Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-70.2%
Laporan BerikutnyaNov 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 14, 2026
$-0.91
$-1.21
24.6%
31 Maret 2026
Mei 13, 2026
$-1.61
$-0.91
-76.1%
31 Des. 2025
$-116.61
$-29.55
-294.6%
30 Sep. 2025
$-35.84
$-26.30
-36.3%
30 Juni 2025
$-36.68
$-37.05
0.99%
31 Maret 2025
$-162.40
$-116.23
-39.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
·
·
·
·
$0
$100.0K
R&D Expense
$7M
$4M
$3M
$242.0K
$5M
$4M
SG&A Expense
$5M
$4M
$8M
$2M
$4M
$1M
Operating Expenses
$12M
$8M
$11M
$2M
$9M
$5M
Operating Income
$-12M
$-8M
$-11M
$-2M
$-9M
$-5M
Other Non-op
·
$0
$250.0K
$0
$61.0K
$0
Income Tax
$3.0K
$2.0K
·
·
·
·
Net Income
$-12M
$-8M
$-13M
$-3M
$-9M
$-5M
EPS (Basic)
$-121.80
$-1545.55
$-5018.09
$-24.95
$-1.42
$-1.07
EPS (Diluted)
$-121.80
$-1545.55
$-5018.09
$-24.95
$-1.42
$-1.07
Shares (Basic)
98,162
6,547
2,598
128,994
6,541,097
4,506,216
Shares (Diluted)
98,162
6,547
2,598
128,994
6,541,097
4,506,216
EBITDA
$-12M
$-8M
$-11M
$-7M
$-9M
·
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$8M
$5M
$2M
$9.0K
$4M
$109.0K
Prepaid Expense
$363.0K
$587.0K
$1M
$303.0K
$619.0K
$565.0K
Current Assets
$9M
$6M
$3M
$312.0K
$8M
$674.0K
PP&E (Net)
$3.0K
$4.0K
$8.0K
$4.0K
$0
$2.0K
PP&E (Gross)
$37.0K
$34.0K
$34.0K
$26.0K
·
·
Accum. Depreciation
$34.0K
$30.0K
$26.0K
$22.0K
·
·
Other Non-current Assets
·
·
·
$0
$206.0K
$279.0K
Total Assets
$9M
$6M
$3M
$383.0K
$8M
$955.0K
Accounts Payable
$2M
$897.0K
$1M
$1M
$918.0K
$1M
Accrued Liabilities
$750.0K
$691.0K
$1M
$36.0K
$1M
$847.0K
Short-term Debt
·
·
$0
$602.0K
$0
$47.0K
Current Liabilities
$3M
$2M
$3M
$2M
$2M
$2M
Capital Leases
$15.0K
$71.0K
$0
$14.0K
·
·
Other Non-current Liabilities
·
·
·
$0
$72.0K
$170.0K
Total Liabilities
$3M
$2M
$3M
$2M
$3M
$2M
Total Debt
·
·
$0
·
$0
·
Paid-in Capital
·
·
·
·
·
$11M
Retained Earnings
$-52M
$-40M
$-32M
$-18M
$-22M
$-13M
AOCI
·
·
·
$0
$-2.0K
$0
Stockholders' Equity
$6M
$4M
$259.0K
$-2M
$-5M
$-1M
Liabilities + Equity
$9M
$6M
$3M
$383.0K
$8M
$955.0K
Shares Outstanding
497,693
18,768
104
646
121,631
4,506,216
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$793.0K
$148.0K
$388.0K
$25.0K
$626.0K
$154.0K
Operating Cash Flow
$-10M
$-9M
$-9M
$-1M
$-8M
$-4M
CapEx
$3.0K
$0
$8.0K
$3.0K
$0
$2.0K
Investing Cash Flow
$-3.0K
$0
$-8.0K
$-3.0K
$-4M
$-2.0K
Stock Issued
·
·
$12M
$0
·
·
Net Stock Activity
·
·
$12M
·
·
·
Financing Cash Flow
$13M
$12M
$11M
$1M
$16M
$-4.0K
Net Change in Cash
$3M
$3M
$2M
$-81.0K
$4M
$-4M
Free Cash Flow
$-10M
$-9M
$-9M
·
$-8M
·
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
-166.0%
-188.8%
-780.9%
-112.5%
-200.3%
·
ROE
-256.3%
-213.4%
-1048.8%
417.6%
-127.9%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
3.3
3.4
1.1
2.3
3.3
·
Quick Ratio
3.1
3.1
0.7
2.1
1.5
·
Debt / Equity
·
·
0.0
·
0.0
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
·
·
·
·
0.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$12.07
$7.67
$0.40
$0.17
$0.85
·
Revenue / Share
·
·
·
·
$0.00
·
Cash Flow / Share
$-103.77
$-46.98
$-19.48
$-0.70
$-1.27
·
Cash / Share
$16.53
$9.57
$2.80
$0.28
$0.54
·
EPS (TTM)
$-121.80
$-1545.55
$-5018.09
$-24.95
$-1.42
$-1.07
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$0
$0
$0
$0
$0
$100.0K
Net Income TTM
$-12M
$-8M
$-13M
$-3M
$-9M
$-5M
Market Cap
$122.9K
$7M
$385M
$181.46B
$1.89T
·
Enterprise Value
·
·
$383M
·
$1.89T
·
P/E
-0.0
-0.0
-0.1
-539.4
-195444.9
·
P/B
0.0
1.8
1484.9
77479.7
324987.7
·
P / Tangible Book
0.0
1.8
1484.9
·
·
·
P / Cash Flow
-0.0
-0.9
-42.8
-25432.0
-227475.8
·
P / FCF
-0.0
-0.9
-42.7
·
-227475.8
·
EV / EBITDA
·
·
-33.6
·
-204209.4
·
EV / FCF
·
·
-42.5
·
-227475.3
·
Earnings Yield
-49311.7%
-10980.0%
-842.5%
-0.19%
0.00%
·
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$407.0K
$361.0K
$2M
$2M
$2M
$2M
$833.0K
$1M
$877.0K
$933.0K
$1M
$1M
$880.0K
$116.0K
$-1M
$63.0K
SG&A Expense
$1M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$962.0K
$979.0K
$1M
$5M
$872.0K
$381.0K
$123.0K
Operating Expenses
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$6M
$988.0K
$-770.0K
$186.0K
Operating Income
$-2M
$-2M
$-3M
$-3M
$-3M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-6M
$-988.0K
$770.0K
$-186.0K
Other Non-op
·
·
·
·
·
·
·
$0
·
·
$0
$250.0K
·
·
$0
$0
Net Income
$-2M
$-2M
$-3M
$-3M
$-3M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-7M
$-2M
$-2M
$-351.0K
EPS (Basic)
$-0.91
$-1.61
$-113.41
$-1.28
$-36.72
$-162.30
$-1371.23
$-11.42
$-61.85
$-101.05
$-4697.90
$-65.78
$-239.37
$-15.04
$-12.59
$-0.39
EPS (Diluted)
$-0.91
$-1.61
$-113.41
$-1.28
$-36.72
$-162.30
$-1371.23
$-11.42
$-61.85
$-101.05
$-4697.90
$-65.78
$-239.37
$-15.04
$-12.59
$-0.39
Shares (Basic)
1,804,951
1,241,001
·
2,621,498
78,757
18,768
·
185,924
36,379
18,665
·
32,485
28,181
142,988
·
896,117
Shares (Diluted)
1,804,951
1,241,001
·
2,621,498
78,757
18,768
·
185,924
36,379
18,665
·
32,485
28,181
142,988
·
896,117
EBITDA
$-2M
$-2M
·
$-3M
$-3M
$-3M
·
$-2M
$-2M
$-2M
·
$-2M
$-6M
$-2M
·
$-1M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$11M
$11M
$8M
$4M
$5M
$3M
$5M
$5M
$6M
$4M
$2M
$3M
$5M
$2M
$9.0K
$5M
Prepaid Expense
$387.0K
$231.0K
$363.0K
$642.0K
$454.0K
$649.0K
$587.0K
$577.0K
$531.0K
$337.0K
$1M
$879.0K
$793.0K
$432.0K
$303.0K
$418.0K
Current Assets
$11M
$11M
$9M
$5M
$6M
$4M
$6M
$5M
$7M
$4M
$3M
$4M
$6M
·
$312.0K
$6M
PP&E (Net)
$2.0K
$2.0K
$3.0K
$1.0K
$2.0K
$3.0K
$4.0K
$5.0K
$6.0K
$7.0K
$8.0K
$9.0K
$9.0K
·
$4.0K
·
PP&E (Gross)
$37.0K
$37.0K
$37.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$33.0K
·
$26.0K
·
Accum. Depreciation
$35.0K
$35.0K
$34.0K
$33.0K
$32.0K
$31.0K
$30.0K
$29.0K
$28.0K
$27.0K
$26.0K
$25.0K
$24.0K
·
$22.0K
·
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Assets
$11M
$11M
$9M
$5M
$6M
$4M
$6M
$5M
$7M
$5M
$3M
$4M
$6M
$2M
$383.0K
$6M
Accounts Payable
$526.0K
$303.0K
$2M
$1M
$1M
$1M
$897.0K
$1M
$1M
$637.0K
$1M
$988.0K
$307.0K
$528.0K
$1M
$1M
Accrued Liabilities
$530.0K
$433.0K
$750.0K
$1M
$960.0K
$1M
$691.0K
$531.0K
$935.0K
$999.0K
$1M
$1M
$1M
$1M
$36.0K
$700.0K
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$0
·
$602.0K
·
Current Liabilities
$1M
$794.0K
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
·
$2M
$2M
Capital Leases
$0
$0
$15.0K
$30.0K
$44.0K
$58.0K
$71.0K
$84.0K
$96.0K
$109.0K
$0
$0
$0
·
$14.0K
·
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$1M
$794.0K
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$0
·
·
·
Retained Earnings
$-55M
$-54M
$-52M
$-49M
$-46M
$-43M
$-40M
$-38M
$-36M
$-33M
$-32M
$-30M
$-27M
$-31M
$-18M
$-27M
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-1.0K
Stockholders' Equity
$10M
$11M
$6M
$2M
$3M
$1M
$4M
$4M
$5M
$3M
$259.0K
$2M
$4M
$31.0K
$-2M
$3M
Liabilities + Equity
$11M
$11M
$9M
$5M
$6M
$4M
$6M
$5M
$7M
$5M
$3M
$4M
$6M
$2M
$383.0K
$6M
Shares Outstanding
2,186,115
1,584,933
497,693
3,268,727
2,496,800
525,358
18,768
5,022,901
801,914
3,196,488
2,909
2,956,354
2,956,354
449,408
142,820
12,732,836
Arus Kas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$33.0K
$31.0K
$67.0K
$465.0K
$41.0K
$220.0K
$37.0K
$37.0K
$37.0K
$37.0K
$36.0K
$326.0K
$-59.0K
$13.0K
$25.0K
$-96.0K
Operating Cash Flow
$-1M
$-4M
$-3M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-6M
$-1M
$-3.0K
$-579.0K
$-844.0K
$4M
CapEx
·
·
·
·
·
·
$0
$0
·
·
$0
$0
·
·
$3.0K
$0
Investing Cash Flow
·
·
·
·
·
·
$0
$0
·
·
$0
$0
$-8.0K
$0
$-3.0K
$-2M
Stock Issued
·
$7M
·
·
·
$0
·
·
·
$6M
·
$-11M
$12M
$0
$0
$0
Net Stock Activity
·
$7M
·
·
·
·
·
·
·
$6M
·
·
·
·
·
·
Financing Cash Flow
$1M
$7M
$7M
$1M
$5M
$-11.0K
$2M
$661.0K
$4M
$4M
$4M
$0
$7M
$1M
$752.0K
$-3M
Net Change in Cash
$-101.0K
$3M
$4M
$-1M
$2M
$-2M
$282.0K
$-2M
$2M
$2M
$-2M
$-1M
$7M
$451.0K
$-95.0K
$-2M
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
-14681.2%
·
-70200.0%
Net Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
-14975.0%
·
-51650.0%
EBITDA Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
-14681.2%
·
-70200.0%
ROA
-19.3%
-26.0%
·
-65.6%
-45.5%
-70.6%
·
-43.0%
-35.5%
-56.5%
·
-42.9%
-98.9%
-59.6%
·
-13.2%
ROE
-24.2%
-34.0%
·
-118.8%
-71.9%
-152.2%
·
-72.1%
-51.4%
-133.4%
·
-75.2%
-175.1%
-141.3%
·
-17.0%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.3
14.2
·
1.7
2.4
1.4
·
3.1
3.1
2.6
·
2.0
3.5
·
·
2.6
Quick Ratio
10.0
13.9
·
1.5
2.2
1.2
·
2.8
2.9
2.4
·
1.6
3.0
·
·
2.2
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.70
$6.65
·
$0.61
$1.33
$2.29
·
$0.73
$5.88
$0.88
·
$0.75
$1.37
$0.07
·
$0.27
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.04
·
$0.00
Cash Flow / Share
·
$-2.97
·
·
·
$-3.30
·
·
·
$-0.53
·
·
·
$-4.71
·
·
Cash / Share
$5.01
$6.97
·
$1.24
$2.05
$6.25
·
$0.94
$7.92
$1.28
·
$1.18
$1.62
$3.70
·
$0.37
EPS (TTM)
$-117.21
$-153.02
·
$-1571.53
$-1581.67
$-1606.80
·
$-4872.22
$-4926.58
$-5104.10
·
$-332.78
$-267.39
$-28.37
·
$-12.80
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-10M
$-11M
·
$-11M
$-10M
$-9M
·
$-8M
$-8M
$-13M
·
$-13M
$-12M
$-5M
·
$-4M
Market Cap
$4M
$4M
·
$7M
$3M
$2M
·
$31M
$26M
$537M
·
$7.09B
$19.44B
$7.55B
·
$168.42B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$7.09B
$19.43B
·
·
·
P/E
-0.0
-0.0
·
-0.0
-0.0
-0.1
·
-0.0
-0.2
-0.9
·
-201.8
-688.5
-16581.3
·
-28933.7
P/B
0.4
0.3
·
3.4
1.0
1.4
·
8.4
5.5
191.9
·
3183.2
4813.6
243556.2
·
48689.0
P / Tangible Book
0.4
0.3
·
3.4
1.0
1.4
·
8.4
5.5
191.9
·
3183.2
4813.6
243556.2
·
48689.0
P / Cash Flow
·
-1.0
·
·
·
-1.0
·
·
·
-243.7
·
·
·
-3568.2
·
·
Earnings Yield
-6622.0%
-6682.1%
·
-2724.6%
-4378.9%
-1793.3%
·
-2835.4%
-539.1%
-108.5%
·
-0.50%
-0.15%
-0.01%
·
0.00%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
·
·
$0
Laba Bersih
$-12M
$-8M
$-13M
$-3M
$-9M
EPS Dilusian
$-121.80
$-1545.55
$-5018.09
$-24.95
$-1.42
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
0.0
·
0.0
Rasio Lancar
3.3
3.4
1.1
2.3
3.3
Rasio Cepat
3.1
3.1
0.7
2.1
1.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-10M
$-9M
$-9M
·
$-8M
Pemilik institusional (13F)
12 pengaju
· $119K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang12
Nilai yang dipegang$119K
Posisi baru6
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (+1 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
1 (+1 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
+65K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
15 orang dalam
· 4 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.