Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.9M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata26.5%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-0.04
$-0.06
28.7%
31 Maret 2026
Mei 13, 2026
$-0.06
$-0.04
-34.5%
31 Des. 2025
$-0.04
$-0.06
35.3%
30 Sep. 2025
$-0.06
$-0.15
59.8%
30 Juni 2025
$-0.16
$-0.19
16.1%
31 Maret 2025
$-0.24
$-0.35
30.5%
31 Des. 2024
$-0.16
$-0.32
49.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
Revenue
·
$41M
$36M
$16M
R&D Expense
·
·
$37M
$38M
SG&A Expense
$11M
$12M
$14M
$17M
Operating Expenses
$24M
$49M
$51M
$78M
Operating Income
$-24M
$-8M
$-15M
$-62M
Interest Income
$833.0K
$1M
$2M
$420.0K
Other Non-op
·
·
$-76.0K
$281.0K
Pretax Income
$-22M
$-8M
$-13M
$-62M
Income Tax
$0
$361.0K
$580.0K
$0
Net Income
$-22M
$-8M
$-13M
$-62M
EPS (Basic)
$-0.39
$-0.23
$-0.38
$-1.85
EPS (Diluted)
$-0.39
$-0.23
$-0.38
$-1.85
Shares (Basic)
57,304,181
35,357,641
34,726,384
33,727,945
Shares (Diluted)
57,304,181
35,357,641
34,726,384
33,727,945
EBITDA
$-24M
$-8M
$-15M
$-62M
Neraca23
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$30M
$18M
$23M
$59M
Receivables
·
$0
$4M
$3M
Prepaid Expense
$761.0K
$2M
$5M
$3M
Other Current Assets
$214.0K
$429.0K
$235.0K
$8.0K
Current Assets
$31M
$25M
$49M
$77M
PP&E (Net)
$164.0K
$262.0K
$315.0K
$391.0K
Accum. Depreciation
$562.0K
$499.0K
$364.0K
$249.0K
Other Non-current Assets
$27.0K
·
$70.0K
$104.0K
Total Assets
$32M
$26M
$51M
$78M
Accounts Payable
$755.0K
$3M
$5M
$4M
Accrued Liabilities
$2M
$3M
$7M
$7M
Short-term Debt
·
·
·
$6M
Current Liabilities
$3M
$6M
$28M
$32M
Capital Leases
$356.0K
$187.0K
$384.0K
$824.0K
Total Liabilities
$3M
$7M
$28M
$46M
Long-term Debt
·
·
·
$9M
Total Debt
·
·
·
$15M
Common Stock
$5.0K
$3.0K
$3.0K
$3.0K
Retained Earnings
$-216M
$-194M
$-186M
$-172M
AOCI
$363.0K
$781.0K
$140.0K
$76.0K
Stockholders' Equity
$29M
$19M
$23M
$32M
Liabilities + Equity
$32M
$26M
$51M
$78M
Shares Outstanding
61,464,368
35,557,563
35,254,752
34,414,149
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
D&A
·
·
·
$118.0K
Stock-based Comp
$2M
$4M
$4M
$5M
Deferred Tax
·
·
·
$0
Operating Cash Flow
$-23M
$-19M
$-22M
$-9M
CapEx
$48.0K
$85.0K
$50.0K
$279.0K
Investing Cash Flow
$4M
$14M
$-5M
$19M
Stock Repurchased
·
·
$260.0K
·
Net Stock Activity
·
·
$-260.0K
·
Financing Cash Flow
$30M
$164.0K
$-9M
$-1M
Net Change in Cash
$12M
$-5M
$-36M
$9M
Taxes Paid
$352.0K
·
·
·
Free Cash Flow
$-23M
$-19M
$-22M
$-9M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
Operating Margin
·
-20.1%
-40.2%
-393.9%
Net Margin
·
-19.6%
-37.0%
-396.1%
Pretax Margin
·
-18.8%
-35.4%
-396.1%
EBITDA Margin
·
-20.1%
-40.2%
-393.9%
ROA
-77.9%
-21.2%
-20.7%
-76.2%
ROE
-133.1%
-38.2%
-57.1%
-207.7%
ROIC
-82.7%
-45.4%
-67.3%
-133.2%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
Current Ratio
10.6
3.9
1.8
2.4
Quick Ratio
10.3
2.8
1.0
1.9
Debt / Equity
·
·
·
0.5
LT Debt / Equity
·
·
·
0.1
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
·
1.1
0.6
0.2
Receivables Turnover
·
22.0
11.0
11.1
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$0.47
$0.54
$0.64
$0.93
Revenue / Share
·
$1.16
$1.04
$0.47
Cash Flow / Share
$-0.40
$-0.54
$-0.63
$-0.26
Cash / Share
$0.49
$0.51
$0.66
$1.72
EPS (TTM)
$-0.39
$-0.23
$-0.38
$-1.85
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
·
13.9%
129.0%
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$46M
$41M
$36M
$16M
Net Income TTM
$-22M
$-8M
$-13M
$-62M
Market Cap
$95M
$27M
$25M
$36M
Enterprise Value
·
·
·
$-8M
P/E
-4.0
-3.3
-1.9
-0.6
P/S
2.1
0.6
0.7
2.3
P/B
3.3
1.4
1.1
1.1
P / Tangible Book
3.3
1.4
1.1
1.1
P / Cash Flow
-4.2
-1.4
-1.2
-4.2
P / FCF
-4.2
-1.4
-1.2
-4.0
EV / EBITDA
·
·
·
0.1
EV / FCF
·
·
·
0.9
EV / Revenue
·
·
·
-0.5
Earnings Yield
-25.2%
-30.7%
-52.8%
-174.5%
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
·
·
·
·
·
·
$4M
$12M
$14M
$11M
$9M
$9M
$9M
$9M
SG&A Expense
$2M
$3M
$2M
$3M
$2M
$3M
$2M
$3M
$3M
$4M
$3M
$4M
$3M
$4M
Operating Expenses
$5M
$6M
$4M
$5M
$6M
$9M
$9M
$13M
$14M
$13M
$12M
$12M
$13M
$13M
Operating Income
$-5M
$-6M
$-4M
$-5M
$-6M
$-9M
$-5M
$-679.0K
$-100.0K
$-3M
$-3M
$-4M
$-4M
$-4M
Interest Income
$509.0K
$309.0K
$303.0K
$235.0K
$122.0K
$173.0K
$240.0K
$331.0K
$371.0K
$439.0K
$517.0K
$551.0K
$627.0K
$639.0K
Other Non-op
·
·
·
·
·
·
·
·
·
$-382.0K
·
$-142.0K
$-112.0K
$-179.0K
Pretax Income
·
·
·
·
·
·
·
·
·
$-3M
$-2M
$-3M
$-3M
$-4M
Income Tax
·
·
$0
$0
$0
$0
$361.0K
$0
$0
$0
$16.0K
$496.0K
$8.0K
$60.0K
Net Income
$-5M
$-5M
$-4M
$-4M
$-6M
$-9M
$-6M
$-7.0K
$468.0K
$-3M
$-2M
$-4M
$-3M
$-4M
EPS (Basic)
$-0.04
$-0.06
$0.07
$-0.06
$-0.16
$-0.24
$-0.16
$0.00
$0.01
$-0.08
$-0.06
$-0.11
$-0.10
$-0.11
EPS (Diluted)
$-0.04
$-0.06
$0.07
$-0.06
$-0.16
$-0.24
$-0.16
$0.00
$0.01
$-0.08
$-0.06
$-0.11
$-0.10
$-0.11
Shares (Basic)
111,805,635
96,279,216
·
65,322,753
35,719,317
35,586,861
·
35,424,388
35,292,035
35,254,752
·
34,878,700
34,449,769
34,414,149
Shares (Diluted)
111,805,635
96,279,216
·
65,322,753
35,719,317
35,586,861
·
35,424,388
36,589,774
35,254,752
·
34,878,700
34,449,769
34,414,149
EBITDA
$-5M
$-6M
·
$-5M
$-6M
$-9M
·
$-679.0K
$-100.0K
$-3M
·
$-4M
$-4M
$-4M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$57M
$61M
$30M
$33M
$11M
$15M
$18M
$15M
$11M
$12M
$23M
$34M
$26M
$25M
Receivables
·
·
·
·
·
·
·
$5M
$6M
$5M
$4M
$4M
$4M
$3M
Prepaid Expense
$812.0K
$953.0K
$761.0K
$459.0K
$457.0K
$2M
$2M
$3M
$3M
$5M
$5M
$4M
$5M
$5M
Other Current Assets
·
·
$214.0K
$110.0K
$37.0K
$36.0K
$429.0K
$381.0K
$317.0K
$275.0K
$235.0K
·
·
·
Current Assets
$58M
$62M
$31M
$34M
$12M
$16M
$25M
$34M
$42M
$42M
$49M
$54M
$57M
$70M
PP&E (Net)
$188.0K
$214.0K
$164.0K
$174.0K
$201.0K
$233.0K
$262.0K
$293.0K
$329.0K
$361.0K
$315.0K
$313.0K
$329.0K
$360.0K
Accum. Depreciation
·
·
$562.0K
·
·
·
$499.0K
·
·
·
$364.0K
·
·
·
Other Non-current Assets
$27.0K
$27.0K
$27.0K
·
·
·
·
$45.0K
$53.0K
$62.0K
$70.0K
$79.0K
$87.0K
$96.0K
Total Assets
$59M
$63M
$32M
$35M
$12M
$17M
$26M
$34M
$43M
$44M
$51M
$55M
$59M
$72M
Accounts Payable
$850.0K
$1M
$755.0K
$1M
$5M
$3M
$3M
$4M
$4M
$3M
$5M
$4M
$3M
$6M
Accrued Liabilities
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$5M
$7M
$6M
$7M
$8M
$8M
$5M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$6M
Current Liabilities
$2M
$3M
$3M
$3M
$7M
$6M
$6M
$11M
$20M
$22M
$28M
$28M
$25M
$32M
Capital Leases
$172.0K
$251.0K
$356.0K
$473.0K
$109.0K
$149.0K
$187.0K
$223.0K
$259.0K
$295.0K
$384.0K
$498.0K
$609.0K
$719.0K
Total Liabilities
$3M
$4M
$3M
$4M
$7M
$6M
$7M
$11M
$20M
$23M
$28M
$31M
$32M
$43M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$13M
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
Retained Earnings
$-226M
$-222M
$-216M
$-212M
$-208M
$-202M
$-194M
$-188M
$-188M
$-188M
$-186M
$-183M
$-180M
$-176M
AOCI
$381.0K
$370.0K
$363.0K
$270.0K
$385.0K
$731.0K
$781.0K
$-3.0K
$251.0K
$423.0K
$140.0K
$458.0K
$340.0K
$305.0K
Stockholders' Equity
$56M
$59M
$29M
$31M
$5M
$11M
$19M
$23M
$22M
$21M
$23M
$24M
$27M
$29M
Liabilities + Equity
$59M
$63M
$32M
$35M
$12M
$17M
$26M
$34M
$43M
$44M
$51M
$55M
$59M
$72M
Shares Outstanding
63,408,082
63,226,556
61,464,368
60,676,837
35,719,317
35,719,317
35,557,563
35,424,388
35,424,388
35,254,752
35,254,752
35,119,248
34,568,500
34,414,149
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
·
·
·
·
·
·
·
·
·
·
·
$31.0K
$31.0K
$31.0K
Stock-based Comp
$1M
$930.0K
$737.0K
$401.0K
$563.0K
$621.0K
$821.0K
$1M
$952.0K
$972.0K
$1M
$979.0K
$934.0K
$1M
Operating Cash Flow
$-4M
$-4M
$-3M
$-8M
$-3M
$-8M
$-3M
$-8M
$730.0K
$-9M
$-6M
$-2M
$-6M
$-8M
CapEx
$71.0K
$3.0K
$44.0K
$0
$0
$4.0K
$4.0K
$0
$62.0K
$19.0K
$35.0K
·
·
·
Investing Cash Flow
$-71.0K
$-3.0K
$-32.0K
$0
$0
$4M
$6M
$12M
$-1M
$-3M
$-6M
$11M
$15M
$-25M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
Financing Cash Flow
$42.0K
$35M
$283.0K
$30M
$-16.0K
$91.0K
$73.0K
$0
·
·
$79.0K
$-260.0K
$-8M
$-1M
Net Change in Cash
$-4M
$31M
$-3M
$22M
$-3M
$-4M
$3M
$4M
$-511.0K
$-12M
$-11M
$9M
$1M
$-35M
Free Cash Flow
·
$-4M
·
·
·
$-8M
·
·
·
$-9M
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Margin
·
·
·
·
·
·
·
-5.6%
-0.72%
-26.1%
·
-40.8%
-39.4%
-46.3%
Net Margin
·
·
·
·
·
·
·
-0.06%
3.4%
-25.6%
·
-41.8%
-36.6%
-44.4%
Pretax Margin
·
·
·
·
·
·
·
·
·
-25.6%
·
-36.2%
-36.5%
-43.7%
EBITDA Margin
·
·
·
·
·
·
·
-5.6%
-0.72%
-26.1%
·
-40.8%
-39.4%
-46.3%
ROA
-13.2%
-13.3%
·
-12.3%
-20.8%
-28.7%
·
-0.02%
0.92%
-4.7%
·
-7.1%
-5.5%
-5.4%
ROE
-15.4%
-15.2%
·
-15.6%
-41.8%
-54.6%
·
-0.03%
1.9%
-10.9%
·
-14.2%
-9.9%
-9.6%
ROIC
·
·
·
·
·
·
·
·
·
-13.2%
·
-17.3%
-13.3%
-9.8%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
23.4
18.6
·
10.9
1.7
2.7
·
3.0
2.1
1.9
·
1.9
2.3
2.2
Quick Ratio
23.1
18.3
·
10.7
1.6
2.4
·
1.9
0.8
0.7
·
1.4
1.2
0.9
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.5
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
·
·
·
·
·
·
0.3
0.3
0.2
·
0.2
0.2
0.1
Receivables Turnover
·
·
·
·
·
·
·
2.8
2.9
2.5
·
4.7
4.9
5.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$0.88
$0.94
·
$0.51
$0.14
$0.30
·
$0.65
$0.63
$0.60
·
$0.69
$0.78
$0.85
Revenue / Share
·
·
·
·
·
·
·
$0.34
$0.38
$0.30
·
$0.25
$0.26
$0.26
Cash Flow / Share
·
$-0.04
·
·
·
$-0.23
·
·
·
$-0.25
·
·
·
$-0.23
Cash / Share
$0.90
$0.97
·
$0.55
$0.32
$0.41
·
$0.44
$0.31
$0.33
·
$0.98
$0.74
$0.71
EPS (TTM)
$-0.09
$-0.21
·
$-0.62
$-0.56
$-0.39
·
$-0.13
$-0.24
$-0.35
·
$-0.19
$-0.48
$-0.79
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$41M
$41M
·
$41M
$41M
$41M
·
$46M
$43M
$38M
·
·
·
·
Net Income TTM
$-18M
$-19M
·
$-24M
$-20M
$-14M
·
$-5M
$-8M
$-12M
·
$-8M
$-18M
$-29M
Market Cap
$203M
$126M
·
$87M
$11M
$14M
·
$29M
$24M
$81M
·
$26M
$26M
$25M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$14M
P/E
-35.6
-9.5
·
-2.3
-0.6
-1.0
·
-6.4
-2.9
-6.6
·
-3.9
-1.6
-0.9
P/S
4.9
3.1
·
2.1
0.3
0.3
·
0.6
0.6
2.1
·
·
·
·
P/B
3.6
2.1
·
2.8
2.3
1.3
·
1.3
1.1
3.9
·
1.1
1.0
0.9
P / Tangible Book
3.6
2.1
·
2.8
2.3
1.3
·
1.3
1.1
3.9
·
1.1
1.0
0.9
P / Cash Flow
·
-29.4
·
·
·
-1.7
·
·
·
-9.3
·
·
·
-3.1
Earnings Yield
-2.8%
-10.5%
·
-43.4%
-175.0%
-100.0%
·
-15.7%
-34.8%
-15.2%
·
-25.7%
-64.0%
-108.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
$41M
$36M
$16M
·
Margin Operasi %
·
-20.1%
-40.2%
-393.9%
·
Laba Bersih
$-22M
$-8M
$-13M
$-62M
$-39M
EPS Dilusian
$-0.39
$-0.23
$-0.38
$-1.85
$-1.36
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
0.5
0.2
Rasio Lancar
10.6
3.9
1.8
2.4
9.4
Rasio Cepat
10.3
2.8
1.0
1.9
5.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-23M
$-19M
$-22M
$-9M
$-32M
Pemilik institusional (13F)
71 pengaju
· $132.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang71
Nilai yang dipegang$132.0M
Posisi baru20
Posisi yang keluar8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
20 (0 vs Kuartal sebelumnya)
8 (+5 vs Kuartal sebelumnya)
18 (+8 vs Kuartal sebelumnya)
16 (+4 vs Kuartal sebelumnya)
-5.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Decheng Capital Global Life Sciences Fund IV, L.P., Decheng Capital Management IV (Cayman), LLC, Decheng Capital Global Healthcare Fund (Master), LP, Decheng Capital Global Healthcare GP, LLC, Xiangmin Cui
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 9 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 5 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.