Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$257.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata11.3%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2021
$-528.00
$-303.33
-74.1%
30 Juni 2021
$-48.00
$-79.89
39.9%
31 Maret 2021
$-192.00
$-262.88
27.0%
31 Des. 2020
$-336.00
$-706.45
52.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$6M
·
·
$183M
$358M
$330M
$645M
$651M
Cost of Revenue
$6M
·
·
$71M
$85M
$89M
$187M
$183M
Gross Profit
$168.0K
·
·
$113M
$272M
$241M
$458M
$468M
R&D Expense
·
$12M
$11M
$20M
$36M
$34M
$43M
$19M
SG&A Expense
$35M
$38M
$25M
$65M
$73M
$99M
$104M
$84M
Operating Expenses
$35M
$38M
$25M
$232M
$383M
$413M
$719M
$536M
Operating Income
$-34M
$-38M
$-25M
$-119M
$-111M
$-171M
$-261M
$-68M
Other Non-op
·
$370.0K
$502.0K
$6M
$9M
$3M
$5M
$-465.0K
Pretax Income
$43M
$-94M
$-3M
$-172M
$-102M
$-165M
$-251M
$-75M
Income Tax
·
·
·
$-5M
$0
$-1M
$0
$0
Net Income
$2M
$-188M
$-83M
$-166M
$-102M
$-163M
$-251M
$-79M
EPS (Basic)
·
$-0.36
$-0.20
$-0.52
$-0.33
$-0.54
$-0.85
·
EPS (Diluted)
·
$-0.36
$-0.20
$-0.52
$-0.33
$-0.54
$-0.85
·
Shares (Basic)
569,105,909
520,221,825
406,802,365
319,539,180
306,792,324
304,439,440
294,922,074
121,938,427
Shares (Diluted)
569,105,909
520,221,825
406,802,365
319,539,180
306,792,324
304,439,440
294,922,074
121,938,427
EBITDA
$-34M
$-90M
$-121M
$-119M
$-111M
$-171M
$-261M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$140.0K
$600.0K
$10M
$70M
$63M
$110M
$194M
$579M
Receivables
$7M
·
$29M
$50M
$48M
$66M
$72M
$52M
Prepaid Expense
$165M
·
$16M
$47M
$60M
$60M
$194M
$69M
Other Current Assets
·
·
$12M
$11M
$7M
$7M
$1M
$2M
Current Assets
$173M
$38M
$62M
$174M
$206M
$311M
$531M
$700M
PP&E (Net)
·
·
·
·
$3M
$6M
$20M
$12M
PP&E (Gross)
·
$12M
$12M
$12M
$12M
$13M
$28M
$16M
Accum. Depreciation
·
$10M
$11M
$11M
$9M
$7M
$3M
$3M
Goodwill
·
·
$46M
$46M
$115M
$115M
·
·
Intangibles
·
·
·
·
$18M
$22M
·
·
Other Non-current Assets
·
·
$522.0K
$522.0K
$313.0K
$313.0K
$8M
$10M
Total Assets
$173M
$44M
$119M
$235M
$353M
$474M
$567M
$726M
Accounts Payable
$6M
·
$10M
$14M
$30M
$22M
$6M
$7M
Short-term Debt
$6M
$32M
$16M
$3M
$7M
$0
$0
·
Current Liabilities
$16M
$103M
$87M
$109M
$152M
$176M
$142M
$124M
Capital Leases
·
$3M
$6M
$7M
$1M
$4M
·
·
Deferred Tax
·
·
·
·
$5M
$5M
·
·
Other Non-current Liabilities
·
·
·
$492.0K
$957.0K
$1M
$2M
$0
Total Liabilities
$41M
$185M
$100M
$142M
$160M
$187M
$144M
$124M
Total Debt
$6M
$42M
$19M
$5M
$7M
$0
·
·
Retained Earnings
$-1.42B
$-1.42B
$-1.23B
$-1.15B
$-984M
$-882M
$-719M
$-468M
Treasury Stock
$13M
$35M
$46M
$46M
$46M
$46M
$47M
$0
AOCI
$57M
$-9M
$-8M
$-8M
$-7M
$-6M
$1M
$-7M
Stockholders' Equity
$132M
$-141M
$19M
$93M
$194M
$288M
$424M
$602M
Liabilities + Equity
$173M
$44M
$119M
$235M
$353M
$474M
$567M
$726M
Shares Outstanding
·
·
·
·
·
320,644,995
311,574,852
300,780,666
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
$25M
$28M
$10M
$10M
$10M
$17M
$110M
$78M
Deferred Tax
·
·
·
$-5M
·
$-1M
·
·
Amort. of Intangibles
·
·
·
$2M
$4M
$4M
$0
$0
Operating Cash Flow
$-176M
$-35M
$-75M
$-110M
$-92M
$-89M
$-162M
$-53M
CapEx
·
$19.0K
·
$212.0K
$968.0K
$2M
$13M
$21M
Investing Cash Flow
$-5M
$-19.0K
·
$-212.0K
$48M
$38M
$-188M
$-21M
Stock Issued
$165M
$7M
·
$94M
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
$14M
·
Net Stock Activity
$165M
$7M
·
$94M
·
·
$-14M
·
Financing Cash Flow
$164M
$30M
$14M
$91M
$7M
$-63.0K
$-37M
$562M
Net Change in Cash
·
$-6M
$-61M
$-20M
$-42M
$-56M
$-383M
$501M
Free Cash Flow
·
$-35M
·
$-110M
$-93M
$-91M
$-175M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
2.8%
68.3%
57.5%
61.5%
76.1%
73.1%
71.1%
·
Operating Margin
-582.4%
-182.9%
-74.5%
-65.1%
-31.0%
-51.9%
-40.5%
·
Net Margin
38.3%
-382.3%
-51.1%
-90.9%
-28.5%
-49.5%
-39.0%
·
Pretax Margin
718.5%
-382.3%
-51.1%
-93.9%
-28.5%
-49.8%
-39.0%
·
EBITDA Margin
-582.4%
-182.9%
-74.5%
-65.1%
-31.0%
-51.9%
-40.5%
·
ROA
2.1%
-230.0%
-46.8%
-56.6%
-24.6%
-31.4%
-38.9%
·
ROE
-53.2%
309.9%
-147.8%
-115.9%
-42.2%
-45.9%
-49.0%
·
ROIC
·
·
-317.1%
-118.5%
-55.0%
-59.1%
-61.6%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
10.7
0.4
0.7
1.6
1.4
1.8
3.7
·
Quick Ratio
0.4
0.2
0.4
1.1
0.7
1.0
1.9
·
Debt / Equity
0.0
-0.3
1.0
0.1
0.0
0.0
·
·
LT Debt / Equity
·
-0.1
0.2
0.0
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.1
0.6
0.9
0.6
0.9
0.6
1.0
·
Receivables Turnover
1.8
2.4
4.1
3.7
6.3
4.8
10.3
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
·
·
·
·
·
$0.90
$1.36
·
Revenue / Share
$0.01
$0.09
$0.40
$0.57
$1.17
$1.08
$2.19
·
Cash Flow / Share
$-0.31
$-0.07
$-0.18
$-0.34
$-0.30
$-0.29
$-0.55
·
Cash / Share
·
·
·
·
·
$0.34
$0.62
·
EPS (TTM)
·
$-0.36
$-0.20
$-0.52
$-0.33
$-0.54
$-0.85
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$6M
$535M
$535M
$183M
$358M
$330M
$645M
·
Net Income TTM
$2M
$-188M
$-83M
$-166M
$-102M
$-163M
$-251M
·
Market Cap
·
·
·
·
·
$322.25B
$534.66B
·
Enterprise Value
·
·
·
·
·
$322.14B
·
·
P/E
·
-62.8
-300.0
-484.6
-2572.7
-1861.1
-2018.8
·
P/S
·
·
·
·
·
975.8
829.2
·
P/B
·
·
·
·
·
1118.3
1262.1
·
P / Tangible Book
·
·
·
·
·
2135.1
·
·
P / Cash Flow
·
·
·
·
·
-3626.7
-3304.3
·
P / FCF
·
·
·
·
·
-3545.0
-3054.4
·
EV / EBITDA
·
·
·
·
·
-1880.3
·
·
EV / FCF
·
·
·
·
·
-3543.8
·
·
EV / Revenue
·
·
·
·
·
975.5
·
·
Earnings Yield
·
-1.6%
-0.33%
-0.21%
-0.04%
-0.05%
-0.05%
·
Laporan Laba Rugi1
Metrik
Tren
Q4 2018
Revenue
$200M
Valuasi (TTM)2
Metrik
Tren
Q4 2018
Revenue TTM
$651M
Net Income TTM
$-79M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$6M
·
·
$183M
$358M
Margin Kotor %
2.8%
68.3%
57.5%
61.5%
76.1%
Margin Operasi %
-582.4%
-182.9%
-74.5%
-65.1%
-31.0%
Laba Bersih
$2M
$-188M
$-83M
$-166M
$-102M
EPS Dilusian
·
$-0.36
$-0.20
$-0.52
$-0.33
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
-0.3
1.0
0.1
0.0
Rasio Lancar
10.7
0.4
0.7
1.6
1.4
Rasio Cepat
0.4
0.2
0.4
1.1
0.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-35M
·
$-110M
$-93M
Pemilik institusional (13F)
1 pengaju
· $163 total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.