AQB AquaBounty Technologies, Inc. - Common Stock
$1,40
Harga · Agu 18, 2026
Fundamental per Agu 6, 2026
Rentang 52M
$1–$3
31% of range
Peringkat Analis
SELL
8 analysts
Target Harga
—
P/E (TTM)
-0.3
ROE
-315.5%
Margin Laba Bersih
—
AQB Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.40
Kapitalisasi Pasar
$5M
P/E (TTM)
-0.3
EPS (TTM)
$-4.77
Pendapatan (TTM)
$2M
Imbal Hasil Dividen
—
ROE
-315.5%
D/E Utang/Ekuitas
-1.8
Rentang 52M
$1 – $3
AQB Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$2M
2016-12-31
→
2023-12-31
EPS
$-4.77
2021-12-31
→
2025-12-31
Arus Kas Bebas
—
2017-12-31
→
2024-12-31
Margin
—
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
AQB
Median Rekan
P/E (TTM)
-0.3
—
P/S (TTM)
3.8
2.9
P/B
-2.9
1.1
EV / EBITDA
-2.1
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
AQB
Median Rekan
ROA
-83.3%
-111.4%
ROE
-315.5%
-169.4%
ROIC
-251.9%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
AQB
Median Rekan
Debt / Equity (Utang / Ekuitas)
-1.8
0.0
Current Ratio (Rasio Lancar)
1.2
1.9
Quick Ratio (Rasio Cepat)
0.1
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
AQB
Median Rekan
Revenue YoY (Pendapatan YoY)
-21.2%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
168.6%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
AQB
Median Rekan
AQB Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
JUAL
8 analis
- Beli Kuat 0 0,0%
- Beli 0 0,0%
- Tahan 3 37,5%
- Jual 4 50,0%
- Jual Kuat 1 12,5%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.60%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Sep. 2024 | $-0.88 | $-0.89 | 0.01% |
| 30 Juni 2024 | $-1.57 | $-1.16 | -0.41% |
| 31 Maret 2024 | $-2.90 | $-1.54 | -1.4% |
| 31 Des. 2023 | $-2.19 | $-1.55 | -0.64% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| AQB | $4M | -0.2 | -21.2% | — | -315.5% | — |
| CELZ | — | -0.8 | -45.5% | — | — | — |
| AKTX | $26.17B | — | — | — | -64.1% | — |
| ALZN | $5M | -0.4 | — | — | -598.1% | — |
| FBLG | — | -0.5 | — | — | — | — |
| ERNA | — | — | — | — | — | — |
| ENSC | $4M | -0.2 | -2.8% | -200.9% | -294.0% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | $2M | $3M | $1M | $127.7K | $186.7K | $84.5K | $53.3K | $0 | |
| Cost of Revenue | · | · | · | · | · | · | $4M | $3M | $1M | $0 | |
| R&D Expense | · | $203.3K | $506.2K | $904.0K | $2M | $2M | $2M | $3M | $3M | $3M | |
| SG&A Expense | $4M | $9M | $13M | $10M | $9M | $7M | $7M | $4M | $4M | $4M | |
| Operating Expenses | $4M | $10M | $14M | $25M | $23M | $16M | $13M | $10M | $9M | $8M | |
| Operating Income | $-4M | $-10M | $-14M | $-22M | $-22M | $-16M | $-13M | $-10M | $-9M | $-8M | |
| Interest Expense | · | · | $304.0K | $291.2K | $316.4K | $152.4K | $63.0K | $22.3K | $21.5K | $402.6K | |
| Other Non-op | $-13.4K | $-17.1K | $65.7K | $457.5K | $115.6K | $212 | $14.0K | $6.0K | $-5.0K | $-5.9K | |
| Pretax Income | $-2M | $-11M | $-14M | $-22M | $-22M | $-16M | $-13M | $-10M | $-9M | $-8M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | · | · | · | $0 | $0 | |
| Net Income | $-18M | $-149M | $-28M | $-22M | $-22M | $-16M | $-13M | $-10M | $-9M | $-8M | |
| EPS (Basic) | $-4.77 | $-38.65 | $-7.17 | $-5.78 | · | · | · | · | · | · | |
| EPS (Diluted) | $-4.77 | $-38.65 | $-7.17 | $-5.78 | $-0.32 | · | · | · | · | · | |
| Shares (Basic) | 3,873,797 | 3,860,454 | 3,844,239 | 3,832,557 | · | · | · | · | · | · | |
| Shares (Diluted) | 3,873,797 | 3,860,454 | 3,844,239 | 3,832,557 | 69,428,061 | · | · | · | · | · | |
| EBITDA | $-4M | $-111M | $-25M | $-20M | $-20M | $-15M | $-12M | $-10M | $-9M | · |
Neraca 26
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $501.3K | $230.4K | $8M | $102M | $88M | $96M | $3M | $3M | $506.3K | $3M | |
| Short-term Investments | · | · | · | · | $102M | · | · | · | · | · | |
| Receivables | · | · | $855.9K | $337.2K | · | · | · | · | · | · | |
| Inventory | · | · | $2M | $2M | $1M | $2M | $1M | $76.1K | $172.4K | $0 | |
| Prepaid Expense | $266.9K | $292.0K | $1M | $2M | $2M | $405.4K | $391.2K | $316.0K | $527.3K | $73.0K | |
| Other Current Assets | · | · | · | · | · | · | $42.8K | $153.9K | $387.5K | · | |
| Current Assets | $10M | $11M | $31M | $106M | $193M | $98M | $4M | $4M | $1M | $4M | |
| PP&E (Net) | · | $23M | $144M | $106M | $34M | $27M | $25M | $24M | $22M | $2M | |
| PP&E (Gross) | · | $23M | $144M | $115M | $41M | $32M | $29M | $26M | $23M | $3M | |
| Accum. Depreciation | · | · | $3.6K | $9M | $7M | $5M | $4M | $2M | $2M | $1M | |
| Intangibles | · | · | $204.4K | $218.1K | $231.8K | $245.5K | $157.6K | $171.3K | $185.0K | $198.7K | |
| Other Non-current Assets | · | · | $46.8K | $64.9K | $79.5K | $76.7K | $32.0K | $80.6K | $162.1K | $21.6K | |
| Total Assets | $10M | $34M | $188M | $214M | $228M | $126M | $30M | $28M | $24M | $6M | |
| Accounts Payable | $337.0K | $893.0K | $12M | $12M | $4M | $1M | $809.4K | $824.9K | $3M | $1M | |
| Current Liabilities | $9M | $16M | $15M | $15M | $6M | $2M | $2M | $916.9K | $3M | $1M | |
| Capital Leases | · | $23.0K | $51.5K | $203.2K | $224.1K | $290.3K | $352.8K | $0 | · | · | |
| Total Liabilities | $12M | $18M | $23M | $22M | $15M | $11M | $6M | $4M | $6M | $4M | |
| Long-term Debt | $4M | $3M | $5M | $9M | $9M | $9M | $5M | $4M | $3M | $3M | |
| Total Debt | $3M | $3M | $9M | $9M | $9M | $9M | $5M | $4M | $3M | · | |
| Common Stock | $3.9K | $3.9K | $3.8K | $3.8K | $71.0K | $55.5K | $21.6K | $15.1K | $8.9K | $6.5K | |
| Paid-in Capital | $386M | $386M | $386M | $385M | $385M | $264M | $156M | $143M | $127M | $102M | |
| Retained Earnings | $-388M | $-370M | $-221M | $-193M | $-171M | $-149M | $-132M | $-119M | $-109M | $-99M | |
| AOCI | · | $-688.2K | $-405.5K | $-516.8K | $-255.6K | $-267.3K | $-360.2K | $-574.2K | $-213.9K | $-286.3K | |
| Stockholders' Equity | $-2M | $16M | $165M | $192M | $214M | $115M | $24M | $23M | $18M | $2M | |
| Liabilities + Equity | $10M | $34M | $188M | $214M | $228M | $126M | $30M | $28M | $24M | $6M | |
| Shares Outstanding | 3,877,695 | 3,865,778 | 3,847,022 | 3,834,383 | 71,025,738 | 55,497,133 | 21,635,365 | 15,098,837 | 8,895,094 | 6,463,936 |
Arus Kas 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | $904.1K | $2M | $2M | $2M | $1M | $1M | $843.4K | $184.9K | $154.0K | |
| Stock-based Comp | $70.6K | $299.4K | $542.3K | $535.1K | $394.2K | $436.7K | $872.2K | $263.4K | $122.1K | $218.3K | |
| Other Non-cash | · | $134M | $621.2K | $-1M | $-331.5K | $179.9K | $-179.2K | $-541.5K | $-149.2K | · | |
| Operating Cash Flow | $-9M | $-14M | $-24M | $-21M | $-20M | $-14M | $-11M | $-10M | $-9M | $-7M | |
| CapEx | · | $3M | $69M | $67M | $6M | $4M | $2M | $4M | $19M | $934.5K | |
| Investing Cash Flow | $7M | $8M | $-69M | $34M | $-108M | $-3M | $-2M | $-4M | $-19M | $-1M | |
| Debt Issued | $3M | $7M | $417.7K | $476.2K | $606.5K | $4M | $900.8K | $771.9K | · | · | |
| Net Debt Issued | $3M | $7M | $417.7K | $476.2K | $606.5K | $4M | · | · | · | · | |
| Stock Issued | · | · | · | · | $119M | $105M | $12M | $11M | $25M | $0 | |
| Net Stock Activity | · | · | · | · | $119M | $105M | $12M | $11M | $25M | · | |
| Financing Cash Flow | $2M | $-3M | $-308.5K | $-162.4K | $121M | $111M | $13M | $16M | $25M | $11M | |
| Net Change in Cash | $270.9K | $-9M | $-93M | $13M | $-7M | $93M | $-203.8K | $2M | $-3M | $2M | |
| Free Cash Flow | · | $-17M | $-93M | $-88M | $-26M | $-18M | $-14M | $-14M | $-28M | · | |
| Levered FCF | · | · | $-93M | $-89M | · | · | $-14M | $-14M | $-28M | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | -1104.8% | -711.6% | -1883.0% | -12727.1% | -7057.3% | -12264.6% | -17328.2% | · | |
| Net Margin | · | · | -1114.5% | -706.3% | -1900.1% | -12846.3% | -7083.5% | -12283.8% | -17378.0% | · | |
| Pretax Margin | · | · | -1114.5% | -706.3% | -1900.1% | -12846.3% | -7083.5% | -12283.8% | -17378.0% | · | |
| EBITDA Margin | · | · | -1017.5% | -647.1% | -1730.8% | -11556.4% | -6368.7% | -11266.7% | -16981.0% | · | |
| ROA | -83.3% | -134.6% | -13.7% | -10.0% | -12.6% | -21.0% | -45.7% | -40.4% | -62.9% | · | |
| ROE | -315.5% | -257.4% | -16.3% | -11.4% | -10.3% | -18.9% | -52.2% | -46.4% | -92.5% | · | |
| ROIC | -251.9% | -583.5% | -15.7% | -11.1% | · | · | -46.5% | -38.6% | -43.8% | · |
Likuiditas & Solvabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 0.7 | 0.8 | 6.9 | 32.8 | 46.9 | 2.7 | 3.8 | 0.5 | · | |
| Quick Ratio | 0.1 | 0.0 | 0.6 | 6.6 | 32.3 | 46.0 | 1.7 | 3.3 | 0.2 | · | |
| Debt / Equity | -1.8 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | · | |
| LT Debt / Equity | -1.8 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | · | |
| Interest Coverage | · | · | -89.9 | -76.7 | -69.9 | -106.6 | -209.2 | -465.7 | -428.7 | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | |
| Inventory Turnover | · | · | · | · | · | · | 5.5 | 0.6 | 0.6 | · | |
| Receivables Turnover | · | · | 3.2 | · | · | · | · | · | · | · |
Tingkat Pertumbuhan 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | -21.2% | 167.0% | 820.3% | · | · | · | · | · | |
| Revenue CAGR 3Y | · | · | 168.6% | · | · | · | · | · | · | · |
Valuasi (TTM) 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | $1M | $2M | $3M | $1M | $127.7K | $186.7K | $84.5K | $53.3K | $0 | |
| Net Income TTM | $-18M | $-149M | $-28M | $-22M | $-22M | $-16M | $-13M | $-10M | $-9M | $-8M | |
| Market Cap | $4M | $2M | $11M | $1.09B | $2.98B | $9.72B | $939M | $619M | $626M | · | |
| Enterprise Value | $7M | $5M | $11M | $994M | $2.80B | $9.64B | $941M | $620M | $629M | · | |
| P/E | -0.2 | -0.0 | -0.4 | -2.6 | -131.2 | · | · | · | · | · | |
| P/S | 2.5 | 1.7 | 4.4 | 346.4 | 2539.2 | 76162.2 | 5028.3 | 7324.5 | 11753.7 | · | |
| P/B | -1.9 | 0.2 | 0.1 | 5.7 | 14.0 | 84.6 | 39.5 | 26.6 | 34.8 | · | |
| P / Tangible Book | · | 0.2 | 0.1 | 5.7 | 14.0 | 84.8 | · | · | · | · | |
| P / Cash Flow | -0.4 | -0.2 | -0.5 | -51.7 | -145.7 | -680.5 | -83.5 | -63.1 | -68.8 | · | |
| P / FCF | · | -0.1 | -0.1 | -12.3 | -114.1 | -532.4 | -69.2 | -44.8 | -22.4 | · | |
| EV / EBITDA | -1.6 | -0.0 | -0.4 | -48.9 | -137.8 | -653.2 | -79.1 | -65.1 | -69.5 | · | |
| EV / FCF | · | -0.3 | -0.1 | -11.2 | -107.2 | -527.6 | -69.3 | -44.8 | -22.5 | · | |
| EV / Revenue | 4.6 | 3.8 | 4.6 | 316.7 | 2385.0 | 75481.0 | 5037.9 | 7331.6 | 11802.4 | · | |
| Earnings Yield | -512.9% | -6174.1% | -251.6% | -37.8% | -0.76% | · | · | · | · | · |
Laporan Laba Rugi 14
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | $47.8K | $180.2K | $477.3K | · | $733.1K | $788.4K | $397.8K | $450.9K | $653.4K | |
| R&D Expense | · | · | · | · | · | · | $-17.6K | $70.3K | $76.8K | $73.8K | $20.7K | $184.2K | $178.4K | $122.9K | $307.9K | $220.6K | |
| SG&A Expense | $799.3K | $621.6K | $-729.5K | $1M | $1M | $1M | $2M | $2M | $3M | $2M | $4M | $2M | $3M | $3M | $2M | $2M | |
| Operating Expenses | $799.3K | $621.6K | $-2M | $1M | $1M | $1M | $-24M | $2M | $30M | $3M | $-7M | $7M | $7M | $7M | $7M | $6M | |
| Operating Income | $-799.3K | $-621.6K | $2M | $-1M | $-1M | $-1M | $24M | $-2M | $-30M | $-3M | $5M | $-6M | $-6M | $-6M | $-6M | $-6M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $208.6K | · | $63.7K | $65.8K | $66.3K | $68.9K | $72.3K | |
| Other Non-op | $-3.7K | $-3.2K | $-2.3K | $-3.7K | $-3.0K | $-4.4K | $10.1K | $-17.8K | $-6.9K | $-2.4K | $3.2K | $-516 | $-328 | $63.3K | $112.2K | $168.8K | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | |
| Net Income | $-2M | $-1M | $-14M | $-1M | $-3M | $401.1K | $-84M | $-3M | $-51M | $-11M | $-8M | $-6M | $-7M | $-6M | $-6M | $-5M | |
| EPS (Basic) | $-0.32 | $-0.26 | $-3.64 | $-0.36 | $-0.87 | $0.11 | $-21.79 | $-0.88 | $-13.08 | $-2.90 | $-2.19 | $-1.60 | $-1.69 | $-1.69 | $-1.58 | $-1.42 | |
| EPS (Diluted) | $-0.32 | $-0.26 | $-3.64 | $-0.36 | $-0.87 | $0.11 | $-21.79 | $-0.88 | $-13.08 | $-2.90 | $-2.19 | $-1.60 | $-1.69 | $-1.69 | $-1.58 | $-1.42 | |
| Shares (Basic) | 5,147,204 | 4,564,479 | -7,743,218 | 3,877,695 | 3,872,587 | 3,866,733 | -7,715,059 | 3,865,778 | 3,860,487 | 3,849,248 | -7,685,716 | 3,846,622 | 3,846,061 | 3,837,272 | 229 | 3,833,430 | |
| Shares (Diluted) | 5,147,204 | 4,564,479 | -7,743,218 | 3,877,695 | 3,872,587 | 3,866,733 | -7,715,059 | 3,865,778 | 3,860,487 | 3,849,248 | -7,685,716 | 3,846,622 | 3,846,061 | 3,837,272 | -143,633,314 | 3,833,430 | |
| EBITDA | $-799.3K | $-621.6K | · | $-1M | $-3M | $-1M | · | $-2M | $-50M | $-10M | · | $-6M | $-6M | $-6M | · | $-6M |
Neraca 24
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $440.7K | $501.3K | $951.4K | $729.6K | $1M | $230.4K | $500.4K | $728.3K | $3M | $8M | $17M | $43M | $73M | $102M | $127M | |
| Receivables | $100.0K | · | · | $2.5K | $2M | $884.8K | · | $526.3K | $52.9K | $1M | $855.9K | $613.7K | · | · | $337.2K | · | |
| Inventory | · | · | · | · | · | · | · | $466.3K | $124.9K | $472.1K | · | $2M | $2M | $2M | $2M | $2M | |
| Prepaid Expense | $208.7K | $158.4K | $266.9K | $519.0K | $3M | $1M | $292.0K | $1M | $798.5K | $1M | $1M | $4M | $3M | $2M | $2M | $4M | |
| Current Assets | $12M | $10M | $10M | $1M | $4M | $7M | $11M | $37M | $37M | $4M | $31M | $22M | $49M | $77M | $106M | $133M | |
| PP&E (Net) | · | · | · | $23M | $23M | $23M | · | $80M | $90M | $170M | $144M | $169M | $160M | $127M | $106M | $88M | |
| PP&E (Gross) | · | · | · | $23M | $23M | $23M | · | $82M | $94M | $182M | $144M | $179M | $170M | $137M | $115M | $96M | |
| Accum. Depreciation | · | · | · | · | · | · | · | $2M | $4M | $11M | $3.6K | $10M | $10M | $9M | $9M | $8M | |
| Intangibles | · | · | · | · | · | · | · | $194.2K | $197.6K | $201.0K | $204.4K | $207.9K | $211.3K | $214.7K | $218.1K | $221.6K | |
| Other Non-current Assets | · | · | · | · | · | · | · | $1.9K | $2.2K | $46.1K | · | $49.4K | $52.8K | $65.2K | $64.9K | $68.3K | |
| Total Assets | $12M | $10M | $10M | $24M | $27M | $29M | $34M | $118M | $127M | $176M | $188M | $193M | $210M | $206M | $214M | $223M | |
| Accounts Payable | $523.8K | $227.8K | $337.0K | $3M | $3M | $10M | $893.0K | $12M | $13M | $13M | $12M | $10M | $21M | $11M | $12M | $16M | |
| Current Liabilities | $3M | $9M | $9M | $12M | $13M | $12M | $16M | $12M | $19M | $17M | $15M | $11M | $24M | $14M | $15M | $17M | |
| Capital Leases | · | · | · | · | $7.8K | $15.5K | $23.0K | $30.3K | $234.1K | $242.2K | $51.5K | $199.9K | $201.0K | $202.1K | $203.2K | $204.4K | |
| Total Liabilities | $9M | $12M | $12M | $12M | $13M | $12M | $18M | $18M | $24M | $22M | $23M | $19M | $31M | $21M | $22M | $25M | |
| Long-term Debt | · | · | $4M | $8M | $9M | $1M | $3M | $6M | $10M | $8M | $5M | $9M | $9M | $9M | $9M | $8M | |
| Total Debt | · | $4M | · | $8M | $9M | $1M | · | $6M | $10M | $8M | · | $9M | $9M | $9M | · | $8M | |
| Common Stock | $5.1K | $5.1K | $3.9K | $3.9K | $3.9K | $3.9K | $3.9K | $3.9K | $3.9K | $3.9K | $3.8K | $3.8K | $71.3K | $71.3K | $3.8K | $71.1K | |
| Paid-in Capital | $394M | $387M | $386M | $386M | $386M | $386M | $386M | $386M | $386M | $386M | $386M | $386M | $386M | $386M | $385M | $385M | |
| Retained Earnings | $-391M | $-389M | $-388M | $-374M | $-373M | $-369M | $-370M | $-286M | $-282M | $-232M | $-221M | $-212M | $-206M | $-200M | $-193M | $-187M | |
| AOCI | · | · | · | · | · | · | $-688.2K | $-513.4K | $-579.1K | $-521.8K | $-405.5K | $-539.2K | $-401.0K | $-512.3K | $-516.8K | $-589.9K | |
| Stockholders' Equity | $3M | $-2M | $-2M | $12M | $14M | $17M | $16M | $100M | $103M | $154M | $165M | $173M | $179M | $186M | $192M | $198M | |
| Liabilities + Equity | $12M | $10M | $10M | $24M | $27M | $29M | $34M | $118M | $127M | $176M | $188M | $193M | $210M | $206M | $214M | $223M | |
| Shares Outstanding | 5,147,204 | 5,147,204 | 3,877,695 | 3,877,695 | 3,877,695 | 3,869,361 | 3,865,778 | 3,865,778 | 3,865,778 | 3,857,444 | 3,847,022 | 3,846,772 | 71,345,649 | 71,338,938 | 3,834,383 | 71,110,713 |
Arus Kas 13
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | $35.8K | $145.8K | $147.0K | $575.5K | $551.0K | $540.8K | $534.8K | $531.7K | $523.4K | $513.1K | |
| Stock-based Comp | $0 | $5.0K | $6.7K | $7.1K | $16.7K | $40.2K | $59.7K | $65.6K | $68.9K | $105.2K | $118.8K | $120.6K | $106.2K | $196.6K | $108.9K | $107.6K | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | $6M | · | · | · | $-383.9K | · | · | |
| Operating Cash Flow | $-1M | $-1M | $-3M | $-2M | $-2M | $-2M | $-1M | $-4M | $-4M | $-4M | $-6M | $-6M | $-6M | $-6M | $-3M | $-7M | |
| CapEx | · | · | · | · | · | · | $256.3K | $630.3K | $830.9K | $1M | $3M | $20M | $24M | $23M | $23M | $14M | |
| Investing Cash Flow | · | · | $24.0K | $2M | $911.6K | $4M | $725.3K | $9M | $-681.6K | $-1M | $-3M | $-20M | $-24M | $-23M | $-23M | $15M | |
| Debt Issued | · | · | · | · | · | · | $175.6K | $2M | $5M | $117.3K | $23.5K | $0 | $0 | $394.2K | $433.9K | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $117.3K | · | · | · | $394.2K | · | · | |
| Stock Issued | $0 | $959.5K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $959.5K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $3M | $959.5K | $3M | $-600.0K | $0 | $-232.2K | $124.4K | $-5M | $2M | $-66.7K | $-160.6K | $-182.3K | $-180.3K | $214.8K | $272.6K | $-160.3K | |
| Net Change in Cash | $1M | $-60.6K | $-450.1K | $221.9K | $-636.8K | $1M | $-270.1K | $-227.9K | $-3M | $-6M | $-9M | $-26M | $-30M | $-29M | $-25M | $8M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $-6M | · | · | · | $-29M | · | · |
Profitabilitas 5
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | -4938.8% | -27483.3% | -2294.0% | · | -828.5% | -817.1% | -1629.5% | · | -847.3% | |
| Net Margin | · | · | · | · | · | · | · | -7120.2% | -28035.1% | -2337.9% | · | -837.2% | -825.5% | -1630.3% | · | -832.5% | |
| EBITDA Margin | · | · | · | · | · | · | · | -4938.8% | -27483.3% | -2173.4% | · | -828.5% | -817.1% | -1495.9% | · | -847.3% | |
| ROA | -8.5% | -6.0% | · | -1.9% | -4.4% | 0.39% | · | -2.2% | -29.9% | -5.8% | · | -3.0% | -3.0% | -3.0% | · | -2.4% | |
| ROE | -19.9% | -16.2% | · | -2.5% | -5.8% | 0.47% | · | -2.5% | -35.7% | -6.6% | · | -3.3% | -3.4% | -3.3% | · | -2.6% |
Likuiditas & Solvabilitas 5
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.3 | 1.2 | · | 0.1 | 0.3 | 0.5 | · | 3.0 | 2.0 | 0.3 | · | 2.0 | 2.0 | 5.6 | · | 7.8 | |
| Quick Ratio | 0.7 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.0 | 0.2 | · | 1.5 | 1.8 | 5.2 | · | 7.4 | |
| Debt / Equity | · | -1.8 | · | 0.6 | 0.6 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| LT Debt / Equity | · | -1.8 | · | · | · | · | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -52.5 | · | -95.3 | -97.9 | -97.8 | · | -76.6 |
Efisiensi 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | · | 0.1 | 6.8 | 0.9 | · | 2.4 | · | · | · | · |
Valuasi (TTM) 14
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $2M | $2M | · | $3M | $3M | $3M | · | $3M | |
| Net Income TTM | $-8M | $-6M | · | $-8M | $-57M | $-65M | · | $-71M | $-74M | $-30M | · | $-25M | $-24M | $-23M | · | $-23M | |
| Market Cap | $6M | $4M | · | $9M | $3M | $3M | · | $5M | $6M | $8M | · | $18M | $507M | $849M | · | $1.11B | |
| Enterprise Value | · | $8M | · | $16M | $11M | $2M | · | $10M | $16M | $14M | · | $10M | $473M | $785M | · | $992M | |
| P/E | -0.6 | -0.6 | · | -1.1 | -0.1 | -0.0 | · | -0.1 | -0.1 | -0.3 | · | -0.7 | -1.5 | · | · | · | |
| P/S | 3.8 | 3.1 | · | 6.0 | 2.0 | 1.9 | · | 3.3 | 2.9 | 3.3 | · | 7.1 | 174.1 | 275.3 | · | 353.6 | |
| P/B | 2.0 | -2.1 | · | 0.7 | 0.2 | 0.2 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 2.8 | 4.6 | · | 5.6 | |
| P / Tangible Book | 2.0 | · | · | 0.7 | 0.2 | 0.2 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 2.8 | 4.6 | · | 5.6 | |
| P / Cash Flow | · | -4.4 | · | · | · | -1.1 | · | · | · | -1.8 | · | · | · | -138.2 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | -1.4 | · | · | · | -29.2 | · | · | |
| EV / EBITDA | · | -12.5 | · | -10.6 | -3.2 | -1.9 | · | -4.2 | -0.3 | -1.3 | · | -1.7 | -73.3 | -131.9 | · | -179.2 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | -2.4 | · | · | · | -27.0 | · | · | |
| EV / Revenue | · | 5.4 | · | 10.9 | 7.4 | 1.7 | · | 6.9 | 7.3 | 5.6 | · | 3.9 | 162.4 | 254.6 | · | 315.8 | |
| Earnings Yield | -169.2% | -159.5% | · | -89.7% | -1990.5% | -2432.5% | · | -1513.1% | -1196.9% | -390.1% | · | -133.9% | -68.7% | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | — | — | $2M | $3M | $1M |
| Margin Operasi % | — | — | -1104.8% | -711.6% | -1883.0% |
| Laba Bersih | $-18M | $-149M | $-28M | $-22M | $-22M |
| EPS Dilusian | $-4.77 | $-38.65 | $-7.17 | $-5.78 | $-0.32 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | -1.8 | 0.2 | 0.1 | 0.0 | 0.0 |
| Rasio Lancar | 1.2 | 0.7 | 0.8 | 6.9 | 32.8 |
| Rasio Cepat | 0.1 | 0.0 | 0.6 | 6.6 | 32.3 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | $-17M | $-93M | $-88M | $-26M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 39 pengaju · $559K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 8 (+4 vs Kuartal sebelumnya) | 4 (+1 vs Kuartal sebelumnya) | 6 (+1 vs Kuartal sebelumnya) | 6 (0 vs Kuartal sebelumnya) | +32K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam perusahaan 13 orang dalam · 4 pejabat · 10 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Sylvia Wulf | CEO & Director | 14 Juni 2023 A | 335.021 | 0 | 0 | $0 |
| David A Frank | Chief Financial Officer | 14 Juni 2023 A | 144.751 | 0 | 0 | $0 |
| Alejandro Rojas | Chief Operating Officer | 14 Juni 2023 A | 77.564 | 0 | 0 | $0 |
| Angela M Olsen | General Counsel & Corp Sec | 14 Juni 2023 A | 107.442 | 0 | 0 | $0 |
| Ricardo J Alvarez | Direktur | 14 Juni 2023 A | 65.555 | 0 | 0 | $0 |
| Gail Sharps Myers | Direktur | 14 Juni 2023 A | 65.981 | 0 | 0 | $0 |
| Michael K Stern | Direktur | 14 Juni 2023 A | 90.555 | 0 | 0 | $0 |
| Rick L. Sterling | Direktur | 14 Juni 2023 A | 56.850 | 0 | 0 | $0 |
| Erin S Sharp | Direktur | 14 Juni 2023 A | 187.055 | 0 | 0 | $0 |
| Christine St.Clare | Direktur | 14 Juni 2023 A | 65.000 | 0 | 0 | $0 |
| James C Turk JR | Direktur | 14 Maret 2022 A | — | 0 | 0 | $0 |
| Richard J Clothier | Direktur | 14 Maret 2022 A | 97.230 | 0 | 0 | $0 |
| Richard L Huber | Direktur | 10 Maret 2021 A | — | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| RANDAL J. KIRK ×11 pengajuan | 30 Juni 2023 | — | Pengajuan awal | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 1 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0,00% | 23.371 SH | 8 Agu 2026 | Harian |