Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$122.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata12.9%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2026
Mei 12, 2026
$-1.46
$-1.22
-20.1%
31 Des. 2025
$-1.03
$-1.20
13.9%
30 Sep. 2025
$-1.12
$-1.75
36.0%
30 Juni 2025
$-1.76
$-2.00
12.0%
31 Maret 2025
$-1.68
$-2.12
20.8%
31 Des. 2024
$-2.00
$-2.34
14.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
Revenue
$858.0K
$636.0K
R&D Expense
$20M
$42M
SG&A Expense
$14M
$20M
Operating Expenses
$34M
$61M
Operating Income
$-33M
$-60M
Other Non-op
$23M
$744.0K
Pretax Income
$-9M
$-56M
Income Tax
$0
$0
Net Income
$-9M
$-58M
EPS (Basic)
$-1.59
$-10.61
EPS (Diluted)
$-1.59
$-10.61
Shares (Basic)
5,629,370
5,443,332
Shares (Diluted)
5,629,370
5,443,332
EBITDA
$-33M
$-60M
Neraca22
Metrik
Tren
2025
2024
Cash & Equivalents
$31M
$14M
Short-term Investments
$23M
$52M
Prepaid Expense
$7M
$2M
Other Current Assets
$3M
$995.0K
Current Assets
$61M
$68M
PP&E (Net)
$23.0K
$115.0K
PP&E (Gross)
$503.0K
$769.0K
Accum. Depreciation
$480.0K
$654.0K
Other Non-current Assets
$810.0K
$0
Total Assets
$62M
$68M
Accounts Payable
$126.0K
$278.0K
Accrued Liabilities
$4M
$5M
Current Liabilities
$4M
$6M
Capital Leases
$82.0K
$0
Total Liabilities
$4M
$6M
Common Stock
$4.0K
$4.0K
Paid-in Capital
$360M
$355M
Retained Earnings
$-302M
$-293M
AOCI
$18.0K
$68.0K
Stockholders' Equity
$58M
$62M
Liabilities + Equity
$62M
$68M
Shares Outstanding
5,283,321
5,188,743
Arus Kas10
Metrik
Tren
2025
2024
D&A
$92.0K
$131.0K
Stock-based Comp
$5M
$8M
Operating Cash Flow
$-30M
$-49M
CapEx
·
$0
Investing Cash Flow
$47M
$33M
Stock Issued
$0
$5M
Net Stock Activity
$0
$5M
Financing Cash Flow
$16.0K
$5M
Net Change in Cash
$17M
$-11M
Free Cash Flow
·
$-49M
Profitabilitas7
Metrik
Tren
2025
2024
Operating Margin
-3853.6%
-10082.7%
Net Margin
-1046.4%
-9629.2%
Pretax Margin
-1046.4%
-9256.0%
EBITDA Margin
-3853.6%
-10082.7%
ROA
-13.8%
-62.9%
ROE
-17.3%
-87.2%
ROIC
-57.0%
-98.1%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
Current Ratio
14.5
10.9
Quick Ratio
13.0
10.5
Efisiensi1
Metrik
Tren
2025
2024
Asset Turnover
0.0
0.0
Per Saham5
Metrik
Tren
2025
2024
Book Value / Share
$10.97
$1.49
Revenue / Share
$0.15
$0.01
Cash Flow / Share
$-5.30
$-1.13
Cash / Share
$5.94
$0.33
EPS (TTM)
$-1.59
$-10.61
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
Revenue YoY
34.9%
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
Revenue TTM
$858.0K
$636.0K
Net Income TTM
$-9M
$-58M
Market Cap
$4M
$40M
P/E
-0.4
-0.1
P/S
4.2
62.7
P/B
0.1
0.6
P / Tangible Book
0.1
0.6
P / Cash Flow
-0.1
-0.8
P / FCF
·
-0.8
Earnings Yield
-231.8%
-1105.2%
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$0
$212.0K
$222.0K
$212.0K
$212.0K
$212.0K
$38.0K
$299.0K
$299.0K
$0
·
$0
$0
R&D Expense
$758.0K
$3M
$4M
$4M
$6M
$6M
$7M
$8M
$13M
$13M
$16M
$13M
$13M
SG&A Expense
$5M
$6M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$7M
$5M
$6M
$7M
Operating Expenses
$6M
$9M
$7M
$7M
$10M
$10M
$12M
$12M
$17M
$20M
$21M
$19M
$20M
Operating Income
$-6M
$-9M
$-6M
$-7M
$-10M
$-10M
$-12M
$-12M
$-17M
$-20M
$-21M
$-19M
$-20M
Other Non-op
$424.0K
$254.0K
$0
$22M
$118.0K
$174.0K
$183.0K
$251.0K
$143.0K
$167.0K
$35.0K
$92.0K
$62.0K
Pretax Income
$45M
$-8M
$-7M
$16M
$-9M
$-9M
·
$-11M
$-16M
$-18M
$-20M
$-18M
$-18M
Income Tax
$1M
·
·
·
$0
·
·
·
·
·
·
·
·
Net Income
$44M
$-8M
$-6M
$16M
$-10M
$-9M
$-11M
$-11M
$-16M
$-19M
$-20M
$-18M
$-19M
EPS (Basic)
$7.66
$-1.46
$-1.52
$0.36
$-1.73
$-1.69
$-9.51
$-0.26
$-0.37
$-0.47
$-0.50
$-0.45
$-0.46
EPS (Diluted)
$7.53
$-1.46
$-1.52
$0.36
·
$-1.69
$-9.51
$-0.26
$-0.37
$-0.47
$-0.50
$-0.45
$-0.46
Shares (Basic)
5,699,111
5,688,584
·
45,058,591
5,605,116
5,597,528
·
44,593,221
44,128,059
40,773,615
·
40,531,497
40,363,902
Shares (Diluted)
5,797,913
5,688,584
·
45,058,591
·
5,597,528
·
44,593,221
44,128,059
40,773,615
·
40,531,497
40,363,902
EBITDA
$-6M
$-9M
·
$-7M
$-10M
$-10M
·
$-12M
$-17M
$-20M
·
$-19M
$-20M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$93M
$41M
$31M
$32M
$9M
$15M
$14M
$25M
$17M
$19M
$24M
$19M
$33M
Short-term Investments
$0
$5M
$23M
$27M
$36M
$40M
$52M
$50M
$72M
$75M
$85M
$102M
$105M
Prepaid Expense
$4M
$7M
$7M
$7M
$5M
$3M
$2M
$3M
$3M
$4M
$5M
$11M
$9M
Other Current Assets
$4M
$6M
$3M
$3M
$573.0K
$872.0K
$995.0K
$2M
$1M
$768.0K
$2M
$4M
$1M
Current Assets
$97M
$53M
$61M
$67M
$50M
$57M
$68M
$78M
$91M
$99M
$115M
$132M
$147M
PP&E (Net)
$0
$20.0K
$23.0K
$26.0K
$61.0K
$87.0K
$115.0K
$145.0K
$177.0K
$211.0K
$246.0K
$282.0K
$308.0K
PP&E (Gross)
·
·
$503.0K
·
·
·
$769.0K
·
·
·
$769.0K
·
·
Accum. Depreciation
·
·
$480.0K
·
·
·
$654.0K
·
·
·
$523.0K
·
·
Other Non-current Assets
$810.0K
$810.0K
$810.0K
$810.0K
·
·
$0
·
·
·
·
·
·
Total Assets
$98M
$54M
$62M
$68M
$51M
$58M
$68M
$79M
$92M
$99M
$116M
$133M
$148M
Accounts Payable
$833.0K
$940.0K
$126.0K
$269.0K
$119.0K
$400.0K
$278.0K
$583.0K
$1M
$470.0K
$976.0K
$464.0K
$689.0K
Accrued Liabilities
$1M
$3M
$4M
$4M
$4M
$3M
$5M
$6M
$10M
$9M
$8M
$9M
$7M
Current Liabilities
$4M
$4M
$4M
$5M
$5M
$4M
$6M
$8M
$12M
$10M
$9M
$9M
$8M
Capital Leases
$0
$55.0K
$82.0K
$108.0K
·
·
$0
$0
$58.0K
$116.0K
$173.0K
$211.0K
$266.0K
Total Liabilities
$4M
$4M
$4M
$5M
$5M
$4M
$6M
$8M
$12M
$10M
$9M
$10M
$8M
Common Stock
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
Paid-in Capital
$361M
$361M
$360M
$359M
$358M
$356M
$355M
$353M
$351M
$343M
$341M
$339M
$336M
Retained Earnings
$-267M
$-310M
$-302M
$-296M
$-312M
$-302M
$-293M
$-282M
$-271M
$-254M
$-235M
$-215M
$-197M
AOCI
$0
$1.0K
$18.0K
$24.0K
$17.0K
$47.0K
$68.0K
$169.0K
$-71.0K
$-71.0K
$15.0K
$-208.0K
$-272.0K
Stockholders' Equity
$94M
$50M
$58M
$63M
$46M
$54M
$62M
$71M
$80M
$89M
$106M
$124M
$139M
Liabilities + Equity
$98M
$54M
$62M
$68M
$51M
$58M
$68M
$79M
$92M
$99M
$116M
$133M
$148M
Shares Outstanding
5,306,894
5,290,236
5,283,321
41,935,841
41,707,153
41,612,039
5,188,743
41,487,586
41,487,586
37,811,970
37,829,565
37,800,856
37,790,856
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$2.0K
$3.0K
$3.0K
$35.0K
$26.0K
$28.0K
$30.0K
$32.0K
$34.0K
$35.0K
$36.0K
$37.0K
$38.0K
Stock-based Comp
$424.0K
$613.0K
$774.0K
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Operating Cash Flow
$46M
$-8M
$-5M
$-7M
$-8M
$-10M
$-10M
$-14M
$-10M
$-15M
$-12M
$-16M
$-13M
CapEx
·
·
·
·
·
·
·
·
·
·
$12.0K
$0
$0
Investing Cash Flow
$6M
$18M
$4M
$29M
$3M
$11M
$-2M
$22M
$3M
$10M
$17M
$3M
$6M
Stock Issued
·
$3.0K
$0
$0
$0
$0
$0
$0
·
·
$0
$-209.0K
·
Net Stock Activity
·
$3.0K
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$131.0K
$3.0K
$6.0K
$0
$10.0K
$0
$18.0K
$-11.0K
$5M
$0
$72.0K
$0
$210.0K
Net Change in Cash
$52M
$10M
$-748.0K
$23M
$-5M
$876.0K
$-11M
$9M
$-3M
$-5M
$5M
$-13M
$-7M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
·
-4119.3%
·
-3266.5%
-4743.9%
-4561.3%
·
-4035.5%
-5697.3%
·
·
·
·
Net Margin
·
-3904.7%
·
7554.7%
-4576.9%
-4452.4%
·
-3834.8%
-5430.1%
·
·
·
·
Pretax Margin
·
-3904.7%
·
7554.7%
-4441.5%
-4175.5%
·
-3621.7%
-5267.2%
·
·
·
·
EBITDA Margin
·
-4119.3%
·
-3266.5%
-4743.9%
-4561.3%
·
-4035.5%
-5697.3%
·
·
·
·
ROA
58.6%
-14.7%
·
21.8%
-13.5%
-12.0%
·
-10.8%
-13.5%
-14.5%
·
-13.3%
-12.3%
ROE
62.2%
-15.9%
·
23.9%
-15.4%
-13.2%
·
-11.8%
-14.8%
-15.6%
·
-14.4%
-13.0%
ROIC
-5.8%
·
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
27.3
12.9
·
14.7
10.0
14.7
·
9.6
7.5
9.8
·
14.1
18.2
Quick Ratio
26.0
11.3
·
13.1
9.1
13.9
·
9.2
7.3
9.3
·
12.9
17.1
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$17.81
$9.50
·
$1.50
$1.10
$1.30
·
$1.71
$1.93
$2.36
·
$3.27
$3.68
Revenue / Share
$0.00
$0.04
·
$0.00
$0.00
$0.00
·
$0.01
$0.01
·
·
·
·
Cash Flow / Share
·
$-1.40
·
·
·
$-0.23
·
·
·
$-0.38
·
·
·
Cash / Share
$17.50
$7.81
·
$0.77
$0.23
$0.36
·
$0.61
$0.40
$0.51
·
$0.51
$0.86
EPS (TTM)
$4.91
·
·
·
$-11.83
$-11.83
·
$-1.60
$-1.79
$-1.88
·
$-1.78
$-1.93
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$646.0K
$858.0K
·
$674.0K
$761.0K
$848.0K
·
·
·
·
·
·
·
Net Income TTM
$46M
$-8M
·
$-14M
$-42M
$-48M
·
$-67M
$-74M
$-76M
·
$-71M
$-71M
Market Cap
$85M
$47M
·
$21M
$14M
$27M
·
$49M
$56M
$70M
·
$127M
$214M
P/E
3.3
·
·
·
-0.2
-0.4
·
-5.8
-6.0
-7.9
·
-15.1
-23.5
P/S
131.4
55.3
·
248.4
148.2
257.1
·
·
·
·
·
·
·
P/B
0.9
0.9
·
0.3
0.3
0.5
·
0.7
0.7
0.8
·
1.0
1.5
P / Tangible Book
0.9
0.9
·
0.3
0.3
0.5
·
0.7
0.7
0.8
·
1.0
1.5
P / Cash Flow
·
-5.9
·
·
·
-2.7
·
·
·
-4.5
·
·
·
Earnings Yield
30.7%
·
·
·
-437.5%
-225.8%
·
-17.1%
-16.7%
-12.7%
·
-6.6%
-4.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$858.0K
$636.0K
·
·
·
Margin Operasi %
-3853.6%
-10082.7%
·
·
·
Laba Bersih
$-9M
$-58M
$-75M
$-67M
$-47M
EPS Dilusian
$-1.59
$-10.61
$-1.84
$-2.09
$-1.84
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
14.5
10.9
12.4
16.7
27.6
Rasio Cepat
13.0
10.5
11.9
15.7
26.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-49M
$-60M
$-57M
$-46M
Pemilik institusional (13F)
41 pengaju
· $67.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang41
Nilai yang dipegang$67.8M
Posisi baru9
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
9
9
9
7
·
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Nan Fung Group Holdings Limited, NF Investment Holdings Limited, Pivotal bioVenture Partners Fund I, L.P., Pivotal bioVenture Partners Fund I G.P., L.P., Pivotal bioVenture Partners Fund I U.G.P. Ltd., Pivotal Partners Ltd, Pivotal Life Sciences Holdings Limited, Nan Fung Life Sciences Holdings Limited
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
15 orang dalam
· 4 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 5 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.