Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata25.0%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.08
$0.10
-20.8%
31 Maret 2026
Mei 13, 2026
$0.06
$0.02
257.1%
31 Des. 2025
$0.23
$0.21
9.7%
30 Sep. 2025
$0.18
$0.18
-0.99%
30 Juni 2025
$0.10
$0.07
45.6%
31 Maret 2025
$-0.05
$0.12
-140.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$566M
$566M
$543M
$579M
$537M
$527M
$377M
$346M
$267M
$253M
·
·
Cost of Revenue
$353M
$345M
$340M
$385M
$351M
$338M
$248M
$225M
$170M
$166M
$139M
$128M
Gross Profit
$213M
$221M
$204M
$193M
$186M
$189M
$129M
$122M
$96M
$87M
$71M
$69M
SG&A Expense
$199M
$200M
$184M
$176M
$142M
$137M
$107M
$97M
$71M
$65M
$52M
$51M
Operating Expenses
·
·
·
·
·
·
·
·
·
$233M
$191M
$179M
Interest Expense
$5M
$6M
$10M
$5M
$1M
$2M
$4M
$3M
$802.0K
$688.0K
$519.0K
$484.0K
Pretax Income
$8M
$14M
$10M
$-38M
$33M
$51M
$15M
$21M
$25M
$20M
$19M
$18M
Income Tax
$1M
$2M
$997.0K
$-6M
$4M
$10M
$3M
$4M
$10M
$5M
$6M
$6M
Net Income
$7M
$12M
$9M
$-32M
$29M
$41M
$12M
$17M
$15M
$15M
$13M
$11M
EPS (Basic)
$0.47
$0.75
$0.55
$-2.03
$1.91
$2.72
$0.81
$1.14
$1.04
$1.04
$0.95
$0.85
EPS (Diluted)
$0.46
$0.73
$0.54
$-2.03
$1.83
$2.65
$0.79
$1.10
$0.99
$0.98
$0.90
$0.82
Shares (Basic)
14,966,139
16,008,015
15,968,199
15,764,859
15,438,849
15,075,134
14,945,165
14,937,786
14,510,156
14,082,243
13,761,009
13,298,452
Shares (Diluted)
15,322,094
16,504,384
16,159,308
15,764,859
16,091,070
15,508,420
15,266,408
15,472,133
15,118,768
14,897,489
14,578,644
13,864,698
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$24M
$19M
$20M
$18M
$9M
$5M
$9M
$5M
$8M
$4M
$1M
$5M
Receivables
$104M
$95M
$103M
$105M
$107M
$102M
$80M
$64M
$51M
$42M
$30M
$28M
Inventory
$97M
$97M
$98M
$125M
$121M
$90M
$73M
$73M
$65M
$69M
$64M
$58M
Prepaid Expense
$13M
$11M
$9M
$14M
$19M
$11M
$10M
$7M
$11M
$7M
$6M
$4M
Current Assets
$288M
$273M
$279M
$318M
$299M
$248M
$212M
$197M
$137M
$125M
$104M
$99M
PP&E (Net)
$37M
$42M
$47M
$51M
$50M
$37M
$33M
$29M
$27M
$28M
$23M
$16M
PP&E (Gross)
$123M
$120M
$118M
$123M
$114M
$96M
$89M
$80M
$74M
$72M
$65M
$58M
Accum. Depreciation
$86M
$78M
$71M
$71M
$64M
$59M
$56M
$51M
$48M
$45M
$42M
$42M
Goodwill
$3M
$2M
$0
$0
$39M
$36M
$36M
$34M
$16M
$11M
$4M
$4M
Intangibles
$47M
$51M
$51M
$56M
$60M
$59M
$63M
$66M
·
·
·
·
Other Non-current Assets
$19M
$17M
$15M
$12M
$13M
$10M
$10M
$9M
$8M
$3M
$2M
$137.0K
Total Assets
$422M
$415M
$422M
$457M
$470M
$394M
$359M
$335M
$219M
$197M
$152M
$140M
Accounts Payable
$48M
$51M
$51M
$42M
$52M
$39M
$33M
$25M
$20M
$14M
$12M
$10M
Current Liabilities
$108M
$102M
$101M
$85M
$111M
$105M
$69M
$46M
$41M
$32M
$25M
$22M
Capital Leases
$8M
$10M
$13M
$4M
$4M
$2M
$2M
·
·
·
·
·
Deferred Tax
·
·
·
$0
$359.0K
$450.0K
$7M
$8M
·
·
·
$191.0K
Other Non-current Liabilities
$10M
$9M
$9M
$9M
$9M
$7M
$5M
$4M
·
·
·
·
Total Liabilities
$229M
$216M
$225M
$264M
·
·
·
·
·
·
·
·
Long-term Debt
$94M
$86M
$94M
$156M
$117M
$88M
$120M
$118M
$39M
$42M
$24M
$25M
Total Debt
$94M
$86M
$93M
$155M
$116M
$88M
$119M
$118M
$39M
$42M
$24M
$25M
Common Stock
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$14.0K
$13.0K
Paid-in Capital
$85M
$84M
$77M
$73M
$69M
$62M
$57M
$56M
$49M
$42M
$34M
$30M
Retained Earnings
$113M
$120M
$122M
$123M
$164M
$142M
$108M
$103M
$83M
$74M
$65M
$57M
AOCI
$-5M
$-5M
$-2M
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$193M
$199M
$198M
$193M
$227M
$192M
$158M
$151M
$125M
$111M
$93M
$80M
Liabilities + Equity
$422M
$415M
$422M
$457M
$470M
$394M
$359M
$335M
$219M
$197M
$152M
$140M
Shares Outstanding
15,730,615
16,484,921
16,564,712
16,376,683
16,127,505
15,391,660
15,227,604
15,202,387
15,081,947
14,513,207
13,917,465
13,514,566
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$12M
$13M
$14M
$13M
$9M
$8M
$8M
$8M
$6M
$5M
$4M
$4M
Stock-based Comp
$5M
$4M
$4M
$4M
$4M
$3M
$1M
$2M
$2M
$2M
$1M
$1M
Deferred Tax
·
·
·
·
·
·
$-1M
$-625.0K
$4M
$-1M
$-1M
$1.0K
Amort. of Intangibles
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$2M
$2M
$2M
$2M
Operating Cash Flow
$20M
$33M
$79M
$-3M
$17M
$41M
$20M
$20M
$23M
$12M
$10M
$7M
CapEx
$4M
$4M
$5M
$11M
$18M
$12M
$10M
$5M
$4M
$7M
$8M
$5M
Investing Cash Flow
$-4M
$-8M
$-6M
$-17M
$-34M
$-7M
$-10M
$-90M
$-9M
$-23M
$-8M
$-5M
Debt Issued
·
·
$6M
$332M
$251M
$202M
$165M
$206M
$74M
$125M
$67M
$55M
Net Debt Issued
$-6M
$-5M
$-62M
$39M
$28M
$-32M
$2M
$79M
$-3M
$18M
$-1M
$-1M
Stock Repurchased
$10M
$7M
$0
$0
$0
$500.0K
$2M
$3M
·
$714.0K
·
·
Net Stock Activity
$-10M
$-7M
·
$0
$0
$-500.0K
$-2M
$-3M
·
$-714.0K
·
·
Dividends Paid
$9M
$9M
$9M
$9M
$7M
$6M
$6M
$6M
$5M
$5M
·
·
Financing Cash Flow
$-12M
$-24M
$-72M
$29M
$21M
$-38M
$-7M
$68M
$-9M
$13M
$-5M
$-3M
Net Change in Cash
$5M
$-1M
$2M
$9M
$4M
$-4M
$4M
$-3M
$4M
$3M
$-4M
$-730.0K
Taxes Paid
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$16M
$29M
$74M
$-14M
$-616.0K
$30M
$10M
$15M
$18M
$5M
$283.0K
$2M
Levered FCF
$11M
$24M
$65M
$-18M
$-2M
$28M
$7M
$12M
$18M
$4M
$-75.9K
$2M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
37.6%
39.0%
·
33.4%
34.6%
35.8%
34.2%
35.1%
·
·
·
·
Net Margin
1.2%
2.1%
1.6%
-5.5%
5.5%
7.8%
3.2%
4.9%
·
·
·
·
Pretax Margin
1.5%
2.5%
1.8%
-6.6%
6.2%
9.8%
4.1%
6.2%
·
·
·
·
ROA
1.7%
2.9%
2.0%
-6.9%
6.6%
10.8%
3.4%
5.1%
7.1%
7.5%
8.6%
8.2%
ROE
3.6%
6.0%
4.5%
-16.8%
13.1%
21.9%
7.7%
11.3%
12.8%
14.4%
15.1%
14.9%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
2.7
2.8
3.7
2.7
2.4
3.1
4.3
3.3
3.9
4.2
4.5
Quick Ratio
1.2
1.1
1.2
1.4
1.0
1.0
1.3
1.5
1.4
1.4
1.3
1.5
Debt / Equity
0.5
0.4
0.5
0.8
0.5
0.5
0.8
0.8
0.3
0.4
0.3
0.3
LT Debt / Equity
0.5
0.4
0.4
0.8
0.4
0.4
0.7
0.7
0.3
0.3
0.2
0.3
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.4
1.4
1.2
1.2
1.2
1.4
1.1
1.0
·
·
·
·
Inventory Turnover
3.6
3.5
3.5
3.1
3.3
4.1
3.4
3.4
2.5
2.5
2.3
2.4
Receivables Turnover
5.7
5.7
5.2
5.5
5.1
5.8
5.2
6.0
·
·
·
·
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.26
$12.06
$11.93
$11.76
$14.07
$12.45
$10.35
$9.93
$8.29
$7.62
$6.66
$5.95
Revenue / Share
$36.95
$34.27
$33.62
$36.72
$33.37
$33.96
$24.68
$22.39
·
·
·
·
Cash Flow / Share
$1.29
$2.03
$4.88
$-0.17
$1.06
$2.67
$1.31
$1.28
$1.50
$0.80
$0.57
$0.49
Cash / Share
$1.51
$1.14
$1.20
$1.08
$0.55
$0.34
$0.59
$0.35
$0.54
$0.25
$0.07
$0.34
Dividend / Share
$0.56
$0.56
$0.56
$0.54
$0.46
$0.40
$0.40
$0.39
$0.36
·
·
$0.28
Dividend Paid / Share
$0.56
$0.56
$0.56
$0.54
$0.46
$0.40
$0.40
$390.00
$365.00
$0.34
$0.32
$0.28
EPS (TTM)
$0.46
$0.73
$0.54
$-2.03
$1.83
$2.65
$0.79
$1.10
$0.99
$0.98
$0.90
$0.82
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
0.09%
4.1%
-6.1%
7.8%
1.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.73%
1.8%
1.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-37.0%
35.2%
·
·
-30.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-26.4%
-41.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-29.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-41.7%
36.8%
·
·
-28.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-25.9%
-40.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-29.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
7.8%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$566M
$566M
$543M
$579M
$537M
$527M
$377M
$346M
$267M
$253M
$210M
$196M
Net Income TTM
$7M
$12M
$9M
$-32M
$29M
$41M
$12M
$17M
$15M
$15M
$13M
$11M
Market Cap
$152M
$272M
$224M
$165M
$354M
$358M
$206M
$268M
$403M
$285M
$236M
$198M
Enterprise Value
$222M
$340M
$297M
$302M
$461M
$440M
$316M
$380M
$434M
$323M
$259M
$219M
P/E
21.0
22.6
25.0
-5.0
12.0
8.8
17.1
16.0
27.0
20.0
18.9
17.9
P/S
0.3
0.5
0.4
0.3
0.7
0.7
0.5
0.8
1.5
1.1
1.1
1.0
P/B
0.8
1.4
1.1
0.9
1.6
1.9
1.3
1.8
3.2
2.6
2.5
2.5
P / Tangible Book
1.1
1.9
1.5
1.2
2.8
3.7
·
·
·
·
·
·
P / Cash Flow
7.7
8.2
2.8
-63.3
20.7
8.6
10.3
13.5
17.7
23.8
28.3
29.0
P / FCF
9.7
9.4
3.0
-12.1
-574.4
12.1
19.9
17.9
21.8
61.8
835.0
104.3
EV / FCF
14.1
11.7
4.0
-22.2
-748.4
14.9
30.6
25.4
23.5
70.2
916.0
115.1
EV / Revenue
0.4
0.6
0.5
0.5
0.9
0.8
0.8
1.1
1.6
1.3
1.2
1.1
Dividend Yield
5.9%
3.4%
4.1%
5.2%
2.1%
1.7%
2.9%
2.2%
1.3%
1.7%
·
·
Earnings Yield
4.8%
4.4%
4.0%
-20.2%
8.3%
11.4%
5.8%
6.2%
3.7%
5.0%
5.3%
5.6%
Payout Ratio
127.2%
77.3%
104.7%
-27.1%
24.6%
14.9%
50.1%
34.4%
·
·
·
·
Annual Payout
$9M
$9M
$9M
$9M
$7M
$6M
$6M
$6M
$5M
$5M
·
·
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$148M
$141M
$147M
$138M
$144M
$137M
$145M
$150M
$132M
$139M
$147M
$136M
$129M
$131M
$149M
$139M
Cost of Revenue
$92M
$89M
$93M
$85M
$89M
$87M
$91M
$89M
$81M
$84M
$92M
$83M
$82M
$84M
$104M
$88M
Gross Profit
·
$52M
$54M
$53M
$55M
$50M
$54M
$61M
$51M
$55M
$56M
$53M
$48M
$47M
·
$51M
SG&A Expense
$51M
$50M
$49M
$49M
$52M
$50M
$50M
$52M
$49M
$49M
$50M
$47M
$43M
$43M
$44M
$44M
Interest Expense
$981.0K
$912.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
Pretax Income
$1M
$1M
$4M
$3M
$2M
$-906.0K
$2M
$7M
$650.0K
$5M
$4M
$3M
$1M
$945.0K
$1M
$-17M
Income Tax
$-10.0K
$220.0K
$666.0K
$443.0K
$285.0K
$-148.0K
$390.0K
$1M
$50.0K
$680.0K
$617.0K
$160.0K
$163.0K
$57.0K
$-1M
$-4M
Net Income
$1M
$834.0K
$3M
$3M
$2M
$-758.0K
$2M
$5M
$600.0K
$4M
$4M
$3M
$1M
$888.0K
$2M
$-13M
EPS (Basic)
$0.08
$0.06
$0.23
$0.19
$0.10
$-0.05
$0.13
$0.34
$0.04
$0.24
$0.22
$0.19
$0.08
$0.06
$0.14
$-0.80
EPS (Diluted)
$0.08
$0.06
$0.23
$0.18
$0.10
$-0.05
$0.12
$0.33
$0.04
$0.24
$0.21
$0.19
$0.08
$0.06
$0.15
$-0.80
Shares (Basic)
14,495,144
14,629,019
·
14,738,863
14,813,984
15,599,655
·
16,107,549
16,221,073
16,028,032
·
15,992,792
15,987,007
15,882,994
·
15,806,852
Shares (Diluted)
14,907,818
14,917,845
·
15,119,050
15,101,942
15,599,655
·
16,543,990
16,769,297
16,453,452
·
16,155,355
16,124,816
16,118,329
·
15,806,852
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$23M
$23M
$24M
$17M
$21M
$20M
$19M
$18M
$13M
$22M
$20M
$18M
$19M
$27M
$18M
$19M
Receivables
$94M
$85M
$104M
$97M
$94M
$93M
$95M
$99M
$93M
$94M
$103M
$98M
$97M
$95M
$105M
$103M
Inventory
$90M
$97M
$97M
$106M
$107M
$99M
$97M
$94M
$93M
$93M
$98M
$105M
$114M
$122M
$125M
$136M
Prepaid Expense
$15M
$14M
$13M
$12M
$10M
$10M
$11M
$10M
$10M
$7M
$9M
$11M
$15M
$12M
$14M
$19M
Current Assets
$279M
$275M
$288M
$280M
$286M
$272M
$273M
$271M
$262M
$268M
$279M
$279M
$292M
$307M
$318M
$329M
PP&E (Net)
$35M
$36M
$37M
$39M
$40M
$41M
$42M
$43M
$44M
$45M
$47M
$49M
$51M
$51M
$51M
$55M
PP&E (Gross)
·
·
$123M
·
·
·
$120M
·
·
·
$118M
·
·
·
$123M
·
Accum. Depreciation
·
·
$86M
·
·
·
$78M
·
·
·
$71M
·
·
·
$71M
·
Goodwill
$3M
$3M
$3M
$2M
$2M
$2M
$2M
·
·
·
$0
·
·
·
$0
$0
Intangibles
$43M
$46M
$47M
$48M
$49M
$50M
$51M
$48M
$49M
$50M
$51M
$52M
$53M
$54M
$56M
$57M
Other Non-current Assets
$22M
$20M
$19M
$19M
$18M
$17M
$17M
$16M
$16M
$16M
$15M
$13M
$13M
$13M
$12M
$11M
Total Assets
$409M
$407M
$422M
$415M
$423M
$411M
$415M
$407M
$400M
$408M
$422M
$422M
$435M
$450M
$457M
$467M
Accounts Payable
$50M
$45M
$48M
$46M
$56M
$49M
$51M
$46M
$47M
$42M
$51M
$45M
$48M
$51M
$42M
$45M
Current Liabilities
$107M
$101M
$108M
$95M
$105M
$94M
$102M
$95M
$93M
$88M
$101M
$88M
$87M
$87M
$85M
$91M
Capital Leases
$7M
$8M
$8M
$8M
$9M
$10M
$10M
$11M
$12M
$13M
$13M
$13M
$10M
$8M
$4M
$5M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Other Non-current Liabilities
$11M
$9M
$10M
$10M
$9M
$8M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$8M
$9M
$8M
Total Liabilities
$215M
$214M
$229M
$221M
$231M
$217M
$216M
$208M
$199M
$208M
$225M
$227M
$242M
$258M
$264M
·
Long-term Debt
$82M
$87M
$94M
$100M
$99M
$96M
$86M
$84M
$78M
$90M
$93M
$107M
$126M
$143M
$155M
$161M
Total Debt
$82M
$87M
·
$100M
$99M
$96M
·
$84M
$78M
$90M
·
$107M
$126M
$143M
·
$161M
Common Stock
$16.0K
$16.0K
$16.0K
$15.0K
$15.0K
$15.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
Paid-in Capital
$86M
$85M
$85M
$85M
$83M
$84M
$84M
$82M
$83M
$80M
$77M
$77M
$75M
$74M
$73M
$72M
Retained Earnings
$110M
$111M
$113M
$113M
$112M
$115M
$120M
$121M
$122M
$124M
$122M
$121M
$120M
$122M
$123M
$123M
AOCI
$-3M
$-3M
$-5M
$-3M
$-3M
$-4M
$-5M
·
·
·
$-2M
·
·
·
·
·
Stockholders' Equity
$193M
$193M
$193M
$194M
$192M
$194M
$199M
$200M
$201M
$201M
$198M
$195M
$193M
$193M
$193M
$189M
Liabilities + Equity
$409M
$407M
$422M
$415M
$423M
$411M
$415M
$407M
$400M
$408M
$422M
$422M
$435M
$450M
$457M
$467M
Shares Outstanding
15,945,623
15,632,981
15,730,615
15,968,792
15,917,963
16,244,241
16,484,921
16,331,962
16,792,577
16,743,723
16,564,712
16,505,826
16,499,312
16,498,312
16,376,683
16,332,116
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$3M
Stock-based Comp
$812.0K
$887.0K
$1M
$1M
$1M
$1M
$1M
$1M
$605.0K
$1M
$264.0K
$1M
$1M
$1M
$907.0K
$928.0K
Operating Cash Flow
$8M
$9M
$18M
$-2M
$5M
$-2M
$9M
$8M
$7M
$9M
$20M
$21M
$13M
$25M
$2M
$3M
CapEx
$1M
$568.0K
$540.0K
$691.0K
$2M
$1M
$2M
$937.0K
$1M
$675.0K
$940.0K
$380.0K
$2M
$2M
$-203.0K
$4M
Investing Cash Flow
$-1M
$-568.0K
$-540.0K
$-691.0K
$-2M
$-1M
$-6M
$-937.0K
$-1M
$-675.0K
$-1M
$-380.0K
$-2M
$-2M
$5M
$-4M
Debt Issued
·
·
·
·
·
·
·
$21M
$3M
$7M
·
$3M
$0
$1M
$12M
$202M
Net Debt Issued
·
$-1M
·
·
·
$-1M
·
·
·
$-4M
·
·
·
$-12M
·
·
Stock Repurchased
$85.0K
$678.0K
$2M
$2.0K
$4M
$4M
$1M
$6M
$0
$0
$0
·
·
·
·
·
Net Stock Activity
·
$-678.0K
·
·
·
$-4M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-8M
$-10M
$-11M
$-2M
$-3M
$4M
$-2M
$-2M
$-14M
$-6M
$-16M
$-22M
$-20M
$-14M
$-8M
$10M
Net Change in Cash
$-385.0K
$-519.0K
$7M
$-4M
$1M
$991.0K
$393.0K
$5M
$-9M
$2M
$2M
$-1M
$-8M
$9M
$-1M
$9M
Free Cash Flow
·
$9M
·
·
·
$-3M
·
·
·
$9M
·
·
·
$23M
·
·
Levered FCF
·
$8M
·
·
·
$-4M
·
·
·
$7M
·
·
·
$21M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
37.1%
·
38.3%
38.4%
36.8%
·
·
·
·
·
39.1%
36.9%
36.0%
·
36.5%
Net Margin
0.83%
0.59%
·
2.0%
1.1%
-0.55%
·
3.6%
0.46%
2.8%
·
2.3%
0.94%
0.68%
·
-9.2%
Pretax Margin
0.82%
0.75%
·
2.3%
1.3%
-0.66%
·
4.4%
0.49%
3.3%
·
2.4%
1.1%
0.72%
·
-12.2%
ROA
0.29%
0.20%
·
0.67%
0.38%
-0.19%
·
1.3%
0.14%
0.91%
·
0.70%
0.27%
0.19%
·
-2.9%
ROE
0.63%
0.43%
·
1.4%
0.79%
-0.38%
·
2.7%
0.30%
2.0%
·
1.6%
0.61%
0.42%
·
-6.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.6
2.7
·
2.9
2.7
2.9
·
2.9
2.8
3.0
·
3.2
3.4
3.5
·
3.6
Quick Ratio
1.1
1.1
·
1.2
1.1
1.2
·
1.2
1.1
1.3
·
1.3
1.3
1.4
·
1.3
Debt / Equity
0.4
0.5
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.6
0.7
0.7
·
0.9
LT Debt / Equity
0.4
0.4
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.5
0.6
0.7
·
0.8
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.3
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
0.9
0.9
·
0.9
0.9
0.9
·
0.9
0.8
0.8
·
0.7
0.7
0.7
·
0.7
Receivables Turnover
1.6
1.6
·
1.4
1.5
1.5
·
1.5
1.4
1.5
·
1.4
1.2
1.3
·
1.4
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.13
$12.33
·
$12.14
$12.07
$11.97
·
$12.22
$11.96
$11.99
·
$11.82
$11.71
$11.68
·
$11.58
Revenue / Share
$9.92
$9.44
·
$9.16
$9.54
$8.79
·
$9.05
$7.86
$8.44
·
$8.43
$8.01
$8.11
·
$8.77
Cash Flow / Share
·
$0.63
·
·
·
$-0.13
·
·
·
$0.57
·
·
·
$1.55
·
·
Cash / Share
$1.43
$1.48
·
$1.04
$1.32
$1.22
·
$1.12
$0.80
$1.32
·
$1.07
$1.14
$1.61
·
$1.16
Dividend / Share
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
Dividend Paid / Share
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
EPS (TTM)
$0.55
$0.57
·
$0.35
$0.50
$0.44
·
$0.82
$0.68
$0.72
·
$0.48
$-0.51
$-2.29
·
$-1.92
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$574M
$570M
·
$565M
$576M
$564M
·
$568M
$554M
$551M
·
$545M
$547M
$566M
·
$572M
Net Income TTM
$8M
$9M
·
$6M
$8M
$7M
·
$13M
$11M
$12M
·
$7M
$-8M
$-36M
·
$-30M
Market Cap
$209M
$159M
·
$171M
$164M
$178M
·
$253M
$318M
$277M
·
$128M
$154M
$130M
·
$145M
Enterprise Value
$268M
$223M
·
$255M
$242M
$254M
·
$319M
$382M
$344M
·
$218M
$262M
$247M
·
$287M
P/E
23.9
17.8
·
30.6
20.6
24.9
·
18.9
27.8
22.9
·
16.2
-18.3
-3.4
·
-4.6
P/S
0.4
0.3
·
0.3
0.3
0.3
·
0.4
0.6
0.5
·
0.2
0.3
0.2
·
0.3
P/B
1.1
0.8
·
0.9
0.9
0.9
·
1.3
1.6
1.4
·
0.7
0.8
0.7
·
0.8
P / Tangible Book
1.4
1.1
·
1.2
1.2
1.3
·
1.7
2.1
1.8
·
0.9
1.1
0.9
·
1.1
P / Cash Flow
·
17.0
·
·
·
-89.4
·
·
·
29.3
·
·
·
5.2
·
·
EV / Revenue
0.5
0.4
·
0.5
0.4
0.4
·
0.6
0.7
0.6
·
0.4
0.5
0.4
·
0.5
Dividend Yield
4.2%
5.5%
·
5.3%
5.6%
5.2%
·
3.7%
2.9%
3.3%
·
7.1%
5.9%
7.0%
·
5.7%
Earnings Yield
4.2%
5.6%
·
3.3%
4.9%
4.0%
·
5.3%
3.6%
4.4%
·
6.2%
-5.5%
-29.1%
·
-21.6%
Payout Ratio
·
259.5%
·
·
·
-300.8%
·
·
·
59.6%
·
·
·
258.4%
·
·
Annual Payout
$9M
$9M
·
$9M
$9M
$9M
·
$9M
$9M
$9M
·
$9M
$9M
$9M
·
$8M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$566M
$566M
$543M
$579M
$537M
Margin Kotor %
37.6%
39.0%
·
33.4%
34.6%
Laba Bersih
$7M
$12M
$9M
$-32M
$29M
EPS Dilusian
$0.46
$0.73
$0.54
$-2.03
$1.83
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.5
0.4
0.5
0.8
0.5
Rasio Lancar
2.7
2.7
2.8
3.7
2.7
Rasio Cepat
1.2
1.1
1.2
1.4
1.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$16M
$29M
$74M
$-14M
$-616.0K
Pemilik institusional (13F)
109 pengaju
· $88.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang109
Nilai yang dipegang$88.3M
Posisi baru13
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
13 (-9 vs Kuartal sebelumnya)
9 (0 vs Kuartal sebelumnya)
32 (-1 vs Kuartal sebelumnya)
35 (+7 vs Kuartal sebelumnya)
-111K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
24 orang dalam
· 11 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.