Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$431.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata13.0%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.41
$0.37
11.1%
31 Maret 2026
$0.29
$0.29
0.35%
31 Des. 2025
$0.33
$0.26
24.6%
30 Sep. 2025
$0.29
$0.29
0.35%
30 Juni 2025
$0.33
$0.26
24.6%
31 Maret 2025
$0.26
$0.22
16.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue
$578M
$504M
$431M
$351M
$272M
$215M
$187M
Cost of Revenue
$140M
$131M
$124M
$111M
$99M
$74M
$71M
Gross Profit
$438M
$373M
$307M
$239M
$173M
$140M
$116M
R&D Expense
$167M
$138M
$114M
$94M
$74M
$51M
$42M
SG&A Expense
$111M
$99M
$87M
$81M
$86M
$42M
$28M
Operating Expenses
$478M
$400M
$339M
$309M
$272M
$163M
$132M
Operating Income
$-40M
$-27M
$-32M
$-69M
$-99M
$-23M
$-17M
Interest Expense
·
·
·
$156.0K
$274.0K
$25M
$28M
Other Non-op
$3M
$11M
$2M
$-659.0K
$-1M
$1M
$-896.0K
Pretax Income
$-37M
$-16M
$-30M
$-70M
$-103M
$-46M
$-46M
Income Tax
$4M
$2M
$2M
$-495.0K
$-3M
$472.0K
$353.0K
Net Income
$-41M
$-18M
$-32M
$-69M
$-100M
$-47M
$-46M
EPS (Basic)
$-0.52
$-0.23
$-0.45
$-1.08
$-1.63
$-2.23
$-2.23
EPS (Diluted)
$-0.52
$-0.23
$-0.45
$-1.08
$-1.63
$-2.23
$-2.23
Shares (Basic)
79,618,000
78,710,000
71,488,000
64,295,000
61,267,000
27,950,000
24,109,000
Shares (Diluted)
79,618,000
78,710,000
71,488,000
64,295,000
61,267,000
27,950,000
24,109,000
EBITDA
$-22M
$-10M
$-15M
$-54M
$-83M
·
·
Neraca26
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$163M
$313M
$208M
$130M
$51M
$38M
$42M
Receivables
$103M
$90M
$95M
$93M
$67M
$49M
·
Prepaid Expense
$15M
$12M
$9M
$7M
$6M
$10M
·
Current Assets
$315M
$456M
$343M
$255M
$147M
$114M
·
PP&E (Net)
$27M
$23M
$19M
$16M
$12M
$11M
·
PP&E (Gross)
$56M
$45M
$36M
$28M
$20M
$16M
·
Accum. Depreciation
$29M
$22M
$17M
$12M
$8M
$6M
·
Goodwill
$326M
$326M
$286M
$279M
$269M
$262M
$228M
Intangibles
$29M
$41M
$40M
$40M
$48M
$52M
·
Other Non-current Assets
$11M
$9M
$5M
$2M
$2M
$10M
·
Total Assets
$754M
$894M
$733M
$629M
$494M
$460M
·
Accounts Payable
$14M
$16M
$13M
$6M
$4M
$2M
·
Accrued Liabilities
$10M
$13M
$12M
$12M
$9M
$10M
·
Current Liabilities
$406M
$350M
$301M
$259M
$224M
$172M
·
Capital Leases
$16M
$16M
$20M
$16M
$0
·
·
Deferred Tax
$757.0K
$2M
$1M
$1M
$2M
$6M
·
Other Non-current Liabilities
$11M
$5M
$5M
$9M
$10M
$18M
·
Total Liabilities
$436M
$374M
$330M
$288M
$239M
$473M
·
Long-term Debt
·
·
·
·
·
$276M
·
Common Stock
$76.0K
$82.0K
$75.0K
$69.0K
$63.0K
$29.0K
·
Paid-in Capital
$1.14B
$1.03B
$892M
$798M
$643M
$129M
·
Retained Earnings
$-824M
$-505M
$-487M
$-455M
$-386M
$-286M
·
AOCI
$0
$-630.0K
$-1M
$-1M
$-2M
$-494.0K
·
Stockholders' Equity
$318M
$520M
$403M
$341M
$256M
$-158M
$-171M
Liabilities + Equity
$754M
$894M
$733M
$629M
$494M
$460M
·
Shares Outstanding
76,498,000
81,877,000
74,624,000
68,574,000
62,739,000
29,444,577
·
Arus Kas17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
D&A
$18M
$18M
$17M
$15M
$17M
$13M
$13M
Stock-based Comp
$120M
$88M
$60M
$68M
$78M
$18M
$3M
Deferred Tax
$-1M
$448.0K
$-22.0K
$-912.0K
$-4M
$-455.0K
$-294.0K
Amort. of Intangibles
$11M
$12M
$11M
$11M
$14M
$11M
$11M
Restructuring
$8M
·
·
·
$0
$0
$3M
Other Non-cash
$51M
$36M
$23M
$15M
$24M
·
·
Operating Cash Flow
$147M
$124M
$67M
$27M
$14M
$-10M
$-1M
CapEx
$2M
$2M
$2M
$2M
$554.0K
$2M
$3M
Investing Cash Flow
$-13M
$-63M
$-20M
$-14M
$-7M
$-26M
$-5M
Stock Issued
·
·
·
$0
$0
$29M
·
Stock Repurchased
$275M
$0
$0
·
·
·
·
Net Stock Activity
$-275M
·
·
$0
·
·
·
Financing Cash Flow
$-283M
$41M
$30M
$64M
$7M
$32M
$27M
Net Change in Cash
$-150M
$105M
$77M
$77M
$13M
$-2M
$21M
Taxes Paid
$1M
$3M
$2M
$2M
$864.0K
$522.0K
$182.0K
Free Cash Flow
$145M
$122M
$65M
$25M
$14M
·
·
Levered FCF
·
·
·
$25M
$13M
·
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Gross Margin
75.8%
74.0%
71.3%
68.2%
63.6%
·
·
Operating Margin
-6.9%
-5.4%
-7.5%
-19.7%
-36.6%
·
·
Net Margin
-7.1%
-3.6%
-7.4%
-19.8%
-36.6%
·
·
Pretax Margin
-6.4%
-3.2%
-7.0%
-19.9%
-37.9%
·
·
EBITDA Margin
-3.9%
-1.9%
-3.6%
-15.4%
-30.4%
·
·
ROA
-5.0%
-2.2%
-4.7%
-12.4%
-20.9%
·
·
ROE
-11.3%
-3.7%
-8.1%
-22.9%
-38.8%
·
·
ROIC
-14.0%
-5.9%
-8.6%
-20.2%
-37.6%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Current Ratio
0.8
1.3
1.1
1.0
0.7
·
·
Quick Ratio
0.7
1.2
1.0
0.9
0.5
·
·
Interest Coverage
·
·
·
-444.0
-363.0
·
·
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.7
0.6
0.6
0.6
0.6
·
·
Receivables Turnover
6.0
5.5
4.6
4.4
4.7
·
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$4.15
$6.35
$5.40
$4.98
$4.08
·
·
Revenue / Share
$7.26
$6.40
$6.02
$5.46
$4.44
·
·
Cash Flow / Share
$1.84
$1.57
$0.94
$0.43
$0.23
·
·
Cash / Share
$2.13
$3.82
$2.79
$1.90
$0.81
·
·
EPS (TTM)
$-0.52
$-0.23
$-0.45
$-1.08
$-1.63
$-2.23
·
Tingkat Pertumbuhan3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
14.6%
17.1%
22.7%
29.0%
26.8%
14.9%
·
Revenue CAGR 3Y
18.1%
22.8%
26.1%
23.4%
·
·
·
Revenue CAGR 5Y
21.9%
22.0%
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$578M
$504M
$431M
$351M
$272M
$215M
·
Net Income TTM
$-41M
$-18M
$-32M
$-69M
$-100M
$-47M
·
Market Cap
$1.93B
$4.23B
$2.74B
$2.87B
$919M
·
·
P/E
-48.5
-224.4
-81.5
-38.8
-9.0
-12.6
·
P/S
3.3
8.4
6.4
8.2
3.4
·
·
P/B
6.1
8.1
6.8
8.4
3.6
·
·
P / Tangible Book
·
27.7
35.5
130.5
·
·
·
P / Cash Flow
13.1
34.2
40.7
104.6
64.5
·
·
P / FCF
13.3
34.7
42.2
113.7
67.1
·
·
Earnings Yield
-2.1%
-0.45%
-1.2%
-2.6%
-11.1%
-8.0%
·
Laporan Laba Rugi17
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$153M
$146M
$140M
$139M
$135M
$129M
$121M
$119M
$114M
$111M
$104M
$102M
$95M
$92M
$85M
$80M
Cost of Revenue
$34M
$36M
$35M
$35M
$34M
$33M
$32M
$32M
$31M
$31M
$31M
$32M
$31M
$28M
$27M
$25M
Gross Profit
$118M
$111M
$105M
$104M
$101M
$96M
$89M
$87M
$84M
$80M
$73M
$70M
$64M
$64M
$58M
$54M
R&D Expense
$43M
$44M
$39M
$41M
$38M
$34M
$33M
$32M
$30M
$27M
$28M
$28M
$25M
$25M
$23M
$20M
SG&A Expense
$28M
$28M
$26M
$29M
$24M
$26M
$25M
$24M
$20M
$25M
$21M
$21M
$18M
$22M
$21M
$20M
Operating Expenses
$123M
$125M
$112M
$118M
$105M
$102M
$99M
$94M
$83M
$88M
$84M
$84M
$76M
$82M
$77M
$73M
Operating Income
$-4M
$-14M
$-7M
$-14M
$-4M
$-6M
$-10M
$-7M
$302.0K
$-7M
$-11M
$-14M
$-12M
$-18M
$-19M
$-19M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$39.0K
·
$39.0K
$39.0K
$39.0K
Other Non-op
$53.0K
$-166.0K
$2M
$1M
$5M
$3M
$-202.0K
$3M
$413.0K
$758.0K
$2M
$-943.0K
$138.0K
$-253.0K
$140.0K
$-684.0K
Pretax Income
$-4M
$-14M
$-5M
$-13M
$400.0K
$-2M
$-10M
$-4M
$715.0K
$-7M
$-9M
$-15M
$-12M
$-18M
$-19M
$-20M
Income Tax
$1M
$1M
$672.0K
$957.0K
$928.0K
$634.0K
$-171.0K
$688.0K
$1M
$202.0K
$188.0K
$413.0K
$-795.0K
$-351.0K
$466.0K
$185.0K
Net Income
$-6M
$-15M
$-6M
$-14M
$-528.0K
$-3M
$-10M
$-5M
$-597.0K
$-7M
$-9M
$-15M
$-11M
$-18M
$-20M
$-20M
EPS (Basic)
$-0.07
$-0.20
$-0.07
$-0.18
$0.00
$-0.04
$-0.13
$-0.06
$-0.01
$-0.09
$-0.13
$-0.22
$-0.17
$-0.28
$-0.31
$-0.32
EPS (Diluted)
$-0.07
$-0.20
$-0.07
$-0.18
$0.00
$-0.04
$-0.13
$-0.06
$-0.01
$-0.09
$-0.13
$-0.22
$-0.17
$-0.28
$-0.31
$-0.32
Shares (Basic)
·
78,872,000
81,048,000
81,878,000
·
79,890,000
78,118,000
75,604,000
·
72,634,000
70,521,000
68,937,000
·
64,327,000
63,287,000
62,864,000
Shares (Diluted)
·
78,872,000
81,048,000
81,878,000
·
79,890,000
78,118,000
75,604,000
·
72,634,000
70,521,000
68,937,000
·
64,327,000
63,287,000
62,864,000
EBITDA
·
$-14M
$-7M
$-10M
·
$-6M
$-10M
$-3M
·
$-7M
$-11M
$-10M
·
$-18M
$-19M
$-15M
Neraca25
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$163M
$147M
$191M
$273M
$313M
$323M
$286M
$254M
$208M
$187M
$166M
$142M
$130M
$53M
$52M
$40M
Receivables
$103M
$80M
$119M
$61M
$90M
$61M
$88M
$62M
$95M
$80M
$79M
$69M
·
$68M
$68M
$53M
Prepaid Expense
$15M
$13M
$11M
$11M
$12M
$11M
$11M
$11M
$9M
$8M
$8M
$9M
·
$9M
$7M
$9M
Current Assets
$315M
$276M
$359M
$384M
$456M
$433M
$417M
$357M
$343M
$308M
$284M
$247M
·
$156M
$149M
$126M
PP&E (Net)
$27M
$26M
$25M
$24M
$23M
$21M
$20M
$19M
$19M
$18M
$17M
$18M
·
$15M
$15M
$14M
PP&E (Gross)
$56M
·
·
·
$45M
·
·
·
$36M
$34M
$31M
$31M
·
$26M
$24M
$23M
Accum. Depreciation
$29M
·
·
·
$22M
·
·
·
$17M
$16M
$14M
$13M
·
$10M
$9M
$8M
Goodwill
$326M
$326M
$326M
$326M
$326M
$286M
$286M
$286M
$286M
$279M
$279M
$279M
$279M
$270M
$270M
$269M
Intangibles
$29M
$32M
$35M
$38M
$41M
$32M
$34M
$37M
$40M
$35M
$38M
$41M
·
$40M
$43M
$45M
Other Non-current Assets
$11M
$11M
$11M
$12M
$9M
$7M
$6M
$6M
$5M
$4M
$3M
$2M
·
$2M
$2M
$3M
Total Assets
$754M
$709M
$795M
$823M
$894M
$814M
$801M
$742M
$733M
$684M
$654M
$618M
·
$515M
$511M
$489M
Accounts Payable
$14M
$18M
$16M
$20M
$16M
$15M
$17M
$16M
$13M
$15M
$11M
$6M
·
$5M
$6M
$5M
Accrued Liabilities
$10M
$7M
$7M
$9M
$13M
$11M
$7M
$9M
$12M
$11M
$13M
$13M
·
$10M
$8M
$8M
Current Liabilities
$406M
$361M
$359M
$311M
$350M
$297M
$306M
$273M
$301M
$271M
$259M
$244M
·
$227M
$235M
$212M
Capital Leases
$16M
$14M
$15M
$16M
$16M
$17M
$17M
$19M
$20M
$20M
$15M
$15M
·
$16M
$17M
$16M
Deferred Tax
$757.0K
$1M
$1M
$2M
$2M
$953.0K
$1M
$1M
$1M
$1M
$1M
$1M
·
$2M
$2M
$2M
Other Non-current Liabilities
$11M
$10M
$6M
$6M
$5M
$4M
$4M
$5M
$5M
$4M
$5M
$9M
·
$4M
$4M
$8M
Total Liabilities
$436M
$389M
$385M
$337M
$374M
$321M
$332M
$300M
$330M
$298M
$282M
$271M
·
$250M
$258M
$239M
Common Stock
$76.0K
$77.0K
$81.0K
$82.0K
$82.0K
$81.0K
$79.0K
$78.0K
$75.0K
$73.0K
$72.0K
$69.0K
·
$65.0K
$64.0K
$63.0K
Paid-in Capital
$1.14B
$1.11B
$1.09B
$1.06B
$1.03B
$998M
$972M
$935M
$892M
$874M
$853M
$819M
·
$710M
$680M
$659M
Retained Earnings
$-824M
$-792M
$-676M
$-570M
$-505M
$-505M
$-502M
$-492M
$-487M
$-487M
$-480M
$-470M
·
$-444M
$-426M
$-406M
AOCI
$0
$0
$0
$0
$-630.0K
$-1M
$-1M
$-841.0K
$-1M
$-1M
$-1M
$-2M
·
$-2M
$-2M
$-2M
Stockholders' Equity
$318M
$320M
$410M
$486M
$520M
$492M
$468M
$442M
$403M
$386M
$372M
$347M
$341M
$265M
$253M
$250M
Liabilities + Equity
$754M
$709M
$795M
$823M
$894M
$814M
$801M
$742M
$733M
$684M
$654M
$618M
·
$515M
$511M
$489M
Shares Outstanding
76,498,000
76,944,000
80,235,000
81,694,000
81,877,000
80,581,000
79,234,000
77,285,000
74,624,000
73,386,000
71,941,000
69,378,000
·
65,221,000
63,651,000
62,985,000
Arus Kas16
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$31M
$31M
$31M
$27M
$20M
$23M
$25M
$20M
$11M
$14M
$17M
$19M
$13M
$19M
$20M
$16M
Deferred Tax
$-576.0K
$-204.0K
$-138.0K
$-159.0K
$833.0K
$-311.0K
$-26.0K
$-48.0K
$302.0K
$-107.0K
$-104.0K
$-113.0K
$-460.0K
$-148.0K
$-146.0K
$-158.0K
Amort. of Intangibles
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Restructuring
$4M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
$-4M
·
·
·
$5M
·
·
·
$4M
·
·
·
$4M
Operating Cash Flow
$46M
$64M
$23M
$14M
$38M
$36M
$25M
$24M
$27M
$17M
$12M
$12M
$11M
$3M
$10M
$3M
CapEx
$356.0K
$562.0K
$664.0K
$558.0K
$878.0K
$379.0K
$62.0K
$354.0K
$729.0K
$374.0K
$213.0K
$1M
$158.0K
$356.0K
$30.0K
$2M
Investing Cash Flow
$-2M
$-3M
$-3M
$-6M
$-56M
$-2M
$-2M
$-3M
$-13M
$-2M
$-2M
$-3M
$-8M
$-2M
$-1M
$-3M
Stock Repurchased
$25M
$100M
$100M
$50M
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
$-50M
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-28M
$-105M
$-102M
$-47M
$5M
$4M
$11M
$22M
$7M
$7M
$15M
$2M
$74M
$15.0K
$-571.0K
$-10M
Net Change in Cash
$16M
$-44M
$-82M
$-40M
$-10M
$38M
$32M
$45M
$21M
$21M
$25M
$11M
$77M
$1M
$9M
$-10M
Taxes Paid
$744.0K
$66.0K
$294.0K
$226.0K
$564.0K
$154.0K
$2M
$529.0K
$469.0K
$1M
$224.0K
$128.0K
$242.0K
$825.0K
$714.0K
$31.0K
Free Cash Flow
·
·
·
$13M
·
·
·
$24M
·
·
·
$10M
·
·
·
$2M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$10M
·
·
·
$2M
Profitabilitas8
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
75.7%
75.0%
74.7%
·
74.7%
73.2%
73.1%
·
72.4%
70.4%
68.9%
·
69.0%
68.4%
68.2%
Operating Margin
·
-9.8%
-5.1%
-10.4%
·
-4.4%
-8.4%
-6.1%
·
-6.7%
-10.7%
-13.8%
·
-19.8%
-22.9%
-24.1%
Net Margin
·
-10.6%
-4.2%
-10.3%
·
-2.3%
-8.4%
-3.8%
·
-6.2%
-8.9%
-15.1%
·
-19.7%
-23.3%
-25.2%
Pretax Margin
·
-9.9%
-3.8%
-9.6%
·
-1.8%
-8.6%
-3.2%
·
-6.0%
-8.7%
-14.7%
·
-20.1%
-22.8%
-25.0%
EBITDA Margin
·
-9.8%
-5.1%
-7.1%
·
-4.4%
-8.4%
-2.4%
·
-6.7%
-10.7%
-9.8%
·
-19.8%
-22.9%
-18.9%
ROA
·
-2.0%
-0.74%
-1.8%
·
-0.39%
-1.4%
-0.66%
·
-1.1%
-1.6%
-2.8%
·
-3.8%
-4.1%
-4.3%
ROE
·
-3.8%
-1.4%
-3.1%
·
-0.67%
-2.4%
-1.1%
·
-2.1%
-2.9%
-5.1%
·
-7.0%
-7.6%
-7.8%
ROIC
·
-4.8%
-2.0%
-3.2%
·
-1.5%
-2.1%
-1.9%
·
-2.0%
-3.0%
-4.1%
·
-6.8%
-7.9%
-7.7%
Likuiditas & Solvabilitas3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
0.8
1.0
1.2
·
1.5
1.4
1.3
·
1.1
1.1
1.0
·
0.7
0.6
0.6
Quick Ratio
·
0.6
0.9
1.1
·
1.3
1.2
1.2
·
1.0
0.9
0.9
·
0.5
0.5
0.4
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-358.1
·
-467.8
-498.2
-490.9
Efisiensi2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
Receivables Turnover
·
2.1
1.4
2.3
·
1.8
1.5
1.8
·
1.5
1.4
1.7
·
1.6
1.6
1.9
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$4.16
$5.11
$5.95
·
$6.11
$5.91
$5.72
·
$5.26
$5.17
$5.00
·
$4.06
$3.97
$3.98
Revenue / Share
·
$1.85
$1.73
$1.70
·
$1.62
$1.55
$1.57
·
$1.52
$1.47
$1.47
·
$1.43
$1.34
$1.27
Cash Flow / Share
·
·
·
$0.17
·
·
·
$0.32
·
·
·
$0.17
·
·
·
$0.05
Cash / Share
·
$1.91
$2.38
$3.35
·
$4.01
$3.60
$3.28
·
$2.55
$2.31
$2.04
·
$0.82
$0.81
$0.64
EPS (TTM)
·
$-0.45
$-0.29
$-0.35
·
$-0.24
$-0.29
$-0.29
·
$-0.61
$-0.80
$-0.98
·
$-1.25
$-1.44
$-1.53
Valuasi (TTM)9
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$560M
$543M
$524M
·
$483M
$465M
$448M
·
$411M
$392M
$373M
·
$332M
$309M
$289M
Net Income TTM
·
$-36M
$-24M
$-28M
·
$-18M
$-22M
$-21M
·
$-43M
$-54M
$-65M
·
$-80M
$-90M
$-95M
Market Cap
·
$1.98B
$3.68B
$3.34B
·
$4.70B
$5.08B
$3.70B
·
$2.52B
$2.74B
$2.33B
·
$2.92B
$1.59B
$1.18B
P/E
·
-57.1
-158.0
-116.9
·
-243.2
-221.0
-164.9
·
-56.2
-47.5
-34.2
·
-35.9
-17.3
-12.2
P/S
·
3.5
6.8
6.4
·
9.7
10.9
8.3
·
6.1
7.0
6.2
·
8.8
5.1
4.1
P/B
·
6.2
9.0
6.9
·
9.6
10.8
8.4
·
6.5
7.4
6.7
·
11.0
6.3
4.7
P / Tangible Book
·
·
74.7
27.3
·
27.0
34.3
31.2
·
35.1
49.9
84.5
·
·
·
·
P / Cash Flow
·
·
·
242.2
·
·
·
151.2
·
·
·
200.3
·
·
·
365.8
Earnings Yield
·
-1.8%
-0.63%
-0.86%
·
-0.41%
-0.45%
-0.61%
·
-1.8%
-2.1%
-2.9%
·
-2.8%
-5.8%
-8.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Pendapatan
$578M
$504M
$431M
$351M
$272M
Margin Kotor %
75.8%
74.0%
71.3%
68.2%
63.6%
Margin Operasi %
-6.9%
-5.4%
-7.5%
-19.7%
-36.6%
Laba Bersih
$-41M
$-18M
$-32M
$-69M
$-100M
EPS Dilusian
$-0.52
$-0.23
$-0.45
$-1.08
$-1.63
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Rasio Lancar
0.8
1.3
1.1
1.0
0.7
Rasio Cepat
0.7
1.2
1.0
0.9
0.5
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Arus Kas Bebas
$145M
$122M
$65M
$25M
$14M
Pemilik institusional (13F)
270 pengaju
· $2.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang270
Nilai yang dipegang$2.0B
Posisi baru49
Posisi yang keluar37
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
49 (+9 vs Kuartal sebelumnya)
37 (-13 vs Kuartal sebelumnya)
79 (-34 vs Kuartal sebelumnya)
94 (+29 vs Kuartal sebelumnya)
-985K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Great Hill Investors, LLC, Great Hill Equity Partners IV, L.P., Great Hill Partners GP IV, L.P., GHP IV, LLC
×8 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 11 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 34 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.