SLE Super League Enterprise, Inc. - Common Stock
$3,98
Harga · Agu 24, 2026
Fundamental per Agu 14, 2026
Rentang 52M
$1–$12
27% of range
Peringkat Analis
BUY
8 analysts
Target Harga
$11
+168% upside
P/E (TTM)
—
ROE
—
Margin Laba Bersih
—
SLE Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$3.98
Kapitalisasi Pasar
—
P/E (TTM)
—
EPS (TTM)
—
Pendapatan (TTM)
$11M
Imbal Hasil Dividen
—
ROE
—
D/E Utang/Ekuitas
—
Rentang 52M
$1 – $12
SLE Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$11M
2018-12-31
→
2025-12-31
EPS
—
Arus Kas Bebas
—
2019-12-31
→
2021-12-31
Margin
—
2019-12-31
→
2021-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
SLE
Median Rekan
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
SLE
Median Rekan
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
SLE
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
SLE
Median Rekan
Revenue YoY (Pendapatan YoY)
-29.9%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-16.8%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
40.6%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
SLE
Median Rekan
SLE Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
8 analis
- Beli Kuat 1 12,5%
- Beli 6 75,0%
- Tahan 1 12,5%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
3 analis · 2026-08-24
Median
$12.00
Rata-rata
$10.67
← Di bawah semua target
$3.98
Rendah
$6.00
Tinggi
$14.00
Target median
$12.00
+201,5%
Target rata-rata
$10.67
+168,0%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-1.5%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2026 | $-2.70 | $-1.69 | -1.0% |
| 31 Maret 2026 | $-1.77 | $-2.11 | 0.34% |
| 31 Des. 2025 | $-9.44 | $-3.31 | -6.1% |
| 30 Sep. 2025 | $-27.60 | $-33.88 | 6.3% |
| 30 Juni 2025 | $-54.24 | $-94.54 | 40.3% |
| 31 Maret 2025 | $-120.00 | $-159.98 | 40.0% |
| 31 Des. 2024 | $-216.00 | $-126.05 | -90.0% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| SLE | — | — | -29.9% | — | — | — |
| PSQH | — | -1.3 | 81.1% | — | — | — |
| IPM | $16M | -11.5 | 2050.0% | -8.3% | -10.3% | — |
| ONFO | — | — | — | — | — | — |
| GOOGL | $3.78T | 29.0 | 15.1% | 32.8% | 34.0% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 15
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11M | $16M | $25M | $20M | $12M | $2M | $1M | $1M | |
| Cost of Revenue | $7M | $10M | $15M | $11M | $7M | $856.0K | $513.0K | $684.0K | |
| Gross Profit | $5M | $6M | $10M | $9M | $5M | $1M | $571.0K | $362.0K | |
| R&D Expense | $3M | $4M | $10M | $16M | $11M | $7M | $5M | $4M | |
| SG&A Expense | $7M | $9M | $10M | $12M | $9M | $8M | $12M | $8M | |
| Operating Expenses | $18M | $23M | $43M | $93M | $30M | $20M | $21M | $17M | |
| Operating Income | $-13M | $-17M | $-33M | $-85M | $-25M | $-19M | $-21M | $-16M | |
| Interest Expense | · | · | $50.0K | $679.0K | $5.0K | $8.0K | $10M | $4M | |
| Other Non-op | $-49.0K | $-123.0K | $27.0K | $-17.0K | $13.0K | $11.0K | $-10M | $-4M | |
| Pretax Income | $-21M | $-16M | $-31M | $-86M | $-24M | $-19M | · | · | |
| Income Tax | $-9.0K | $161.0K | $-313.0K | $-205.0K | $-3M | $0 | $0 | $0 | |
| Net Income | $-21M | $-17M | $-30M | $-85M | $-21M | $-19M | $-31M | $-21M | |
| EPS (Basic) | $-40.43 | $-1123.63 | $-13.67 | $-45.95 | $-0.69 | · | · | · | |
| Shares (Basic) | 492,868 | 18,708 | · | · | · | · | · | · | |
| EBITDA | · | · | · | · | $-22M | $-19M | $-20M | · |
Neraca 24
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $1M | $8M | $2M | $15M | $8M | $8M | $3M | |
| Short-term Investments | $0 | · | · | · | · | · | · | · | |
| Receivables | $2M | $4M | $8M | $6M | $6M | $588.0K | $293.0K | $488.0K | |
| Prepaid Expense | $1M | $677.0K | $862.0K | $1M | $1M | $837.0K | $924.0K | $487.0K | |
| Current Assets | $18M | $6M | $17M | $10M | $22M | $9M | $10M | $4M | |
| PP&E (Net) | $8.0K | $24.0K | $70.0K | $147.0K | $104.0K | $138.0K | $239.0K | $531.0K | |
| PP&E (Gross) | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | |
| Accum. Depreciation | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | |
| Goodwill | $2M | $2M | $2M | $0 | $50M | $3M | $3M | $0 | |
| Intangibles | $2M | $4M | $7M | $20M | $24M | $2M | $2M | $707.0K | |
| Other Non-current Assets | $0 | · | $0 | · | · | · | · | · | |
| Total Assets | $22M | $12M | $25M | $30M | $97M | $14M | $14M | $5M | |
| Accounts Payable | $4M | $5M | $10M | $7M | $6M | $2M | $853.0K | $813.0K | |
| Short-term Debt | $0 | $2M | $0 | · | · | · | · | · | |
| Current Liabilities | $4M | $10M | $13M | $11M | $6M | $2M | $1M | $12M | |
| Deferred Tax | $147.0K | $161.0K | $0 | $313.0K | $518.0K | $1M | · | · | |
| Total Liabilities | $4M | $12M | $15M | $11M | $6M | $3M | $1M | · | |
| Common Stock | $1.0K | $94.0K | $81.0K | $47.0K | $46.0K | $25.0K | $18.0K | $14.0K | |
| Paid-in Capital | $307M | $270M | $259M | $230M | $216M | $115M | $99M | $48M | |
| Retained Earnings | $-290M | $-270M | $-249M | $-211M | $-125M | $-105M | $-86M | $-55M | |
| AOCI | $0 | · | · | · | · | · | · | · | |
| Stockholders' Equity | $18M | $170.0K | $10M | $19M | $91M | $11M | $13M | $-7M | |
| Liabilities + Equity | $22M | $12M | $25M | $30M | $97M | $14M | $14M | $5M | |
| Shares Outstanding | 1,129,901 | 33,801 | 4,774,116 | 1,880,299 | 1,840,460 | 15,483,010 | 8,573,922 | 4,610,109 |
Arus Kas 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $3M | $5M | $5M | $3M | $1M | $861.0K | $861.2K | |
| Stock-based Comp | $2M | $1M | $3M | $4M | $2M | $2M | $6M | $4M | |
| Deferred Tax | $-14.0K | $161.0K | $-313.0K | $-205.0K | $-3M | $0 | $0 | $0 | |
| Amort. of Intangibles | $2M | $3M | $5M | $5M | $3M | $1M | $245.0K | $245.0K | |
| Other Non-cash | · | · | · | · | $-5M | $2M | $10M | · | |
| Operating Cash Flow | $-11M | $-11M | $-15M | $-20M | $-23M | $-15M | $-14M | $-11M | |
| CapEx | $0 | $23.0K | $8.0K | $149.0K | $22.0K | $9.0K | $73.0K | $255.0K | |
| Investing Cash Flow | $916.0K | $-283.0K | $-825.0K | $-2M | $-4M | $-1M | $-3M | $-866.0K | |
| Stock Issued | · | · | · | · | · | $14M | $22M | $0 | |
| Net Stock Activity | · | · | · | · | · | $14M | $22M | · | |
| Financing Cash Flow | $23M | $5M | $21M | $9M | $34M | $16M | $22M | $13M | |
| Net Change in Cash | $13M | $-6M | $5M | $-12M | $7M | $-500.0K | $6M | $1M | |
| Free Cash Flow | · | · | · | · | $-23M | $-15M | $-14M | · | |
| Levered FCF | · | · | · | · | $-23M | · | · | · |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | 43.9% | 58.5% | 52.7% | · | |
| Operating Margin | · | · | · | · | -214.9% | -908.1% | -1916.0% | · | |
| Net Margin | · | · | · | · | -177.8% | -907.6% | -2830.2% | · | |
| Pretax Margin | · | · | · | · | -204.4% | · | · | · | |
| EBITDA Margin | · | · | · | · | -186.4% | -902.8% | -1882.4% | · | |
| ROA | · | · | · | · | -37.5% | -131.8% | -315.7% | · | |
| ROE | · | · | · | · | -22.5% | -143.1% | -200.2% | · | |
| ROIC | · | · | · | · | -24.1% | · | · | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | 4.0 | 5.1 | 9.6 | · | |
| Quick Ratio | · | · | · | · | 3.7 | 4.7 | 8.7 | · | |
| Interest Coverage | · | · | · | · | -5016.0 | -2342.9 | -2.1 | · |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | 0.2 | 0.1 | 0.1 | · | |
| Receivables Turnover | · | · | · | · | 3.4 | 4.7 | 2.8 | · |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -29.9% | -35.5% | 27.5% | 68.6% | 465.5% | · | · | · | |
| Revenue CAGR 3Y | -16.8% | 11.5% | 129.9% | · | · | · | · | · | |
| Revenue CAGR 5Y | 40.6% | · | · | · | · | · | · | · |
Valuasi (TTM) 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11M | $16M | $25M | $20M | $12M | $2M | $1M | · | |
| Net Income TTM | $-21M | $-17M | $-30M | $-85M | $-21M | $-19M | $-31M | · | |
| Market Cap | · | · | · | · | $69.50B | $35.05B | $16.19B | · | |
| P/S | · | · | · | · | 5954.1 | 16983.3 | 14933.2 | · | |
| P/B | · | · | · | · | 766.2 | 3204.2 | 1204.2 | · | |
| P / Tangible Book | 0.6 | · | 194.8 | · | 4292.2 | 5419.5 | · | · | |
| P / Cash Flow | · | · | · | · | -3060.5 | -2356.4 | -1186.2 | · | |
| P / FCF | · | · | · | · | -3057.6 | -2355.0 | -1179.9 | · |
Laporan Laba Rugi 18
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $10M | $7M | $5M | $3M | $7M | $5M | |
| Cost of Revenue | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $3M | $2M | $2M | $6M | $5M | $3M | $2M | $4M | $3M | |
| Gross Profit | $1M | $1M | $1M | $1M | $1M | $1M | $999.0K | $2M | $2M | $2M | $4M | $3M | $2M | $1M | $3M | $2M | |
| R&D Expense | $1M | $668.0K | $622.0K | $667.0K | $694.0K | $929.0K | $1M | $914.0K | $792.0K | $2M | $2M | $2M | $2M | $3M | $3M | $4M | |
| SG&A Expense | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | $2M | $2M | $3M | $3M | $3M | |
| Operating Expenses | $5M | $5M | $4M | $4M | $4M | $5M | $6M | $5M | $6M | $6M | $17M | $7M | $10M | $9M | $19M | $54M | |
| Operating Income | $-4M | $-4M | $-3M | $-3M | $-3M | $-4M | $-5M | $-3M | $-4M | $-5M | $-13M | $-4M | $-8M | $-7M | $-16M | $-52M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $18.0K | · | $0 | $2.0K | $40.0K | $186.0K | $514.0K | |
| Interest Income | $49.0K | $90.0K | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $32.0K | $14.0K | $169.0K | $2.0K | $-63.0K | $-157.0K | $-93.0K | $4.0K | $-14.0K | $-20.0K | $3.0K | $0 | $0 | $24.0K | $-11.0K | $-7.0K | |
| Pretax Income | $-4M | $-4M | $-10M | $-4M | $-3M | $-4M | $-5M | $-4M | $-2M | $-5M | $-13M | $-3M | $-7M | $-7M | $-16M | $-53M | |
| Income Tax | $0 | $0 | $-9.0K | $0 | $0 | $0 | $161.0K | $0 | $0 | $0 | $0 | $0 | $-313.0K | $0 | $-159.0K | $0 | |
| Net Income | $-4M | $-4M | $-10M | $-4M | $-3M | $-4M | $-5M | $-4M | $-2M | $-5M | $-13M | $-3M | $-7M | $-7M | $-16M | $-53M | |
| EPS (Basic) | $-2.70 | $-1.77 | $-38.91 | $3.25 | $-54.24 | $-119.79 | $-1077.15 | $-21.47 | $-24.01 | $-1.00 | $-3.26 | $-3.19 | $-3.38 | $-3.84 | $-17.36 | $-28.14 | |
| EPS (Diluted) | · | · | · | $-2.65 | · | · | · | $-21.47 | · | · | · | · | · | · | · | · | |
| Shares (Basic) | 1,842,300 | 2,434,716 | -226,771 | 1,090,129 | 53,157 | 35,321 | -164,030 | 248,007 | 168,533 | · | · | · | · | · | · | 37,386,981 | |
| Shares (Diluted) | · | · | · | 1,561,806 | · | · | · | 248,007 | · | · | · | · | · | · | · | · | |
| EBITDA | $-4M | $-4M | · | $-3M | $-3M | $-3M | · | $-3M | $-4M | $-4M | · | $-4M | $-8M | $-6M | · | $-52M |
Neraca 25
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $4M | $14M | $1M | $475.0K | $747.0K | $1M | $289.0K | $2M | $3M | $8M | $1M | $3M | $590.0K | $2M | $1M | |
| Short-term Investments | $6M | $7M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Receivables | $2M | $3M | $2M | $2M | $2M | $3M | $4M | $5M | $5M | $6M | $8M | $8M | $5M | $3M | $6M | $5M | |
| Prepaid Expense | $1M | $2M | $1M | $1M | $922.0K | $958.0K | $677.0K | $782.0K | $784.0K | $1M | $862.0K | $1M | $1M | $1M | $1M | $1M | |
| Current Assets | $11M | $16M | $18M | $4M | $4M | $4M | $6M | $6M | $8M | $11M | $17M | $10M | $9M | $5M | $10M | $8M | |
| PP&E (Net) | $4.0K | $6.0K | $8.0K | $11.0K | $14.0K | $18.0K | $24.0K | $37.0K | $37.0K | $53.0K | $70.0K | $89.0K | $110.0K | $130.0K | $147.0K | $171.0K | |
| PP&E (Gross) | · | · | $4M | · | · | · | $4M | · | · | · | $4M | · | · | · | $4M | · | |
| Accum. Depreciation | · | · | $4M | · | · | · | $4M | · | · | · | $4M | · | · | · | $4M | · | |
| Goodwill | $5M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $0 | $8M | |
| Intangibles | $3M | $2M | $2M | $2M | $3M | $4M | $4M | $5M | $5M | $6M | $7M | $15M | $16M | $19M | $20M | $21M | |
| Other Non-current Assets | $402.0K | $402.0K | · | · | · | · | · | $395.0K | $395.0K | $395.0K | · | · | · | · | · | · | |
| Total Assets | $19M | $20M | $22M | $9M | $8M | $10M | $12M | $13M | $15M | $19M | $25M | $27M | $27M | $24M | $30M | $37M | |
| Accounts Payable | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $6M | $7M | $7M | $10M | $8M | $6M | $6M | $7M | $7M | |
| Short-term Debt | · | · | $0 | $0 | $2M | $2M | $2M | $2M | · | · | $0 | · | · | · | · | · | |
| Current Liabilities | $6M | $5M | $4M | $10M | $12M | $13M | $10M | $8M | $10M | $10M | $13M | $10M | $8M | $9M | $11M | $12M | |
| Deferred Tax | $147.0K | $147.0K | $147.0K | $161.0K | $161.0K | $161.0K | $161.0K | · | · | · | $0 | $0 | $0 | $313.0K | $313.0K | $472.0K | |
| Total Liabilities | $6M | $5M | $4M | $11M | $13M | $13M | $12M | $9M | $10M | $13M | $15M | $11M | $10M | $10M | $11M | $12M | |
| Total Debt | · | · | · | $0 | $2M | $2M | · | $2M | · | · | · | · | · | · | · | · | |
| Common Stock | $2.0K | $94.0K | $94.0K | $78.0K | $78.0K | $95.0K | $94.0K | $89.0K | $85.0K | $83.0K | $81.0K | $81.0K | $57.0K | $47.0K | $47.0K | $47.0K | |
| Paid-in Capital | $312M | $309M | $307M | $272M | $273M | $271M | $270M | $267M | $263M | $260M | $259M | $244M | $242M | $233M | $230M | $220M | |
| Retained Earnings | $-299M | $-294M | $-290M | $-274M | $-277M | $-274M | $-270M | $-264M | $-258M | $-254M | $-249M | $-228M | $-225M | $-218M | $-211M | $-195M | |
| AOCI | $-80.0K | $-49.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $13M | $15M | $18M | $-2M | $-4M | $-3M | $170.0K | $4M | $5M | $6M | $10M | $17M | $17M | $15M | $19M | $25M | |
| Liabilities + Equity | $19M | $20M | $22M | $9M | $8M | $10M | $12M | $13M | $15M | $19M | $25M | $27M | $27M | $24M | $30M | $37M | |
| Shares Outstanding | 1,668,082 | 1,466,623 | 1,129,901 | 1,549,104 | 884,699 | 17,829,495 | 33,801 | 11,714,087 | 7,242,978 | 5,982,912 | 4,774,116 | 4,170,085 | 48,334,818 | 37,795,077 | 1,880,299 | 37,570,973 |
Arus Kas 11
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $547.0K | $586.0K | $516.0K | $544.0K | $547.0K | $659.0K | $633.0K | $620.0K | $700.0K | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stock-based Comp | $955.0K | $1M | $939.0K | $613.0K | $475.0K | $284.0K | $303.0K | $356.0K | $298.0K | $332.0K | $560.0K | $643.0K | $749.0K | $783.0K | $979.0K | $1M | |
| Amort. of Intangibles | $997.0K | $539.0K | $582.0K | $513.0K | $540.0K | $541.0K | $647.0K | $610.0K | $604.0K | $683.0K | $1M | $1M | $1M | $1M | $3M | $0 | |
| Other Non-cash | · | $-134.0K | · | · | · | $1M | · | · | · | $485.0K | · | · | · | $2M | · | · | |
| Operating Cash Flow | $-2M | $-3M | $-4M | $-3M | $-2M | $-2M | $-3M | $-2M | $-2M | $-4M | $-1M | $-3M | $-8M | $-3M | $-4M | $-6M | |
| CapEx | · | · | $0 | · | · | · | $0 | $23.0K | $0 | $0 | $0 | $0 | $2.0K | $6.0K | $0 | $-4.0K | |
| Investing Cash Flow | $20.0K | $-8M | $-7.0K | $127.0K | $513.0K | $283.0K | $174.0K | $-173.0K | $-159.0K | $-125.0K | $-167.0K | $-6.0K | $-358.0K | $-294.0K | $-176.0K | $-293.0K | |
| Financing Cash Flow | $-922.0K | $0 | $17M | $3M | $1M | $1M | $4M | $885.0K | $842.0K | $-430.0K | $8M | $2M | $10M | $1M | $5M | $156.0K | |
| Net Change in Cash | $-3M | $-10M | $13M | $586.0K | $-272.0K | $-563.0K | $1M | $-1M | $-2M | $-4M | $6M | $-1M | $2M | $-2M | $1M | $-6M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $-4M | · | · | · | $-3M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-4M | · | · | · | $-3M | · | · |
Profitabilitas 8
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 41.3% | 35.9% | · | 44.6% | 43.6% | 44.0% | · | 38.9% | 40.0% | 41.1% | · | 35.3% | 42.4% | 41.4% | · | 39.7% | |
| Operating Margin | -121.2% | -138.5% | · | -125.9% | -104.8% | -133.6% | · | -77.9% | -99.4% | -109.4% | · | -62.5% | -162.1% | -217.3% | · | -1155.3% | |
| Net Margin | -145.9% | -134.9% | · | -147.0% | -92.7% | -155.6% | · | -82.0% | -59.7% | -125.0% | · | -41.5% | -135.3% | -217.8% | · | -1166.9% | |
| Pretax Margin | -145.9% | -134.9% | · | -147.0% | -92.7% | -155.6% | · | -82.0% | -59.7% | -125.0% | · | -41.5% | -141.5% | -217.8% | · | -1166.9% | |
| EBITDA Margin | -121.2% | -120.3% | · | -125.9% | -104.8% | -113.5% | · | -77.9% | -99.4% | -92.8% | · | -62.5% | -162.1% | -177.1% | · | -1155.3% | |
| ROA | -32.3% | -27.7% | · | -33.5% | -23.3% | -29.8% | · | -18.2% | -11.6% | -24.5% | · | -9.2% | -12.1% | -12.8% | · | -77.2% | |
| ROE | -99.9% | -73.1% | · | -470.5% | -592.8% | -334.8% | · | -36.1% | -22.2% | -51.1% | · | -14.2% | -14.7% | -14.7% | · | -88.1% | |
| ROIC | -28.2% | -28.6% | · | 152.2% | 130.1% | 209.4% | · | -65.3% | -81.0% | -76.9% | · | -27.1% | -45.9% | -49.4% | · | -206.0% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 3.2 | · | 0.5 | 0.3 | 0.3 | · | 0.7 | 0.8 | 1.1 | · | 1.0 | 1.2 | 0.6 | · | 0.7 | |
| Quick Ratio | 1.4 | 2.9 | · | 0.3 | 0.2 | 0.3 | · | 0.6 | 0.7 | 1.0 | · | 0.9 | 1.0 | 0.4 | · | 0.5 | |
| Debt / Equity | · | · | · | 0.0 | -0.4 | -0.5 | · | 0.5 | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -255.8 | · | · | -4093.5 | -180.5 | · | · |
Efisiensi 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.5 | 1.2 | · | 0.8 | 0.8 | 0.6 | · | 0.7 | 0.8 | 0.9 | · | 1.1 | 1.0 | 0.7 | · | 1.0 |
Valuasi (TTM) 11
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11M | $11M | · | $13M | $14M | $15M | · | $20M | $21M | $20M | · | $20M | $17M | $16M | · | $16M | |
| Net Income TTM | $-15M | $-15M | · | $-14M | $-13M | $-16M | · | $-14M | $-18M | $-22M | · | $-70M | $-75M | $-76M | · | $-76M | |
| Market Cap | $5M | $5M | · | $7M | $4M | $168M | · | $291M | $232M | $515M | · | $290M | $14.69B | $16.78B | · | $20.29B | |
| Enterprise Value | · | · | · | $6M | $5M | $169M | · | $293M | · | · | · | · | · | · | · | · | |
| P/S | 0.4 | 0.5 | · | 0.6 | 0.3 | 10.8 | · | 14.6 | 11.3 | 26.0 | · | 14.5 | 856.2 | 1056.9 | · | 1255.5 | |
| P/B | 0.4 | 0.4 | · | -3.5 | -1.0 | -48.4 | · | 82.8 | 45.8 | 85.9 | · | 17.5 | 860.5 | 1148.8 | · | 802.4 | |
| P / Tangible Book | 1.0 | 0.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -2.2 | · | · | · | -76.1 | · | · | · | -137.5 | · | · | · | -5635.0 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | -137.5 | · | · | · | -5623.7 | · | · | |
| EV / EBITDA | · | · | · | -1.9 | -1.7 | -54.7 | · | -84.8 | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | 0.5 | 0.4 | 10.9 | · | 14.7 | · | · | · | · | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2022-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $11M | $16M | $25M | — | $20M |
| Laba Bersih | $-21M | $-17M | $-30M | — | $-85M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 19 pengaju · $207K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 6 (-7 vs Kuartal sebelumnya) | 3 (-3 vs Kuartal sebelumnya) | 2 (+2 vs Kuartal sebelumnya) | 1 (+1 vs Kuartal sebelumnya) | -98K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| UBS Group AG | $96.142 | 32.371 | 46,51% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $46.552 | 15.674 | 22,52% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $26.991 | 9.088 | 13,06% | Saham |
| JANE STREET GROUP, LLC | $17.410 | 5.862 | 8,42% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $13.127 | 4.420 | 6,35% | Saham |
| Tower Research Capital LLC (TRC) | $5.931 | 1.997 | 2,87% | Saham |
| WELLS FARGO & COMPANY/MN | $223 | 75 | 0,11% | Saham |
| BARCLAYS PLC | $178 | 60 | 0,09% | Saham |
| BlackRock, Inc. | $86 | 29 | 0,04% | Saham |
| HUNTINGTON NATIONAL BANK | $29 | 1 | 0,01% | Saham |
| JPMORGAN CHASE & CO | $9 | 3 | 0,00% | Saham |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $6 | 2 | 0,00% | Saham |
| MORGAN STANLEY | $3 | 1 | 0,00% | Saham |
| Federation des caisses Desjardins du Quebec | $3 | 1 | 0,00% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $3 | 1 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $3 | 1 | 0,00% | Saham |
| Main Street Group, LTD | $3 | 1 | 0,00% | Saham |
| GROUP ONE TRADING LLC | $3 | 1 | 0,00% | Saham |
| PrairieView Partners, LLC | $0 | 37 | 0,00% | Saham |
Orang dalam perusahaan 11 orang dalam · 6 pejabat · 8 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Ann Hand | CHIEF EXECUTIVE OFFICER | 19 Maret 2024 A | 219.891 | 0 | 0 | $0 |
| Clayton J Haynes | CFO and Secretary | 1 Jan. 2026 A | 887.602 | 0 | 0 | $0 |
| Matthew Evan Edelman | CHIEF COMMERCIAL OFF., PRES. | 19 Maret 2024 A | 167.374 | 0 | 0 | $0 |
| David J. Steigelfest | CHIEF PLATFORM OFFICER | 30 April 2023 A | 138.935 | 0 | 0 | $0 |
| Michael Wann | CHIEF STRATEGY OFFICER | 27 Juni 2022 F | 536.689 | 0 | 0 | $0 |
| Samir Ahmed | CHIEF TECHNOLOGY OFFICER | 11 Feb. 2020 D | 22.500 | 0 | 0 | $0 |
| Mark Jung | Direktur | 28 Nov. 2025 S | 12.214 | 0 | 1 | $-116 |
| Jeff Patrick Gehl | Direktur | 24 Juli 2024 P | 156.547 | 0 | 0 | $0 |
| Kristin Patrick | Direktur | 7 Sep. 2023 A | 32.740 | 0 | 0 | $0 |
| Michael R Keller | Direktur | 7 Sep. 2023 A | 32.740 | 0 | 0 | $0 |
| Robert B Stewart Jr | Direktur | 22 Mei 2019 P | 6.955 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 4 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Evo Fund, Evolution Capital Investments LLC, Evolution Capital Management LLC, Michael Lerch | 20 Agu 2026 | 9,90% | Pengajuan awal | Investasi pasif | SEC |
| OR | 1 Nov. 2024 | — | Pengajuan awal | Investasi pasif | SEC |
| TPG GP A, LLC, David Bonderman, James G. Coulter, Jon Winkelried ×4 pengajuan | 17 Agu 2023 | — | Pengajuan awal | — | SEC |
| Soviero Master Fund, LP, Soviero Advisors, LLC, Soviero Asset Management, LP, Soviero GP, LLC, Thomas Soviero | 1 April 2021 | — | Pengajuan awal | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 1 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0,00% | 4.420 SH | 19 Agu 2026 | Harian |