Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$378.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$0.20
—
—
31 Maret 2026
Mei 14, 2026
$0.21
—
—
31 Des. 2025
$-0.31
—
—
30 Sep. 2025
$-0.02
—
—
30 Juni 2025
$0.06
—
—
31 Maret 2025
$0.16
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$28M
$26M
$17M
$19M
$19M
$15M
$14M
$11M
·
·
·
·
Cost of Revenue
$16M
$19M
$14M
$11M
$11M
$8M
$7M
$6M
·
·
·
·
Gross Profit
$11M
$8M
$4M
$8M
$9M
$7M
$7M
$5M
·
·
·
·
R&D Expense
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
·
·
SG&A Expense
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
Operating Expenses
$10M
$10M
$10M
$10M
$8M
$8M
$8M
$7M
·
·
·
·
Operating Income
$2M
$-2M
$-6M
$-2M
$257.4K
$-1M
$-953.9K
$-1M
·
·
·
·
Interest Expense
·
·
$475.6K
$348.5K
$314.4K
·
·
·
·
·
·
·
Interest Income
$158.7K
$77.7K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-3M
$-506.4K
$-21.9K
$-187.2K
$-326.5K
$348.1K
$-313.5K
·
·
·
·
·
Pretax Income
$-1M
$-2M
$-6M
$-2M
$-69.1K
$-1M
$-1M
$-2M
·
·
·
·
Income Tax
$11.6K
$10.1K
$4.6K
$7.7K
$9.2K
$-10.1K
$28.2K
$461.6K
·
·
·
·
Net Income
$-1M
$-2M
$-6M
$-2M
$-78.3K
$-1M
$-1M
$-2M
·
·
·
·
EPS (Basic)
$-0.12
$-0.26
$-0.75
$-0.32
$-0.01
$-0.14
$-0.19
$-0.42
·
·
·
·
EPS (Diluted)
$-0.12
$-0.26
$-0.75
$-0.32
$-0.01
$-0.14
$-0.19
$-0.42
·
·
·
·
Shares (Basic)
9,026,130
8,167,244
7,747,686
7,745,122
7,592,290
7,213,329
6,818,960
5,486,154
·
·
·
·
Shares (Diluted)
9,026,130
8,167,244
7,747,686
7,745,122
7,592,290
7,213,329
6,818,960
5,486,154
·
·
·
·
EBITDA
·
$-2M
$-6M
$-2M
$257.4K
$-1M
$-953.9K
·
·
·
·
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$4M
$978.7K
$6M
$10M
$7M
$6M
$3M
$4M
·
·
·
Short-term Investments
·
·
·
·
·
$996.5K
$2M
·
·
·
·
·
Receivables
$3M
$4M
$2M
$2M
$3M
$2M
$2M
$932.3K
·
·
·
·
Inventory
$9M
$7M
$8M
$6M
$3M
$2M
$3M
$2M
·
·
·
·
Prepaid Expense
$451.7K
$400.8K
$493.9K
$406.1K
$295.2K
$321.3K
$259.6K
$635.8K
·
·
·
·
Other Current Assets
·
·
$57.7K
$76.6K
·
·
·
·
·
·
·
·
Current Assets
$17M
$15M
$11M
$14M
$16M
$12M
$13M
$6M
·
·
·
·
PP&E (Net)
$21M
$25M
$28M
$28M
$27M
$27M
$25M
$26M
·
·
·
·
PP&E (Gross)
$40M
$46M
$46M
$44M
$41M
$38M
$35M
$33M
·
·
·
·
Accum. Depreciation
$19M
$21M
$18M
$16M
$14M
$12M
$10M
$7M
·
·
·
·
Goodwill
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
·
·
·
·
Intangibles
$0
$19.1K
$38.2K
$57.3K
$76.4K
$95.5K
$114.6K
$133.7K
·
·
·
·
Other Non-current Assets
$37.7K
$33.4K
$57.7K
$14M
$26.1K
$26.2K
$26.9K
$13.0K
·
·
·
·
Total Assets
$43M
$45M
$44M
$45M
$44M
$40M
$39M
$33M
·
·
·
·
Accounts Payable
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
·
·
·
·
Short-term Debt
·
·
$10M
$9M
·
·
·
·
·
·
·
·
Current Liabilities
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$3M
·
·
·
·
Capital Leases
$4M
$4M
$4M
$2M
$1M
$1M
·
·
·
·
·
·
Total Liabilities
$15M
$18M
$19M
$14M
$12M
$12M
$10M
$11M
·
·
·
·
Long-term Debt
$9M
$11M
·
$10M
$812.2K
$9M
$8M
·
·
·
·
·
Total Debt
·
·
$10M
·
·
·
$9M
·
·
·
·
·
Common Stock
$910.6K
$904.2K
$781.4K
$781.4K
$781.4K
$729.9K
$729.9K
$566.3K
·
·
·
·
Paid-in Capital
·
·
·
$36M
$36M
$31M
$31M
$23M
·
·
·
·
Retained Earnings
$-15M
$-14M
$-12M
$-6M
$-4M
$-4M
$-3M
$-1M
·
·
·
·
Treasury Stock
$130.8K
$138.5K
$138.5K
$147.2K
$158.2K
$175.4K
$188.3K
$204.9K
·
·
·
·
AOCI
·
·
·
·
·
·
$-43.9K
$30.2K
·
·
·
·
Stockholders' Equity
$27M
$28M
$25M
$30M
$33M
$28M
$29M
$22M
$24M
·
·
·
Liabilities + Equity
$43M
$45M
$44M
$45M
$44M
$40M
$39M
$33M
·
·
·
·
Shares Outstanding
9,045,851
8,979,091
7,814,165
7,814,165
7,814,165
7,218,836
7,212,919
5,568,962
·
·
·
·
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$3M
$3M
·
·
·
·
·
·
·
·
·
Stock-based Comp
$295.9K
$325.6K
$368.9K
$266.2K
$144.3K
$253.1K
$313.1K
$344.0K
·
·
·
·
Deferred Tax
$0
$0
·
·
$9.2K
$-10.1K
$24.7K
$462.4K
·
·
·
·
Amort. of Intangibles
$19.1K
$19.1K
$19.1K
$19.1K
$19.1K
$19.1K
$19.1K
$19.1K
·
·
·
·
Operating Cash Flow
$2M
$357.9K
$-5M
$-2M
$954.2K
$1M
$233.5K
$-373.4K
·
·
·
·
CapEx
$1M
$465.7K
$2M
$4M
$3M
$4M
$1M
$2M
·
·
·
·
Investing Cash Flow
$-1M
$-461.2K
$-2M
$-4M
$-2M
$-3M
$-3M
$-2M
·
·
·
·
Stock Issued
$349.3K
$5M
·
·
$165.3K
$39.4K
·
·
·
·
·
·
Net Stock Activity
·
$5M
·
·
$165.3K
·
·
·
·
·
·
·
Financing Cash Flow
$-1M
$3M
$2M
$1M
$4M
$2M
$7M
$889.6K
·
·
·
·
Net Change in Cash
$48.6K
$3M
·
·
·
·
$4M
$-1M
·
·
·
·
Taxes Paid
$10.7K
$7.3K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-107.8K
$-7M
$-6M
$-2M
$-3M
$-1M
·
·
·
·
·
Levered FCF
·
·
$-7M
$-6M
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
30.0%
22.1%
41.2%
45.0%
44.7%
49.1%
·
·
·
·
·
Operating Margin
·
-6.2%
-32.9%
-12.4%
1.3%
-9.0%
-7.0%
·
·
·
·
·
Net Margin
·
-8.1%
-33.1%
-13.4%
-0.41%
-6.7%
-9.4%
·
·
·
·
·
Pretax Margin
·
-8.1%
-33.0%
-13.4%
-0.36%
-6.7%
-9.2%
·
·
·
·
·
EBITDA Margin
·
-6.2%
-32.9%
-12.4%
1.3%
-9.0%
-7.0%
·
·
·
·
·
ROA
·
-4.8%
-13.2%
-5.5%
-0.18%
-2.6%
-3.6%
·
·
·
·
·
ROE
·
-8.0%
-22.3%
-8.0%
-0.24%
-3.6%
-4.5%
·
·
·
·
·
ROIC
·
-6.0%
-16.2%
-7.6%
0.89%
-4.8%
-2.6%
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
3.4
·
4.6
6.4
5.5
5.3
·
·
·
·
·
Quick Ratio
·
0.9
0.8
2.5
5.1
4.4
4.2
·
·
·
·
·
Debt / Equity
·
·
0.4
·
·
·
0.3
·
·
·
·
·
Interest Coverage
·
·
-12.1
-6.6
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.6
0.4
0.4
0.5
0.4
0.4
·
·
·
·
·
Inventory Turnover
·
2.5
2.0
2.4
4.1
3.7
2.9
·
·
·
·
·
Receivables Turnover
·
8.9
8.9
8.3
8.6
8.9
10.7
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$3.06
$3.22
$3.92
$4.21
$3.92
$4.02
·
·
·
·
·
Revenue / Share
·
$3.24
$2.26
$2.40
$2.53
$2.13
$2.01
·
·
·
·
·
Cash Flow / Share
·
$0.04
$-0.60
$-0.20
$0.13
$0.18
$0.03
·
·
·
·
·
Cash / Share
·
·
$0.13
$0.75
$1.32
$0.96
$0.87
·
·
·
·
·
EPS (TTM)
$-0.12
$-0.26
$-0.75
$-0.32
$-0.01
$-0.14
$-0.19
$-0.42
$-0.03
$-0.03
$-0.03
$-0.03
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.3%
51.6%
-5.9%
-3.5%
25.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
14.2%
11.2%
4.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.5%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$28M
$26M
$17M
$19M
$19M
$15M
$14M
$11M
$6M
$6M
$6M
$6M
Net Income TTM
$-1M
$-2M
$-6M
$-2M
$-78.3K
$-1M
$-1M
$-2M
$-100.2K
$-100.2K
$-100.2K
$-100.2K
Market Cap
·
$46M
$39M
$47M
$62M
$43M
$37M
·
·
·
·
·
Enterprise Value
·
·
$49M
·
·
·
$37M
·
·
·
·
·
P/E
-51.2
-19.8
-6.8
-19.1
-800.0
-42.5
-27.1
-16.8
-293.0
-198.3
-251.3
-162.0
P/S
·
1.7
2.3
2.5
3.2
2.8
2.7
·
·
·
·
·
P/B
·
1.7
1.6
1.6
1.9
1.5
1.3
·
·
·
·
·
P / Tangible Book
2.1
1.7
1.6
1.6
1.9
1.5
·
·
·
·
·
·
P / Cash Flow
·
129.2
-8.4
-30.6
64.9
32.6
159.1
·
·
·
·
·
P / FCF
·
-428.9
-6.0
-8.6
-37.4
-15.6
-32.1
·
·
·
·
·
EV / EBITDA
·
·
-8.5
·
·
·
-38.7
·
·
·
·
·
EV / FCF
·
·
-7.4
·
·
·
-31.9
·
·
·
·
·
EV / Revenue
·
·
2.8
·
·
·
2.7
·
·
·
·
·
Earnings Yield
-1.9%
-5.1%
-14.7%
-5.2%
-0.13%
-2.4%
-3.7%
-6.0%
-0.34%
-0.50%
-0.40%
-0.62%
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$7M
$10M
$8M
$6M
$6M
$8M
$8M
$6M
$5M
$7M
$5M
$5M
$4M
$3M
$4M
$5M
Cost of Revenue
$5M
$6M
$5M
$3M
$4M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$2M
$3M
$3M
$3M
Gross Profit
$2M
$5M
$3M
$2M
$3M
$3M
$3M
$2M
$1M
$2M
$1M
$1M
$1M
$300.8K
$992.2K
$2M
R&D Expense
$119.7K
$317.7K
$758.9K
$694.3K
$831.9K
$756.8K
$819.4K
$786.1K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$1M
$1M
$1M
$729.4K
$720.4K
$622.8K
$554.7K
$528.3K
$601.6K
$531.9K
$523.3K
$515.0K
$529.1K
$567.0K
$584.0K
$466.3K
Operating Expenses
$502.3K
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
Operating Income
$2M
$2M
$-58.0K
$20.1K
$569.6K
$1M
$621.4K
$-574.9K
$-1M
$-300.1K
$-1M
$-1M
$-1M
$-2M
$-2M
$-616.8K
Interest Expense
·
·
·
·
·
·
·
$144.1K
$142.4K
$146.0K
·
$144.6K
$88.6K
$90.0K
$93.7K
$89.4K
Interest Income
$65.3K
$44.4K
$31.7K
$41.5K
$48.1K
$37.5K
$36.2K
$18.7K
·
·
·
·
·
·
·
·
Other Non-op
$-54.3K
$-15.2K
$-3M
$-155.4K
$-65.8K
$331.3K
$-100.8K
$-125.5K
$-143.7K
$-136.5K
$-135.0K
$244.3K
$-73.7K
$-57.5K
$-32.6K
$-34.4K
Pretax Income
$2M
$2M
$-3M
$-135.3K
$503.8K
$1M
$520.6K
$-700.4K
$-2M
$-436.5K
$-1M
$-939.8K
$-1M
$-2M
$-2M
$-651.2K
Income Tax
$46.0K
$12.5K
$3.3K
$4.5K
$1.9K
$1.9K
$6.0K
$1.3K
$1.3K
$1.3K
$1.3K
$229
$1.5K
$1.5K
$1.5K
$3.9K
Net Income
$2M
$2M
$-3M
$-139.7K
$501.9K
$1M
$514.6K
$-701.7K
$-2M
$-437.9K
$-1M
$-940.0K
$-1M
$-2M
$-2M
$-655.1K
EPS (Basic)
$0.20
$0.21
$-0.32
$-0.02
$0.06
$0.16
$0.09
$-0.09
$-0.20
$-0.06
$-0.15
$-0.12
$-0.18
$-0.30
$-0.22
$-0.08
EPS (Diluted)
$0.20
$0.21
$-0.32
$-0.02
$0.06
$0.16
$0.09
$-0.09
$-0.20
$-0.06
$-0.15
$-0.12
$-0.18
$-0.30
$-0.22
$-0.08
Shares (Basic)
9,064,785
9,045,977
·
9,045,851
9,031,282
8,980,602
·
8,164,423
7,810,037
7,750,864
·
7,746,864
7,746,864
7,746,864
·
7,746,864
Shares (Diluted)
9,189,326
9,045,977
·
9,045,851
9,031,282
8,980,602
·
8,164,423
7,810,037
7,750,864
·
7,746,864
7,746,864
7,746,864
·
7,746,864
EBITDA
$2M
$3M
·
$728.7K
$569.6K
$1M
·
·
$-1M
$-300.1K
·
$-1M
$-1M
$-2M
·
$-616.8K
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$7M
$4M
$4M
·
·
$4M
·
$1M
$960.3K
·
$2M
·
$3M
$6M
$9M
Receivables
$3M
$3M
$3M
$3M
$2M
$3M
$4M
$2M
$2M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
Inventory
$9M
$9M
$9M
$10M
$8M
$7M
$7M
$7M
$7M
$7M
$8M
$7M
$8M
$6M
$6M
$5M
Prepaid Expense
$244.1K
$681.2K
$451.7K
$582.2K
$464.6K
$616.5K
$400.8K
$310.5K
$219.6K
$615.2K
$493.9K
$722.4K
$456.4K
$733.6K
$406.1K
$585.7K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$76.6K
·
Current Assets
$21M
$19M
$17M
$17M
$17M
$16M
$15M
$14M
$11M
$11M
$11M
$12M
$11M
$12M
·
$16M
PP&E (Net)
$21M
$21M
$21M
$24M
$25M
$25M
$25M
$26M
$26M
$27M
$28M
$28M
$29M
$28M
$28M
$28M
PP&E (Gross)
·
·
$40M
$46M
$47M
$47M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$45M
$44M
$43M
Accum. Depreciation
·
·
$19M
$22M
$22M
$22M
$21M
$20M
$20M
$19M
$18M
$18M
$17M
$16M
$16M
$16M
Goodwill
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
Intangibles
·
·
$0
$4.8K
$9.6K
$14.3K
$19.1K
$23.9K
$28.7K
$33.4K
$38.2K
$43.0K
$47.8K
$52.5K
$57.3K
$62.1K
Other Non-current Assets
$31.7K
$34.2K
$37.7K
$44.3K
$53.6K
$45.4K
$33.4K
$28.9K
$37.7K
$46.2K
$57.7K
$70.0K
$82.5K
$87.8K
$14M
$24.6K
Total Assets
$47M
$44M
$43M
$46M
$47M
$46M
$45M
$44M
$42M
$43M
$44M
$45M
$44M
$43M
$45M
$46M
Accounts Payable
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Short-term Debt
·
·
·
·
·
·
·
·
$10M
$10M
·
·
·
·
$9M
·
Current Liabilities
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$3M
$4M
$4M
$3M
$3M
Capital Leases
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$2M
$2M
$2M
Total Liabilities
$15M
$15M
$15M
$16M
$17M
$17M
$18M
$18M
$18M
$18M
$19M
$19M
$17M
$15M
$14M
$14M
Long-term Debt
$8M
$9M
$9M
$9M
$10M
$10M
$11M
·
·
·
·
$12M
$10M
$10M
·
$10M
Total Debt
$8M
$9M
·
$9M
$10M
·
·
·
$10M
$10M
·
·
·
·
·
·
Common Stock
$910.6K
$910.6K
$910.6K
$910.6K
$910.6K
$904.6K
$904.2K
$889.6K
$789.6K
$781.4K
$781.4K
$781.4K
$781.4K
$781.4K
$781.4K
$781.4K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
$36M
$36M
·
$36M
Retained Earnings
$-11M
$-13M
$-15M
$-12M
$-12M
$-13M
$-14M
$-15M
$-14M
$-12M
$-12M
$-11M
$-10M
$-9M
$-6M
$-5M
Treasury Stock
$77.3K
$194.2K
$130.8K
$130.8K
$130.8K
$138.5K
$138.5K
$138.5K
$138.5K
$138.5K
$138.5K
$147.2K
$147.2K
$147.2K
$147.2K
$147.2K
Stockholders' Equity
$31M
$29M
$27M
$30M
$30M
$29M
$28M
$26M
$23M
$25M
$25M
$26M
$27M
$28M
$30M
$32M
Liabilities + Equity
$47M
$44M
$43M
$46M
$47M
$46M
$45M
$44M
$42M
$43M
$44M
$45M
$44M
$43M
$45M
$46M
Shares Outstanding
9,082,197
9,046,799
9,045,851
9,045,851
9,045,851
8,982,623
8,979,091
8,833,097
7,833,080
7,750,864
7,750,864
7,746,864
7,746,864
7,746,864
7,746,864
7,746,864
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$470.6K
$531.5K
$709.5K
$708.7K
$679.0K
$686.8K
$684.7K
$685.9K
·
·
·
·
·
·
·
·
Stock-based Comp
$239.9K
$137.9K
$103.8K
$73.2K
$66.7K
$52.2K
$68.9K
$77.6K
$98.0K
$81.1K
$100.7K
$96.4K
$75.7K
$96.1K
$65.4K
$85.1K
Amort. of Intangibles
$0
$0
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
Other Non-cash
·
$962.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$3M
$4M
$482.5K
$-1M
$2M
$2M
$-3.1K
$-639.3K
$581.8K
$418.5K
$-723.1K
$-507.8K
$-681.4K
$-3M
$-1M
$-1M
CapEx
$733.9K
$177.2K
$172.3K
$593.9K
$155.2K
$329.1K
$196.2K
$88.4K
$110.7K
$70.4K
$81.3K
$420.5K
$708.5K
$682.2K
$1M
$734.3K
Investing Cash Flow
$-733.9K
$-167.2K
$-167.3K
$-592.0K
$-125.9K
$-329.1K
$-196.2K
$-88.4K
$-106.2K
$-70.4K
$33.8K
$-533.3K
$-708.4K
$-682.2K
$-1M
$-734.3K
Stock Issued
$0
$0
$0
$0
$329.9K
$19.4K
$539.3K
$4M
·
·
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$19.4K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-237.6K
$-400.0K
$-394.6K
$-337.7K
$-76.4K
$-403.6K
$148.9K
$3M
$-111.6K
$-366.5K
$-321.4K
$2M
$-251.9K
$748.6K
$-248.2K
$-223.1K
Net Change in Cash
$2M
$3M
$-79.4K
$-2M
$1M
$841.1K
$-50.4K
·
·
·
·
·
·
·
·
·
Taxes Paid
$0
$10.6K
$486
$0
$10.2K
$0
$1.4K
$0
·
·
·
·
$88.4K
$88.0K
·
·
Free Cash Flow
·
$3M
·
·
·
$1M
·
·
·
$348.1K
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$201.7K
·
·
·
$-4M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.9%
45.0%
·
42.9%
43.7%
41.6%
·
·
22.5%
31.6%
·
23.5%
29.5%
8.7%
·
38.5%
Operating Margin
26.9%
19.0%
·
0.36%
8.8%
13.9%
·
·
-25.3%
-4.1%
·
-21.9%
-36.9%
-65.5%
·
-12.9%
Net Margin
25.5%
18.8%
·
-2.5%
7.8%
17.9%
·
·
-28.0%
-6.0%
·
-17.4%
-39.1%
-67.2%
·
-13.7%
Pretax Margin
26.2%
18.9%
·
-2.5%
7.8%
18.0%
·
·
-28.0%
-6.0%
·
-17.4%
-39.0%
-67.1%
·
-13.6%
EBITDA Margin
33.5%
24.1%
·
13.2%
8.8%
13.9%
·
·
-25.3%
-4.1%
·
-21.9%
-36.9%
-65.5%
·
-12.9%
ROA
3.9%
4.3%
·
-0.31%
1.1%
3.3%
·
·
-3.6%
-1.0%
·
-2.1%
-3.1%
-5.1%
·
-1.5%
ROE
6.0%
6.7%
·
-0.50%
1.9%
5.4%
·
·
-6.1%
-1.7%
·
-3.2%
-4.6%
-7.5%
·
-2.0%
ROIC
4.8%
5.2%
·
0.05%
1.4%
3.9%
·
·
-4.2%
-0.87%
·
-4.5%
-4.9%
-8.0%
·
-1.9%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.8
4.8
·
4.2
3.9
4.1
·
·
2.4
2.7
·
3.6
2.6
3.2
·
6.1
Quick Ratio
2.7
2.4
·
1.6
0.5
0.9
·
·
0.7
0.9
·
1.2
0.4
1.4
·
3.9
Debt / Equity
0.3
0.3
·
0.3
0.3
·
·
·
0.4
0.4
·
·
·
·
·
·
LT Debt / Equity
0.2
0.2
·
0.3
0.3
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
-9.7
-2.1
·
-8.2
-14.7
-25.1
·
-6.9
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.2
·
·
0.1
0.2
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.5
0.7
·
0.4
0.5
0.6
·
·
0.6
0.7
·
0.7
0.4
0.6
·
0.7
Receivables Turnover
2.7
3.4
·
2.5
3.0
2.7
·
·
3.2
3.1
·
3.0
2.4
1.5
·
2.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.45
$3.22
·
$3.29
$3.30
$3.23
·
·
$2.99
$3.18
·
$3.36
$3.47
$3.64
·
$4.13
Revenue / Share
$0.78
$1.15
·
$0.61
$0.71
$0.90
·
·
$0.70
$0.94
·
$0.70
$0.46
$0.44
·
$0.62
Cash Flow / Share
·
$0.40
·
·
·
$0.18
·
·
·
$0.05
·
·
·
$-0.36
·
·
Cash / Share
$0.98
$0.75
·
$0.43
·
·
·
·
$0.17
$0.12
·
$0.26
·
$0.40
·
$1.14
EPS (TTM)
$0.07
$-0.07
·
$0.29
$0.22
$-0.04
·
$-0.50
$-0.53
$-0.51
·
$-0.82
$-0.78
$-0.69
·
$-0.09
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$31M
$30M
·
$28M
$28M
$27M
·
$24M
$23M
$21M
·
$16M
$16M
$16M
·
$20M
Net Income TTM
$787.4K
$-545.4K
·
$2M
$2M
$-271.8K
·
$-4M
$-4M
$-4M
·
$-6M
$-6M
$-5M
·
$-751.8K
Market Cap
$91M
$57M
·
$57M
$63M
$43M
·
·
$38M
$41M
·
$41M
$39M
$40M
·
$58M
Enterprise Value
$91M
$59M
·
$62M
·
·
·
·
$47M
$50M
·
·
·
·
·
·
P/E
143.6
-90.4
·
21.6
31.6
-119.8
·
-7.3
-9.2
-10.4
·
-6.5
-6.4
-7.5
·
-83.1
P/S
3.0
1.9
·
2.0
2.2
1.6
·
·
1.6
1.9
·
2.5
2.5
2.5
·
2.9
P/B
2.9
2.0
·
1.9
2.1
1.5
·
·
1.6
1.7
·
1.6
1.4
1.4
·
1.8
P / Tangible Book
2.9
2.0
·
1.9
2.1
1.5
·
1.2
1.6
1.7
·
1.6
1.4
1.4
·
1.8
P / Cash Flow
·
16.0
·
·
·
27.3
·
·
·
98.2
·
·
·
-14.5
·
·
EV / Revenue
3.0
2.0
·
2.2
·
·
·
·
2.0
2.4
·
·
·
·
·
·
Earnings Yield
0.70%
-1.1%
·
4.6%
3.2%
-0.84%
·
-13.8%
-10.9%
-9.6%
·
-15.4%
-15.6%
-13.4%
·
-1.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$28M
·
·
$26M
·
Margin Kotor %
·
·
·
30.0%
·
Margin Operasi %
·
·
·
-6.2%
·
Laba Bersih
$-1M
·
·
$-2M
·
EPS Dilusian
$-0.12
·
·
$-0.26
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Rasio Lancar
·
·
·
3.4
·
Rasio Cepat
·
·
·
0.9
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
·
·
·
$-107.8K
·
Pemilik institusional (13F)
32 pengaju
· $15.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang32
Nilai yang dipegang$15.3M
Posisi baru7
Posisi yang keluar3
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7 (+2 vs Kuartal sebelumnya)
3 (0 vs Kuartal sebelumnya)
7 (0 vs Kuartal sebelumnya)
7 (+3 vs Kuartal sebelumnya)
-36K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 5 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 8 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.