margin
9.2%
·
2.3%
1.9%
5.9%
·
-1.3%
-0.21%
-0.53%
·
5.3%
0.81%
8.1%
·
1.3%
-0.37%
ROA
4.3%
·
1.2%
0.86%
2.3%
·
-0.52%
-0.31%
1.2%
·
0.55%
1.6%
3.2%
·
0.78%
1.4%
ROE
8.5%
·
2.3%
1.7%
3.8%
·
-0.92%
-0.53%
2.0%
·
1.0%
3.0%
6.8%
·
1.4%
2.6%
ROIC
9.7%
·
2.1%
1.6%
3.9%
·
-0.69%
-0.13%
-0.84%
·
4.7%
0.63%
6.3%
·
1.0%
-0.40%
Likuiditas & Solvabilitas3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.9
·
3.6
3.2
3.9
·
3.5
4.1
4.2
·
3.1
4.7
3.6
·
3.1
2.3
Quick Ratio
1.0
·
0.9
0.9
1.3
·
0.8
1.2
1.1
·
0.9
1.6
1.2
·
1.0
0.9
Interest Coverage
17.2
·
3.1
3.8
10.4
·
-1.9
-0.3
-2.1
·
-7.8
-1.3
19.2
·
3.2
-0.9
Efisiensi3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.8
·
0.6
0.6
0.6
·
0.4
0.5
0.5
·
0.5
0.6
0.6
·
0.6
0.9
Inventory Turnover
1.5
·
1.2
1.1
1.1
·
·
·
·
·
1.0
1.3
1.1
·
1.2
1.9
Receivables Turnover
3.4
·
3.8
3.0
3.0
·
2.5
2.3
2.7
·
2.7
2.5
2.2
·
3.2
3.5
Per Saham4
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue / Share
·
·
·
·
·
·
·
·
·
·
$16.01
$17.94
$18.84
·
$15.38
$20.67
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
·
·
$-0.63
·
·
·
Dividend / Share
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
EPS (TTM)
$3.84
·
$2.23
$1.63
$1.21
·
$0.81
$1.14
$1.72
·
$2.51
$2.54
$2.40
·
$1.02
$0.38
Valuasi (TTM)6
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$752M
·
$584M
$510M
$465M
·
$448M
$470M
$494M
·
$508M
$504M
$523M
·
$498M
$438M
Net Income TTM
$27M
·
$16M
$11M
$9M
·
$6M
$8M
$12M
·
$19M
$19M
$18M
·
$8M
$3M
P/E
8.4
·
9.2
13.4
13.7
·
18.9
14.1
8.8
·
6.2
5.3
5.2
·
9.6
18.7
Earnings Yield
11.9%
·
10.9%
7.4%
7.3%
·
5.3%
7.1%
11.4%
·
16.2%
19.0%
19.1%
·
10.4%
5.3%
Payout Ratio
2.2%
·
·
·
5.6%
·
·
·
10.9%
·
·
·
1.9%
·
·
·
Annual Payout
$1M
·
$1M
$1M
$1M
·
$974.0K
$843.0K
$712.0K
·
$590.0K
$589.2K
$589.7K
·
$578.7K
$569.6K
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Pendapatan
$647M
$445M
$516M
$548M
$285M
Margin Operasi %
4.0%
0.68%
·
3.9%
9.9%
Laba Bersih
$20M
$6M
$17M
$21M
$14M
EPS Dilusian
$2.76
$0.87
$2.39
$2.91
$2.04
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Rasio Lancar
3.4
4.3
·
3.2
2.1
Rasio Cepat
1.1
1.3
·
1.2
0.6
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Arus Kas Bebas
$1M
$-8M
·
$47M
$-21M
Pemilik institusional (13F)
82 pengaju
· $126.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang82
Nilai yang dipegang$126.9M
Posisi baru20
Posisi yang keluar6
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
20 (+6 vs Kuartal sebelumnya)
6 (+2 vs Kuartal sebelumnya)
23 (+1 vs Kuartal sebelumnya)
24 (+9 vs Kuartal sebelumnya)
+101K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 7 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 18 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.