Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$561.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-0.70%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$0.35
$0.34
3.2%
31 Maret 2026
$0.25
$0.30
-17.4%
31 Des. 2025
$0.46
$0.43
8.0%
30 Sep. 2025
$0.38
$0.36
5.1%
30 Juni 2025
$0.47
$0.42
10.6%
31 Maret 2025
$0.31
$0.36
-13.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$370M
$395M
$492M
$454M
$358M
$206M
$156M
$100M
Cost of Revenue
$80M
$78M
$81M
$73M
$54M
$31M
$20M
$15M
Gross Profit
$291M
$317M
$411M
$381M
$304M
$175M
$136M
$85M
R&D Expense
$13M
$13M
$13M
$12M
$10M
$9M
$6M
$4M
SG&A Expense
$12M
$10M
$9M
$10M
$8M
$6M
$4M
$5M
Operating Expenses
$206M
$205M
$216M
$183M
$136M
$102M
$77M
$62M
Operating Income
$85M
$113M
$196M
$198M
$167M
$73M
$60M
$23M
Pretax Income
$110M
$143M
$217M
$201M
$168M
$76M
$62M
$24M
Income Tax
$16M
$-38M
$19M
$40M
$3M
$1M
$883.0K
$1M
Net Income
$94M
$181M
$198M
$162M
$165M
$75M
$61M
$22M
EPS (Basic)
$1.45
$2.29
$2.37
$1.96
$2.03
$1.04
$1.04
$0.82
EPS (Diluted)
$1.43
$2.25
$2.30
$1.89
$1.92
$0.89
$0.80
$0.62
Shares (Basic)
64,632,820
79,306,371
83,533,593
82,482,090
81,444,938
72,114,364
58,462,952
26,613,942
Shares (Diluted)
65,444,540
80,596,682
85,953,581
85,403,714
86,017,203
84,184,598
76,117,250
35,006,644
EBITDA
$86M
$113M
$196M
$199M
$168M
$73M
$60M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$303M
$155M
$144M
$98M
$68M
$69M
$45M
$25M
Short-term Investments
$84M
$268M
$374M
$375M
$295M
$142M
$120M
$27M
Receivables
$44M
$36M
$42M
$27M
$20M
$10M
$7M
$7M
Inventory
$74M
$60M
$45M
$40M
$21M
$15M
$9M
$7M
Current Assets
$699M
$714M
$845M
$629M
$470M
$290M
$213M
$78M
PP&E (Net)
$3M
$2M
$2M
$2M
$1M
$982.0K
$935.0K
$544.0K
PP&E (Gross)
$7M
$7M
$6M
$5M
$4M
$3M
$2M
$1M
Accum. Depreciation
$5M
$4M
$3M
$3M
$2M
$2M
$1M
$919.0K
Other Non-current Assets
$4M
$4M
$4M
$5M
·
·
·
·
Total Assets
$766M
$786M
$863M
$644M
$479M
$296M
$218M
$81M
Accounts Payable
$18M
$14M
$14M
$16M
$9M
$6M
$4M
$5M
Accrued Liabilities
·
·
·
·
·
·
·
$10M
Current Liabilities
$71M
$70M
$64M
$82M
$52M
$35M
$32M
$29M
Capital Leases
$5M
$5M
$7M
$4M
$3M
$358.0K
$744.0K
·
Deferred Tax
·
·
·
·
·
·
$37.0K
$11.0K
Other Non-current Liabilities
$4M
$3M
$1M
$303.0K
$5M
$3M
$1M
$771.0K
Total Liabilities
$83M
$82M
$76M
$90M
$63M
$40M
$39M
$34M
Common Stock
$251.0K
$249.0K
$245.0K
$241.0K
$239.0K
$216.0K
$93.0K
$42.0K
Retained Earnings
$969M
$875M
$693M
$496M
$334M
$169M
$94M
$33M
Treasury Stock
$495M
$368M
$82M
$82M
$40M
$17M
·
·
AOCI
$69.0K
$-340.0K
$-2M
$-7M
$-1M
$356.0K
$124.0K
$66.0K
Stockholders' Equity
$683M
$704M
$787M
$555M
$416M
$254M
$176M
$43M
Liabilities + Equity
$766M
$786M
$863M
$644M
$479M
$296M
$218M
$81M
Shares Outstanding
63,358,750
69,558,670
83,982,462
82,544,991
82,978,115
75,567,554
65,598,164
53,364,826
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$695.0K
$728.0K
$623.0K
$680.0K
$517.0K
$416.0K
$302.0K
$184.0K
Stock-based Comp
$11M
$17M
$24M
$24M
$12M
$13M
$2M
$2M
Deferred Tax
$3M
$-55M
$-149.0K
$84.0K
$-770.0K
$2M
$-589.0K
$-593.0K
Other Non-cash
$-23M
$-11M
$-45M
$-5M
$-2M
$-11M
$-209.0K
·
Operating Cash Flow
$85M
$133M
$177M
$182M
$175M
$79M
$62M
$37M
CapEx
$972.0K
$669.0K
$705.0K
$2M
$939.0K
$463.0K
$693.0K
$381.0K
Investing Cash Flow
$186M
$162M
$-136M
$-109M
$-160M
$-43M
$-112M
$-30M
Stock Repurchased
$127M
$285M
$0
$43M
$35M
$17M
·
·
Net Stock Activity
$-127M
$-285M
$0
$-43M
$-35M
$-17M
·
·
Financing Cash Flow
$-126M
$-283M
$6M
$-41M
$-15M
$-12M
$70M
$186.0K
Net Change in Cash
$147M
$11M
$47M
$29M
$-802.0K
$24M
$20M
$7M
Taxes Paid
$15M
$18M
$32M
$26M
$2M
$217.0K
$1M
$2M
Free Cash Flow
$84M
$132M
$176M
$180M
$174M
$79M
$62M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
78.5%
80.3%
83.6%
83.8%
85.0%
85.0%
87.1%
·
Operating Margin
23.1%
28.5%
39.8%
43.5%
46.8%
35.3%
38.1%
·
Net Margin
25.3%
45.9%
40.2%
35.6%
46.1%
36.4%
39.1%
·
Pretax Margin
29.8%
36.3%
44.2%
44.4%
47.0%
36.9%
39.7%
·
EBITDA Margin
23.2%
28.7%
39.9%
43.7%
47.0%
35.5%
38.3%
·
ROA
12.1%
22.0%
26.2%
28.8%
42.6%
29.2%
40.8%
·
ROE
13.5%
24.3%
29.5%
33.3%
49.3%
34.9%
55.8%
·
ROIC
10.6%
20.2%
22.6%
28.6%
39.6%
28.3%
33.4%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
9.9
10.2
13.2
7.7
9.1
8.3
6.6
·
Quick Ratio
6.1
6.6
8.7
6.1
7.4
6.3
5.3
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.5
0.5
0.7
0.8
0.9
0.8
1.0
·
Inventory Turnover
1.2
1.5
1.9
2.4
3.0
2.5
2.5
·
Receivables Turnover
9.3
10.0
14.2
19.2
23.3
24.1
22.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$10.78
$10.12
$9.38
$6.72
$5.01
$6.72
$5.37
·
Revenue / Share
$5.66
$4.90
$5.72
$5.32
$4.16
$4.90
$4.11
·
Cash Flow / Share
$1.30
$1.65
$2.06
$2.13
$2.03
$1.88
$1.63
·
Cash / Share
$4.78
$2.23
$1.72
$1.18
$0.82
$1.82
$1.36
·
EPS (TTM)
$1.43
$2.25
$2.30
$1.89
$1.92
$0.89
$0.80
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$370M
$395M
$492M
$454M
$358M
$206M
$156M
·
Net Income TTM
$94M
$181M
$198M
$162M
$165M
$75M
$61M
·
Market Cap
$931M
$1.16B
$1.87B
$2.95B
$5.86B
$897M
$643M
·
P/E
10.3
7.4
9.7
18.9
36.8
26.7
24.5
·
P/S
2.5
2.9
3.8
6.5
16.4
4.4
4.1
·
P/B
1.4
1.7
2.4
5.3
14.1
3.5
3.7
·
P / Tangible Book
1.4
1.7
2.4
5.3
14.1
3.5
·
·
P / Cash Flow
10.9
8.8
10.6
16.2
33.5
11.3
10.3
·
P / FCF
11.0
8.8
10.6
16.4
33.7
11.4
10.5
·
Earnings Yield
9.7%
13.5%
10.3%
5.3%
2.7%
3.8%
4.1%
·
Tidak ada pengajuan triwulanan untuk INMD
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$370M
$395M
$492M
$454M
$358M
Margin Kotor %
78.5%
80.3%
83.6%
83.8%
85.0%
Margin Operasi %
23.1%
28.5%
39.8%
43.5%
46.8%
Laba Bersih
$94M
$181M
$198M
$162M
$165M
EPS Dilusian
$1.43
$2.25
$2.30
$1.89
$1.92
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
9.9
10.2
13.2
7.7
9.1
Rasio Cepat
6.1
6.6
8.7
6.1
7.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$84M
$132M
$176M
$180M
$174M
Pemilik institusional (13F)
208 pengaju
· $439.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang208
Nilai yang dipegang$439.0M
Posisi baru39
Posisi yang keluar38
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
39 (+2 vs Kuartal sebelumnya)
38 (+3 vs Kuartal sebelumnya)
57 (-11 vs Kuartal sebelumnya)
56 (-8 vs Kuartal sebelumnya)
-2.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
4 orang dalam
· 0 pejabat · 3 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 7 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.