Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$493.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata13.6%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.77
$0.66
16.5%
31 Maret 2026
Mei 7, 2026
$0.65
$0.62
5.4%
31 Des. 2025
$0.72
$0.65
10.1%
30 Sep. 2025
$0.76
$0.62
21.9%
30 Juni 2025
$0.60
$0.52
15.5%
31 Maret 2025
$0.54
$0.48
12.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.01B
$940M
$882M
$843M
$749M
$618M
$502M
$420M
$339M
$261M
$209M
$167M
Cost of Revenue
$342M
$326M
$325M
$343M
$306M
$227M
$184M
$146M
$116M
$99M
$77M
$67M
R&D Expense
$270M
$256M
$245M
$219M
$178M
$152M
$114M
$89M
$73M
$44M
$40M
$23M
SG&A Expense
$110M
$109M
$113M
$107M
$87M
$79M
$70M
$96M
$55M
$58M
$35M
$26M
Operating Expenses
$535M
$505M
$490M
$449M
$381M
$334M
$268M
$263M
$189M
$148M
$114M
$79M
Operating Income
$134M
$109M
$67M
$51M
$62M
$56M
$50M
$12M
$33M
$14M
$18M
$21M
Other Non-op
$5M
$-3M
$5M
$-59.0K
$-134.0K
$26M
$7M
$143.0K
$35.0K
$513.0K
$-348.0K
$-485.0K
Pretax Income
$167M
$142M
$98M
$57M
$46M
$80M
$59M
$12M
$32M
$14M
$17M
$20M
Income Tax
$38M
$19M
$17M
$962.0K
$-5M
$4M
$6M
$-10M
$3M
$4M
$6M
$7M
Net Income
$132M
$123M
$80M
·
·
·
$54M
$22M
$29M
$10M
$12M
$14M
EPS (Basic)
$2.66
$2.50
$1.63
$1.13
$1.05
$1.59
$1.11
$0.45
$0.63
$0.22
$-0.30
$0.25
EPS (Diluted)
$2.46
$2.29
$1.53
$1.07
$1.01
$1.53
$1.06
$0.43
$0.59
$0.21
$-0.30
$0.14
Shares (Basic)
49,795,191
49,641,763
49,818,448
49,926,236
49,869,857
48,950,328
48,427,446
47,633,739
46,682,141
45,716,757
24,108,362
2,276,694
Shares (Diluted)
58,923,815
57,993,019
54,625,434
54,932,757
51,919,902
50,963,190
50,273,889
49,692,184
49,153,948
47,875,522
24,108,362
3,890,121
EBITDA
$134M
$109M
$67M
$51M
$62M
$56M
$50M
$12M
$33M
$14M
$18M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$961M
$1.22B
$697M
$622M
$711M
$253M
$120M
$146M
$96M
$141M
$128M
$43M
Receivables
$142M
$126M
$131M
$124M
$106M
$83M
$76M
$50M
$41M
$30M
$21M
$17M
Inventory
$94M
$87M
$96M
$116M
$75M
$44M
$34M
$23M
$14M
$11M
$6M
$7M
Other Current Assets
$76M
$47M
$33M
$29M
$26M
$16M
$14M
$10M
$13M
$9M
$5M
$2M
Current Assets
$1.27B
$1.48B
$957M
$891M
$918M
$397M
$244M
$228M
$164M
$190M
$161M
$69M
PP&E (Net)
$65M
$63M
$54M
$57M
$42M
$45M
$39M
$28M
$23M
$20M
$15M
$8M
PP&E (Gross)
$149M
$144M
$126M
$117M
$89M
$80M
$66M
$49M
$38M
$29M
$24M
$14M
Accum. Depreciation
$85M
$80M
$71M
$60M
$48M
$35M
$28M
$21M
$15M
$9M
$9M
$5M
Goodwill
$225M
$154M
$154M
$148M
$113M
$113M
$105M
$64M
$64M
$25M
$25M
$21M
Intangibles
$99M
$63M
$79M
$82M
$91M
$103M
$103M
$79M
$94M
$5M
$6M
$5M
Other Non-current Assets
$43M
$24M
$40M
$37M
$24M
$18M
$18M
$14M
$8M
$5M
$7M
$9M
Total Assets
$2.14B
$2.04B
$1.44B
$1.33B
$1.23B
$732M
$558M
$441M
$372M
$261M
$226M
$121M
Accounts Payable
$22M
$66M
$39M
$53M
$65M
$38M
$33M
$20M
$17M
$18M
$13M
$11M
Accrued Liabilities
$51M
$29M
$22M
$18M
$20M
$11M
$10M
$35M
$4M
$5M
$4M
$2M
Current Liabilities
$663M
$189M
$175M
$165M
$129M
$90M
$76M
$75M
$45M
$40M
$29M
$23M
Capital Leases
$68M
$66M
$20M
$27M
$33M
$38M
$37M
·
·
·
·
·
Other Non-current Liabilities
$12M
$15M
$13M
$13M
$10M
$7M
$7M
$13M
$14M
$14M
$10M
$2M
Total Liabilities
$1.25B
$1.27B
$715M
$707M
$606M
$253M
$191M
$163M
$139M
$70M
$56M
$40M
Total Debt
·
·
·
·
·
$110M
$63M
$67M
$71M
$7M
$7M
·
Common Stock
$536.0K
$528.0K
$519.0K
$510.0K
$504.0K
$496.0K
$487.0K
$481.0K
$472.0K
$461.0K
$455.0K
$26.0K
Paid-in Capital
$550M
$521M
$532M
$497M
$499M
$406M
$366M
$341M
$321M
$309M
$298M
$7M
Retained Earnings
$523M
$390M
$266M
$185M
$119M
$67M
$-10M
$-64M
$-89M
$-118M
$-128M
$-129M
Treasury Stock
$228M
$186M
$111M
$84M
$5M
$5M
$0
·
·
$0
$42.0K
$42.0K
AOCI
$3M
$815.0K
$1M
$0
·
·
·
·
·
$0
$0
$0
Stockholders' Equity
$848M
$727M
$689M
$599M
$613M
$468M
$356M
$278M
$233M
$191M
$170M
$-122M
Liabilities + Equity
$2.14B
$2.04B
$1.44B
$1.33B
$1.23B
$732M
$558M
$441M
$372M
$261M
$226M
$121M
Shares Outstanding
49,630,714
49,618,346
49,868,175
49,452,709
50,259,453
49,631,000
48,701,000
48,102,081
47,202,310
46,142,483
45,485,294
2,600,000
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$31M
$29M
$31M
$31M
$30M
$28M
$22M
$22M
$18M
$6M
$6M
$4M
Stock-based Comp
$33M
$41M
$47M
$53M
$39M
$29M
$21M
$13M
$7M
$4M
$3M
$3M
Deferred Tax
$30M
$-34M
$-48M
$-55M
$-10M
$-3M
$3M
$-11M
$2M
$-5M
$-4M
$-2M
Amort. of Intangibles
$19M
$19M
$19M
$18M
$17M
$17M
$14M
$15M
$12M
$2M
$2M
$2M
Operating Cash Flow
$153M
$206M
$136M
$57M
$103M
$102M
$47M
$61M
$57M
$23M
$28M
$16M
CapEx
$16M
$10M
$8M
$29M
$11M
$16M
$19M
$11M
$10M
$9M
$10M
$7M
Investing Cash Flow
$-358M
$-25M
$-26M
$-68M
$-20M
$-20M
$-73M
$-13M
$-169M
$-11M
$-18M
$-6M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
$0
·
Stock Repurchased
$42M
$75M
$27M
$79M
$0
$5M
$0
$1.0K
$9.0K
$11.0K
$1.0K
$7.0K
Net Stock Activity
$-42M
$-75M
$-27M
$-79M
$0
$-5M
$0
$-1.0K
$-9.0K
$-11.0K
$-1.0K
·
Dividends Paid
·
·
·
·
·
·
·
·
$0
$0
$1M
$0
Financing Cash Flow
$-55M
$346M
$-32M
$-76M
$374M
$52M
$-130.0K
$2M
$67M
$1M
$75M
$-358.0K
Net Change in Cash
$-260M
$528M
$78M
$-88M
$457M
$134M
$-26M
$50M
$-44M
$12M
$86M
$9M
Taxes Paid
$45M
$68M
$65M
$7M
$4M
$7M
$2M
$-2M
$2M
$6M
$9M
$6M
Free Cash Flow
$137M
$196M
$128M
$28M
$92M
$86M
$28M
$50M
$47M
$8M
$17M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
13.2%
11.6%
7.6%
6.1%
8.2%
9.1%
10.0%
2.9%
9.8%
5.4%
8.6%
·
Net Margin
13.0%
·
·
·
·
·
10.7%
5.1%
8.6%
3.9%
5.6%
·
Pretax Margin
16.5%
15.1%
11.1%
6.7%
6.2%
13.0%
11.7%
2.8%
9.5%
5.5%
8.4%
·
EBITDA Margin
13.2%
11.6%
7.6%
6.1%
8.2%
9.1%
10.0%
2.9%
9.8%
5.4%
8.6%
·
ROA
6.3%
·
·
·
·
·
10.7%
5.3%
9.2%
4.2%
6.8%
·
ROE
16.0%
·
·
·
·
·
15.5%
7.9%
13.8%
5.6%
48.7%
·
ROIC
12.2%
12.9%
8.0%
8.4%
11.2%
9.3%
10.9%
6.5%
10.0%
5.0%
6.9%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
7.8
5.5
5.4
7.1
4.4
3.2
3.0
3.7
4.8
5.5
·
Quick Ratio
1.7
7.1
4.7
4.5
6.3
3.7
2.6
2.6
3.1
4.3
5.1
·
Debt / Equity
·
·
·
·
·
0.2
0.2
0.2
0.3
0.0
0.0
·
LT Debt / Equity
·
·
·
·
·
0.2
0.2
0.2
0.3
0.0
0.0
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
0.6
0.7
0.8
1.0
1.0
1.0
1.1
1.1
1.2
·
Inventory Turnover
3.8
3.6
3.1
3.6
5.1
5.8
6.4
7.8
9.4
11.7
11.6
·
Receivables Turnover
7.5
7.3
6.9
7.3
7.9
7.7
8.0
9.3
9.6
10.2
10.8
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$17.09
$14.64
$13.81
$12.11
$12.20
$9.45
$7.30
$5.77
$4.93
$4.14
$3.74
·
Revenue / Share
$17.16
$16.21
$16.14
$15.34
$14.43
$12.13
$9.99
$8.46
$6.90
$5.45
$8.66
·
Cash Flow / Share
$2.60
$3.56
$2.49
$1.04
$1.99
$2.00
$0.94
$1.22
$1.16
$0.37
$1.13
·
Cash / Share
$19.35
$24.60
$13.98
$12.58
$14.14
$5.12
$2.46
$3.04
$2.04
$3.05
$2.82
·
Dividend / Share
·
·
·
·
·
·
·
·
$0.00
$0.00
$0.36
$0.00
EPS (TTM)
$2.46
$2.29
$1.53
$1.07
$1.01
$1.53
$1.06
$0.43
$0.59
$0.21
$-0.30
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
7.6%
6.6%
4.6%
12.5%
21.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.3%
7.9%
12.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
7.4%
49.7%
43.0%
5.9%
-34.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
32.0%
31.4%
0.00%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
7.4%
52.5%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.01B
$940M
$882M
$843M
$749M
$618M
$502M
$420M
$339M
$261M
$209M
·
Net Income TTM
$132M
$123M
$80M
$56M
$52M
$78M
$54M
$22M
$29M
$10M
$12M
·
Market Cap
$2.53B
$3.02B
$3.22B
$2.45B
$4.26B
$5.12B
$2.09B
$2.50B
$1.78B
$1.28B
$759M
·
Enterprise Value
·
·
·
·
·
$4.98B
$2.04B
$2.42B
$1.76B
$1.15B
$637M
·
P/E
20.7
26.6
42.2
46.2
84.0
67.6
40.5
120.6
64.0
132.5
-55.6
·
P/S
2.5
3.2
3.7
2.9
5.7
8.3
4.2
5.9
5.3
4.9
3.6
·
P/B
3.0
4.2
4.7
4.1
7.0
10.9
5.9
9.0
7.7
6.7
4.5
·
P / Tangible Book
4.8
5.9
7.1
6.6
10.4
20.3
·
·
·
·
·
·
P / Cash Flow
16.5
14.6
23.7
43.0
41.3
50.1
44.4
41.1
31.2
73.4
28.0
·
P / FCF
18.5
15.4
25.1
86.6
46.3
59.6
75.3
50.2
38.1
152.1
45.2
·
EV / EBITDA
·
·
·
·
·
88.4
40.4
198.0
52.6
81.8
35.4
·
EV / FCF
·
·
·
·
·
57.9
73.3
48.6
37.6
136.2
38.0
·
EV / Revenue
·
·
·
·
·
8.1
4.1
5.7
5.2
4.4
3.1
·
Dividend Yield
·
·
·
·
·
·
·
·
0.00%
0.00%
0.13%
·
Earnings Yield
4.8%
3.8%
2.4%
2.2%
1.2%
1.5%
2.5%
0.83%
1.6%
0.75%
-1.8%
·
Payout Ratio
·
·
·
·
·
·
·
·
0.00%
0.00%
·
·
Annual Payout
·
·
·
·
·
·
·
·
$0
$0
$1M
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$278M
$265M
$262M
$256M
$254M
$239M
$242M
$240M
$234M
$223M
$226M
$222M
$224M
$210M
$208M
$216M
Cost of Revenue
$96M
$91M
$89M
$88M
$87M
$78M
$84M
$85M
$81M
$77M
$81M
$81M
$86M
$76M
$80M
$86M
R&D Expense
$71M
$72M
$66M
$67M
$69M
$68M
$62M
$62M
$66M
$66M
$61M
$61M
$61M
$62M
$57M
$56M
SG&A Expense
$37M
$27M
$28M
$28M
$27M
$27M
$28M
$26M
$26M
$29M
$24M
$31M
$29M
$28M
$25M
$28M
Operating Expenses
$150M
$143M
$138M
$132M
$135M
$131M
$128M
$123M
$127M
$128M
$119M
$124M
$121M
$125M
$114M
$114M
Operating Income
$32M
$32M
$35M
$37M
$32M
$30M
$31M
$33M
$26M
$19M
$26M
$16M
$16M
$9M
$14M
$16M
Other Non-op
$-2M
$-4M
$4M
$4M
$-175.0K
$-3M
$-1M
$-89.0K
$-1M
$-318.0K
$6M
$-435.0K
$-631.0K
$-148.0K
$-101.0K
$-76.0K
Pretax Income
$31M
$29M
$45M
$48M
$39M
$35M
$39M
$43M
$33M
$26M
$39M
$23M
$22M
$13M
$18M
$18M
Income Tax
$8M
$6M
$10M
$15M
$5M
$7M
$9M
$7M
$884.0K
$3M
$8M
$4M
$7M
$-1M
$490.0K
$246.0K
Net Income
$24M
$23M
$35M
$35M
$34M
$28M
$30M
$36M
$33M
$23M
$31M
$20M
$16M
$14M
$18M
$18M
EPS (Basic)
$0.49
$0.48
$0.70
$0.71
$0.69
$0.56
$0.62
$0.74
$0.67
$0.47
$0.63
$0.39
$0.32
$0.29
$0.36
$0.37
EPS (Diluted)
$0.48
$0.47
$0.66
$0.65
$0.63
$0.52
$0.56
$0.67
$0.62
$0.44
$0.58
$0.37
$0.30
$0.28
$0.33
$0.35
Shares (Basic)
49,328,402
49,599,698
·
49,896,117
49,806,105
49,659,741
·
49,282,514
49,832,503
49,963,265
·
49,917,533
49,859,615
49,584,890
·
49,791,465
Shares (Diluted)
55,924,506
56,322,662
·
58,461,103
60,137,204
60,077,247
·
59,780,908
56,680,355
55,047,087
·
54,778,793
54,446,275
54,296,321
·
54,832,528
EBITDA
$32M
$32M
·
$37M
$32M
$30M
·
$33M
$26M
$19M
·
$16M
$16M
$9M
·
$16M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$479M
$497M
$961M
$1.07B
$1.02B
$1.19B
$1.22B
$1.17B
$1.10B
$748M
$697M
$680M
$627M
$606M
$622M
$621M
Receivables
$162M
$141M
$142M
$111M
$122M
$119M
$126M
$121M
$124M
$128M
·
$110M
$123M
$126M
·
$119M
Inventory
$94M
$95M
$94M
$92M
$90M
$90M
$87M
$75M
$80M
$86M
·
$114M
$118M
$118M
·
$112M
Other Current Assets
$66M
$67M
$76M
$76M
$55M
$58M
$47M
$46M
$35M
$36M
·
$27M
$30M
$31M
·
$27M
Current Assets
$801M
$801M
$1.27B
$1.35B
$1.29B
$1.45B
$1.48B
$1.41B
$1.34B
$998M
·
$931M
$898M
$881M
·
$880M
PP&E (Net)
$68M
$63M
$65M
$67M
$71M
$69M
$63M
$64M
$55M
$55M
·
$56M
$57M
$57M
·
$59M
PP&E (Gross)
·
·
$149M
·
·
·
$144M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$85M
·
·
·
$80M
·
·
·
·
·
·
·
·
·
Goodwill
$225M
$225M
$225M
$182M
$179M
$178M
$154M
$155M
$154M
$154M
$154M
$154M
$154M
$155M
$148M
$151M
Intangibles
$88M
$93M
$99M
$71M
$66M
$70M
$63M
$66M
$70M
$74M
$79M
$82M
$88M
$86M
$82M
$87M
Other Non-current Assets
$43M
$41M
$43M
$43M
$43M
$64M
$24M
$39M
$39M
$35M
·
$34M
$37M
$37M
·
$32M
Total Assets
$1.66B
$1.64B
$2.14B
$2.12B
$2.10B
$2.08B
$2.04B
$1.97B
$1.86B
$1.49B
·
$1.41B
$1.38B
$1.36B
·
$1.31B
Accounts Payable
$30M
$28M
$22M
$28M
$55M
$57M
$66M
$54M
$51M
$42M
·
$53M
$57M
$59M
·
$49M
Accrued Liabilities
$58M
$44M
$51M
$42M
$18M
$17M
$29M
$21M
$19M
$17M
·
$18M
$17M
$17M
·
$17M
Current Liabilities
$162M
$155M
$663M
$654M
$662M
$677M
$189M
$163M
$145M
$181M
·
$172M
$166M
$161M
·
$151M
Capital Leases
$68M
$69M
$68M
$69M
$68M
$70M
$66M
$66M
$18M
$21M
·
$23M
$25M
$28M
·
$30M
Other Non-current Liabilities
$12M
$12M
$12M
$15M
$14M
$17M
$15M
$15M
$14M
$12M
·
$13M
$16M
$13M
·
$12M
Total Liabilities
$747M
$740M
$1.25B
$1.24B
$1.25B
$1.27B
$1.27B
$1.24B
$1.17B
$721M
·
$713M
$711M
$706M
·
$693M
Common Stock
$540.0K
$538.0K
$536.0K
$533.0K
$531.0K
$529.0K
$528.0K
$525.0K
$523.0K
$521.0K
·
$517.0K
$515.0K
$513.0K
·
$508.0K
Paid-in Capital
$564M
$559M
$550M
$545M
$538M
$531M
$521M
$514M
$507M
$548M
·
$529M
$518M
$509M
·
$483M
Retained Earnings
$571M
$546M
$523M
$488M
$453M
$418M
$390M
$360M
$323M
$290M
·
$235M
$215M
$200M
·
$167M
Treasury Stock
$273M
$248M
$228M
$209M
$196M
$191M
$186M
$186M
$186M
$111M
·
$97M
$91M
$84M
·
$57M
AOCI
$2M
$2M
$3M
$3M
$3M
$2M
$815.0K
$2M
$1M
$1M
·
$76.0K
$828.0K
$170.0K
·
·
Stockholders' Equity
$864M
$860M
$848M
$827M
$797M
$760M
$727M
$690M
$645M
$728M
$689M
$668M
$644M
$625M
$599M
$594M
Liabilities + Equity
$1.66B
$1.64B
$2.14B
$2.12B
$2.10B
$2.08B
$2.04B
$1.97B
$1.86B
$1.49B
·
$1.41B
$1.38B
$1.36B
·
$1.31B
Shares Outstanding
49,033,533
49,385,005
49,630,714
49,760,526
49,834,537
49,679,679
49,618,346
49,331,867
49,183,838
50,092,681
·
49,915,713
49,858,244
49,722,644
·
49,859,269
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$9M
$9M
$8M
$8M
$8M
$7M
$7M
$8M
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
Stock-based Comp
$8M
$8M
$7M
$8M
$9M
$9M
$10M
$9M
$11M
$11M
$11M
$12M
$12M
$13M
$15M
$13M
Deferred Tax
$3M
$3M
$11M
$34M
$-7M
$-9M
$-2M
$-8M
$-12M
$-13M
$-5M
$-6M
$-10M
$-27M
$-12M
$-20M
Amort. of Intangibles
$6M
$6M
$5M
$5M
$5M
$4M
$5M
$4M
$5M
$5M
$4M
$6M
$5M
$5M
$5M
$5M
Operating Cash Flow
$42M
$51M
$36M
$71M
$23M
$24M
$56M
$77M
$23M
$50M
$40M
$63M
$37M
$-4M
$34M
$10M
CapEx
$5M
$912.0K
$860.0K
$5M
$5M
$6M
$2M
$3M
$2M
$3M
$2M
$2M
$995.0K
$2M
$556.0K
$2M
Investing Cash Flow
$-23M
$2M
$-108M
$-17M
$-178M
$-55M
$-8M
$-7M
$-5M
$-4M
$-4M
$-2M
$-7M
$-13M
$-6M
$-33M
Stock Repurchased
$25M
$20M
$19M
$12M
$5M
$5M
$0
$0
$75M
$0
$14M
$6M
$7M
$0
$27M
$367.0K
Net Stock Activity
·
$-20M
·
·
·
$-5M
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-37M
$-518M
$-34M
$-12M
$-6M
$-3M
$2M
$-2M
$340M
$6M
$-17M
$-7M
$-9M
$842.0K
$-28M
$1M
Net Change in Cash
$-18M
$-465M
$-106M
$42M
$-161M
$-35M
$50M
$67M
$358M
$52M
$19M
$54M
$21M
$-16M
$903.0K
$-22M
Free Cash Flow
·
$50M
·
·
·
$18M
·
·
·
$47M
·
·
·
$-6M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
11.7%
11.9%
·
14.4%
12.6%
12.4%
·
13.8%
11.0%
8.4%
·
7.3%
7.2%
4.2%
·
7.5%
Net Margin
8.7%
8.8%
·
13.7%
13.5%
11.6%
·
15.2%
13.9%
10.5%
·
8.7%
7.0%
6.8%
·
8.5%
Pretax Margin
11.2%
10.9%
·
18.5%
15.5%
14.7%
·
17.9%
14.3%
11.7%
·
10.5%
9.9%
6.2%
·
8.5%
EBITDA Margin
11.7%
11.9%
·
14.4%
12.6%
12.4%
·
13.8%
11.0%
8.4%
·
7.3%
7.2%
4.2%
·
7.5%
ROA
1.3%
1.3%
·
1.7%
1.7%
1.6%
·
2.2%
2.0%
1.7%
·
1.4%
1.2%
1.1%
·
1.5%
ROE
2.9%
2.9%
·
4.6%
4.7%
3.7%
·
5.4%
5.0%
3.5%
·
3.1%
2.6%
2.4%
·
3.1%
ROIC
2.8%
2.9%
·
3.0%
3.5%
3.1%
·
4.1%
3.9%
2.3%
·
2.0%
1.8%
1.5%
·
2.7%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.0
5.2
·
2.1
2.0
2.1
·
8.7
9.2
5.5
·
5.4
5.4
5.5
·
5.8
Quick Ratio
4.0
4.1
·
1.8
1.7
1.9
·
7.9
8.5
4.8
·
4.6
4.5
4.5
·
4.9
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.0
1.0
·
1.0
1.0
0.9
·
0.9
0.8
0.8
·
0.7
0.8
0.7
·
1.0
Receivables Turnover
2.0
2.0
·
2.2
2.1
1.9
·
2.1
1.9
1.8
·
1.9
1.9
1.8
·
2.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.63
$17.41
·
$16.62
$16.00
$15.29
·
$13.99
$13.12
$14.53
·
$13.38
$12.92
$12.58
·
$11.91
Revenue / Share
$4.97
$4.71
·
$4.39
$4.23
$3.98
·
$4.02
$4.12
$4.06
·
$4.05
$4.11
$3.86
·
$3.94
Cash Flow / Share
·
$0.90
·
·
·
$0.40
·
·
·
$0.91
·
·
·
$-0.06
·
·
Cash / Share
$9.78
$10.07
·
$21.43
$20.57
$23.88
·
$23.73
$22.46
$14.93
·
$13.62
$12.58
$12.20
·
$12.46
EPS (TTM)
$2.26
$2.41
·
$2.36
$2.38
$2.37
·
$2.31
$2.01
$1.69
·
$1.28
$1.26
$1.17
·
$0.92
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.06B
$1.04B
·
$992M
$976M
$955M
·
$924M
$905M
$895M
·
$864M
$858M
$847M
·
$830M
Net Income TTM
$117M
$127M
·
$127M
$129M
$127M
·
$124M
$107M
$90M
·
$68M
$67M
$62M
·
$47M
Market Cap
$2.29B
$2.13B
·
$2.64B
$2.82B
$2.76B
·
$2.70B
$3.13B
$3.63B
·
$3.05B
$2.58B
$2.50B
·
$3.23B
P/E
20.7
17.9
·
22.5
23.8
23.5
·
23.7
31.6
42.9
·
47.8
41.0
43.0
·
70.5
P/S
2.2
2.1
·
2.7
2.9
2.9
·
2.9
3.5
4.1
·
3.5
3.0
3.0
·
3.9
P/B
2.6
2.5
·
3.2
3.5
3.6
·
3.9
4.8
5.0
·
4.6
4.0
4.0
·
5.4
P / Tangible Book
4.1
3.9
·
4.6
5.1
5.4
·
5.7
7.4
7.3
·
7.1
6.4
6.5
·
9.1
P / Cash Flow
·
42.1
·
·
·
114.9
·
·
·
72.8
·
·
·
-710.0
·
·
Earnings Yield
4.8%
5.6%
·
4.5%
4.2%
4.3%
·
4.2%
3.2%
2.3%
·
2.1%
2.4%
2.3%
·
1.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Pendapatan
$1.01B
$940M
·
·
$882M
Margin Operasi %
13.2%
11.6%
·
·
7.6%
Laba Bersih
$132M
$123M
·
·
$80M
EPS Dilusian
$2.46
$2.29
·
·
$1.53
Metrik
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Rasio Lancar
1.9
7.8
·
·
5.5
Rasio Cepat
1.7
7.1
·
·
4.7
Metrik
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Arus Kas Bebas
$137M
$196M
·
·
$128M
Pemilik institusional (13F)
336 pengaju
· $2.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang336
Nilai yang dipegang$2.6B
Posisi baru56
Posisi yang keluar35
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
56 (+12 vs Kuartal sebelumnya)
35 (-4 vs Kuartal sebelumnya)
109 (-4 vs Kuartal sebelumnya)
107 (+2 vs Kuartal sebelumnya)
+526K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
TCV VII MANAGEMENT, L.L.C., TCV VII, L.P., TCV VII (A), L.P., TCV MEMBER FUND, L.P., TECHNOLOGY CROSSOVER MANAGEMENT VII, L.P., TECHNOLOGY CROSSOVER MANAGEMENT VII, LTD., JAY C. HOAG, RICHARD H. KIMBALL, JOHN L. DREW, JON Q. REYNOLDS, JR., DAVID L. YUAN, ROBERT W. TRUDEAU, CHRISTOPHER P. MARSHALL, TIMOTHY P. McADAM
×4 pengajuan
TCV VII, L.P., TCV VII (A), L.P., TCV MEMBER FUND, L.P., TECHNOLOGY CROSSOVER MANAGEMENT VII, L.P., TECHNOLOGY CROSSOVER MANAGEMENT VII, LTD., JAY C. HOAG, RICHARD H. KIMBALL, JOHN L. DREW, JON Q. REYNOLDS, JR., DAVID L. YUAN, ROBERT W. TRUDEAU, CHRISTOPHER P. MARSHALL, TIMOTHY P. McADAM, JOHN C. ROSENBERG
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
22 orang dalam
· 8 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 60 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.