Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata30.8%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 17, 2026
$-0.27
$-0.32
16.0%
31 Maret 2026
Mei 22, 2026
$-0.34
$-0.23
-50.2%
31 Des. 2025
$-0.27
$-0.21
-29.8%
30 Sep. 2025
$-0.31
$-1.01
69.4%
30 Juni 2025
$-0.23
$-0.92
75.0%
31 Maret 2025
$-0.19
$-1.92
90.1%
30 Juni 2023
$-3.90
$-7.07
44.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
Revenue
$64.0K
$26M
$0
R&D Expense
$38M
$29M
$53M
SG&A Expense
$20M
$19M
$16M
Operating Expenses
$58M
$48M
$69M
Operating Income
$-58M
$-22M
$-69M
Other Non-op
$523.0K
$3M
$2M
Pretax Income
$-55M
$-15M
$-62M
Income Tax
$197.0K
$223.0K
$120.0K
Net Income
$-55M
$-16M
$-62M
EPS (Basic)
$-1.00
$-0.28
$-1.13
EPS (Diluted)
$-1.00
$-0.28
$-1.13
Shares (Basic)
55,660,000
55,213,000
55,067,000
Shares (Diluted)
55,660,000
55,213,000
55,067,000
EBITDA
$-57M
$-22M
·
Neraca26
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$38M
$78M
$106M
Short-term Investments
$6M
$15M
$13M
Receivables
$13.0K
$789.0K
$0
Prepaid Expense
$7M
$2M
$4M
Other Current Assets
·
$53.0K
$54.0K
Current Assets
$51M
$97M
$123M
PP&E (Net)
$4M
$4M
$4M
PP&E (Gross)
$7M
$7M
$6M
Accum. Depreciation
$3M
$3M
$2M
Intangibles
$45.0K
$53.0K
$62.0K
Other Non-current Assets
$646.0K
$33.0K
$24.0K
Total Assets
$56M
$101M
$127M
Accounts Payable
$2M
$342.0K
$2M
Accrued Liabilities
$11M
$8M
$9M
Current Liabilities
$14M
$8M
$25M
Capital Leases
$368.0K
$24.0K
$180.0K
Other Non-current Liabilities
$114.0K
$632.0K
·
Total Liabilities
$14M
$9M
$26M
Common Stock
$10.0K
$10.0K
$10.0K
Paid-in Capital
$444M
$439M
$432M
Retained Earnings
$-401M
$-345M
$-330M
Treasury Stock
$180.0K
$180.0K
$180.0K
AOCI
$-1M
$-2M
$-1M
Stockholders' Equity
$42M
$92M
$101M
Liabilities + Equity
$56M
$101M
$127M
Shares Outstanding
56,442,308
55,349,000
55,103,000
Arus Kas11
Metrik
Tren
2025
2024
2023
D&A
$704.0K
$660.0K
$720.0K
Stock-based Comp
$4M
$7M
$5M
Restructuring
·
$3M
·
Other Non-cash
$-156.0K
$-15M
·
Operating Cash Flow
$-51M
$-24M
$-48M
CapEx
$434.0K
$750.0K
$81.0K
Investing Cash Flow
$10M
$-3M
$75M
Financing Cash Flow
$1M
$227.0K
$45.0K
Net Change in Cash
$-40M
$-27M
$27M
Taxes Paid
·
$111.0K
$120.0K
Free Cash Flow
$-52M
$-24M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
Operating Margin
-90740.6%
-86.2%
·
Net Margin
-86687.5%
-60.0%
·
Pretax Margin
-86379.7%
-59.2%
·
EBITDA Margin
-89640.6%
-83.7%
·
ROA
-70.5%
-13.7%
·
ROE
-97.9%
-16.2%
·
ROIC
-138.8%
-24.7%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
Current Ratio
3.7
11.5
·
Quick Ratio
3.3
11.2
·
Efisiensi2
Metrik
Tren
2025
2024
2023
Asset Turnover
0.0
0.2
·
Receivables Turnover
0.2
66.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$0.74
$1.67
·
Revenue / Share
$0.00
$0.47
·
Cash Flow / Share
$-0.92
$-0.43
·
Cash / Share
$0.68
$1.41
·
EPS (TTM)
$-1.00
$-0.28
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
Revenue YoY
-99.8%
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
Revenue TTM
$64.0K
$26M
·
Net Income TTM
$-55M
$-16M
·
Market Cap
$159M
$76M
·
P/E
-2.8
-4.9
·
P/S
2487.0
2.9
·
P/B
3.8
0.8
·
P / Tangible Book
3.8
0.8
·
P / Cash Flow
-3.1
-3.2
·
P / FCF
-3.1
-3.1
·
Earnings Yield
-35.5%
-20.3%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue
$3M
$169.0K
$0
$16.0K
$48.0K
$0
$698.0K
$1M
$24M
R&D Expense
$16M
$15M
$11M
$11M
$9M
$7M
$6M
$9M
$5M
SG&A Expense
$4M
$5M
$4M
$7M
$5M
$5M
$4M
$6M
$5M
Operating Expenses
$20M
$20M
$16M
$18M
$13M
$11M
$10M
$15M
$10M
Operating Income
$-18M
$-20M
$-16M
$-18M
$-13M
$-11M
$-10M
$-14M
$14M
Other Non-op
$67.0K
$-3.0K
$60.0K
$-7.0K
$-39.0K
$509.0K
$-30.0K
$-108.0K
$9.0K
Pretax Income
$-17M
$-19M
$-15M
$-17M
$-13M
$-10M
$-9M
$-13M
$15M
Income Tax
$60.0K
$48.0K
$27.0K
$61.0K
$55.0K
$54.0K
$106.0K
$57.0K
$30.0K
Net Income
$-17M
$-19M
$-15M
$-17M
$-13M
$-10M
$-9M
$-13M
$15M
EPS (Basic)
$-0.27
$-0.34
$-0.27
$-0.31
$-0.23
$-0.19
$-0.16
$-0.23
$0.27
EPS (Diluted)
$-0.27
$-0.34
$-0.27
$-0.31
$-0.23
$-0.19
$-0.16
$-0.23
$0.27
Shares (Basic)
62,884,000
56,545,000
·
55,716,000
55,498,000
55,352,000
·
55,254,000
55,186,000
Shares (Diluted)
62,884,000
56,545,000
·
55,716,000
55,498,000
55,352,000
·
55,254,000
55,710,000
EBITDA
$-18M
$-19M
·
$-18M
$-13M
$-11M
·
·
·
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Cash & Equivalents
$27M
$46M
$38M
$38M
$41M
$48M
$78M
·
·
Short-term Investments
$4M
$0
$6M
$17M
$31M
$36M
$15M
·
·
Receivables
$3M
$0
$13.0K
$17.0K
$0
$8.0K
$789.0K
·
·
Prepaid Expense
$4M
$9M
$7M
$8M
$6M
$4M
$2M
·
·
Other Current Assets
·
·
·
·
$228.0K
$65.0K
·
·
·
Current Assets
$39M
$55M
$51M
$63M
$78M
$88M
$97M
·
·
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
PP&E (Gross)
·
·
$7M
·
·
·
$7M
·
·
Accum. Depreciation
·
·
$3M
·
·
·
$3M
·
·
Intangibles
$42.0K
$43.0K
$45.0K
$47.0K
$48.0K
$50.0K
$53.0K
·
·
Other Non-current Assets
$646.0K
$646.0K
$646.0K
$45.0K
$45.0K
$45.0K
$33.0K
·
·
Total Assets
$43M
$60M
$56M
$67M
$83M
$93M
$101M
·
·
Accounts Payable
$2M
$4M
$2M
$2M
$2M
$817.0K
$342.0K
·
·
Accrued Liabilities
$14M
$12M
$11M
$9M
$8M
$7M
$8M
·
·
Current Liabilities
$16M
$17M
$14M
$11M
$11M
$9M
$8M
·
·
Capital Leases
$203.0K
$287.0K
$368.0K
$445.0K
$520.0K
$594.0K
$24.0K
·
·
Other Non-current Liabilities
$107.0K
$111.0K
$114.0K
$118.0K
$122.0K
$627.0K
$632.0K
·
·
Total Liabilities
$17M
$17M
$14M
$12M
$11M
$10M
$9M
·
·
Common Stock
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
·
·
Paid-in Capital
$466M
$464M
$444M
$443M
$441M
$440M
$439M
·
·
Retained Earnings
$-438M
$-420M
$-401M
$-386M
$-369M
$-356M
$-345M
·
·
Treasury Stock
$180.0K
$180.0K
$180.0K
$180.0K
$180.0K
$180.0K
$180.0K
·
·
AOCI
$-962.0K
$-1M
$-1M
$-1M
$-1M
$-2M
$-2M
·
·
Stockholders' Equity
$27M
$43M
$42M
$55M
$71M
$83M
$92M
·
·
Liabilities + Equity
$43M
$60M
$56M
$67M
$83M
$93M
$101M
·
·
Shares Outstanding
62,974,309
62,711,690
56,442,308
55,786,000
55,580,000
55,352,000
55,349,208
·
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
D&A
$161.0K
$164.0K
$181.0K
$179.0K
$171.0K
$173.0K
$158.0K
$176.0K
$162.0K
Stock-based Comp
$1M
$1M
$917.0K
$916.0K
$951.0K
$942.0K
$1M
$2M
$2M
Restructuring
·
·
·
·
·
·
$0
$2M
$1M
Other Non-cash
·
$2M
·
·
·
$-802.0K
·
·
·
Operating Cash Flow
$-16M
$-16M
$-11M
$-17M
$-13M
$-10M
$-2M
$-13M
$-8M
CapEx
$0
$0
$16.0K
$34.0K
$303.0K
$81.0K
$313.0K
$147.0K
$290.0K
Investing Cash Flow
$-4M
$6M
$11M
$14M
$5M
$-21M
$-16M
$-147.0K
$3M
Stock Issued
$0
$137.0K
·
·
$18.0K
$2.0K
·
·
·
Net Stock Activity
·
$137.0K
·
·
·
·
·
·
·
Financing Cash Flow
$1M
$18M
$715.0K
$215.0K
$161.0K
$2.0K
$106.0K
$0
$121.0K
Net Change in Cash
$-19M
$8M
$500.0K
$-3M
$-7M
$-31M
$-19M
$-13M
$-4M
Taxes Paid
·
·
·
$0
·
·
·
$111.0K
·
Free Cash Flow
·
$-16M
·
·
·
$-10M
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Operating Margin
-636.0%
-11601.8%
·
-110481.2%
-27966.7%
·
·
·
·
Net Margin
-624.4%
-11478.1%
·
-107500.0%
-26872.9%
·
·
·
·
Pretax Margin
-622.2%
-11449.7%
·
-107118.8%
-26758.3%
·
·
·
·
EBITDA Margin
-636.0%
-11504.7%
·
-110481.2%
-27966.7%
·
·
·
·
ROA
-27.4%
-25.4%
·
-51.1%
-31.2%
-22.2%
·
·
·
ROE
-35.2%
-30.9%
·
-62.1%
-36.2%
-24.8%
·
·
·
ROIC
-65.8%
-46.1%
·
-32.0%
-18.9%
-13.9%
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Current Ratio
2.4
3.2
·
5.5
7.2
10.2
·
·
·
Quick Ratio
2.1
2.7
·
4.8
6.7
9.8
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Asset Turnover
0.0
0.0
·
0.0
0.0
·
·
·
·
Receivables Turnover
1.9
42.2
·
1.9
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Book Value / Share
$0.43
$0.68
·
$0.99
$1.28
$1.50
·
·
·
Revenue / Share
$0.04
$0.00
·
$0.00
$0.00
·
·
·
·
Cash Flow / Share
·
$-0.28
·
·
·
$-0.18
·
·
·
Cash / Share
$0.43
$0.73
·
$0.68
$0.73
$0.86
·
·
·
EPS (TTM)
$-1.19
$-1.15
·
$-0.89
$-0.81
$-0.31
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue TTM
$3M
$233.0K
·
$762.0K
$2M
$26M
·
·
·
Net Income TTM
$-69M
$-65M
·
$-49M
$-45M
$-17M
·
·
·
Market Cap
$150M
$164M
·
$84M
$54M
$30M
·
·
·
P/E
-2.0
-2.3
·
-1.7
-1.2
-1.8
·
·
·
P/S
50.8
705.2
·
110.5
27.7
1.2
·
·
·
P/B
5.6
3.9
·
1.5
0.8
0.4
·
·
·
P / Tangible Book
5.6
3.9
·
1.5
0.8
0.4
·
·
·
P / Cash Flow
·
-10.3
·
·
·
-3.1
·
·
·
Earnings Yield
-50.0%
-43.9%
·
-58.9%
-82.7%
-56.4%
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$64.0K
$26M
$0
Margin Operasi %
-90740.6%
-86.2%
·
Laba Bersih
$-55M
$-16M
$-62M
EPS Dilusian
$-1.00
$-0.28
$-1.13
Metrik
2025-12-31
2024-12-31
2023-12-31
Rasio Lancar
3.7
11.5
·
Rasio Cepat
3.3
11.2
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-52M
$-24M
·
Pemilik institusional (13F)
56 pengaju
· $33.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang56
Nilai yang dipegang$33.0M
Posisi baru24
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
24 (+4 vs Kuartal sebelumnya)
9 (+6 vs Kuartal sebelumnya)
15 (+7 vs Kuartal sebelumnya)
10 (+4 vs Kuartal sebelumnya)
+870K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
3 orang dalam
· 0 pejabat · 3 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 7 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.