Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata9.8%
Laporan BerikutnyaOkt 19, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 20, 2026
$1.13
$1.07
5.5%
31 Maret 2026
$1.02
$0.94
8.7%
31 Des. 2025
$1.10
$0.98
12.3%
30 Sep. 2025
$1.05
$0.91
15.7%
30 Juni 2025
$0.92
$0.86
7.4%
31 Maret 2025
$0.89
$0.82
9.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$18M
$18M
$17M
$16M
$16M
$14M
$13M
$13M
$12M
Interest Expense
·
·
$24M
$5M
$6M
$10M
$12M
$8M
$7M
Interest Income
$101M
$92M
$81M
$62M
$58M
$58M
$58M
$52M
$47M
Pretax Income
$33M
$27M
$19M
$33M
$26M
$18M
$16M
$13M
$12M
Income Tax
$8M
$7M
$4M
$8M
$7M
$4M
$3M
$3M
$7M
Net Income
$25M
$21M
$15M
$25M
$20M
$14M
$13M
$11M
$5M
EPS (Basic)
$3.78
$3.15
$2.25
$3.77
$2.95
$1.98
$1.85
·
·
EPS (Diluted)
$3.77
$3.15
$2.25
$3.76
$2.95
$1.97
$1.85
·
·
Shares (Basic)
6,490,000
6,527,000
6,686,000
6,650,000
6,710,000
7,004,000
7,101,000
·
·
Shares (Diluted)
6,504,000
6,540,000
6,701,000
6,661,000
6,717,000
7,013,000
7,101,000
·
·
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$132M
$78M
$50M
$74M
$116M
$149M
$50M
$24M
$84M
PP&E (Net)
$30M
$30M
$31M
$35M
$35M
$37M
$39M
$38M
$31M
PP&E (Gross)
$63M
$64M
$63M
$65M
$62M
$61M
$61M
$60M
$54M
Accum. Depreciation
$33M
$34M
$31M
$30M
$27M
$24M
$22M
$23M
$23M
Goodwill
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
Intangibles
$440.0K
$769.0K
$1M
$1M
$1M
·
·
·
·
Total Assets
$2.09B
$1.97B
$1.91B
$1.85B
$1.73B
$1.73B
$1.44B
$1.38B
$1.34B
Short-term Debt
$18M
$65M
$45M
$65M
$58M
$49M
$49M
$78M
$49M
Total Liabilities
$1.88B
$1.79B
$1.74B
$1.70B
$1.59B
$1.60B
$1.32B
$1.27B
$1.23B
Long-term Debt
$96M
$121M
$111M
$31M
$31M
$101M
$101M
$101M
$121M
Total Debt
$18M
$65M
·
$65M
$58M
·
·
$78M
$49M
Common Stock
$65.0K
$65.0K
$66.0K
$67.0K
$66.0K
$70.0K
$71.0K
$71.0K
$71.0K
Paid-in Capital
$22M
$20M
$24M
$24M
$24M
$30M
$32M
$32M
$32M
Retained Earnings
$207M
$189M
$174M
$166M
$145M
$130M
$119M
$109M
$101M
AOCI
$-25M
$-30M
$-36M
$-39M
$-27M
$-29M
$-26M
$-24M
$-25M
Stockholders' Equity
$204M
$179M
$162M
$152M
$142M
$131M
$126M
$117M
$108M
Liabilities + Equity
$2.09B
$1.97B
$1.91B
$1.85B
$1.73B
$1.73B
$1.44B
$1.38B
$1.34B
Shares Outstanding
6,499,476
6,471,096
6,639,888
6,666,428
6,620,955
6,992,911
7,110,022
7,086,632
7,067,425
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Stock-based Comp
$760.0K
$483.0K
$527.0K
$532.0K
$472.0K
$345.0K
$268.0K
$249.0K
$192.0K
Deferred Tax
$-576.0K
$-825.0K
$-889.0K
$595.0K
$550.0K
$527.0K
$953.0K
$1M
$9M
Amort. of Intangibles
$329.0K
$330.0K
$330.0K
$219.0K
·
·
·
·
·
Operating Cash Flow
$19M
$22M
$22M
$27M
$20M
$16M
$16M
$18M
$13M
CapEx
$4M
$2M
$353.0K
$4M
$1M
$2M
$4M
$9M
$7M
Investing Cash Flow
$-48M
$-38M
$-82M
$-172M
$-28M
$-191M
$-33M
$-114M
$-8M
Debt Issued
·
$90M
$80M
·
·
·
·
·
·
Net Debt Issued
$-25M
$10M
·
·
$-70M
·
·
$-20M
$-11M
Stock Issued
$315.0K
$290.0K
$293.0K
$217.0K
$215.0K
$198.0K
$170.0K
$119.0K
$9M
Stock Repurchased
·
$4M
$1M
·
$7M
$3M
·
·
·
Net Stock Activity
$315.0K
$-4M
·
$217.0K
$-7M
·
·
$119.0K
$9M
Dividends Paid
$6M
$5M
$5M
$4M
$4M
$4M
$3M
$2M
$1M
Financing Cash Flow
$82M
$45M
$35M
$104M
$-25M
$275M
$43M
$35M
$15M
Net Change in Cash
·
·
·
·
·
·
·
$-60M
$20M
Taxes Paid
$8M
$5M
$6M
$8M
$6M
$1M
$1M
$530.0K
$175.0K
Free Cash Flow
$15M
$20M
·
$23M
$19M
·
·
$9M
$6M
Levered FCF
·
·
·
$19M
$15M
·
·
$2M
$3M
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Net Margin
133.1%
116.1%
·
155.0%
123.1%
·
·
84.8%
9.8%
Pretax Margin
176.6%
153.7%
·
205.4%
163.9%
·
·
106.8%
22.7%
ROA
1.2%
1.1%
·
1.4%
1.1%
·
·
0.78%
0.40%
ROE
12.4%
11.6%
·
17.6%
14.3%
·
·
9.2%
4.6%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Debt / Equity
0.1
0.4
·
0.4
0.4
·
·
0.7
0.5
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.0
0.0
·
0.0
0.0
·
·
0.0
0.0
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$31.33
$27.71
·
$22.77
$21.43
·
·
$16.52
$15.34
Revenue / Share
$2.83
$2.71
·
$2.43
$2.39
·
·
·
·
Cash Flow / Share
$2.98
$3.41
·
$3.98
$2.98
·
·
·
·
Cash / Share
$20.25
$12.10
·
$11.15
$17.48
·
·
$3.32
$11.85
Dividend / Share
$0.96
$0.84
$0.80
$0.63
$0.60
$0.52
$0.44
$0.27
·
EPS (TTM)
$3.77
$3.15
$2.25
$3.76
$2.95
$1.97
$1.85
$0.15
$0.15
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
4.0%
6.3%
3.2%
0.63%
14.8%
·
·
·
·
Revenue CAGR 3Y
4.5%
3.3%
6.0%
·
·
·
·
·
·
Revenue CAGR 5Y
5.7%
·
·
·
·
·
·
·
·
EPS YoY
19.7%
40.0%
-40.2%
27.5%
49.8%
·
·
·
·
EPS CAGR 3Y
0.09%
2.2%
4.5%
·
·
·
·
·
·
EPS CAGR 5Y
13.9%
·
·
·
·
·
·
·
·
Net Income YoY
19.2%
36.6%
-39.9%
26.7%
42.8%
·
·
·
·
Net Income CAGR 3Y
-0.71%
1.3%
2.9%
·
·
·
·
·
·
Net Income CAGR 5Y
12.1%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.3%
·
·
·
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$18M
$18M
$17M
$16M
$16M
$14M
$13M
$13M
$12M
Net Income TTM
$25M
$21M
$15M
$25M
$20M
$14M
$13M
$11M
$5M
Market Cap
$243M
$218M
·
$131M
$124M
·
·
$113M
$123M
Enterprise Value
$129M
$205M
·
$121M
$66M
·
·
$167M
$88M
P/E
9.9
10.7
10.4
5.2
6.4
7.9
13.0
106.1
116.0
P/S
13.2
12.3
·
8.1
7.7
·
·
9.0
10.4
P/B
1.2
1.2
·
0.9
0.9
·
·
1.0
1.1
P / Tangible Book
1.3
1.3
1.0
0.9
1.0
0.9
·
·
·
P / Cash Flow
12.6
9.8
·
4.9
6.2
·
·
6.2
9.5
P / FCF
15.8
10.7
·
5.7
6.6
·
·
12.8
19.3
EV / FCF
8.4
10.1
·
5.3
3.5
·
·
19.0
13.8
EV / Revenue
7.0
11.6
·
7.5
4.1
·
·
13.3
7.5
Dividend Yield
2.5%
2.5%
·
3.0%
3.1%
·
·
1.7%
0.99%
Earnings Yield
10.1%
9.3%
9.6%
19.1%
15.7%
12.7%
7.7%
0.94%
0.86%
Payout Ratio
24.3%
26.1%
·
15.9%
19.7%
·
·
0.00%
23.1%
Annual Payout
$6M
$5M
$5M
$4M
$4M
$4M
$3M
$2M
$1M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
$4M
Interest Expense
·
·
·
·
·
·
·
·
$8M
$8M
·
$7M
$6M
$3M
$2M
$1M
Interest Income
$26M
$26M
$26M
$26M
$25M
$24M
$24M
$23M
$23M
$22M
$22M
$21M
$20M
$18M
$17M
$16M
Pretax Income
$7M
$9M
$8M
$9M
$8M
$8M
$8M
$8M
$7M
$5M
$2M
$6M
$6M
$6M
$9M
$10M
Income Tax
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$317.0K
$1M
$1M
$1M
$2M
$3M
Net Income
$6M
$7M
$6M
$7M
$6M
$6M
$6M
$6M
$5M
$4M
$2M
$5M
$4M
$4M
$7M
$7M
EPS (Basic)
$0.88
$1.03
$0.89
$1.07
$0.92
$0.90
$0.95
$0.89
$0.75
$0.56
$0.26
$0.67
$0.66
$0.66
$1.05
$1.04
EPS (Diluted)
$0.88
$1.03
$0.89
$1.07
$0.92
$0.89
$0.95
$0.89
$0.75
$0.56
$0.27
$0.67
$0.66
$0.65
$1.04
$1.04
Shares (Basic)
6,451,000
6,483,000
·
6,496,000
6,489,000
6,474,000
·
6,468,000
6,527,000
6,642,000
·
6,714,000
6,704,000
6,675,000
·
6,658,000
Shares (Diluted)
6,461,000
6,494,000
·
6,508,000
6,506,000
6,490,000
·
6,482,000
6,537,000
6,655,000
·
6,728,000
6,718,000
6,697,000
·
6,669,000
Neraca18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$85M
$90M
$132M
$95M
$79M
$84M
$78M
$62M
$45M
$87M
$50M
$81M
$89M
$156M
$74M
$31M
PP&E (Net)
$30M
$30M
$30M
$30M
$30M
$30M
$30M
$31M
$30M
$30M
$31M
$33M
$34M
$34M
$35M
$35M
PP&E (Gross)
·
·
$63M
·
·
·
$64M
·
·
·
$63M
·
·
·
$65M
·
Accum. Depreciation
·
·
$33M
·
·
·
$34M
·
·
·
$31M
·
·
·
$30M
·
Goodwill
·
·
$11M
·
·
·
$11M
$11M
$11M
$11M
$11M
·
·
·
$11M
·
Intangibles
·
·
$440.0K
·
·
·
$769.0K
·
·
·
$1M
·
·
·
$1M
·
Total Assets
$2.08B
$2.04B
$2.09B
$2.02B
$2.01B
$1.98B
$1.97B
$1.92B
$1.87B
$1.91B
$1.91B
$1.93B
$1.93B
$1.94B
$1.85B
$1.80B
Short-term Debt
$69M
$20M
$18M
$20M
$51M
$20M
$65M
$50M
$63M
$79M
$45M
$53M
$50M
$52M
$65M
$90M
Total Liabilities
$1.87B
$1.83B
$1.88B
$1.82B
$1.82B
$1.80B
$1.79B
$1.74B
$1.70B
$1.75B
$1.74B
$1.77B
$1.77B
$1.78B
$1.70B
$1.67B
Long-term Debt
$31M
$31M
$96M
$96M
$121M
$121M
$121M
$121M
$71M
$71M
$111M
$111M
$111M
$111M
$31M
$31M
Total Debt
$69M
$20M
·
$20M
$51M
$20M
·
$50M
$63M
·
·
$53M
$50M
$52M
·
$90M
Common Stock
$64.0K
$64.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$66.0K
$66.0K
$67.0K
$67.0K
$67.0K
$67.0K
$67.0K
Paid-in Capital
$20M
$19M
$22M
$21M
$21M
$21M
$20M
$20M
$20M
$24M
$24M
$25M
$25M
$25M
$24M
$24M
Retained Earnings
$216M
$212M
$207M
$203M
$198M
$193M
$189M
$184M
$180M
$176M
$174M
$173M
$170M
$167M
$166M
$161M
AOCI
$-23M
$-26M
$-25M
$-25M
$-28M
$-30M
$-30M
$-31M
$-36M
$-35M
$-36M
$-44M
$-40M
$-39M
$-39M
$-53M
Stockholders' Equity
$212M
$205M
$204M
$199M
$191M
$184M
$179M
$174M
$164M
$165M
$162M
$155M
$155M
$153M
$152M
$132M
Liabilities + Equity
$2.08B
$2.04B
$2.09B
$2.02B
$2.01B
$1.98B
$1.97B
$1.92B
$1.87B
$1.91B
$1.91B
$1.93B
$1.93B
$1.94B
$1.85B
$1.80B
Shares Outstanding
6,453,836
6,446,717
6,499,476
6,496,908
6,494,611
6,478,634
6,471,096
6,468,625
6,465,601
6,648,645
6,639,888
6,715,170
6,711,422
6,688,710
6,666,428
6,659,390
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
·
·
$172.0K
$93.0K
$440.0K
$55.0K
$113.0K
$-63.0K
$376.0K
$57.0K
$104.0K
$69.0K
$298.0K
$56.0K
$117.0K
$79.0K
Amort. of Intangibles
$82.0K
$83.0K
$82.0K
$83.0K
$82.0K
$82.0K
$83.0K
$82.0K
$83.0K
$82.0K
$82.0K
$83.0K
$82.0K
$83.0K
$62.0K
$52.0K
Operating Cash Flow
$5M
$14M
$10M
$2M
$995.0K
$7M
$9M
$2M
$7M
$4M
$6M
$9M
$5M
$4M
$8M
$8M
CapEx
$146.0K
$908.0K
$2M
$1M
$289.0K
$585.0K
$45.0K
$2M
$116.0K
$65.0K
$7.0K
$62.0K
$172.0K
$112.0K
$773.0K
$547.0K
Investing Cash Flow
$-42M
$-4M
$-26M
$7M
$-26M
$-3M
$-42M
$-25M
$-399.0K
$28M
$-2M
$-14M
$-57M
$-9M
$2M
$-45M
Debt Issued
·
·
·
·
·
·
$0
·
·
·
$0
$0
$0
$80M
·
·
Net Debt Issued
·
$-65M
·
·
·
·
·
·
·
$-40M
·
·
·
$80M
·
·
Stock Issued
$91.0K
$89.0K
$89.0K
$76.0K
$75.0K
$75.0K
$75.0K
$71.0K
$70.0K
$74.0K
$75.0K
$80.0K
$74.0K
$64.0K
$55.0K
$53.0K
Stock Repurchased
$371.0K
$2M
·
·
·
·
$1.0K
$-1.0K
·
·
$1M
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$75.0K
·
·
·
$74.0K
·
·
·
$64.0K
·
·
Dividends Paid
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$999.0K
$999.0K
Financing Cash Flow
$33M
$-51M
$52M
$8M
$20M
$2M
$48M
$40M
$-49M
$5M
$-35M
$-3M
$-15M
$87M
$34M
$46M
Taxes Paid
$4M
$110.0K
$2M
$3M
$4M
$52.0K
$2M
$2M
$853.0K
$70.0K
$1M
$2M
$2M
$90.0K
$2M
$1M
Free Cash Flow
·
$13M
·
·
·
$6M
·
·
·
$4M
·
·
·
$3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$870.0K
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
23.7%
28.5%
·
30.6%
27.5%
27.7%
·
28.5%
24.5%
19.8%
·
23.9%
23.5%
23.1%
·
169.4%
Pretax Margin
30.9%
37.8%
·
40.6%
36.5%
36.8%
·
38.0%
32.5%
26.0%
·
30.9%
31.1%
30.3%
·
234.8%
ROA
0.28%
0.33%
·
0.35%
0.31%
0.30%
·
0.30%
0.26%
·
·
0.24%
0.24%
0.24%
·
0.39%
ROE
2.8%
3.4%
·
3.7%
3.4%
3.5%
·
3.4%
3.1%
·
·
3.1%
3.1%
3.0%
·
5.2%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.3
0.1
·
0.1
0.3
0.1
·
0.3
0.4
·
·
0.3
0.3
0.3
·
0.7
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$32.91
$31.84
·
$30.65
$29.43
$28.35
·
$26.90
$25.39
·
·
$23.08
$23.12
$22.85
·
$19.83
Revenue / Share
$3.71
$3.61
·
$3.49
$3.35
$3.23
·
$3.13
$3.07
$2.81
·
$2.81
$2.79
$2.82
·
$0.61
Cash Flow / Share
·
$2.14
·
·
·
$1.07
·
·
·
$0.54
·
·
·
$0.52
·
·
Cash / Share
$13.20
$13.94
·
$14.65
$12.18
$13.03
·
$9.65
$6.97
·
·
$12.01
$13.19
$23.31
·
$4.62
Dividend / Share
$0.26
$0.26
$0.26
$0.26
$0.22
$0.22
$0.22
$0.22
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.13
$0.15
EPS (TTM)
$3.87
$3.91
·
$3.83
$3.65
$3.48
·
$2.47
$2.25
$2.16
·
$3.02
$3.39
$3.55
·
$3.86
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$16M
$16M
·
$16M
$16M
$16M
·
$16M
$16M
$16M
·
$16M
$16M
$16M
·
$16M
Net Income TTM
$25M
$25M
·
$25M
$24M
$23M
·
$16M
$15M
$14M
·
$20M
$23M
$24M
·
$26M
Market Cap
$285M
$236M
·
$239M
$201M
$194M
·
$193M
$132M
·
·
$109M
$96M
$113M
·
$110M
Enterprise Value
$269M
$166M
·
$164M
$173M
$130M
·
$181M
$149M
·
·
$82M
$57M
$9M
·
$169M
P/E
11.4
9.4
·
9.6
8.5
8.6
·
12.1
9.1
10.6
·
5.4
4.2
4.7
·
4.3
P/S
17.6
14.6
·
14.8
12.5
12.0
·
11.9
8.2
9.4
·
6.7
5.9
7.0
·
6.8
P/B
1.3
1.2
·
1.2
1.1
1.1
·
1.1
0.8
·
·
0.7
0.6
0.7
·
0.8
P / Tangible Book
1.3
1.2
·
1.2
1.1
1.1
·
1.2
0.9
·
·
0.7
0.6
0.7
·
0.8
P / Cash Flow
·
17.0
·
·
·
27.9
·
·
·
·
·
·
·
32.1
·
·
EV / Revenue
16.6
10.3
·
10.1
10.7
8.1
·
11.2
9.3
9.0
·
5.1
3.5
0.6
·
10.4
Dividend Yield
2.3%
2.6%
·
2.4%
2.8%
2.8%
·
2.7%
4.0%
3.5%
·
4.5%
4.7%
3.7%
·
3.6%
Earnings Yield
8.8%
10.7%
·
10.4%
11.8%
11.6%
·
8.3%
11.0%
9.4%
·
18.6%
23.8%
21.1%
·
23.3%
Payout Ratio
·
25.4%
·
·
·
24.5%
·
·
·
35.9%
·
·
·
27.4%
·
·
Annual Payout
$6M
$6M
·
$6M
$6M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$4M
·
$4M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$18M
$18M
$17M
$16M
$16M
Laba Bersih
$25M
$21M
$15M
$25M
$20M
EPS Dilusian
$3.77
$3.15
$2.25
$3.76
$2.95
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.4
·
0.4
0.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$15M
$20M
·
$23M
$19M
Pemilik institusional (13F)
91 pengaju
· $145.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang91
Nilai yang dipegang$145.3M
Posisi baru8
Posisi yang keluar6
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
8 (-4 vs Kuartal sebelumnya)
6 (-1 vs Kuartal sebelumnya)
37 (+11 vs Kuartal sebelumnya)
22 (-12 vs Kuartal sebelumnya)
+136K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Driver Opportunity Partners I LP, Driver Management Company LLC, J. Abbott R. Cooper
×25 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
37 orang dalam
· 10 pejabat · 22 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.