GIFT Giftify, Inc. - Common Stock
NASDAQ · Media · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 3, 2026
$0,55
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,44rendah 52m
$1,29tinggi 52m
Kapitalisasi Pasar (MRQ)
$19M
P/E (TTM)
-2.0
EPS (TTM)
$-0.27
Pendapatan (TTM)
$83M
lencana Anda
Rentang 52M
$0–$1
Peringkat Analis
BUY
Target Harga
$4
P/E
-2.0
ROE
-40.2%
Margin Laba Bersih
-10.3%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
GIFT Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.55
Kapitalisasi Pasar (MRQ)
$19M
P/E (TTM)
-2.0
EPS (TTM)
$-0.27
Pendapatan (TTM)
$83M
ROE (TTM)
-40.2%
Rentang 52M
$0–$1
GIFT Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$83M2021-12-31 → 2025-12-31
EPS$-0.352022-12-31 → 2025-12-31
Margin bersih-10.3%2022-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | GIFT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -2.0rata-rata 5T ≈-8.0 | ≈-8.0 | · | · | |
| P/S (TTM) | 0.2rata-rata 5T ≈0.6 | ≈0.6 | 0.6 | Kurang nilai | |
| P/B (MRQ) | 0.9rata-rata 5T ≈0.1 | ≈0.1 | 1.6 | Nilai wajar | |
| Price / Cash Flow (Harga / Arus Kas) | -11.5rata-rata 5T ≈-17.8 | ≈-17.8 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 1.0 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | GIFT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 20.1% | · | · | · | |
| Margin Operasi (TTM) | -10.3%rata-rata 5T ≈-28.2% | ≈-28.2% | -25.4% | Tingkat teratas | |
| EBITDA Margin (Margin EBITDA) | -12.4%rata-rata 5T ≈-28.2% | ≈-28.2% | -25.4% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | -10.9% | · | -36.8% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | -10.3%rata-rata 5T ≈-20.9% | ≈-20.9% | -31.3% | Tingkat teratas | |
| ROA (TTM) | -27.8%rata-rata 5T ≈-47.9% | ≈-47.9% | -23.1% | Di bawah rata-rata | |
| ROE (TTM) | -40.2%rata-rata 5T ≈-29.4% | ≈-29.4% | -82.9% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | GIFT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 1.0rata-rata 5T ≈0.8 | ≈0.8 | 1.4 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.5rata-rata 5T ≈0.4 | ≈0.4 | 0.8 | Likuiditas rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | GIFT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -6.5%rata-rata 5T ≈701.1% | ≈701.1% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -5.0% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | GIFT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 2.5rata-rata 5T ≈2.3 | ≈2.3 | 0.7 | Tingkat teratas | |
| Inventory Turnover (Perputaran Persediaan) | 17.2 | · | · | · | |
| Receivables Turnover (Perputaran Piutang) | 540.9rata-rata 5T ≈212.4 | ≈212.4 | 13.1 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$2.1M | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
3.1%
Laporan Berikutnya
Nov 09, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 11, 2026 | $-0.04 | $-0.08 | 51.0% |
| 31 Maret 2026 | Mei 11, 2026 | $-0.08 | $-0.08 | 2.0% |
| 31 Des. 2025 | $-0.08 | $-0.08 | 2.0% | |
| 30 Sep. 2025 | $-0.08 | $-0.06 | -30.7% | |
| 30 Juni 2025 | $-0.09 | $-0.11 | 19.8% | |
| 31 Maret 2025 | $-0.11 | $-0.10 | -7.8% | |
| 31 Des. 2024 | $-0.14 | $-0.12 | -14.4% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $83M | $89M | · | $97M | $3M | |
| Cost of Revenue | $68M | $76M | · | $87M | · | |
| Gross Profit | $15M | $13M | · | $10M | · | |
| SG&A Expense | $23M | $28M | · | $11M | $7M | |
| Operating Expenses | $26M | $32M | · | $16M | $9M | |
| Operating Income | $-10M | $-18M | · | $-6M | $-6M | |
| Other Non-op | $-645.7K | $-1M | · | $-3M | $516.5K | |
| Pretax Income | $-11M | $-20M | · | $-8M | · | |
| Income Tax | · | $-677.0K | · | $899 | · | |
| Net Income | $-10M | $-19M | · | $-8M | $-5M | |
| EPS (Basic) | $-0.35 | $-0.73 | · | $-0.57 | $-0.41 | |
| EPS (Diluted) | $-0.35 | $-0.73 | · | $-0.57 | · | |
| Shares (Basic) | 29,845,707 | 25,745,113 | · | 13,774,292 | 12,277,922 | |
| Shares (Diluted) | 29,845,707 | 25,745,113 | · | 13,774,292 | · | |
| EBITDA | $-10M | $-18M | · | $-2M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $4M | $4M | $2M | $2M | |
| Receivables | $142.9K | $164.7K | $2M | $2M | $118.1K | |
| Inventory | $4M | $4M | $4M | $5M | · | |
| Prepaid Expense | $196.1K | $63.2K | $177.1K | $57.3K | $153.4K | |
| Current Assets | $8M | $9M | $10M | $9M | $2M | |
| PP&E (Net) | $443.8K | $1M | $3M | $4M | · | |
| PP&E (Gross) | $3M | $3M | $3M | $11M | · | |
| Accum. Depreciation | $2M | $1M | · | $7M | · | |
| Goodwill | $20M | $20M | $20M | · | $334.0K | |
| Intangibles | $2M | $4M | $7M | $550.0K | · | |
| Total Assets | $32M | $35M | $40M | $13M | $3M | |
| Accounts Payable | $2M | $2M | $2M | $1M | $976.6K | |
| Accrued Liabilities | $2M | $2M | $1M | $501.6K | $704.7K | |
| Short-term Debt | · | · | · | $2M | · | |
| Current Liabilities | $7M | $12M | $12M | $34M | $2M | |
| Capital Leases | $774.5K | $1M | $202.8K | $66.7K | $111.6K | |
| Total Liabilities | $10M | $15M | $15M | $34M | $6M | |
| Common Stock | $33.1K | $27.0K | $24.1K | $2.9K | $12.9K | |
| Paid-in Capital | $121M | $109M | $93M | $5M | $57M | |
| Retained Earnings | $-99M | $-88M | $-69M | $-30M | $-60M | |
| Stockholders' Equity | $22M | $21M | $24M | $-25M | $-17M | |
| Liabilities + Equity | $32M | $35M | $40M | $13M | $3M | |
| Shares Outstanding | 33,146,517 | 27,021,423 | 24,119,967 | 29,035,625 | 12,879,428 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Stock-based Comp | $568.7K | $3M | $141.3K | $86.3K | · | |
| Amort. of Intangibles | $2M | $2M | · | $300.0K | $624.0K | |
| Operating Cash Flow | $-2M | $-3M | · | $-102.4K | $-1M | |
| CapEx | · | · | · | $1M | · | |
| Investing Cash Flow | $109.5K | · | · | $-1M | · | |
| Stock Issued | $374.5K | $200.0K | · | · | · | |
| Net Stock Activity | $374.5K | $200.0K | · | · | · | |
| Financing Cash Flow | $833.6K | $2M | · | $409.3K | $3M | |
| Net Change in Cash | $-646.9K | $-1M | · | $-693.6K | $1M | |
| Taxes Paid | $6.2K | · | · | $2.5K | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 18.6% | 14.8% | · | · | · | |
| Operating Margin | -12.4% | -20.7% | · | -51.4% | · | |
| Net Margin | -12.6% | -21.2% | · | -28.8% | · | |
| Pretax Margin | -13.2% | -21.9% | · | · | · | |
| EBITDA Margin | -12.4% | -20.7% | · | -51.4% | · | |
| ROA | -31.2% | -50.0% | · | -62.6% | · | |
| ROE | -47.8% | -87.8% | · | 47.4% | · | |
| ROIC | · | -85.4% | · | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 0.7 | 0.8 | 0.4 | · | |
| Quick Ratio | 0.5 | 0.4 | 0.5 | 0.3 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 2.5 | 2.4 | · | 2.2 | · | |
| Inventory Turnover | 17.2 | 18.3 | · | · | · | |
| Receivables Turnover | 540.9 | 69.1 | · | 27.1 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Book Value / Share | $0.67 | $0.77 | $1.01 | $-0.22 | · | |
| Revenue / Share | $2.79 | $3.45 | · | · | · | |
| Cash Flow / Share | $-0.05 | $-0.10 | · | · | · | |
| Cash / Share | $0.11 | $0.13 | $0.17 | $0.08 | · | |
| EPS (TTM) | $-0.35 | $-0.73 | $-0.16 | $-0.57 | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | -6.5% | 2.6% | · | 2818.8% | · | |
| Revenue CAGR 3Y | -5.0% | 199.1% | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $83M | $89M | $66M | $97M | · | |
| Net Income TTM | $-10M | $-19M | $-2M | $-8M | · | |
| Market Cap | $36M | $29M | $96M | $20M | · | |
| P/E | -3.1 | -1.5 | -25.0 | -2.5 | · | |
| P/S | 0.4 | 0.3 | 1.5 | 0.2 | · | |
| P/B | 1.6 | 1.4 | 4.0 | -6.6 | · | |
| P / Cash Flow | -22.9 | -11.5 | · | -19.0 | · | |
| Earnings Yield | -31.8% | -67.0% | -4.0% | -40.3% | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22M | $21M | $21M | $19M | $21M | $22M | $24M | $23M | $20M | $22M | · | $20M | $21M | $24M | $94M | $824.7K | |
| Cost of Revenue | $17M | $17M | $17M | $15M | $17M | $19M | $21M | $20M | $17M | $18M | · | $18M | $18M | $21M | · | · | |
| Gross Profit | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | · | |
| SG&A Expense | $5M | $6M | $6M | $5M | $6M | $6M | $7M | $6M | $10M | $5M | · | $3M | $3M | $3M | $7M | $1M | |
| Operating Expenses | $6M | $7M | $6M | $6M | $6M | $7M | $8M | $7M | $11M | $6M | · | $3M | $3M | $3M | $11M | $1M | |
| Operating Income | $-1M | $-3M | $-2M | $-2M | $-3M | $-3M | $-4M | $-4M | $-7M | $-3M | · | $-365.6K | $-516.2K | $-276.9K | $-4M | $-566.9K | |
| Interest Income | · | · | · | · | · | · | · | · | $5.2K | · | · | · | · | · | · | · | |
| Other Non-op | $-112.5K | $-112.3K | $-199.9K | $-94.7K | $-141.6K | $-209.6K | $-342.9K | $-281.0K | $-262.2K | $-247.3K | · | $-191.3K | $-170.4K | $-25.7K | $-4M | $-29.4K | |
| Pretax Income | $-1M | $-3M | $-2M | $-3M | $-3M | $-3M | $-5M | $-4M | $-8M | $-3M | · | $-556.9K | $-686.7K | $-458.8K | · | · | |
| Income Tax | $-125.5K | $-128.9K | · | $-144.9K | $-129.3K | $-159.9K | · | · | · | · | · | $-351 | · | $-28.4K | · | · | |
| Net Income | $-1M | $-3M | $-2M | $-2M | $-3M | $-3M | $-4M | $-4M | $-8M | $-3M | · | $-556.6K | $-686.7K | $-430.4K | $-8M | $-596.3K | |
| EPS (Basic) | $-0.04 | $-0.08 | $-0.07 | $-0.08 | $-0.09 | $-0.11 | $-0.14 | $-0.16 | $-0.30 | $-0.13 | · | $-0.04 | $-0.05 | $-0.03 | $-0.54 | $-0.04 | |
| EPS (Diluted) | $-0.04 | $-0.08 | $-0.07 | $-0.08 | $-0.09 | $-0.11 | $-0.14 | $-0.16 | $-0.30 | $-0.13 | · | $-0.04 | $-0.05 | $-0.03 | $-0.54 | $-0.04 | |
| Shares (Basic) | 34,156,421 | 33,579,131 | · | 30,402,871 | 29,532,501 | 28,354,277 | · | 25,964,213 | 25,751,441 | 25,004,222 | · | 13,774,292 | 13,774,292 | 13,774,292 | · | 14,148,393 | |
| Shares (Diluted) | 34,156,421 | 33,579,131 | · | 30,402,871 | 29,532,501 | 28,354,277 | · | 25,964,213 | 25,751,441 | 25,004,222 | · | 13,774,292 | 13,774,292 | 13,774,292 | · | 14,148,393 | |
| EBITDA | $-1M | $-3M | · | $-2M | $-3M | $-3M | · | $-4M | $-7M | $-3M | · | $-190.1K | $-2M | $-399.2K | · | $-566.9K |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $4M | $4M | $4M | $3M | $2M | $4M | $3M | $5M | $5M | $4M | $3M | $2M | $755.5K | $2M | $1M | |
| Receivables | $130.9K | $162.1K | $142.9K | $122.7K | $121.1K | $2M | $164.7K | $1M | $901.8K | $1M | $2M | $156.4K | $138.5K | $115.4K | $2M | $98.7K | |
| Inventory | $3M | $3M | $4M | $3M | $2M | $4M | $4M | $4M | $5M | $3M | $4M | · | · | · | $5M | · | |
| Prepaid Expense | $309.5K | $304.4K | $196.1K | $274.7K | $368.9K | $308.4K | $63.2K | $114.6K | $205.9K | $304.3K | $177.1K | $90.4K | $165.5K | $152.4K | $57.3K | $144.5K | |
| Current Assets | $8M | $8M | $8M | $7M | $6M | $8M | $9M | $9M | $11M | $10M | $10M | $3M | $3M | $1M | $9M | $2M | |
| PP&E (Net) | $154.1K | $282.3K | $443.8K | $606.2K | $766.9K | $928.4K | $1M | $2M | $2M | $2M | $3M | · | · | · | $4M | · | |
| PP&E (Gross) | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | · | · | $11M | · | |
| Accum. Depreciation | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $935.8K | $681.5K | $378.7K | · | · | · | · | $7M | · | |
| Goodwill | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | · | · | · | · | · | |
| Intangibles | $1M | $2M | $2M | $3M | $4M | $4M | $4M | $5M | $5M | $6M | $7M | · | · | · | $550.0K | $356.8K | |
| Total Assets | $30M | $31M | $32M | $32M | $32M | $34M | $35M | $38M | $40M | $39M | $40M | $3M | $3M | $1M | $13M | $2M | |
| Accounts Payable | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | |
| Accrued Liabilities | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $556.3K | $470.7K | $426.2K | $501.6K | $525.1K | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $34.1K | $34.1K | · | · | · | |
| Current Liabilities | $8M | $8M | $7M | $9M | $7M | $10M | $12M | $11M | $12M | $11M | $12M | $2M | $2M | $2M | $34M | $4M | |
| Capital Leases | $595.8K | $678.6K | $774.5K | $868.4K | $960.4K | $1M | $1M | $1M | $1M | $184.3K | $202.8K | $220.9K | $238.5K | · | $66.7K | $27.1K | |
| Total Liabilities | $9M | $10M | $10M | $11M | $10M | $13M | $15M | $15M | $17M | $14M | $15M | $3M | $3M | $3M | $34M | $5M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $34.1K | $34.1K | · | · | · | |
| Common Stock | $34.5K | $34.0K | $33.1K | $30.7K | $30.2K | $29.3K | $27.0K | $26.1K | $25.9K | $25.5K | $24.1K | $16.8K | $16.5K | $14.7K | $2.9K | $14.2K | |
| Paid-in Capital | $123M | $123M | $121M | $117M | $115M | $112M | $109M | $106M | $104M | $97M | $93M | $64M | $63M | $60M | $5M | $58M | |
| Retained Earnings | $-103M | $-101M | $-99M | $-97M | $-94M | $-92M | $-88M | $-84M | $-80M | $-73M | $-69M | $-64M | $-64M | $-62M | $-30M | $-61M | |
| Stockholders' Equity | $21M | $21M | $22M | $21M | $22M | $21M | $21M | $22M | $24M | $25M | $24M | $196.3K | $-273.9K | $-2M | $-25M | $-2M | |
| Liabilities + Equity | $30M | $31M | $32M | $32M | $32M | $34M | $35M | $38M | $40M | $39M | $40M | $3M | $3M | $1M | $13M | $2M | |
| Shares Outstanding | 34,526,941 | 34,007,467 | 33,146,517 | 30,710,580 | 30,154,612 | 29,273,359 | 27,021,423 | 26,134,763 | 25,912,263 | 25,538,097 | 24,119,967 | 16,761,960 | 16,506,404 | 14,707,237 | 29,035,625 | 14,152,378 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $467.6K | $526.8K | $495.7K | $495.7K | $495.2K | $568.7K | $1M | $625.0K | · | · | · | · | $162.1K | $67.8K | · | $-18.7K | |
| Amort. of Intangibles | $550.8K | $577.3K | $585.3K | $585.3K | $557.1K | $543.9K | $607.9K | $607.9K | $607.9K | $607.9K | · | $75.0K | $75.0K | $75.0K | $213.3K | $37.1K | |
| Operating Cash Flow | $-273.8K | $-36.7K | $-1M | $-786.0K | $2M | $-688.5K | $-549.2K | $-517.3K | $-3M | $-6.6K | · | $760.8K | $-86.9K | $803.5K | $614.8K | $-681.3K | |
| CapEx | · | · | · | · | · | · | · | $225.0K | $224.8K | $224.8K | · | $225.0K | $411.6K | $38.4K | · | · | |
| Investing Cash Flow | · | · | $0 | $0 | · | · | · | $-225.0K | $-224.8K | $-224.8K | · | $-225.0K | $-411.6K | $-38.4K | $-1M | $0 | |
| Stock Issued | · | $595.0K | $0 | $0 | $0 | · | $-3M | $132.6K | $212.5K | · | · | $499.8K | · | · | · | $0 | |
| Net Stock Activity | · | $595.0K | · | · | · | $374.5K | · | · | · | $3M | · | · | · | · | · | · | |
| Financing Cash Flow | $16.1K | $563.7K | $727.7K | $2M | $-1M | $-4.1K | $-1.8K | $-1M | $2M | $2M | · | $-1M | $360.4K | $-494.4K | $172.5K | $-13.1K | |
| Net Change in Cash | $-257.6K | $527.0K | $-366.3K | $763.8K | $408.6K | $-692.6K | $123.6K | $-2M | $-1M | $1M | · | $-1M | $-176.5K | $270.7K | $-226.0K | $-694.5K | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $-231.5K | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.2% | 19.9% | · | 20.0% | 18.4% | 16.1% | · | 12.9% | 16.3% | 15.1% | · | · | · | · | · | · | |
| Operating Margin | -5.8% | -12.5% | · | -13.2% | -12.3% | -14.2% | · | -16.3% | -37.4% | -13.7% | · | -33.2% | -254.1% | -49.2% | · | -68.7% | |
| Net Margin | -5.7% | -12.4% | · | -13.0% | -12.4% | -14.4% | · | -17.5% | -38.7% | -14.8% | · | -33.5% | -255.1% | -52.3% | · | -72.3% | |
| Pretax Margin | -6.3% | -13.0% | · | -13.8% | -13.0% | -15.2% | · | -17.5% | -38.7% | -14.8% | · | · | · | · | · | · | |
| EBITDA Margin | -5.8% | -12.5% | · | -13.2% | -12.3% | -14.2% | · | -16.3% | -37.4% | -13.7% | · | -33.2% | -254.1% | -49.2% | · | -68.7% | |
| ROA | -4.0% | -8.2% | · | -7.0% | -7.2% | -8.8% | · | -20.0% | -35.8% | -15.8% | · | -7.0% | -62.8% | -23.1% | · | -52.2% | |
| ROE | -5.8% | -12.4% | · | -11.2% | -11.4% | -13.8% | · | -36.4% | -65.8% | -27.2% | · | 17.9% | 176.0% | 22.2% | · | 50.9% | |
| ROIC | -5.4% | -11.8% | · | -11.1% | -11.4% | -14.1% | · | · | · | · | · | · | · | · | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.9 | 1.0 | · | 1.4 | 1.2 | 0.5 | · | 0.5 | |
| Quick Ratio | 0.5 | 0.6 | · | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.5 | 0.6 | · | 1.4 | 1.1 | 0.4 | · | 0.4 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.2 | -0.1 | · | · | · |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | · | 0.5 | 0.6 | 0.6 | · | 1.1 | 0.9 | 1.1 | · | 0.2 | 0.2 | 0.4 | · | 0.7 | |
| Inventory Turnover | 6.5 | 4.9 | · | 4.2 | 4.7 | 5.1 | · | 9.2 | 6.4 | 10.5 | · | · | · | · | · | · | |
| Receivables Turnover | 172.6 | 24.4 | · | 28.3 | 40.9 | 16.5 | · | 34.2 | 38.5 | 35.1 | · | 4.5 | 7.8 | 6.8 | · | 16.7 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.61 | $0.63 | · | $0.69 | $0.72 | $0.73 | · | $0.85 | $0.92 | $0.98 | · | $0.01 | $-0.02 | $-0.11 | · | $-0.17 | |
| Revenue / Share | $0.64 | $0.64 | · | $0.62 | $0.71 | $0.79 | · | $0.89 | $0.78 | $0.86 | · | $0.04 | $0.05 | $0.06 | · | · | |
| Cash Flow / Share | · | $-0.00 | · | · | · | $-0.05 | · | · | · | $-0.00 | · | · | · | $-0.02 | · | · | |
| Cash / Share | $0.11 | $0.12 | · | $0.13 | $0.11 | $0.07 | · | $0.12 | $0.18 | $0.21 | · | $0.16 | $0.13 | $0.05 | · | $0.10 | |
| EPS (TTM) | $-0.27 | $-0.32 | · | $-0.42 | $-0.50 | $-0.71 | · | $-0.48 | $-0.36 | $-0.11 | · | $-0.66 | $-0.66 | $-0.62 | · | · |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $83M | $82M | · | $86M | $91M | $90M | · | $86M | $83M | $84M | · | $159M | $140M | $120M | · | $4M | |
| Net Income TTM | $-9M | $-10M | · | $-12M | $-14M | $-19M | · | $-13M | $-10M | $-3M | · | $-9M | $-10M | $-9M | · | $-1M | |
| Market Cap | $33M | $34M | · | $33M | $45M | $59M | · | $48M | $109M | $102M | · | $72M | $50M | $49M | · | $29M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | $69M | $47M | · | · | · | |
| P/E | -3.5 | -3.1 | · | -2.5 | -3.0 | -2.8 | · | -3.8 | -11.7 | -36.4 | · | -6.5 | -4.5 | -5.4 | · | · | |
| P/S | 0.4 | 0.4 | · | 0.4 | 0.5 | 0.7 | · | 0.6 | 1.3 | 1.2 | · | 0.5 | 0.4 | 0.4 | · | 6.8 | |
| P/B | 1.6 | 1.6 | · | 1.5 | 2.1 | 2.7 | · | 2.2 | 4.6 | 4.1 | · | 367.2 | -180.8 | -29.8 | · | -12.4 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | · | · | 367.2 | · | · | · | · | |
| P / Cash Flow | · | -926.7 | · | · | · | -40.4 | · | · | · | -15393.7 | · | · | · | -140.4 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | 0.4 | 0.3 | · | · | · | |
| Earnings Yield | -28.5% | -32.0% | · | -39.6% | -33.3% | -35.5% | · | -26.2% | -8.6% | -2.8% | · | -15.3% | -22.0% | -18.5% | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-12-29 | 2022-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $83M | $89M | · | $87M | $97M |
| Margin Kotor % | 18.6% | 14.8% | · | · | · |
| Margin Operasi % | -12.4% | -20.7% | · | · | -51.4% |
| Laba Bersih | $-10M | $-19M | · | $-124.5K | $-8M |
| EPS Dilusian | $-0.35 | $-0.73 | · | $-0.01 | $-0.57 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-12-29 | 2022-12-31 |
|---|---|---|---|---|---|
| Rasio Lancar | 1.0 | 0.7 | 0.8 | · | 0.4 |
| Rasio Cepat | 0.5 | 0.4 | 0.5 | · | 0.3 |
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F) 18 pengaju · $4.0M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
18
Nilai yang dipegang
$4.0M
Posisi baru
3
Posisi yang keluar
2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 3 (-2 vs Kuartal sebelumnya) | 2 (0 vs Kuartal sebelumnya) | 6 (+2 vs Kuartal sebelumnya) | 1 (-2 vs Kuartal sebelumnya) | +44K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| SECURITY BENEFIT LIFE INSURANCE CO /KS/ | $2.342.014 | 2.470.479 | 58,12% | Saham |
| VANGUARD GROUP INC | $522.972 | 475.429 | 12,98% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $364.650 | 384.652 | 9,05% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $171.368 | 180.769 | 4,25% | Saham |
| Henrickson Nauta Wealth Advisors, Inc. | $134.993 | 142.398 | 3,35% | Saham |
| BLAIR WILLIAM & CO/IL | $121.868 | 128.553 | 3,02% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $95.374 | 100.606 | 2,37% | Saham |
| ELEVATION POINT WEALTH PARTNERS, LLC | $94.800 | 100.000 | 2,35% | Saham |
| BlackRock, Inc. | $81.714 | 86.196 | 2,03% | Saham |
| CITADEL ADVISORS LLC | $46.138 | 48.669 | 1,14% | Saham |
| NORTHERN TRUST CORP | $37.061 | 39.094 | 0,92% | Saham |
| Vanguard Global Advisers, LLC | $9.320 | 9.831 | 0,23% | Saham |
| Tower Research Capital LLC (TRC) | $6.050 | 6.382 | 0,15% | Saham |
| UBS Group AG | $670 | 707 | 0,02% | Saham |
| BARCLAYS PLC | $531 | 560 | 0,01% | Saham |
| CITIGROUP INC | $21 | 22 | 0,00% | Saham |
| HRT FINANCIAL LP | $9 | 10.068 | 0,00% | Saham |
| Provenance Wealth Advisors, LLC | $1 | 1 | 0,00% | Saham |
Orang dalam perusahaan 6 orang dalam · 6 pejabat · 3 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Elliot Bohm | CEO, CardCash Exchange, Inc. | 2 Feb. 2026 A | 1.136.109 | 0 | 0 | $0 |
| Ketan Thakker | CEO | 2 Feb. 2026 A | 3.461.098 | 0 | 0 | $0 |
| Steve Handy | CFO | 1 Feb. 2025 A | 293.271 | 0 | 0 | $0 |
| Ari Marc Ackerman | COO, CardCash Exchange, Inc. | 2 Feb. 2026 A | 1.136.109 | 0 | 0 | $0 |
| Timothy William Miller | Vice President, Sales | 23 Maret 2026 S | 41.270 | 0 | 12 | $-11.757 |
| Balazs Wellisch | CTO | 5 Nov. 2023 A | 1.040.217 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 3 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
GIFT Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 7 analis
BELI
Target median
$4.00
+627,4%
2 28,6%
Beli Kuat
4 57,1%
Beli
1 14,3%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
1 analis · 2026-09-29Target rata-rata $4.00 +627,4%
Rendah$4.00
Rata-rata$4.00
Tinggi$4.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 3, 2026