WIMI Kelas B WiMi Hologram Cloud Inc. - Class B Ordinary Shares
NASDAQ · Media · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Apr 24, 2026
$0,77
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,69rendah 52m
$5,04tinggi 52m
P/E
0.1
EPS
$15.93
Pendapatan
$422M
lencana Anda
Rentang 52M
$1–$5
Peringkat Analis
BUY
Target Harga
·
P/E
0.1
ROE
19.3%
Margin Laba Bersih
73.2%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
WIMI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.77
P/E
0.1
EPS
$15.93
Pendapatan
$422M
ROE
19.3%
D/E Utang/Ekuitas
0.0
Rentang 52M
$1–$5
WIMI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 14 April 2025 | 1-for-20 | Terbalik |
| 3 April 2025 | 2-for-1 | Maju |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$422M2017-12-31 → 2025-12-31
EPS$15.932017-12-31 → 2025-12-31
Arus Kas Bebas$59M2019-12-31 → 2025-12-31
Margin bersih73.2%2019-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | WIMI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E | 0.1rata-rata 5T ≈101.8 | ≈101.8 | · | · | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 1.9 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | WIMI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Gross Margin (Margin Kotor) | 25.8%rata-rata 5T ≈26.3% | ≈26.3% | 6.5% | Tingkat teratas | |
| Operating Margin (Margin Operasi) | -9.2%rata-rata 5T ≈-38.7% | ≈-38.7% | -37.0% | Tingkat teratas | |
| EBITDA Margin (Margin EBITDA) | -9.2%rata-rata 5T ≈-37.9% | ≈-37.9% | -37.0% | Tingkat teratas | |
| Pretax Margin (Margin Sebelum Pajak) | 83.9%rata-rata 5T ≈-13.3% | ≈-13.3% | -8.0% | Tingkat teratas | |
| Net Profit Margin (Margin Laba Bersih) | 73.2%rata-rata 5T ≈-12.6% | ≈-12.6% | -7.3% | Tingkat teratas | |
| ROA | 10.7%rata-rata 5T ≈-13.0% | ≈-13.0% | -8.1% | Tingkat teratas | |
| ROE | 19.3%rata-rata 5T ≈-14.2% | ≈-14.2% | -48.7% | Tingkat teratas | |
| ROIC | -1.7%rata-rata 5T ≈-26.9% | ≈-26.9% | -106.0% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | WIMI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Debt / Equity (Utang / Ekuitas) | 0.0rata-rata 5T ≈0.0 | ≈0.0 | 0.1 | Utang rendah | |
| Current Ratio (Rasio Lancar) | 3.8rata-rata 5T ≈5.2 | ≈5.2 | 1.9 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 3.7rata-rata 5T ≈4.9 | ≈4.9 | 0.8 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Belum ada data untuk grup rasio ini
Data fundamental belum cukup untuk menghitung grup rasio ini.
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | WIMI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.1rata-rata 5T ≈0.4 | ≈0.4 | 1.1 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 12.5rata-rata 5T ≈20.1 | ≈20.1 | 4.5 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$4.9M | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-18.3%
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 31 Des. 2020 | $0.40 | $0.41 | -2.0% | |
| 30 Juni 2020 | $0.60 | $0.92 | -34.6% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $422M | $542M | $585M | $682M | $934M | $766M | $319M | $225M | |
| Cost of Revenue | $313M | $388M | $412M | $539M | $684M | $723M | $319M | $85M | |
| Gross Profit | $109M | $154M | $174M | $143M | $250M | $169M | $173M | $140M | |
| R&D Expense | $63M | $112M | $171M | $342M | $156M | $85M | $18M | $8M | |
| SG&A Expense | $24M | $34M | $157M | $45M | $66M | $34M | $38M | $30M | |
| Operating Expenses | $148M | $183M | $791M | $452M | $513M | $323M | $60M | $39M | |
| Operating Income | $-39M | $-29M | $-617M | $-309M | $-264M | $-153M | $113M | $101M | |
| Interest Income | · | · | · | · | · | · | $1M | $24.5K | |
| Other Non-op | $393M | $139M | $104M | $-72M | $8M | · | · | · | |
| Pretax Income | $354M | $110M | $-513M | $-380M | $-255M | $-142M | $105M | $97M | |
| Income Tax | $7M | $7M | $-3M | $-4M | $-835.2K | $3M | $3M | $8M | |
| Net Income | $309M | $72M | $-421M | $-358M | $-236M | $-151M | $102M | $89M | |
| EPS (Basic) | $22.74 | $7.29 | $-48.28 | $-41.53 | $-1.41 | $-1.17 | $1.02 | $0.89 | |
| EPS (Diluted) | $15.93 | $7.29 | $-48.28 | $-41.53 | $0.06 | $-1.17 | $0.94 | $0.88 | |
| Shares (Basic) | 13,600,459 | 9,820,805 | 8,723,405 | 8,613,652 | 167,057,820 | 129,439,604 | 100,000,000 | 100,000,000 | |
| Shares (Diluted) | 19,416,126 | 9,820,805 | 8,723,405 | 8,613,652 | 167,057,820 | 129,439,604 | 108,611,133 | 100,922,621 | |
| EBITDA | $-39M | $-29M | $-616M | $-298M | $-245M | $-139M | $127M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.31B | $1.07B | $338M | $573M | $752M | $355M | $129M | $152M | |
| Short-term Investments | $2.06B | $848M | $436M | $38M | $34M | $33M | · | · | |
| Receivables | $44M | $24M | $24M | $20M | $26M | $173M | $36M | $47M | |
| Inventory | · | · | · | $2M | $7M | $4M | · | · | |
| Prepaid Expense | $25M | $18M | $10M | $5M | $6M | $4M | $6M | $3M | |
| Other Current Assets | · | · | $987.8K | · | · | · | · | · | |
| Current Assets | $3.52B | $2.01B | $857M | $670M | $908M | $616M | $178M | $213M | |
| PP&E (Net) | $73M | $126M | $92M | $24M | $25M | $729.2K | $769.5K | $1M | |
| PP&E (Gross) | $118M | $172M | $97M | $29M | · | $3M | $3M | $3M | |
| Accum. Depreciation | $10M | $11M | $5M | $4M | $3M | $3M | $2M | $1M | |
| Goodwill | · | · | · | $243M | $277M | $396M | $352M | $351M | |
| Intangibles | · | · | · | $7M | $28M | $41M | $28M | $40M | |
| Other Non-current Assets | · | · | · | $566M | $572M | $555M | $385M | · | |
| Total Assets | $3.61B | $2.15B | $1.03B | $1.26B | $1.51B | $1.17B | $563M | $607M | |
| Accounts Payable | $35M | $28M | $30M | $25M | $28M | $27M | $39M | $33M | |
| Short-term Debt | $30M | $15M | $14M | · | · | $13M | · | · | |
| Current Liabilities | $921M | $744M | $233M | $109M | $92M | $132M | $122M | $46M | |
| Capital Leases | $240.9K | $696.5K | · | $214.2K | $1M | $640.2K | · | · | |
| Deferred Tax | · | · | · | · | · | · | $3M | $4M | |
| Other Non-current Liabilities | · | · | · | $42M | $67M | · | · | · | |
| Total Liabilities | $944M | $767M | $269M | $111M | $166M | $163M | $141M | $289M | |
| Total Debt | $30M | $15M | $14M | · | · | $13M | · | · | |
| Common Stock | · | · | · | $13.1K | $13.1K | $13.1K | $13.1K | · | |
| Paid-in Capital | · | · | · | $1.55B | $1.45B | $932M | $168M | $168M | |
| Retained Earnings | $-555M | $-864M | $-940M | $-518M | $-164M | $76M | $229M | $130M | |
| AOCI | $-65M | $6M | $59M | $-8M | $-55M | $-35M | $3M | $2M | |
| Stockholders' Equity | $2.21B | $999M | $753M | $1.05B | $1.26B | $997M | $423M | $319M | |
| Liabilities + Equity | $3.61B | $2.15B | $1.03B | $1.26B | $1.51B | $1.17B | $563M | $607M | |
| Shares Outstanding | · | · | 176,300,513 | 153,300,513 | · | · | · | · |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $6M | $1M | $10M | $19M | $15M | $14M | $14M | |
| Stock-based Comp | $22M | · | $56M | $6M | $11M | $191M | · | · | |
| Deferred Tax | $-2.7K | $547.5K | $-3M | $-4M | $-3M | $-2M | $-2M | $-2M | |
| Amort. of Intangibles | · | · | $2M | $9M | $17M | $14M | $13M | $13M | |
| Other Non-cash | · | · | $455M | $106M | $268M | $-120M | $26M | · | |
| Operating Cash Flow | $118M | $567M | $89M | $-238M | $58M | $-67M | $144M | $99M | |
| CapEx | $59M | $28.6K | $68M | $1M | $25M | $484.8K | $196.0K | $46.6K | |
| Investing Cash Flow | $-875M | $-451M | $-305M | $-90M | $-238M | $-228M | $-126M | $-99M | |
| Stock Issued | $864M | $21M | · | · | · | · | · | · | |
| Net Stock Activity | $864M | $3M | · | · | · | · | · | · | |
| Financing Cash Flow | $1.14B | $668M | $4M | $109M | $579M | $563M | $-41M | $137M | |
| Net Change in Cash | $243M | $732M | $-235M | $-180M | $384M | $239M | $-23M | $139M | |
| Taxes Paid | $16.0K | $464.5K | $241.3K | $1M | · | · | · | · | |
| Free Cash Flow | $59M | $533M | $20M | $-239M | $33M | $-67M | $144M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 25.8% | 28.4% | 29.7% | 21.0% | 26.7% | 22.1% | 54.2% | · | |
| Operating Margin | -9.2% | -5.4% | -105.4% | -45.2% | -28.2% | -20.0% | 35.4% | · | |
| Net Margin | 73.2% | 13.2% | -72.0% | -52.4% | -25.3% | -19.7% | 32.0% | · | |
| Pretax Margin | 83.9% | 20.3% | -87.6% | -55.8% | -27.3% | -18.5% | 33.0% | · | |
| EBITDA Margin | -9.2% | -5.4% | -105.2% | -43.7% | -26.2% | -18.1% | 39.7% | · | |
| ROA | 10.7% | 4.5% | -36.8% | -25.9% | -17.6% | -17.4% | 17.5% | · | |
| ROE | 19.3% | 8.2% | -46.7% | -30.9% | -20.9% | -21.3% | 27.6% | · | |
| ROIC | -1.7% | -2.7% | -80.1% | -29.1% | -20.8% | -15.5% | 25.9% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.8 | 2.7 | 3.7 | 6.1 | 9.9 | 4.7 | 1.5 | · | |
| Quick Ratio | 3.7 | 2.6 | 3.4 | 5.8 | 8.8 | 4.2 | 1.4 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | · | · | 0.0 | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.3 | 0.5 | 0.5 | 0.7 | 0.9 | 0.5 | · | |
| Inventory Turnover | · | · | · | 147.6 | 164.0 | 289.8 | · | · | |
| Receivables Turnover | 12.5 | 22.8 | 26.6 | 29.3 | 9.4 | 7.3 | 7.7 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | $4.27 | · | · | · | · | · | |
| Revenue / Share | $21.75 | $55.18 | $3.36 | $3.96 | $5.59 | $5.92 | $2.94 | · | |
| Cash Flow / Share | $6.06 | $54.26 | $0.51 | $-1.38 | $0.35 | $-0.52 | $1.33 | · | |
| Cash / Share | · | · | $1.92 | · | · | · | · | · | |
| EPS (TTM) | $15.93 | $7.29 | $-48.28 | $-41.53 | $0.06 | $-1.17 | $0.94 | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $422M | $542M | $585M | $682M | $934M | $766M | $319M | · | |
| Net Income TTM | $309M | $72M | $-421M | $-358M | $-236M | $-151M | $102M | · | |
| Market Cap | · | · | $1.43B | · | · | · | · | · | |
| Enterprise Value | · | · | $668M | · | · | · | · | · | |
| P/E | 0.1 | 2.5 | -0.2 | -0.2 | 506.7 | -49.2 | · | · | |
| P/S | · | · | 2.4 | · | · | · | · | · | |
| P/B | · | · | 1.9 | · | · | · | · | · | |
| P / Tangible Book | · | · | 1.9 | · | · | · | · | · | |
| P / Cash Flow | · | · | 16.1 | · | · | · | · | · | |
| P / FCF | · | · | 69.7 | · | · | · | · | · | |
| EV / EBITDA | · | · | -1.1 | · | · | · | · | · | |
| EV / FCF | · | · | 32.6 | · | · | · | · | · | |
| EV / Revenue | · | · | 1.1 | · | · | · | · | · | |
| Earnings Yield | 672.1% | 39.4% | -596.0% | -561.2% | 0.20% | -2.0% | · | · |
Tidak ada pengajuan triwulanan untuk WIMI
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $422M | $542M | $585M | $682M | $934M |
| Margin Kotor % | 25.8% | 28.4% | 29.7% | 21.0% | 26.7% |
| Margin Operasi % | -9.2% | -5.4% | -105.4% | -45.2% | -28.2% |
| Laba Bersih | $309M | $72M | $-421M | $-358M | $-236M |
| EPS Dilusian | $15.93 | $7.29 | $-48.28 | $-41.53 | $0.06 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.0 | 0.0 | 0.0 | · | · |
| Rasio Lancar | 3.8 | 2.7 | 3.7 | 6.1 | 9.9 |
| Rasio Cepat | 3.7 | 2.6 | 3.4 | 5.8 | 8.8 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $59M | $533M | $20M | $-239M | $33M |
Pemilik institusional (13F) 18 pengaju · $298K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
18
Nilai yang dipegang
$298K
Posisi baru
4
Posisi yang keluar
2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 4 (+2 vs Kuartal sebelumnya) | 2 (+1 vs Kuartal sebelumnya) | 6 (+2 vs Kuartal sebelumnya) | 3 (0 vs Kuartal sebelumnya) | +18K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | $109.008 | 72.191 | 36,61% | Saham |
| Squarepoint Ops LLC | $60.590 | 40.126 | 20,35% | Saham |
| JANE STREET GROUP, LLC | $40.605 | 26.891 | 13,64% | Saham |
| XTX Topco Ltd | $33.058 | 21.893 | 11,10% | Saham |
| StoneX Group Inc. | $19.027 | 11.127 | 6,39% | Saham |
| Platform Technology Partners | $15.100 | 10.000 | 5,07% | Saham |
| UBS Group AG | $10.544 | 6.983 | 3,54% | Saham |
| SBI Securities Co., Ltd. | $4.193 | 2.777 | 1,41% | Saham |
| MORGAN STANLEY | $3.201 | 2.120 | 1,08% | Saham |
| IFP Advisors, Inc | $755 | 500 | 0,25% | Saham |
| ACADIAN ASSET MANAGEMENT LLC | $670 | 444.516 | 0,23% | Saham |
| GROUP ONE TRADING LLC | $284 | 188 | 0,10% | Saham |
| OSAIC HOLDINGS, INC. | $236 | 157 | 0,08% | Saham |
| Cornerstone Planning Group LLC | $212 | 175 | 0,07% | Saham |
| Federation des caisses Desjardins du Quebec | $204 | 135 | 0,07% | Saham |
| HARBOUR INVESTMENTS, INC. | $30 | 20 | 0,01% | Saham |
| HRT FINANCIAL LP | $26 | 17.507 | 0,01% | Saham |
| RHUMBLINE ADVISERS | $22 | 15 | 0,01% | Saham |
WIMI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 7 analis
BELI
2 28,6%
Beli Kuat
4 57,1%
Beli
1 14,3%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| WIMI | · | 0.1 | · | 73.2% | 19.3% | 25.8% |
| STFS | · | -0.1 | · | -108.3% | -382.8% | 5.7% |
| LZMH | · | -1.5 | · | -15.4% | -305.0% | 3.3% |
| BAOS | $4M | -0.3 | · | -2112.8% | -132.8% | 12.6% |
| CNET | $4M | -17.0 | -70.1% | -38.4% | -44.2% | 7.6% |
| TC | · | · | · | 38.3% | -53.2% | 2.8% |
| HAO | · | -0.1 | · | -17.4% | -54.1% | 1.1% |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 20-F diajukan Apr 24, 2026