Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.1M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2026
2025
2024
2023
Revenue
$55M
$33M
$49M
$28M
Cost of Revenue
$54M
$32M
$46M
$26M
Gross Profit
$629.1K
$927.8K
$3M
$2M
R&D Expense
$104.4K
$79.5K
$80.0K
$58.2K
SG&A Expense
$9M
$3M
$911.5K
$776.0K
Operating Expenses
$10M
$3M
$1M
$866.3K
Operating Income
$-10M
$-2M
$2M
$1M
Interest Income
$216.8K
$363.3K
$76.1K
·
Other Non-op
$107
$-12.5K
$-16.9K
$15.5K
Pretax Income
$-9M
$4M
$2M
$1M
Income Tax
$36.6K
$270.7K
$443.6K
$220.7K
Net Income
$-10M
$4M
$1M
$969.8K
EPS (Basic)
$-386.40
$4251.81
$2701.53
$0.87
EPS (Diluted)
$-386.40
$3385.53
$2701.53
$0.87
Shares (Basic)
24,680
912
478
1,104,533
Shares (Diluted)
24,680
936
478
1,104,533
EBITDA
$-9M
$-2M
$2M
·
Neraca22
Metrik
Tren
2026
2025
2024
2023
Cash & Equivalents
$11M
$9M
$7M
$1M
Receivables
$5.9K
$460.3K
$226.7K
$7.7K
Prepaid Expense
$129.3K
$5M
$3M
$58.5K
Other Current Assets
$5M
$5M
$3M
·
Current Assets
$17M
$20M
$15M
$4M
PP&E (Net)
$104.2K
$108.9K
$126.7K
$143.8K
PP&E (Gross)
$163.7K
$155.8K
$156.4K
$154.3K
Accum. Depreciation
$59.5K
$46.9K
$29.7K
$10.5K
Intangibles
·
$2M
·
·
Total Assets
$22M
$22M
$16M
$4M
Accounts Payable
$160.1K
$153.9K
$653.7K
$27.3K
Short-term Debt
$1M
$1M
$833.5K
$511.4K
Current Liabilities
$4M
$4M
$4M
$3M
Other Non-current Liabilities
·
·
$66.4K
$72.1K
Total Liabilities
$4M
$4M
$4M
$3M
Long-term Debt
·
$607.7K
$301.7K
$276.5K
Total Debt
$2M
$2M
$1M
·
Retained Earnings
$-5M
$5M
$723.2K
$-568.5K
AOCI
$83.3K
$-45.5K
$-44.4K
$-44.8K
Stockholders' Equity
$18M
$17M
$11M
$2M
Liabilities + Equity
$22M
$22M
$16M
$4M
Shares Outstanding
111,127
1,132
504
461
Arus Kas15
Metrik
Tren
2026
2025
2024
2023
D&A
$308.6K
$294.6K
$10.6K
·
Stock-based Comp
·
$58.6K
·
·
Amort. of Intangibles
$298.6K
$277.3K
·
·
Other Non-cash
$7M
·
·
·
Operating Cash Flow
$-3M
$-3M
$-747.6K
$-872.1K
CapEx
·
·
$55.4K
$45.5K
Investing Cash Flow
$-4M
$-4M
$-3M
$-45.5K
Debt Issued
·
·
·
$259.3K
Net Debt Issued
$-338.4K
·
·
·
Stock Issued
·
·
$9M
$2M
Net Stock Activity
·
·
$9M
·
Financing Cash Flow
$9M
$9M
$9M
$2M
Net Change in Cash
$2M
$2M
$5M
$909.7K
Taxes Paid
$3.9K
$7.3K
$27.6K
·
Free Cash Flow
·
·
$-802.9K
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
Gross Margin
1.1%
2.8%
5.7%
·
Operating Margin
-17.6%
-6.1%
3.5%
·
Net Margin
-17.4%
11.8%
2.7%
·
Pretax Margin
-17.3%
12.6%
3.6%
·
EBITDA Margin
-17.1%
-6.1%
3.5%
·
ROA
-44.2%
20.9%
12.9%
·
ROE
-54.1%
27.1%
20.1%
·
ROIC
-49.8%
-9.7%
10.3%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2026
2025
2024
2023
Current Ratio
4.5
5.0
4.0
·
Quick Ratio
2.9
0.1
1.8
·
Debt / Equity
0.1
0.1
0.1
·
LT Debt / Equity
·
0.0
0.0
·
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
Asset Turnover
2.5
1.8
4.9
·
Receivables Turnover
235.2
95.5
413.8
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
Book Value / Share
$160.71
$6.00
$0.35
·
Revenue / Share
$2221.59
$13.69
$1.59
·
Cash Flow / Share
$-104.07
$-1.40
$-0.02
·
Cash / Share
$98.38
·
$0.21
·
EPS (TTM)
$-386.40
$1.32
$1.06
·
Valuasi (TTM)14
Metrik
Tren
2026
2025
2024
2023
Revenue TTM
$55M
$33M
$49M
·
Net Income TTM
$-10M
$4M
$1M
·
Market Cap
·
$4M
$172M
·
Enterprise Value
·
·
$167M
·
P/E
-0.1
1.0
5.0
·
P/S
·
0.1
3.5
·
P/B
·
0.2
15.3
·
P / Tangible Book
·
0.2
15.3
·
P / Cash Flow
·
-1.1
-230.3
·
P / FCF
·
·
-214.4
·
EV / EBITDA
·
·
97.0
·
EV / FCF
·
·
-207.5
·
EV / Revenue
·
·
3.4
·
Earnings Yield
-1875.7%
101.5%
19.9%
·
Tidak ada pengajuan triwulanan untuk HAO
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Pendapatan
$55M
$33M
$49M
$28M
$16M
Margin Kotor %
1.1%
2.8%
5.7%
·
·
Margin Operasi %
-17.6%
-6.1%
3.5%
·
·
Laba Bersih
$-10M
$4M
$1M
$969.8K
$244.6K
EPS Dilusian
$-386.40
$3385.53
$2701.53
$0.87
$0.01
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Utang / Ekuitas
0.1
0.1
0.1
·
·
Rasio Lancar
4.5
5.0
4.0
·
·
Rasio Cepat
2.9
0.1
1.8
·
·
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Arus Kas Bebas
·
·
$-802.9K
·
·
Pemilik institusional (13F)
17
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0 (-4 vs Kuartal sebelumnya)
3 (+1 vs Kuartal sebelumnya)
2 (+2 vs Kuartal sebelumnya)
0 (0 vs Kuartal sebelumnya)
-24K
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam perusahaan
1 orang dalam
· 1 pejabat · 1 direktur