Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$13.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.68%
Rasio Pembayaran Dividen9.8%
Pembayaran Tahunan≈$0.28Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jul 27, 2026
$0,07
USD
≈1.4%
Apr 27, 2026
$0,07
USD
≈1.6%
Jan 26, 2026
$0,06
USD
≈1.2%
Okt 27, 2025
$0,06
USD
≈0.96%
Jul 28, 2025
$0,06
USD
≈0.46%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata5.6%
Laporan BerikutnyaOkt 19, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 20, 2026
$0.42
$0.37
14.4%
31 Maret 2026
$0.35
$0.34
4.0%
31 Des. 2025
$0.31
$0.32
-2.0%
30 Sep. 2025
$0.31
$0.32
-2.0%
30 Juni 2025
$0.30
$0.29
5.0%
31 Maret 2025
$0.28
$0.24
14.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
$2M
$2M
$1M
$1M
$2M
Interest Expense
·
·
$52M
$15M
$10M
Interest Income
$118M
$113M
$107M
$81M
$68M
Pretax Income
$28M
$22M
$4M
$31M
$28M
Income Tax
$6M
$7M
$410.0K
$6M
$6M
Net Income
$22M
$15M
$4M
$25M
$22M
EPS (Basic)
$1.22
$0.83
$0.22
$1.43
$1.29
EPS (Diluted)
$1.21
$0.82
$0.21
$1.35
$1.20
Shares (Basic)
18,121,000
18,057,000
17,723,000
17,431
17,062
Shares (Diluted)
18,260,000
18,397,000
18,231,000
18,484
18,227
Neraca14
Metrik
Tren
2025
2024
2023
2022
2021
PP&E (Net)
$693.0K
$858.0K
$997.0K
$1M
$2M
PP&E (Gross)
$8M
$8M
$8M
$9M
$9M
Accum. Depreciation
$7M
$7M
$7M
$8M
$7M
Goodwill
$7M
$7M
$7M
$7M
$7M
Intangibles
$138.0K
$263.0K
$428.0K
$633.0K
·
Total Assets
$2.29B
$2.20B
$2.19B
$2.34B
$2.20B
Total Liabilities
$2.04B
$1.96B
$1.97B
$2.14B
$1.99B
Common Stock
$179.0K
$182.0K
$178.0K
$175.0K
$137.0K
Paid-in Capital
$122M
$127M
$125M
$124M
$122M
Retained Earnings
$151M
$131M
$116M
$115M
$90M
AOCI
$-20M
$-23M
$-24M
$-37M
$-2M
Stockholders' Equity
$254M
$235M
$217M
$202M
$210M
Liabilities + Equity
$2.29B
$2.20B
$2.19B
$2.34B
$2.20B
Shares Outstanding
17,917,504
18,204,000
17,807,000
17,475
13,727
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
Stock-based Comp
$854.0K
$789.0K
$1M
$1M
$1M
Deferred Tax
$-29.0K
$1M
$934.0K
$395.0K
$1M
Amort. of Intangibles
$125.0K
$165.0K
$205.0K
$262.0K
$305.0K
Operating Cash Flow
$24M
$18M
$16M
$22M
$19M
CapEx
$47.0K
$141.0K
$212.0K
$166.0K
$485.0K
Investing Cash Flow
$-95M
$-9M
$149M
$-226M
$-344M
Stock Issued
$545.0K
$2M
$2M
$2M
$1M
Stock Repurchased
$7M
$0
$1M
$730.0K
$0
Net Stock Activity
$-6M
$2M
$284.0K
$943.0K
$1M
Dividends Paid
$2M
$0
·
·
·
Financing Cash Flow
$68M
$-9M
$-165M
$186M
$329M
Net Change in Cash
$-2M
$119.0K
$789.0K
$-17M
$4M
Taxes Paid
$5M
$6M
$2M
$6M
$5M
Free Cash Flow
$24M
$18M
$16M
$22M
$19M
Levered FCF
·
·
$-31M
$10M
$11M
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
Net Margin
1238.5%
963.2%
259.3%
1744.7%
35.2%
Pretax Margin
1586.0%
1425.6%
287.1%
2164.0%
45.3%
ROA
0.98%
0.69%
0.17%
1.1%
1.1%
ROE
8.9%
6.5%
1.8%
12.6%
10.6%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.0
0.0
0.0
0.0
0.0
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$14.15
$12.93
$12.19
$11.58
$15.28
Revenue / Share
$0.10
$0.09
$80.85
$77.47
$4269.19
Cash Flow / Share
$1.31
$0.99
$892.38
$1211.43
$1333.58
EPS (TTM)
$1.21
$0.82
$0.21
$1.35
$1.20
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
Revenue YoY
13.9%
6.1%
2.9%
-9.8%
·
Revenue CAGR 3Y
7.5%
-0.51%
·
·
·
EPS YoY
47.6%
290.5%
-84.4%
12.5%
9.1%
EPS CAGR 3Y
-3.6%
-11.9%
-42.4%
·
·
EPS CAGR 5Y
1.9%
·
·
·
·
Net Income YoY
46.4%
294.1%
-84.7%
13.9%
41.5%
Net Income CAGR 3Y
-4.1%
-11.8%
-37.3%
·
·
Net Income CAGR 5Y
7.3%
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$2M
$2M
$1M
$1M
$2M
Net Income TTM
$22M
$15M
$4M
$25M
$22M
Market Cap
$249M
$229M
$253M
$267M
$216M
P/E
11.5
15.3
67.6
11.3
13.1
P/S
139.9
146.3
171.5
186.2
136.1
P/B
1.0
1.0
1.2
1.3
1.0
P / Tangible Book
1.0
1.0
1.2
1.4
1.1
P / Cash Flow
10.4
12.6
15.5
11.9
11.1
P / FCF
10.5
12.6
15.7
12.0
11.4
Dividend Yield
0.87%
0.00%
·
·
·
Earnings Yield
8.7%
6.5%
1.5%
8.8%
7.6%
Payout Ratio
9.8%
·
·
·
·
Annual Payout
$2M
$0
·
·
·
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$549.0K
$458.0K
$591.0K
$416.0K
$392.0K
$382.0K
$378.0K
$412.0K
$415.0K
$359.0K
$384.0K
$395.0K
$339.0K
$356.0K
$347.0K
$350.0K
Interest Expense
·
·
·
·
·
·
·
·
$14M
$14M
·
$14M
$13M
$11M
$7M
$4M
Interest Income
$31M
$30M
$31M
$30M
$29M
$29M
$29M
$29M
$28M
$27M
$27M
$27M
$27M
$25M
$23M
$21M
Pretax Income
$10M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$-7M
$5M
$5M
$135.0K
$6M
$9M
Income Tax
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$3M
$410.0K
$1M
$1M
$-486.0K
$1M
$2M
Net Income
$8M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$1M
$-5M
$4M
$4M
$621.0K
$5M
$7M
EPS (Basic)
$0.46
$0.36
$0.32
$0.31
$0.31
$0.28
$0.26
$0.26
$0.23
$0.08
$-0.29
$0.23
$0.24
$0.04
$0.28
$0.40
EPS (Diluted)
$0.45
$0.35
$0.31
$0.31
$0.31
$0.28
$0.27
$0.25
$0.23
$0.07
$-0.27
$0.22
$0.23
$0.03
$0.26
$0.38
Shares (Basic)
18,016,000
17,931,000
·
18,050
18,129
18,295,000
·
18,195
18,001,000
17,829
·
17,800,000
17,711,000
17,578,000
·
17,485,000
Shares (Diluted)
18,159,000
18,110,000
·
18,180
18,256
18,466,000
·
18,433
18,342,000
18,317
·
18,274,000
18,059,000
18,296,000
·
18,465,000
Neraca14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$635.0K
$662.0K
$693.0K
$723.0K
$773.0K
$814.0K
$858.0K
$866.0K
$915.0K
$934.0K
$997.0K
$1M
$1M
$1M
$1M
$1M
PP&E (Gross)
·
·
$8M
·
·
·
$8M
·
·
·
$8M
·
·
·
$9M
·
Accum. Depreciation
·
·
$7M
·
·
·
$7M
·
·
·
$7M
·
·
·
$8M
·
Goodwill
·
·
$7M
·
·
·
$7M
·
·
·
$7M
·
·
·
$7M
·
Intangibles
·
·
$138.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$2.37B
$2.34B
$2.29B
$2.32B
$2.24B
$2.24B
$2.20B
$2.29B
$2.30B
$2.18B
$2.19B
$2.31B
$2.34B
$2.35B
$2.34B
$2.20B
Total Liabilities
$2.10B
$2.08B
$2.04B
$2.07B
$1.99B
$2.00B
$1.96B
$2.06B
$2.07B
$1.96B
$1.97B
$2.09B
$2.13B
$2.14B
$2.14B
$2.01B
Common Stock
$180.0K
$180.0K
$179.0K
$181.0K
$180.0K
$184.0K
$182.0K
$182.0K
$182.0K
$179.0K
$178.0K
$178.0K
$178.0K
$177.0K
$175.0K
$140.0K
Paid-in Capital
$122M
$123M
$122M
$124M
$123M
$128M
$127M
$127M
$127M
$126M
$125M
$125M
$125M
$124M
$124M
$124M
Retained Earnings
$163M
$156M
$151M
$146M
$142M
$136M
$131M
$126M
$121M
$117M
$116M
$121M
$117M
$113M
$115M
$110M
AOCI
$-18M
$-19M
$-20M
$-21M
$-22M
$-22M
$-23M
$-23M
$-22M
$-22M
$-24M
$-35M
$-31M
$-33M
$-37M
$-40M
Stockholders' Equity
$267M
$260M
$254M
$250M
$243M
$242M
$235M
$231M
$226M
$221M
$217M
$211M
$211M
$204M
$202M
$195M
Liabilities + Equity
$2.37B
$2.34B
$2.29B
$2.32B
$2.24B
$2.24B
$2.20B
$2.29B
$2.30B
$2.18B
$2.19B
$2.31B
$2.34B
$2.35B
$2.34B
$2.20B
Shares Outstanding
18,034,205
17,994,329
17,917,504
18,074,327
18,019,204
18,406,216
18,204,455
18,204,455
18,186,147
17,904,445
17,806,995
17,802,173
17,783,305
17,705,455
17,475,109
13,991,881
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$339.0K
$215.0K
$215.0K
$206.0K
$214.0K
$219.0K
$169.0K
$251.0K
$234.0K
$135.0K
$234.0K
$259.0K
$326.0K
$324.0K
$384.0K
$347.0K
Amort. of Intangibles
$22.0K
$25.0K
$28.0K
$30.0K
$32.0K
$35.0K
$38.0K
$40.0K
$42.0K
$45.0K
$48.0K
$50.0K
$52.0K
$55.0K
$-36.0K
$97.0K
Operating Cash Flow
$9M
$8M
$8M
$8M
$3M
$5M
$5M
$5M
$2M
$7M
$5M
$6M
$3M
$3M
$8M
$7M
CapEx
$14.0K
$12.0K
$17.0K
$1.0K
$13.0K
$16.0K
$16.0K
$58.0K
$53.0K
$14.0K
$79.0K
$43.0K
$31.0K
$59.0K
$37.0K
$58.0K
Investing Cash Flow
$-27M
$-39M
$17M
$-81M
$6M
$-37M
$91M
$4M
$-112M
$7M
$112M
$35M
$3M
$-671.0K
$-142M
$96M
Stock Issued
$844.0K
$348.0K
$4.0K
$305.0K
$-1.0K
$237.0K
$0
$115.0K
$1M
$396.0K
$33.0K
$0
$501.0K
$1M
$176.0K
$36.0K
Stock Repurchased
·
·
$2M
$0
·
·
$0
$0
$0
$0
$12.0K
$0
$228.0K
$1M
$730.0K
$0
Net Stock Activity
·
$348.0K
·
·
·
$237.0K
·
·
·
$396.0K
·
·
·
$-10.0K
·
·
Dividends Paid
$1M
$1M
$1M
$1M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$21M
$35M
$-34M
$74M
$-8M
$36M
$-98M
$-9M
$114M
$-16M
$-116M
$-42M
$-11M
$4M
$129M
$-103M
Net Change in Cash
$3M
$4M
$-9M
$290.0K
$2M
$5M
$-2M
$-137.0K
$3M
$-1M
$482.0K
$-721.0K
$-5M
$6M
$-5M
$90.0K
Taxes Paid
$2M
$0
$1M
$1M
$2M
$1M
$2M
$4M
$0
$0
$0
$0
$2M
$0
$-213.0K
$2M
Free Cash Flow
·
$8M
·
·
·
$5M
·
·
·
$7M
·
·
·
$2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$-50M
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
1497.8%
1394.3%
·
1341.1%
36.0%
1352.1%
·
1133.2%
1001.2%
373.3%
·
1022.5%
1248.7%
174.4%
·
2012.3%
Pretax Margin
1907.3%
1800.7%
·
1735.3%
45.9%
1672.8%
·
1464.3%
1286.5%
1270.8%
·
1326.8%
1610.0%
37.9%
·
2610.6%
ROA
0.36%
0.28%
·
0.24%
0.25%
0.23%
·
0.20%
0.18%
0.06%
·
0.18%
0.18%
0.03%
·
0.34%
ROE
3.2%
2.5%
·
2.3%
2.4%
2.2%
·
2.1%
1.9%
0.63%
·
2.0%
2.1%
0.31%
·
3.5%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.78
$14.47
·
$13.82
$13.49
$13.17
·
$12.68
$12.45
$12.32
·
$11.87
$11.87
$11.53
·
$13.91
Revenue / Share
$0.03
$0.03
·
$22.88
$863.22
$0.02
·
$22.35
$22.63
$19.60
·
$0.02
$0.02
$0.02
·
$0.02
Cash Flow / Share
·
$0.42
·
·
·
$0.29
·
·
·
$390.46
·
·
·
$0.14
·
·
EPS (TTM)
$1.42
$1.28
·
$1.17
$1.11
$1.03
·
$0.28
$0.25
$0.25
·
$0.74
$0.90
$1.02
·
$1.23
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$1M
·
$1M
$1M
$1M
·
$1M
Net Income TTM
$26M
$23M
·
$21M
$20M
$19M
·
$5M
$4M
$5M
·
$14M
$17M
$19M
·
$27M
Market Cap
$316M
$273M
·
$234M
$213M
$195M
·
$238M
$199M
$218M
·
$228M
$192M
$189M
·
$215M
P/E
12.3
11.9
·
11.1
10.6
10.3
·
46.6
43.7
48.7
·
17.3
12.0
10.4
·
12.5
P/S
156.7
147.2
·
149.5
136.0
122.6
·
151.3
127.9
147.6
·
158.7
137.6
134.9
·
148.3
P/B
1.2
1.0
·
0.9
0.9
0.8
·
1.0
0.9
1.0
·
1.1
0.9
0.9
·
1.1
P / Tangible Book
1.2
1.0
·
0.9
0.9
0.8
·
1.0
0.9
1.0
·
1.1
0.9
0.9
·
1.1
P / Cash Flow
·
35.8
·
·
·
35.9
·
·
·
30.5
·
·
·
73.7
·
·
Dividend Yield
1.4%
1.2%
·
0.46%
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
8.1%
8.4%
·
9.0%
9.4%
9.7%
·
2.1%
2.3%
2.1%
·
5.8%
8.4%
9.6%
·
8.0%
Payout Ratio
15.4%
16.8%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$5M
$3M
·
$1M
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2M
$2M
$1M
$1M
$2M
Laba Bersih
$22M
$15M
$4M
$25M
$22M
EPS Dilusian
$1.21
$0.82
$0.21
$1.35
$1.20
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$24M
$18M
$16M
$22M
$19M
Pemilik institusional (13F)
121 pengaju
· $167.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang121
Nilai yang dipegang$167.3M
Posisi baru27
Posisi yang keluar10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
27 (+10 vs Kuartal sebelumnya)
10 (+4 vs Kuartal sebelumnya)
48 (+15 vs Kuartal sebelumnya)
17 (-10 vs Kuartal sebelumnya)
+462K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 8 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.