Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$824.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-41.0%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2024
$-0.88
$-0.89
1.6%
30 Juni 2024
$-1.57
$-1.16
-35.2%
31 Maret 2024
$-2.90
$-1.54
-88.5%
31 Des. 2023
$-2.19
$-1.55
-41.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
·
·
$2M
$3M
$1M
$127.7K
$186.7K
$84.5K
$53.3K
$0
Cost of Revenue
·
·
·
·
·
·
$4M
$3M
$1M
$0
R&D Expense
·
$203.3K
$506.2K
$904.0K
$2M
$2M
$2M
$3M
$3M
$3M
SG&A Expense
$4M
$9M
$13M
$10M
$9M
$7M
$7M
$4M
$4M
$4M
Operating Expenses
$4M
$10M
$14M
$25M
$23M
$16M
$13M
$10M
$9M
$8M
Operating Income
$-4M
$-10M
$-14M
$-22M
$-22M
$-16M
$-13M
$-10M
$-9M
$-8M
Interest Expense
·
·
$304.0K
$291.2K
$316.4K
$152.4K
$63.0K
$22.3K
$21.5K
$402.6K
Other Non-op
$-13.4K
$-17.1K
$65.7K
$457.5K
$115.6K
$212
$14.0K
$6.0K
$-5.0K
$-5.9K
Pretax Income
$-2M
$-11M
$-14M
$-22M
$-22M
$-16M
$-13M
$-10M
$-9M
$-8M
Income Tax
$0
$0
$0
$0
$0
·
·
·
$0
$0
Net Income
$-18M
$-149M
$-28M
$-22M
$-22M
$-16M
$-13M
$-10M
$-9M
$-8M
EPS (Basic)
$-4.77
$-38.65
$-7.17
$-5.78
·
·
·
·
·
·
EPS (Diluted)
$-4.77
$-38.65
$-7.17
$-5.78
$-0.32
·
·
·
·
·
Shares (Basic)
3,873,797
3,860,454
3,844,239
3,832,557
·
·
·
·
·
·
Shares (Diluted)
3,873,797
3,860,454
3,844,239
3,832,557
69,428,061
·
·
·
·
·
EBITDA
$-4M
$-111M
$-25M
$-20M
$-20M
$-15M
$-12M
$-10M
$-9M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$501.3K
$230.4K
$8M
$102M
$88M
$96M
$3M
$3M
$506.3K
$3M
Short-term Investments
·
·
·
·
$102M
·
·
·
·
·
Receivables
·
·
$855.9K
$337.2K
·
·
·
·
·
·
Inventory
·
·
$2M
$2M
$1M
$2M
$1M
$76.1K
$172.4K
$0
Prepaid Expense
$266.9K
$292.0K
$1M
$2M
$2M
$405.4K
$391.2K
$316.0K
$527.3K
$73.0K
Other Current Assets
·
·
·
·
·
·
$42.8K
$153.9K
$387.5K
·
Current Assets
$10M
$11M
$31M
$106M
$193M
$98M
$4M
$4M
$1M
$4M
PP&E (Net)
·
$23M
$144M
$106M
$34M
$27M
$25M
$24M
$22M
$2M
PP&E (Gross)
·
$23M
$144M
$115M
$41M
$32M
$29M
$26M
$23M
$3M
Accum. Depreciation
·
·
$3.6K
$9M
$7M
$5M
$4M
$2M
$2M
$1M
Intangibles
·
·
$204.4K
$218.1K
$231.8K
$245.5K
$157.6K
$171.3K
$185.0K
$198.7K
Other Non-current Assets
·
·
$46.8K
$64.9K
$79.5K
$76.7K
$32.0K
$80.6K
$162.1K
$21.6K
Total Assets
$10M
$34M
$188M
$214M
$228M
$126M
$30M
$28M
$24M
$6M
Accounts Payable
$337.0K
$893.0K
$12M
$12M
$4M
$1M
$809.4K
$824.9K
$3M
$1M
Current Liabilities
$9M
$16M
$15M
$15M
$6M
$2M
$2M
$916.9K
$3M
$1M
Capital Leases
·
$23.0K
$51.5K
$203.2K
$224.1K
$290.3K
$352.8K
$0
·
·
Total Liabilities
$12M
$18M
$23M
$22M
$15M
$11M
$6M
$4M
$6M
$4M
Long-term Debt
$4M
$3M
$5M
$9M
$9M
$9M
$5M
$4M
$3M
$3M
Total Debt
$3M
$3M
$9M
$9M
$9M
$9M
$5M
$4M
$3M
·
Common Stock
$3.9K
$3.9K
$3.8K
$3.8K
$71.0K
$55.5K
$21.6K
$15.1K
$8.9K
$6.5K
Paid-in Capital
$386M
$386M
$386M
$385M
$385M
$264M
$156M
$143M
$127M
$102M
Retained Earnings
$-388M
$-370M
$-221M
$-193M
$-171M
$-149M
$-132M
$-119M
$-109M
$-99M
AOCI
·
$-688.2K
$-405.5K
$-516.8K
$-255.6K
$-267.3K
$-360.2K
$-574.2K
$-213.9K
$-286.3K
Stockholders' Equity
$-2M
$16M
$165M
$192M
$214M
$115M
$24M
$23M
$18M
$2M
Liabilities + Equity
$10M
$34M
$188M
$214M
$228M
$126M
$30M
$28M
$24M
$6M
Shares Outstanding
3,877,695
3,865,778
3,847,022
3,834,383
71,025,738
55,497,133
21,635,365
15,098,837
8,895,094
6,463,936
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
$904.1K
$2M
$2M
$2M
$1M
$1M
$843.4K
$184.9K
$154.0K
Stock-based Comp
$70.6K
$299.4K
$542.3K
$535.1K
$394.2K
$436.7K
$872.2K
$263.4K
$122.1K
$218.3K
Other Non-cash
·
$134M
$621.2K
$-1M
$-331.5K
$179.9K
$-179.2K
$-541.5K
$-149.2K
·
Operating Cash Flow
$-9M
$-14M
$-24M
$-21M
$-20M
$-14M
$-11M
$-10M
$-9M
$-7M
CapEx
·
$3M
$69M
$67M
$6M
$4M
$2M
$4M
$19M
$934.5K
Investing Cash Flow
$7M
$8M
$-69M
$34M
$-108M
$-3M
$-2M
$-4M
$-19M
$-1M
Debt Issued
$3M
$7M
$417.7K
$476.2K
$606.5K
$4M
$900.8K
$771.9K
·
·
Net Debt Issued
$3M
$7M
$417.7K
$476.2K
$606.5K
$4M
·
·
·
·
Stock Issued
·
·
·
·
$119M
$105M
$12M
$11M
$25M
$0
Net Stock Activity
·
·
·
·
$119M
$105M
$12M
$11M
$25M
·
Financing Cash Flow
$2M
$-3M
$-308.5K
$-162.4K
$121M
$111M
$13M
$16M
$25M
$11M
Net Change in Cash
$270.9K
$-9M
$-93M
$13M
$-7M
$93M
$-203.8K
$2M
$-3M
$2M
Free Cash Flow
·
$-17M
$-93M
$-88M
$-26M
$-18M
$-14M
$-14M
$-28M
·
Levered FCF
·
·
$-93M
$-89M
·
·
$-14M
$-14M
$-28M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
·
-1104.8%
-711.6%
-1883.0%
-12727.1%
-7057.3%
-12264.6%
-17328.2%
·
Net Margin
·
·
-1114.5%
-706.3%
-1900.1%
-12846.3%
-7083.5%
-12283.8%
-17378.0%
·
Pretax Margin
·
·
-1114.5%
-706.3%
-1900.1%
-12846.3%
-7083.5%
-12283.8%
-17378.0%
·
EBITDA Margin
·
·
-1017.5%
-647.1%
-1730.8%
-11556.4%
-6368.7%
-11266.7%
-16981.0%
·
ROA
-83.3%
-134.6%
-13.7%
-10.0%
-12.6%
-21.0%
-45.7%
-40.4%
-62.9%
·
ROE
-315.5%
-257.4%
-16.3%
-11.4%
-10.3%
-18.9%
-52.2%
-46.4%
-92.5%
·
ROIC
-251.9%
-583.5%
-15.7%
-11.1%
·
·
-46.5%
-38.6%
-43.8%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.2
0.7
0.8
6.9
32.8
46.9
2.7
3.8
0.5
·
Quick Ratio
0.1
0.0
0.6
6.6
32.3
46.0
1.7
3.3
0.2
·
Debt / Equity
-1.8
0.2
0.1
0.0
0.0
0.1
0.2
0.2
0.2
·
LT Debt / Equity
-1.8
0.1
0.0
0.0
0.0
0.1
0.2
0.2
0.2
·
Interest Coverage
·
·
-89.9
-76.7
-69.9
-106.6
-209.2
-465.7
-428.7
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Inventory Turnover
·
·
·
·
·
·
5.5
0.6
0.6
·
Receivables Turnover
·
·
3.2
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$-0.49
$4.10
$42.89
$2.70
$3.01
$2.07
$1.10
$1.54
$2.02
·
Revenue / Share
·
·
$0.64
$0.04
·
·
·
·
·
·
Cash Flow / Share
$-2.26
$-3.59
$-6.30
$-0.30
·
·
·
·
·
·
Cash / Share
$0.13
$0.06
$2.13
$1.43
$1.25
$1.73
$0.13
$0.20
$0.06
·
EPS (TTM)
$-4.77
$-38.65
$-7.17
$-5.78
$-0.32
·
·
·
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
·
·
-21.2%
167.0%
820.3%
·
·
·
·
·
Revenue CAGR 3Y
·
·
168.6%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1M
$1M
$2M
$3M
$1M
$127.7K
$186.7K
$84.5K
$53.3K
$0
Net Income TTM
$-18M
$-149M
$-28M
$-22M
$-22M
$-16M
$-13M
$-10M
$-9M
$-8M
Market Cap
$4M
$2M
$11M
$1.09B
$2.98B
$9.72B
$939M
$619M
$626M
·
Enterprise Value
$7M
$5M
$11M
$994M
$2.80B
$9.64B
$941M
$620M
$629M
·
P/E
-0.2
-0.0
-0.4
-2.6
-131.2
·
·
·
·
·
P/S
2.5
1.7
4.4
346.4
2539.2
76162.2
5028.3
7324.5
11753.7
·
P/B
-1.9
0.2
0.1
5.7
14.0
84.6
39.5
26.6
34.8
·
P / Tangible Book
·
0.2
0.1
5.7
14.0
84.8
·
·
·
·
P / Cash Flow
-0.4
-0.2
-0.5
-51.7
-145.7
-680.5
-83.5
-63.1
-68.8
·
P / FCF
·
-0.1
-0.1
-12.3
-114.1
-532.4
-69.2
-44.8
-22.4
·
EV / EBITDA
-1.6
-0.0
-0.4
-48.9
-137.8
-653.2
-79.1
-65.1
-69.5
·
EV / FCF
·
-0.3
-0.1
-11.2
-107.2
-527.6
-69.3
-44.8
-22.5
·
EV / Revenue
4.6
3.8
4.6
316.7
2385.0
75481.0
5037.9
7331.6
11802.4
·
Earnings Yield
-512.9%
-6174.1%
-251.6%
-37.8%
-0.76%
·
·
·
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
·
$47.8K
$180.2K
$477.3K
·
$733.1K
$788.4K
$397.8K
$450.9K
$653.4K
R&D Expense
·
·
·
·
·
·
$-17.6K
$70.3K
$76.8K
$73.8K
$20.7K
$184.2K
$178.4K
$122.9K
$307.9K
$220.6K
SG&A Expense
$799.3K
$621.6K
$-729.5K
$1M
$1M
$1M
$2M
$2M
$3M
$2M
$4M
$2M
$3M
$3M
$2M
$2M
Operating Expenses
$799.3K
$621.6K
$-2M
$1M
$1M
$1M
$-24M
$2M
$30M
$3M
$-7M
$7M
$7M
$7M
$7M
$6M
Operating Income
$-799.3K
$-621.6K
$2M
$-1M
$-1M
$-1M
$24M
$-2M
$-30M
$-3M
$5M
$-6M
$-6M
$-6M
$-6M
$-6M
Interest Expense
·
·
·
·
·
·
·
·
·
$208.6K
·
$63.7K
$65.8K
$66.3K
$68.9K
$72.3K
Other Non-op
$-3.7K
$-3.2K
$-2.3K
$-3.7K
$-3.0K
$-4.4K
$10.1K
$-17.8K
$-6.9K
$-2.4K
$3.2K
$-516
$-328
$63.3K
$112.2K
$168.8K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
Net Income
$-2M
$-1M
$-14M
$-1M
$-3M
$401.1K
$-84M
$-3M
$-51M
$-11M
$-8M
$-6M
$-7M
$-6M
$-6M
$-5M
EPS (Basic)
$-0.32
$-0.26
$-3.64
$-0.36
$-0.87
$0.11
$-21.79
$-0.88
$-13.08
$-2.90
$-2.19
$-1.60
$-1.69
$-1.69
$-1.58
$-1.42
EPS (Diluted)
$-0.32
$-0.26
$-3.64
$-0.36
$-0.87
$0.11
$-21.79
$-0.88
$-13.08
$-2.90
$-2.19
$-1.60
$-1.69
$-1.69
$-1.58
$-1.42
Shares (Basic)
5,147,204
4,564,479
·
3,877,695
3,872,587
3,866,733
·
3,865,778
3,860,487
3,849,248
·
3,846,622
3,846,061
3,837,272
·
3,833,430
Shares (Diluted)
5,147,204
4,564,479
·
3,877,695
3,872,587
3,866,733
·
3,865,778
3,860,487
3,849,248
·
3,846,622
3,846,061
3,837,272
·
3,833,430
EBITDA
·
$-621.6K
·
$-1M
$-3M
$-1M
·
$-2M
$-50M
$-10M
·
$-6M
$-6M
$-6M
·
$-6M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$440.7K
$501.3K
$951.4K
$729.6K
$1M
$230.4K
$500.4K
$728.3K
$3M
$8M
$17M
$43M
$73M
$102M
$127M
Receivables
$100.0K
·
·
$2.5K
$2M
$884.8K
·
$526.3K
$52.9K
$1M
$855.9K
$613.7K
·
·
$337.2K
·
Inventory
·
·
·
·
·
·
·
$466.3K
$124.9K
$472.1K
·
$2M
$2M
$2M
$2M
$2M
Prepaid Expense
$208.7K
$158.4K
$266.9K
$519.0K
$3M
$1M
$292.0K
$1M
$798.5K
$1M
$1M
$4M
$3M
$2M
$2M
$4M
Current Assets
$12M
$10M
$10M
$1M
$4M
$7M
$11M
$37M
$37M
$4M
$31M
$22M
$49M
$77M
$106M
$133M
PP&E (Net)
·
·
·
$23M
$23M
$23M
·
$80M
$90M
$170M
$144M
$169M
$160M
$127M
$106M
$88M
PP&E (Gross)
·
·
·
$23M
$23M
$23M
·
$82M
$94M
$182M
$144M
$179M
$170M
$137M
$115M
$96M
Accum. Depreciation
·
·
·
·
·
·
·
$2M
$4M
$11M
$3.6K
$10M
$10M
$9M
$9M
$8M
Intangibles
·
·
·
·
·
·
·
$194.2K
$197.6K
$201.0K
$204.4K
$207.9K
$211.3K
$214.7K
$218.1K
$221.6K
Other Non-current Assets
·
·
·
·
·
·
·
$1.9K
$2.2K
$46.1K
·
$49.4K
$52.8K
$65.2K
$64.9K
$68.3K
Total Assets
$12M
$10M
$10M
$24M
$27M
$29M
$34M
$118M
$127M
$176M
$188M
$193M
$210M
$206M
$214M
$223M
Accounts Payable
$523.8K
$227.8K
$337.0K
$3M
$3M
$10M
$893.0K
$12M
$13M
$13M
$12M
$10M
$21M
$11M
$12M
$16M
Current Liabilities
$3M
$9M
$9M
$12M
$13M
$12M
$16M
$12M
$19M
$17M
$15M
$11M
$24M
$14M
$15M
$17M
Capital Leases
·
·
·
·
$7.8K
$15.5K
$23.0K
$30.3K
$234.1K
$242.2K
$51.5K
$199.9K
$201.0K
$202.1K
$203.2K
$204.4K
Total Liabilities
$9M
$12M
$12M
$12M
$13M
$12M
$18M
$18M
$24M
$22M
$23M
$19M
$31M
$21M
$22M
$25M
Long-term Debt
·
·
$4M
$8M
$9M
$1M
$3M
$6M
$10M
$8M
$5M
$9M
$9M
$9M
$9M
$8M
Total Debt
·
$4M
·
$8M
$9M
$1M
·
$6M
$10M
$8M
·
$9M
$9M
$9M
·
$8M
Common Stock
$5.1K
$5.1K
$3.9K
$3.9K
$3.9K
$3.9K
$3.9K
$3.9K
$3.9K
$3.9K
$3.8K
$3.8K
$71.3K
$71.3K
$3.8K
$71.1K
Paid-in Capital
$394M
$387M
$386M
$386M
$386M
$386M
$386M
$386M
$386M
$386M
$386M
$386M
$386M
$386M
$385M
$385M
Retained Earnings
$-391M
$-389M
$-388M
$-374M
$-373M
$-369M
$-370M
$-286M
$-282M
$-232M
$-221M
$-212M
$-206M
$-200M
$-193M
$-187M
AOCI
·
·
·
·
·
·
$-688.2K
$-513.4K
$-579.1K
$-521.8K
$-405.5K
$-539.2K
$-401.0K
$-512.3K
$-516.8K
$-589.9K
Stockholders' Equity
$3M
$-2M
$-2M
$12M
$14M
$17M
$16M
$100M
$103M
$154M
$165M
$173M
$179M
$186M
$192M
$198M
Liabilities + Equity
$12M
$10M
$10M
$24M
$27M
$29M
$34M
$118M
$127M
$176M
$188M
$193M
$210M
$206M
$214M
$223M
Shares Outstanding
5,147,204
5,147,204
3,877,695
3,877,695
3,877,695
3,869,361
3,865,778
3,865,778
3,865,778
3,857,444
3,847,022
3,846,772
71,345,649
71,338,938
3,834,383
71,110,713
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
$35.8K
$145.8K
$147.0K
$575.5K
$551.0K
$540.8K
$534.8K
$531.7K
$523.4K
$513.1K
Stock-based Comp
$0
$5.0K
$6.7K
$7.1K
$16.7K
$40.2K
$59.7K
$65.6K
$68.9K
$105.2K
$118.8K
$120.6K
$106.2K
$196.6K
$108.9K
$107.6K
Other Non-cash
·
·
·
·
·
·
·
·
·
$6M
·
·
·
$-383.9K
·
·
Operating Cash Flow
$-1M
$-1M
$-3M
$-2M
$-2M
$-2M
$-1M
$-4M
$-4M
$-4M
$-6M
$-6M
$-6M
$-6M
$-3M
$-7M
CapEx
·
·
·
·
·
·
$256.3K
$630.3K
$830.9K
$1M
$3M
$20M
$24M
$23M
$23M
$14M
Investing Cash Flow
·
·
$24.0K
$2M
$911.6K
$4M
$725.3K
$9M
$-681.6K
$-1M
$-3M
$-20M
$-24M
$-23M
$-23M
$15M
Debt Issued
·
·
·
·
·
·
$175.6K
$2M
$5M
$117.3K
$23.5K
$0
$0
$394.2K
$433.9K
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
$117.3K
·
·
·
$394.2K
·
·
Stock Issued
$0
$959.5K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$959.5K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$3M
$959.5K
$3M
$-600.0K
$0
$-232.2K
$124.4K
$-5M
$2M
$-66.7K
$-160.6K
$-182.3K
$-180.3K
$214.8K
$272.6K
$-160.3K
Net Change in Cash
$1M
$-60.6K
$-450.1K
$221.9K
$-636.8K
$1M
$-270.1K
$-227.9K
$-3M
$-6M
$-9M
$-26M
$-30M
$-29M
$-25M
$8M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-6M
·
·
·
$-29M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
-4938.8%
-27483.3%
-2294.0%
·
-828.5%
-817.1%
-1629.5%
·
-847.3%
Net Margin
·
·
·
·
·
·
·
-7120.2%
-28035.1%
-2337.9%
·
-837.2%
-825.5%
-1630.3%
·
-832.5%
EBITDA Margin
·
·
·
·
·
·
·
-4938.8%
-27483.3%
-2173.4%
·
-828.5%
-817.1%
-1495.9%
·
-847.3%
ROA
·
-6.0%
·
-1.9%
-4.4%
0.39%
·
-2.2%
-29.9%
-5.8%
·
-3.0%
-3.0%
-3.0%
·
-2.4%
ROE
·
-16.2%
·
-2.5%
-5.8%
0.47%
·
-2.5%
-35.7%
-6.6%
·
-3.3%
-3.4%
-3.3%
·
-2.6%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.2
·
0.1
0.3
0.5
·
3.0
2.0
0.3
·
2.0
2.0
5.6
·
7.8
Quick Ratio
·
0.1
·
0.1
0.2
0.2
·
0.1
0.0
0.2
·
1.5
1.8
5.2
·
7.4
Debt / Equity
·
-1.8
·
0.6
0.6
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
·
-1.8
·
·
·
·
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-52.5
·
-95.3
-97.9
-97.8
·
-76.6
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
·
·
·
·
·
·
·
0.1
6.8
0.9
·
2.4
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$-0.41
·
$3.16
$3.51
$4.39
·
$25.89
$26.73
$39.88
·
$45.02
$2.51
$2.60
·
$2.78
Revenue / Share
·
·
·
·
·
·
·
$0.01
$0.05
$0.12
·
$0.19
$0.01
$0.01
·
·
Cash Flow / Share
·
$-0.22
·
·
·
$-0.61
·
·
·
$-1.14
·
·
·
$-0.09
·
·
Cash / Share
·
$0.09
·
$0.25
$0.19
$0.35
·
$0.13
$0.19
$0.67
·
$4.36
$0.60
$1.02
·
$1.79
EPS (TTM)
$-4.58
$-5.13
·
$-22.91
$-23.43
$-35.64
·
$-19.05
$-19.77
$-8.38
·
$-6.56
$-6.38
$-4.77
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$3M
·
$3M
Net Income TTM
$-18M
$-20M
·
$-88M
$-90M
$-138M
·
$-74M
$-76M
$-32M
·
$-25M
$-25M
$-24M
·
$-22M
Market Cap
·
$4M
·
$9M
$3M
$3M
·
$5M
$6M
$8M
·
$18M
$507M
$849M
·
$1.11B
Enterprise Value
·
$8M
·
$16M
$11M
$2M
·
$10M
$16M
$14M
·
$10M
$473M
$785M
·
$992M
P/E
-0.2
-0.2
·
-0.1
-0.0
-0.0
·
-0.1
-0.1
-0.2
·
-0.7
-1.1
-2.5
·
·
P/S
·
·
·
·
·
·
·
·
·
·
·
7.8
221.1
330.1
·
357.9
P/B
·
-2.1
·
0.7
0.2
0.2
·
0.0
0.1
0.1
·
0.1
2.8
4.6
·
5.6
P / Tangible Book
2.0
·
·
0.7
0.2
0.2
·
0.0
0.1
0.1
·
0.1
2.8
4.6
·
5.6
P / Cash Flow
·
-4.4
·
·
·
-1.1
·
·
·
-1.8
·
·
·
-138.2
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
4.3
206.3
305.2
·
319.6
Earnings Yield
-428.0%
-593.1%
·
-1022.8%
-3166.2%
-5172.7%
·
-1561.5%
-1228.0%
-414.9%
·
-137.2%
-89.9%
-40.1%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
$2M
$3M
$1M
Margin Operasi %
·
·
-1104.8%
-711.6%
-1883.0%
Laba Bersih
$-18M
$-149M
$-28M
$-22M
$-22M
EPS Dilusian
$-4.77
$-38.65
$-7.17
$-5.78
$-0.32
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
-1.8
0.2
0.1
0.0
0.0
Rasio Lancar
1.2
0.7
0.8
6.9
32.8
Rasio Cepat
0.1
0.0
0.6
6.6
32.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-17M
$-93M
$-88M
$-26M
Pemilik institusional (13F)
37 pengaju
· $586K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang37
Nilai yang dipegang$586K
Posisi baru4
Posisi yang keluar4
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (-2 vs Kuartal sebelumnya)
4 (+1 vs Kuartal sebelumnya)
7 (+1 vs Kuartal sebelumnya)
5 (-1 vs Kuartal sebelumnya)
-60
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
18 orang dalam
· 6 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.