Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$436.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-17.4%
Laporan BerikutnyaNov 05, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.20
$0.12
64.1%
31 Maret 2026
$0.05
$0.06
-11.2%
31 Des. 2025
$0.04
$0.08
-51.9%
30 Sep. 2025
$0.03
$0.05
-36.0%
30 Juni 2025
$0.09
$0.10
-7.8%
31 Maret 2025
$0.02
$0.05
-61.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$614M
$602M
$660M
$688M
$693M
$504M
$369M
Cost of Revenue
$347M
$364M
$404M
$435M
$406M
$296M
$220M
Gross Profit
$266M
$239M
$256M
$254M
$287M
$208M
$149M
R&D Expense
$19M
$19M
$24M
$29M
$28M
$23M
$21M
SG&A Expense
$146M
$132M
$120M
$151M
$117M
$71M
$62M
Operating Expenses
$184M
$224M
$162M
$203M
$209M
$123M
$103M
Operating Income
$82M
$15M
$94M
$51M
$78M
$85M
$46M
Interest Expense
·
·
$61M
$40M
$39M
$44M
$50M
Other Non-op
$-54M
$-41M
$-66M
$28M
$-94M
$-44M
$50M
Pretax Income
$29M
$-26M
$28M
$78M
$-17M
$42M
$-4M
Income Tax
$9M
$-3M
$8M
$4M
$10M
$9M
$-5M
Net Income
$19M
$-23M
$19M
$74M
$-27M
$33M
$561.0K
EPS (Basic)
$0.16
$-0.20
$0.16
$0.63
$-0.30
$0.49
$0.01
EPS (Diluted)
$0.16
$-0.20
$0.16
$0.14
$-0.30
$0.49
$0.01
Shares (Basic)
119,213,277
118,441,580
117,378,854
116,762,928
89,959,993
67,673,884
·
Shares (Diluted)
120,043,170
118,441,580
118,510,800
117,248,296
89,959,993
67,673,884
·
EBITDA
$82M
$15M
$94M
$51M
$78M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$37M
$56M
$41M
$26M
$36M
$72M
$8M
Inventory
$206M
$193M
$192M
$234M
$185M
$134M
·
Prepaid Expense
$15M
$13M
$16M
$18M
$19M
$5M
·
Current Assets
$316M
$297M
$297M
$325M
$292M
$258M
·
PP&E (Net)
$45M
$41M
$47M
$52M
$51M
$44M
·
PP&E (Gross)
$98M
$88M
$94M
$90M
$82M
$63M
·
Accum. Depreciation
$53M
$47M
$47M
$38M
$30M
$19M
·
Goodwill
$372M
$372M
$419M
$418M
$411M
$359M
$298M
Intangibles
$397M
$387M
$410M
$425M
$438M
$405M
·
Other Non-current Assets
·
·
$0
$0
·
·
·
Total Assets
$1.16B
$1.13B
$1.20B
$1.25B
$1.19B
$1.07B
·
Accounts Payable
$60M
$45M
$44M
$45M
$46M
$35M
·
Accrued Liabilities
$48M
$43M
$42M
$43M
$35M
$26M
·
Current Liabilities
$115M
$95M
$94M
$101M
$92M
$82M
·
Capital Leases
$29M
$32M
$25M
$25M
·
·
·
Deferred Tax
$47M
$37M
$54M
$58M
$70M
$71M
·
Other Non-current Liabilities
$33M
$32M
$26M
$25M
$1M
$2M
·
Total Liabilities
$715M
$712M
$762M
$834M
$889M
$825M
·
Long-term Debt
$523M
$553M
$584M
$651M
$646M
$655M
·
Total Debt
$523M
$553M
$584M
$651M
$646M
·
·
Common Stock
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$7.0K
·
Paid-in Capital
$385M
$378M
$374M
$368M
$330M
$239M
·
Retained Earnings
$64M
$45M
$68M
$49M
$-25M
$2M
·
Treasury Stock
$0
·
·
·
·
·
·
AOCI
$120.0K
$-1M
$-710.0K
$-944.0K
$-256.0K
$-674.0K
·
Stockholders' Equity
$449M
$421M
$441M
$416M
$304M
$240M
$205M
Liabilities + Equity
$1.16B
$1.13B
$1.20B
$1.25B
$1.19B
$1.07B
·
Shares Outstanding
119,670,987
118,748,697
117,707,280
117,147,997
115,807,337
67,673,884
·
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Deferred Tax
$9M
$-16M
$-5M
$-12M
$82.0K
$7M
$-11M
Amort. of Intangibles
$14M
$14M
$15M
$15M
$14M
$11M
$10M
Operating Cash Flow
$46M
$47M
$88M
$12M
$22M
$88M
$9M
CapEx
$12M
$7M
$6M
$14M
$15M
$9M
$7M
Investing Cash Flow
$-32M
$2M
$-4M
$-25M
$-134M
$-166M
$-14M
Debt Issued
·
$0
$0
$37M
$655M
$205M
$0
Net Debt Issued
·
$0
$0
$37M
$630M
·
·
Financing Cash Flow
$-33M
$-35M
$-69M
$3M
$77M
$141M
$2M
Net Change in Cash
$-19M
$15M
$15M
$-10M
$-35M
$63M
·
Taxes Paid
$10M
$11M
$16M
$7M
$11M
$3M
$4M
Free Cash Flow
$34M
$40M
$82M
$-1M
$6M
·
·
Levered FCF
·
·
$40M
$-39M
$-57M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
43.4%
39.6%
38.8%
36.9%
41.4%
·
·
Operating Margin
13.4%
2.4%
14.2%
7.4%
11.2%
·
·
Net Margin
3.1%
-3.9%
2.9%
10.7%
-3.9%
·
·
Pretax Margin
4.7%
-4.4%
4.2%
11.4%
-2.4%
·
·
EBITDA Margin
13.4%
2.4%
14.2%
7.4%
11.2%
·
·
ROA
1.7%
-2.0%
1.6%
6.0%
-2.4%
·
·
ROE
4.3%
-5.3%
4.4%
17.7%
-8.7%
·
·
ROIC
5.7%
1.3%
6.4%
4.5%
13.2%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.7
3.1
3.2
3.2
3.2
·
·
Quick Ratio
0.3
0.6
0.4
0.3
0.4
·
·
Debt / Equity
1.2
1.3
1.3
1.6
2.1
·
·
LT Debt / Equity
1.1
1.3
1.3
1.5
2.1
·
·
Interest Coverage
·
·
1.5
1.3
2.0
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.5
0.5
0.5
0.6
0.6
·
·
Inventory Turnover
1.7
1.9
1.9
2.1
2.5
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$3.75
$3.55
$3.75
$3.55
$2.63
·
·
Revenue / Share
$5.11
$5.08
$5.57
$5.87
·
·
·
Cash Flow / Share
$0.39
$0.40
$0.74
$0.10
·
·
·
Cash / Share
$0.31
$0.47
$0.35
$0.22
$0.31
·
·
EPS (TTM)
$0.16
$-0.20
$0.16
$0.14
$-0.30
$0.49
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
1.9%
-8.7%
-4.2%
-0.64%
37.4%
·
·
Revenue CAGR 3Y
-3.8%
-4.6%
9.4%
·
·
·
·
Revenue CAGR 5Y
4.0%
·
·
·
·
·
·
EPS YoY
·
·
14.3%
·
·
·
·
EPS CAGR 3Y
4.5%
·
-31.1%
·
·
·
·
EPS CAGR 5Y
-20.1%
·
·
·
·
·
·
Net Income YoY
·
·
-74.0%
·
·
·
·
Net Income CAGR 3Y
-36.2%
·
-16.4%
·
·
·
·
Net Income CAGR 5Y
-10.2%
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$614M
$602M
$660M
$688M
$693M
$504M
·
Net Income TTM
$19M
$-23M
$19M
$74M
$-27M
$33M
·
Market Cap
$494M
$359M
$573M
$248M
$1.50B
·
·
Enterprise Value
$980M
$855M
$1.12B
$873M
$2.11B
·
·
P/E
25.8
-15.1
30.4
15.1
-43.3
20.4
·
P/S
0.8
0.6
0.9
0.4
2.2
·
·
P/B
1.1
0.9
1.3
0.6
4.9
·
·
P / Cash Flow
10.7
7.6
6.5
20.2
69.7
·
·
P / FCF
14.6
8.9
7.0
-194.3
236.9
·
·
EV / EBITDA
11.9
58.3
11.9
17.2
27.3
·
·
EV / FCF
28.9
21.3
13.6
-682.9
332.8
·
·
EV / Revenue
1.6
1.4
1.7
1.3
3.1
·
·
Earnings Yield
3.9%
-6.6%
3.3%
6.6%
-2.3%
4.9%
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$172M
$147M
$155M
$138M
$167M
$153M
$140M
$134M
$169M
$159M
$156M
$175M
$172M
$154M
Cost of Revenue
$101M
$87M
$83M
$79M
$97M
$89M
$76M
$82M
$99M
$107M
$95M
$106M
$104M
$107M
Gross Profit
$71M
$61M
$73M
$60M
$70M
$64M
$64M
$52M
$70M
$52M
$60M
$70M
$68M
$47M
R&D Expense
$4M
$4M
$5M
$5M
$5M
$4M
$5M
$5M
$4M
$5M
$5M
$6M
$7M
$7M
SG&A Expense
$40M
$35M
$43M
$33M
$33M
$37M
$34M
$30M
$35M
$33M
$32M
$29M
$30M
$48M
Operating Expenses
$68M
$43M
$53M
$44M
$42M
$45M
$93M
$47M
$42M
$42M
$41M
$40M
$42M
$61M
Operating Income
$3M
$18M
$20M
$16M
$28M
$19M
$-29M
$6M
$28M
$10M
$19M
$30M
$26M
$-14M
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
$10M
$18M
·
Other Non-op
$-6M
$-8M
$-10M
$-15M
$-13M
$-15M
$-12M
$-13M
$-9M
$-7M
$-17M
$-13M
$-20M
$-6M
Pretax Income
$-4M
$9M
$10M
$463.0K
$14M
$4M
$-40M
$-8M
$19M
$3M
$2M
$17M
$6M
$-20M
Income Tax
$-1M
$2M
$4M
$1M
$4M
$1M
$-3M
$-1M
$2M
$-891.0K
$643.0K
$4M
$2M
$-4M
Net Income
$-2M
$7M
$6M
$-806.0K
$11M
$3M
$-38M
$-6M
$17M
$4M
$1M
$13M
$4M
$-15M
EPS (Basic)
$-0.02
$0.06
$0.06
$-0.01
$0.09
$0.02
$-0.32
$-0.05
$0.14
$0.03
$0.01
$0.11
$0.04
$-0.13
EPS (Diluted)
$-0.02
$0.06
$0.06
$-0.01
$0.09
$0.02
$-0.32
$-0.05
$0.14
$0.03
$0.01
$0.11
$0.04
$-0.18
Shares (Basic)
120,284,587
119,806,586
·
119,405,911
119,162,895
118,845,487
·
118,694,139
118,470,358
117,871,829
·
117,221,419
117,153,525
·
Shares (Diluted)
120,284,587
122,004,920
·
119,405,911
119,790,625
119,559,217
·
118,694,139
119,261,236
119,505,330
·
117,868,922
117,244,762
·
EBITDA
$3M
$18M
·
$16M
$28M
$19M
·
$6M
$28M
$10M
·
$30M
$26M
·
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$69M
$33M
$37M
$51M
$64M
$39M
$56M
$51M
$53M
$41M
$41M
$43M
$21M
·
Inventory
$180M
$211M
$206M
$196M
$181M
$189M
$193M
$179M
$174M
$184M
$192M
$218M
$229M
·
Prepaid Expense
$17M
$15M
$15M
$20M
$8M
$9M
$13M
$16M
$16M
$16M
$16M
$16M
$18M
·
Current Assets
$331M
$318M
$316M
$316M
$303M
$288M
$297M
$299M
$301M
$290M
$297M
$333M
$324M
·
PP&E (Net)
$50M
$46M
$45M
$44M
$45M
$42M
$41M
$43M
$43M
$46M
$47M
$50M
$51M
·
PP&E (Gross)
$108M
$102M
$98M
$96M
$97M
$87M
$88M
$94M
$95M
$95M
$94M
$92M
$91M
·
Accum. Depreciation
$58M
$56M
$53M
$52M
$53M
$45M
$47M
$51M
$52M
$49M
$47M
$42M
$40M
·
Goodwill
$371M
$375M
$372M
$372M
$372M
$372M
$372M
$413M
$419M
$419M
$419M
$419M
$418M
·
Intangibles
$370M
$397M
$397M
$400M
$404M
$407M
$387M
$399M
$403M
$407M
$410M
$418M
$421M
·
Other Non-current Assets
·
·
·
·
·
·
·
·
$1M
$1M
·
$2M
·
·
Total Assets
$1.16B
$1.18B
$1.16B
$1.17B
$1.16B
$1.14B
$1.13B
$1.18B
$1.20B
$1.19B
$1.20B
$1.25B
$1.24B
·
Accounts Payable
$56M
$51M
$60M
$51M
$44M
$38M
$45M
$53M
$59M
$50M
$44M
$44M
$37M
·
Accrued Liabilities
$41M
$39M
$48M
$52M
$52M
$56M
$43M
$41M
$41M
$44M
$42M
$47M
$46M
·
Current Liabilities
$108M
$100M
$115M
$114M
$104M
$101M
$95M
$102M
$108M
$102M
$94M
$103M
$96M
·
Capital Leases
$36M
$38M
$29M
$28M
$30M
$31M
$32M
$28M
$26M
$25M
$25M
$25M
$24M
·
Deferred Tax
$47M
$48M
$47M
$44M
$36M
$37M
$37M
$45M
$49M
$52M
$54M
$48M
$56M
·
Other Non-current Liabilities
$38M
$41M
$33M
$33M
$36M
$36M
$32M
$28M
$26M
$25M
$26M
$25M
$27M
·
Total Liabilities
$713M
$723M
$715M
$725M
$720M
$720M
$712M
$725M
$735M
$747M
$762M
$815M
$822M
·
Long-term Debt
$527M
$537M
$523M
$536M
$550M
$551M
$553M
$556M
$556M
$568M
$584M
$636M
$643M
·
Total Debt
$527M
$537M
·
$536M
$550M
$551M
·
$556M
$556M
$568M
·
·
·
·
Common Stock
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
·
Paid-in Capital
$386M
$386M
$385M
$382M
$380M
$378M
$378M
$377M
$375M
$374M
$374M
$370M
$368M
·
Retained Earnings
$69M
$71M
$64M
$58M
$58M
$48M
$45M
$83M
$89M
$72M
$68M
$66M
$53M
·
Treasury Stock
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$-3M
$-836.0K
$120.0K
$174.0K
$-208.0K
$-1M
$-1M
$-466.0K
$-852.0K
$-896.0K
$-710.0K
$-871.0K
$-1M
·
Stockholders' Equity
$450M
$456M
$449M
$440M
$438M
$425M
$421M
$459M
$463M
$445M
$441M
$435M
$420M
$416M
Liabilities + Equity
$1.16B
$1.18B
$1.16B
$1.17B
$1.16B
$1.14B
$1.13B
$1.18B
$1.20B
$1.19B
$1.20B
$1.25B
$1.24B
·
Shares Outstanding
120,140,393
119,969,661
119,670,987
119,405,911
119,405,911
119,082,657
118,748,697
118,703,283
118,683,472
118,311,341
117,707,280
117,249,854
117,172,216
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$-7M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
Operating Cash Flow
$47M
$-3M
$6M
$7M
$40M
$-8M
$4M
$-2M
$26M
$19M
$31M
·
$4M
$148.0K
CapEx
$6M
$3M
$2M
$2M
$5M
$3M
$2M
$2M
$1M
$1M
$2M
·
$1M
$2M
Investing Cash Flow
$4M
$-10M
$-6M
$-6M
$-13M
$-8M
$5M
$-311.0K
$-1M
$-1M
$-1M
·
$-683.0K
$312.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
$10M
Net Debt Issued
·
$0
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-15M
$9M
$-13M
$-15M
$-2M
$-2M
$-4M
$-272.0K
$-12M
$-18M
$-26M
·
$-8M
$8M
Net Change in Cash
$36M
$-4M
$-13M
$-13M
$25M
$-17M
$5M
$-2M
$12M
$46.0K
$4M
·
$-5M
$10M
Taxes Paid
$407M
$14.0K
$2M
$3M
$5M
$0
$4M
$1M
$6M
$0
$0
·
$2M
$0
Free Cash Flow
·
$-6M
·
·
·
$-11M
·
·
·
$18M
·
·
$3M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$3M
·
·
$-11M
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
41.0%
41.2%
·
43.2%
41.7%
41.9%
·
39.0%
41.5%
32.8%
·
39.8%
39.3%
·
Operating Margin
1.6%
11.9%
·
11.5%
16.5%
12.6%
·
4.2%
16.4%
6.4%
·
17.1%
15.1%
·
Net Margin
-1.4%
4.9%
·
-0.58%
6.5%
1.8%
·
-4.7%
10.1%
2.4%
·
7.4%
2.5%
·
Pretax Margin
-2.1%
6.2%
·
0.33%
8.6%
2.5%
·
-5.8%
11.3%
1.8%
·
9.7%
3.4%
·
EBITDA Margin
1.6%
11.9%
·
11.5%
16.5%
12.6%
·
4.2%
16.4%
6.4%
·
17.1%
15.1%
·
ROA
-0.21%
0.62%
·
-0.07%
0.92%
0.24%
·
-0.52%
1.4%
0.31%
·
·
·
·
ROE
-0.55%
1.7%
·
-0.18%
2.4%
0.65%
·
-1.4%
3.8%
0.86%
·
·
·
·
ROIC
0.19%
1.4%
·
-2.8%
2.1%
1.4%
·
0.44%
2.4%
1.3%
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
3.1
3.2
·
2.8
2.9
2.9
·
2.9
2.8
2.8
·
·
·
·
Quick Ratio
0.6
0.3
·
0.4
0.6
0.4
·
0.5
0.5
0.4
·
·
·
·
Debt / Equity
1.2
1.2
·
1.2
1.3
1.3
·
1.2
1.2
1.3
·
·
·
·
LT Debt / Equity
1.2
1.2
·
1.2
1.2
1.3
·
1.2
1.2
1.3
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
0.9
·
3.0
1.4
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
·
·
Inventory Turnover
0.6
0.4
·
0.4
0.5
0.5
·
0.4
0.5
0.5
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$3.74
$3.80
·
$3.68
$3.67
$3.57
·
$3.86
$3.90
$3.76
·
·
·
·
Revenue / Share
$1.43
$1.21
·
$1.16
$1.39
$1.28
·
$1.13
$1.42
$1.33
·
$1.49
$1.47
·
Cash Flow / Share
·
$-0.02
·
·
·
$-0.07
·
·
·
$0.16
·
·
$0.03
·
Cash / Share
$0.57
$0.28
·
$0.42
$0.53
$0.33
·
$0.43
$0.45
$0.35
·
·
·
·
EPS (TTM)
$0.09
$0.20
·
$-0.22
$-0.26
$-0.21
·
$0.13
$0.19
$0.16
·
$0.24
$0.48
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$613M
$608M
·
$598M
$594M
$597M
·
$618M
$640M
$646M
·
$656M
$661M
·
Net Income TTM
$10M
$24M
·
$-25M
$-30M
·
·
$16M
$23M
$19M
·
$34M
$61M
·
Market Cap
$304M
$349M
·
$388M
$247M
$313M
·
$360M
$425M
$528M
·
·
·
·
Enterprise Value
$762M
$853M
·
$873M
$733M
$825M
·
$865M
$928M
$1.05B
·
·
·
·
P/E
28.1
14.6
·
-14.8
-8.0
-12.5
·
23.3
18.8
27.9
·
17.0
5.7
·
P/S
0.5
0.6
·
0.6
0.4
0.5
·
0.6
0.7
0.8
·
0.7
0.5
·
P/B
0.7
0.8
·
0.9
0.6
0.7
·
0.8
0.9
1.2
·
·
·
·
P / Cash Flow
·
-122.2
·
·
·
-39.9
·
·
·
28.0
·
·
·
·
EV / Revenue
1.2
1.4
·
1.5
1.2
1.4
·
1.4
1.4
1.6
·
1.6
1.4
·
Earnings Yield
3.6%
6.9%
·
-6.8%
-12.6%
-8.0%
·
4.3%
5.3%
3.6%
·
5.9%
17.5%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$614M
$602M
$660M
$688M
$693M
Margin Kotor %
43.4%
39.6%
38.8%
36.9%
41.4%
Margin Operasi %
13.4%
2.4%
14.2%
7.4%
11.2%
Laba Bersih
$19M
$-23M
$19M
$74M
$-27M
EPS Dilusian
$0.16
$-0.20
$0.16
$0.14
$-0.30
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.2
1.3
1.3
1.6
2.1
Rasio Lancar
2.7
3.1
3.2
3.2
3.2
Rasio Cepat
0.3
0.6
0.4
0.3
0.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$34M
$40M
$82M
$-1M
$6M
Pemilik institusional (13F)
136 pengaju
· $203.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang136
Nilai yang dipegang$203.5M
Posisi baru21
Posisi yang keluar25
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
21 (-3 vs Kuartal sebelumnya)
25 (+2 vs Kuartal sebelumnya)
41 (-16 vs Kuartal sebelumnya)
51 (+17 vs Kuartal sebelumnya)
-3.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 12 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 19 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.