Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$301.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata20.9%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$4.00
$-10.14
139.4%
31 Maret 2026
Mei 15, 2026
$-16.00
$-13.48
-18.7%
31 Des. 2025
$-0.21
$-0.20
-5.2%
30 Sep. 2025
$-0.21
$-0.20
-7.4%
30 Juni 2025
$-0.17
$-0.18
8.0%
31 Maret 2025
$-0.16
$-0.19
16.4%
31 Des. 2024
$-0.15
$-0.17
13.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
Revenue
$48M
$115M
$0
$0
SG&A Expense
$38M
$36M
$38M
$48M
Operating Expenses
$219M
$175M
$184M
$219M
Operating Income
$-171M
$-60M
$-184M
$-219M
Interest Expense
·
·
$14M
$14M
Interest Income
$2M
$2M
$2M
$2M
Other Non-op
$9M
$14M
$15M
$2M
Pretax Income
$-170M
$-56M
$-180M
$-229M
Income Tax
$-88.0K
$893.0K
$0
$0
Net Income
$-170M
$-57M
$-180M
$-229M
EPS (Basic)
$-0.75
$-0.25
$-1.18
$-2.71
EPS (Diluted)
$-0.75
$-0.25
$-1.18
$-2.71
Shares (Basic)
228,519,130
226,228,016
152,621,669
84,574,869
Shares (Diluted)
228,519,130
226,228,016
152,621,669
84,574,869
EBITDA
$-171M
$-59M
$-182M
$-217M
Neraca23
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$38M
$46M
$32M
$112M
Short-term Investments
$99M
$248M
$264M
$144M
Receivables
$12M
$5M
$0
·
Prepaid Expense
$18M
$10M
$10M
$6M
Current Assets
$168M
$310M
$307M
$262M
PP&E (Net)
$64.0K
$10.0K
$2M
$4M
PP&E (Gross)
$271.0K
$193.0K
$7M
$10M
Accum. Depreciation
$207.0K
$183.0K
$5M
$6M
Other Non-current Assets
$408.0K
$283.0K
$618.0K
$680.0K
Total Assets
$172M
$315M
$312M
$272M
Accounts Payable
$6M
$2M
$6M
$1M
Accrued Liabilities
$16M
$15M
$27M
$21M
Current Liabilities
$63M
$45M
$52M
$49M
Capital Leases
$3M
$4M
$144.0K
$3M
Total Liabilities
$295M
$286M
$249M
$260M
Long-term Debt
·
$0
$12M
$24M
Total Debt
·
$0
$12M
$24M
Common Stock
$24.0K
$23.0K
$23.0K
$10.0K
Retained Earnings
$-1.44B
$-1.27B
$-1.21B
$-1.03B
AOCI
$-5M
$1M
$-350.0K
$-574.0K
Stockholders' Equity
$-123M
$29M
$63M
$12M
Liabilities + Equity
$172M
$315M
$312M
$272M
Shares Outstanding
233,677,057
226,604,138
225,409,315
94,423,181
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
D&A
$24.0K
$833.0K
$2M
$2M
Stock-based Comp
$11M
$21M
$29M
$43M
Other Non-cash
$-11M
$32M
$-9M
$-2M
Operating Cash Flow
$-171M
$-3M
$-159M
$-187M
CapEx
$79.0K
$0
$0
$410.0K
Investing Cash Flow
$156M
$29M
$-111M
$-1M
Net Debt Issued
$0
$-13M
$-12M
$-6M
Stock Issued
·
·
·
$0
Net Stock Activity
·
·
·
$0
Financing Cash Flow
$6M
$-11M
$190M
$117M
Net Change in Cash
$-8M
$14M
$-80M
$-71M
Free Cash Flow
$-171M
$-3M
$-159M
$-187M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
Operating Margin
-352.2%
-52.2%
·
·
Net Margin
-351.5%
-49.3%
·
·
Pretax Margin
-351.7%
-48.5%
·
·
EBITDA Margin
-352.2%
-51.5%
·
·
ROA
-69.9%
-18.0%
-61.5%
-74.5%
ROE
201.8%
-135.2%
-214.8%
-670.4%
ROIC
139.0%
-206.4%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
Current Ratio
2.6
6.9
5.9
5.3
Quick Ratio
2.4
6.7
5.7
5.2
Debt / Equity
·
0.0
0.2
2.0
LT Debt / Equity
·
0.0
0.0
1.0
Interest Coverage
·
·
-13.6
-15.7
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.2
0.4
·
·
Receivables Turnover
5.5
43.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$-0.53
$0.13
$0.28
$0.13
Revenue / Share
$0.21
$0.51
·
·
Cash Flow / Share
$-0.75
$-0.02
$-1.04
$-2.21
Cash / Share
$0.16
$0.20
$0.14
$1.19
EPS (TTM)
$-0.75
$-0.25
$-1.18
$-2.71
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
-57.7%
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$48M
$115M
$0
$0
Net Income TTM
$-170M
$-57M
$-180M
$-229M
Market Cap
$724M
$205M
$206M
$205M
Enterprise Value
·
$-89M
$-78M
$-27M
P/E
-4.1
-3.6
-0.8
-0.8
P/S
14.9
1.8
·
·
P/B
-5.9
7.0
3.3
17.0
P / Tangible Book
·
7.0
3.3
17.0
P / Cash Flow
-4.2
-59.1
-1.3
-1.1
P / FCF
-4.2
-59.1
-1.3
-1.1
EV / EBITDA
·
1.5
0.4
0.1
EV / FCF
·
25.8
0.5
0.1
EV / Revenue
·
-0.8
·
·
Earnings Yield
-24.2%
-27.6%
-129.2%
-124.9%
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$9M
$17M
$14M
$13M
$11M
$10M
$9M
$9M
$96M
$0
$0
$0
$0
SG&A Expense
$9M
$19M
$11M
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$9M
$9M
$10M
Operating Expenses
$35M
$62M
$60M
$62M
$50M
$47M
$46M
$43M
$44M
$42M
$49M
$40M
$46M
Operating Income
$-26M
$-45M
$-46M
$-49M
$-39M
$-37M
$-36M
$-34M
$52M
$-42M
$-49M
$-40M
$-46M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
Interest Income
$268.0K
$354.0K
$447.0K
$687.0K
$542.0K
$294.0K
$-744.0K
$430.0K
$2M
$344.0K
$310.0K
$405.0K
$695.0K
Other Non-op
$-4M
$603.0K
$1M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$3M
$7M
Pretax Income
·
·
$-47M
$-48M
$-38M
·
$-35M
$-32M
$54M
·
$-48M
$-40M
$-42M
Income Tax
·
·
$-88.0K
$0
$0
·
$-2M
$-1M
$4M
·
$0
$0
$0
Net Income
$17M
$-47M
$-47M
$-48M
$-38M
$-37M
$-33M
$-31M
$49M
$-42M
$-48M
$-40M
$-42M
EPS (Basic)
$0.05
$-0.20
$-0.21
$-0.21
$-0.17
$-0.16
$-0.14
$-0.14
$0.22
$-0.19
$0.00
$-0.21
$-0.45
EPS (Diluted)
$-0.08
$-0.20
$-0.21
$-0.21
$-0.17
$-0.16
$-0.14
$-0.14
$0.22
$-0.19
$0.00
$-0.21
$-0.45
Shares (Basic)
320,014,255
234,137,364
·
227,981,475
227,275,466
226,818,051
·
226,346,058
226,221,202
225,735,236
·
192,883,209
95,446,929
Shares (Diluted)
328,776,495
234,137,364
·
227,981,475
227,275,466
226,818,051
·
226,346,058
238,543,102
225,735,236
·
192,883,209
95,446,929
EBITDA
$-26M
$-45M
·
$-49M
$-39M
$-37M
·
$-34M
$52M
$-42M
·
$-40M
$-46M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$41M
$41M
$38M
$9M
$26M
$29M
$46M
$28M
$87M
$39M
·
$83M
$37M
Short-term Investments
$16M
$58M
$99M
$171M
$187M
$229M
$248M
$299M
$268M
$206M
·
$246M
$125M
Receivables
$6M
$9M
$12M
$9M
$8M
$7M
$5M
$7M
$4M
·
·
·
·
Prepaid Expense
$10M
$16M
$18M
$15M
$15M
$11M
$10M
$11M
$13M
$11M
·
$13M
$11M
Current Assets
$73M
$125M
$168M
$204M
$236M
$275M
$310M
$344M
$371M
$255M
·
$341M
$173M
PP&E (Net)
$55.0K
$59.0K
$64.0K
$70.0K
$76.0K
$29.0K
$10.0K
$302.0K
$824.0K
$1M
·
$2M
$3M
PP&E (Gross)
·
·
$271.0K
·
·
·
$193.0K
$4M
$6M
$6M
·
$7M
$10M
Accum. Depreciation
·
·
$207.0K
·
·
·
$183.0K
$4M
$6M
$5M
·
$5M
$7M
Other Non-current Assets
$429.0K
$398.0K
$408.0K
$407.0K
$383.0K
$310.0K
$283.0K
$283.0K
$59.0K
$613.0K
·
$649.0K
$770.0K
Total Assets
$77M
$129M
$172M
$209M
$241M
$281M
$315M
$351M
$373M
$259M
·
$348M
$182M
Accounts Payable
$6M
$11M
$6M
$1M
$2M
$3M
$2M
$3M
$1M
$3M
·
$1M
$2M
Accrued Liabilities
$18M
$20M
$16M
$19M
$13M
$12M
$15M
$17M
$16M
$15M
·
$17M
$14M
Current Liabilities
$138M
$57M
$63M
$62M
$54M
$48M
$45M
$51M
$45M
$36M
·
$42M
$40M
Capital Leases
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$0
$0
·
$992.0K
$2M
Total Liabilities
$171M
$290M
$295M
$291M
$287M
$287M
$286M
$297M
$292M
$233M
·
$243M
$245M
Long-term Debt
·
·
·
·
·
·
·
$0
$0
$10M
·
$15M
$18M
Total Debt
·
·
·
·
·
·
·
$0
$0
$10M
·
$15M
$18M
Common Stock
$50.0K
$24.0K
$24.0K
$24.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
·
$23.0K
$10.0K
Retained Earnings
$-1.47B
$-1.49B
$-1.44B
$-1.39B
$-1.34B
$-1.31B
$-1.27B
$-1.24B
$-1.20B
$-1.25B
·
$-1.16B
$-1.12B
AOCI
$-4M
$-4M
$-5M
$-5M
$-5M
$-824.0K
$1M
$-2M
$-518.0K
$-628.0K
·
$-618.0K
$-481.0K
Stockholders' Equity
$-94M
$-161M
$-123M
$-82M
$-46M
$-6M
$29M
$54M
$82M
$27M
$63M
$105M
$-63M
Liabilities + Equity
$77M
$129M
$172M
$209M
$241M
$281M
$315M
$351M
$373M
$259M
·
$348M
$182M
Shares Outstanding
488,846,723
234,696,282
233,677,057
231,306,125
227,322,528
227,221,262
226,604,138
226,604,138
226,227,259
226,218,653
225,409,315
225,409,315
95,452,703
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
·
$5.0K
$6.0K
$6.0K
$6.0K
$6.0K
$74.0K
$200.0K
$300.0K
$259.0K
$242.0K
$400.0K
$500.0K
Stock-based Comp
$2M
$6M
$3M
$3M
$3M
$2M
$5M
$5M
$5M
$6M
$6M
$6M
$8M
Other Non-cash
·
$2M
·
·
·
$-5M
·
·
·
$-16M
·
·
·
Operating Cash Flow
$-39M
$-39M
$-48M
$-36M
$-47M
$-40M
$-35M
$-32M
$116M
$-52M
$-33M
$-34M
$-38M
CapEx
$0
$0
$0
$0
$53.0K
$26.0K
$0
$0
$0
$0
$0
$0
$0
Investing Cash Flow
$43M
$42M
$73M
$17M
$44M
$22M
$53M
$-27M
$-59M
$62M
$-14M
$-118M
$13M
Net Debt Issued
·
·
·
·
·
$0
·
·
·
$-3M
·
·
·
Financing Cash Flow
$-3M
$512.0K
$4M
$2M
$94.0K
$504.0K
$0
$281.0K
$-9M
$-3M
$-3M
$198M
$-3M
Net Change in Cash
$120.0K
$3M
$29M
$-17M
$-3M
$-17M
$18M
$-58M
$48M
$7M
$-50M
$46M
$-28M
Free Cash Flow
·
$-39M
·
·
·
$-40M
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
-282.2%
-264.6%
·
-369.4%
-337.4%
-372.2%
·
-357.8%
54.4%
·
·
·
·
Net Margin
182.9%
-275.2%
·
-362.7%
-333.1%
-370.5%
·
-324.9%
51.4%
·
·
·
·
Pretax Margin
·
·
·
-362.7%
-333.1%
·
·
-336.9%
56.0%
·
·
·
·
EBITDA Margin
-282.2%
-264.6%
·
-369.4%
-337.4%
-372.2%
·
-355.7%
54.7%
·
·
·
·
ROA
10.6%
-22.8%
·
-17.2%
-12.5%
-13.6%
·
-8.8%
17.7%
-17.5%
·
-11.9%
-19.9%
ROE
-24.1%
55.6%
·
342.0%
-216.1%
-357.9%
·
-38.8%
525.7%
4836.0%
·
-49.7%
107.2%
ROIC
·
·
·
59.7%
84.1%
·
·
-60.4%
58.6%
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
0.5
2.2
·
3.3
4.4
5.7
·
6.7
8.2
7.1
·
8.1
4.3
Quick Ratio
0.5
1.9
·
3.1
4.1
5.5
·
6.5
7.9
6.8
·
7.8
4.0
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.4
·
0.1
-0.3
LT Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
-0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-13.4
·
-12.1
-13.5
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.1
0.1
·
0.0
0.0
0.0
·
0.0
0.3
·
·
·
·
Receivables Turnover
1.4
2.1
·
1.7
2.1
3.0
·
2.9
52.8
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$-0.19
$-0.69
·
$-0.36
$-0.20
$-0.03
·
$0.24
$0.36
$0.12
·
$0.46
$-0.66
Revenue / Share
$0.03
$0.07
·
$0.06
$0.05
$0.04
·
$0.04
$0.40
·
·
·
·
Cash Flow / Share
·
$-0.17
·
·
·
$-0.18
·
·
·
$-0.23
·
·
·
Cash / Share
$0.08
$0.17
·
$0.04
$0.12
$0.13
·
$0.13
$0.38
$0.17
·
$0.37
$0.39
EPS (TTM)
$-0.70
$-0.79
·
$-0.68
$-0.61
$-0.22
·
$-0.11
$-0.18
$-0.85
·
$-1.74
$-2.18
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$53M
$56M
·
$44M
$40M
$125M
·
$105M
$96M
$0
·
·
·
Net Income TTM
$-125M
$-180M
·
$-156M
$-139M
$-51M
·
$-72M
$-81M
$-173M
·
$-187M
$-207M
Market Cap
$81M
$77M
·
$608M
$280M
$250M
·
$223M
$204M
$267M
·
$188M
$115M
Enterprise Value
·
·
·
·
·
·
·
$-104M
$-151M
$32M
·
$-126M
$-30M
P/E
-0.2
-0.4
·
-3.9
-2.0
-5.0
·
-9.0
-5.0
-1.4
·
-0.5
-0.6
P/S
1.5
1.4
·
13.8
6.9
2.0
·
2.1
2.1
·
·
·
·
P/B
-0.9
-0.5
·
-7.4
-6.1
-40.0
·
4.1
2.5
10.0
·
1.8
-1.8
P / Tangible Book
·
·
·
·
·
·
·
4.1
2.5
10.0
·
1.8
·
P / Cash Flow
·
-2.0
·
·
·
-6.3
·
·
·
-5.1
·
·
·
EV / Revenue
·
·
·
·
·
·
·
-1.0
-1.6
·
·
·
·
Earnings Yield
-424.2%
-240.1%
·
-25.9%
-49.6%
-20.0%
·
-11.2%
-20.0%
-72.0%
·
-208.9%
-181.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$48M
$115M
$0
$0
·
Margin Operasi %
-352.2%
-52.2%
·
·
·
Laba Bersih
$-170M
$-57M
$-180M
$-229M
$-234M
EPS Dilusian
$-0.75
$-0.25
$-1.18
$-2.71
$-3.13
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
0.0
0.2
2.0
0.2
Rasio Lancar
2.6
6.9
5.9
5.3
8.3
Rasio Cepat
2.4
6.7
5.7
5.2
8.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-171M
$-3M
$-159M
$-187M
$-190M
Pemilik institusional (13F)
183 pengaju
· $107.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang183
Nilai yang dipegang$107.0M
Posisi baru28
Posisi yang keluar46
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
28 (-26 vs Kuartal sebelumnya)
46 (-6 vs Kuartal sebelumnya)
61 (-12 vs Kuartal sebelumnya)
47 (-5 vs Kuartal sebelumnya)
+199.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 10 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 7 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.