Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$12.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata107.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-0.32
$-0.26
-24.2%
31 Maret 2026
Mei 14, 2026
$-0.30
$-0.43
30.1%
31 Des. 2025
$-0.59
$-0.38
-55.8%
30 Sep. 2025
$-0.51
$-0.09
-461.1%
30 Juni 2025
$-1.54
$-0.15
-916.5%
31 Maret 2025
$1.99
$-0.10
2070.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
Revenue
$2M
·
$1M
Cost of Revenue
$19M
·
$0
R&D Expense
$25M
·
$4M
SG&A Expense
$67M
·
$18M
Operating Expenses
$467M
·
$25M
Operating Income
$-465M
·
$-24M
Interest Income
$556.0K
·
$143.0K
Other Non-op
$-46.0K
·
$0
Pretax Income
$-489M
·
$-31M
Income Tax
$-13M
·
$0
Net Income
$-293M
·
$-31M
EPS (Basic)
$-5.39
·
·
EPS (Diluted)
$-5.39
·
·
Shares (Basic)
54,420,978
·
·
Shares (Diluted)
54,420,978
·
·
EBITDA
$-442M
·
·
Neraca26
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$60M
$11M
·
Receivables
$1M
$283.0K
$0
Inventory
$2M
$5M
$0
Prepaid Expense
$3M
$3M
$487.0K
Current Assets
$83M
$24M
$6M
PP&E (Net)
$2M
$1M
$637.0K
PP&E (Gross)
$3M
$1M
$645.0K
Accum. Depreciation
$969.0K
$78.0K
$8.0K
Goodwill
$323M
$668M
$0
Intangibles
$161M
$182M
$0
Other Non-current Assets
$1M
$766.0K
$1M
Total Assets
$599M
$905M
$22M
Accounts Payable
$3M
$3M
·
Current Liabilities
$76M
$69M
$8M
Deferred Tax
$14M
$27M
$0
Other Non-current Liabilities
$556.0K
$355.0K
$683.0K
Total Liabilities
$116M
$139M
$29M
Long-term Debt
·
·
$10M
Total Debt
$8M
·
·
Common Stock
$7.0K
$4.0K
·
Paid-in Capital
$577M
$503M
$0
Retained Earnings
$-372M
$-78M
$-64M
AOCI
$-1M
$909.0K
$0
Stockholders' Equity
$204M
$426M
$-20M
Liabilities + Equity
$599M
$905M
$22M
Shares Outstanding
67,743,847
44,597,154
·
Arus Kas13
Metrik
Tren
2025
2024
2023
D&A
$23M
·
$8.0K
Stock-based Comp
$28M
·
$910.0K
Deferred Tax
$-13M
·
$0
Amort. of Intangibles
$22M
·
$0
Other Non-cash
$176M
·
·
Operating Cash Flow
$-81M
·
$-19M
CapEx
$1M
·
$645.0K
Investing Cash Flow
$-4M
·
$-5M
Dividends Paid
·
·
$241.0K
Financing Cash Flow
$139M
·
$19M
Net Change in Cash
$54M
·
$-5M
Taxes Paid
$0
·
·
Free Cash Flow
$-82M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
Operating Margin
-22602.1%
·
·
Net Margin
-14266.4%
·
·
Pretax Margin
-23775.9%
·
·
EBITDA Margin
-21507.4%
·
·
ROA
-39.0%
·
·
ROE
-93.2%
·
·
ROIC
-212.6%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
Current Ratio
1.1
·
·
Quick Ratio
0.8
·
·
Debt / Equity
0.0
·
·
LT Debt / Equity
0.0
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
Asset Turnover
0.0
·
·
Inventory Turnover
5.6
·
·
Receivables Turnover
3.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$3.01
·
·
Revenue / Share
$0.04
·
·
Cash Flow / Share
$-1.48
·
·
Cash / Share
$0.89
·
·
EPS (TTM)
$-5.39
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
Revenue TTM
$2M
·
·
Net Income TTM
$-293M
·
·
Market Cap
$283M
·
·
Enterprise Value
$231M
·
·
P/E
-0.8
·
·
P/S
137.7
·
·
P/B
1.4
·
·
P / Cash Flow
-3.5
·
·
P / FCF
-3.4
·
·
EV / EBITDA
-0.5
·
·
EV / FCF
-2.8
·
·
EV / Revenue
112.4
·
·
Earnings Yield
-129.0%
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$953.0K
$1M
$822.0K
$534.0K
$476.0K
$224.0K
$456.0K
$317.0K
$223.0K
$224.0K
$224.0K
$274.0K
Cost of Revenue
$5M
$5M
$12M
$4M
$3M
$184.0K
$4M
$777.0K
$0
$0
$0
$0
R&D Expense
$10M
$8M
$7M
$6M
$6M
$6M
$5M
$3M
$2M
$2M
$1M
$1M
SG&A Expense
$14M
$13M
$12M
$17M
$19M
$20M
$30M
$9M
$8M
$8M
$8M
$4M
Operating Expenses
$32M
$29M
$33M
$30M
$143M
$261M
$41M
$14M
$12M
$11M
$10M
$6M
Operating Income
$-31M
$-27M
$-32M
$-29M
$-143M
$-261M
$-40M
$-14M
$-11M
$-11M
$-10M
$-6M
Interest Income
$577.0K
$484.0K
$-63.0K
$105.0K
$290.0K
$224.0K
$198.0K
$119.0K
$56.0K
$86.0K
$88.0K
$16.0K
Other Non-op
$-773.0K
$-175.0K
$18.0K
$-21.0K
$-64.0K
$21.0K
$-57.0K
$-64.0K
$0
$0
$0
$0
Pretax Income
$-36M
$-31M
$-52M
$-38M
$-143M
$-255M
$-73M
$-8M
$-11M
$-8M
·
·
Income Tax
$-2M
$-3M
$-6M
$-4M
$-2M
$-1M
$-3M
$0
$0
$0
$0
$0
Net Income
$-27M
$-21M
$-38M
$-28M
$-84M
$-143M
$-62M
$-2M
$-7M
$-5M
$-13M
$-19M
EPS (Basic)
$-0.32
$-0.27
$-0.18
$-0.51
$-1.60
$-3.10
$-1.41
$-0.94
·
·
·
$-0.84
EPS (Diluted)
$-0.32
$-0.27
$-0.18
$-0.51
$-1.60
$-3.10
$-1.41
$-0.94
·
·
·
·
Shares (Basic)
83,117,031
77,829,187
·
55,846,721
52,546,491
46,252,922
43,951,279
10,875,000
·
·
·
10,875,000
Shares (Diluted)
83,117,031
77,829,187
·
55,846,721
52,546,491
46,252,922
43,951,279
10,875,000
·
·
·
·
EBITDA
$-26M
$-22M
·
$-24M
$-137M
$-256M
$-35M
$-14M
·
·
·
·
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$42M
$55M
$60M
$9M
$7M
·
·
·
·
·
·
·
Receivables
$2M
$840.0K
$1M
$2M
$901.0K
$237.0K
·
·
·
·
$0
·
Inventory
$3M
$2M
$2M
$6M
$7M
$5M
·
$3M
·
·
$0
·
Prepaid Expense
$3M
$4M
$3M
$3M
$2M
$3M
·
$2M
·
·
$487.0K
·
Current Assets
$71M
$82M
$83M
$32M
$21M
$10M
·
$21M
·
·
$6M
·
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
·
$1M
·
·
$637.0K
·
PP&E (Gross)
$4M
$3M
$3M
$3M
$2M
$2M
·
$1M
·
·
$645.0K
·
Accum. Depreciation
$1M
$1M
$969.0K
$687.0K
$453.0K
$223.0K
·
$155.0K
·
·
$8.0K
·
Goodwill
$323M
$323M
$323M
$323M
$323M
$437M
·
·
·
·
$0
·
Intangibles
$150M
$155M
$161M
$166M
$171M
$177M
·
·
·
·
$0
·
Other Non-current Assets
$1M
$1M
$1M
$1M
$652.0K
$707.0K
·
$930.0K
·
·
$1M
·
Total Assets
$575M
$591M
$599M
$557M
$556M
$660M
·
$56M
·
·
$22M
·
Accounts Payable
$2M
$3M
$3M
$856.0K
$4M
$5M
·
·
·
·
·
·
Current Liabilities
$60M
$60M
$76M
$82M
$72M
$47M
·
$42M
·
·
$8M
·
Deferred Tax
$9M
$11M
$14M
$19M
$23M
$25M
·
·
·
·
$0
·
Other Non-current Liabilities
$389.0K
$503.0K
$556.0K
$660.0K
$176.0K
$260.0K
·
$501.0K
·
·
$683.0K
·
Total Liabilities
$92M
$93M
$116M
$150M
$130M
$106M
·
$55M
·
·
$29M
·
Long-term Debt
·
·
·
·
·
·
·
$15M
·
·
·
·
Total Debt
$6M
$7M
·
$30M
$17M
$12M
·
$282.0K
·
·
·
·
Common Stock
$8.0K
$8.0K
$7.0K
$6.0K
$6.0K
$5.0K
·
·
·
·
·
·
Paid-in Capital
$632M
$617M
$577M
$526M
$525M
$484M
·
·
·
·
$0
·
Retained Earnings
$-419M
$-392M
$-372M
$-334M
$-306M
$-221M
·
$-91M
·
·
$-64M
·
AOCI
$-644.0K
$-1M
$-1M
$-1M
$-1M
$-1M
·
$-2M
·
·
$0
·
Stockholders' Equity
$213M
$223M
$204M
$191M
$219M
$261M
·
$-22M
·
·
$-20M
·
Liabilities + Equity
$575M
$591M
$599M
$557M
$556M
$660M
·
$56M
·
·
$22M
·
Shares Outstanding
84,612,657
80,094,894
67,743,847
56,220,158
55,221,494
47,103,800
·
·
·
·
·
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$77.0K
$64.0K
$6.0K
$8.0K
$0
Stock-based Comp
$5M
$5M
$5M
$8M
$9M
$6M
$16M
$367.0K
$293.0K
$396.0K
$277.0K
·
Deferred Tax
$-2M
$-3M
$-5M
$-4M
$-2M
$-2M
$-3M
$0
$0
$0
·
·
Amort. of Intangibles
$5M
$5M
$5M
$5M
$11M
$5M
$5M
·
·
$0
·
·
Other Non-cash
·
$-21M
·
·
·
$119M
$14M
·
·
·
·
·
Operating Cash Flow
$-25M
$-34M
$-24M
$-20M
$-22M
$-15M
$-29M
$-2M
$-9M
$-7M
$-7M
·
CapEx
$228.0K
$846.0K
$46.0K
$439.0K
$15.0K
$917.0K
$266.0K
$30.0K
$66.0K
$640.0K
$472.0K
·
Investing Cash Flow
$-228.0K
$-846.0K
$-46.0K
$-439.0K
$-386.0K
$-3M
$7M
$-1M
$-1M
$-3M
$-3M
·
Dividends Paid
·
·
·
·
·
$26.0K
$663.0K
·
·
$0
·
·
Financing Cash Flow
$12M
$30M
$76M
$22M
$33M
$8M
$33M
$18M
$10M
$10M
$9M
·
Net Change in Cash
$-14M
$-5M
$51M
$2M
$11M
$-10M
$11M
$14M
$-76.0K
$-418.0K
$-2M
·
Free Cash Flow
·
$-35M
·
·
·
$-16M
$-29M
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Operating Margin
-3304.1%
-1891.7%
·
-5469.1%
-29952.5%
-116606.2%
-8837.1%
-4313.6%
·
·
·
·
Net Margin
-2781.0%
-1441.8%
·
-5305.6%
-17694.8%
-63837.9%
-13542.5%
-697.5%
·
·
·
·
Pretax Margin
-3822.9%
-2136.0%
·
-7179.4%
-30146.0%
-113871.9%
-16091.0%
·
·
·
·
·
EBITDA Margin
-2710.2%
-1498.7%
·
-4413.3%
-28768.9%
-114129.5%
-7640.8%
-4289.3%
·
·
·
·
ROA
-4.7%
-3.3%
·
-9.3%
-30.3%
-43.3%
·
-7.9%
·
·
·
·
ROE
-12.3%
-8.6%
·
-33.6%
-77.1%
-109.4%
·
19.8%
·
·
·
·
ROIC
-13.8%
-10.7%
·
-12.0%
-59.7%
-94.9%
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
1.2
1.4
·
0.4
0.3
0.2
·
0.5
·
·
·
·
Quick Ratio
0.7
0.9
·
0.1
0.1
0.0
·
·
·
·
·
·
Debt / Equity
0.0
0.0
·
0.2
0.1
0.0
·
-0.0
·
·
·
·
LT Debt / Equity
0.0
0.0
·
0.2
0.1
0.0
·
-0.0
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
·
·
·
Inventory Turnover
1.1
1.5
·
0.9
0.9
0.1
·
0.6
·
·
·
·
Receivables Turnover
0.6
2.7
·
0.7
1.1
1.9
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$2.51
$2.79
·
$3.39
$3.96
$5.55
·
·
·
·
·
·
Revenue / Share
$0.01
$0.02
·
$0.01
$0.01
$0.00
$0.01
·
·
·
·
·
Cash Flow / Share
·
$-0.44
·
·
·
$-0.32
$-0.66
·
·
·
·
·
Cash / Share
$0.49
$0.69
·
$0.16
$0.13
·
·
·
·
·
·
·
EPS (TTM)
$-1.28
$-2.56
·
$-6.62
$-7.05
·
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$4M
$3M
·
$2M
$1M
$1M
$1M
$988.0K
$945.0K
·
·
·
Net Income TTM
$-113M
$-171M
·
$-317M
$-291M
$-214M
$-76M
$-28M
$-44M
·
·
·
Market Cap
$429M
$313M
·
$326M
$265M
$363M
·
·
·
·
·
·
Enterprise Value
$393M
$265M
·
$346M
$275M
·
·
·
·
·
·
·
P/E
-4.0
-1.5
·
-0.9
-0.7
·
·
·
·
·
·
·
P/S
114.3
95.6
·
192.6
179.9
297.7
·
·
·
·
·
·
P/B
2.0
1.4
·
1.7
1.2
1.4
·
·
·
·
·
·
P / Cash Flow
·
-9.2
·
·
·
-24.7
·
·
·
·
·
·
EV / EBITDA
·
·
·
-0.8
-0.6
·
·
·
·
·
·
·
EV / Revenue
104.8
80.8
·
204.7
186.6
·
·
·
·
·
·
·
Earnings Yield
-25.2%
-65.5%
·
-114.3%
-146.9%
·
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
-0.02%
-1.1%
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$2M
·
$1M
Margin Operasi %
-22602.1%
·
·
Laba Bersih
$-293M
·
$-31M
EPS Dilusian
$-5.39
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Utang / Ekuitas
0.0
·
·
Rasio Lancar
1.1
·
·
Rasio Cepat
0.8
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-82M
·
·
Pemilik institusional (13F)
141 pengaju
· $192.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang141
Nilai yang dipegang$192.7M
Posisi baru40
Posisi yang keluar13
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
40 (-9 vs Kuartal sebelumnya)
13 (-6 vs Kuartal sebelumnya)
57 (+16 vs Kuartal sebelumnya)
25 (+15 vs Kuartal sebelumnya)
+9.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
16 orang dalam
· 6 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 9 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.