INTZ Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI8 analis
Beli Kuat
225,0%
Beli
450,0%
Tahan
225,0%
Jual
00,0%
Jual Kuat
00,0%
Target Harga 12 Bulan
1 analis
· 2026-08-15
Rendah$9.50
Tinggi$9.50
Target median$9.50
+1431,5%
Target rata-rata$9.50
+1431,5%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.03%
Periode
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-0.13
$-0.10
-0.03%
31 Maret 2026
$-0.18
$-0.09
-0.09%
31 Des. 2025
$-0.14
$-0.09
-0.05%
30 Sep. 2025
$-0.10
$-0.10
-0.00%
30 Juni 2025
$-0.10
$-0.09
-0.01%
31 Maret 2025
$-0.11
$-0.18
0.07%
31 Des. 2024
$-0.36
$-0.23
-0.13%
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
Ticker
Kapitalisasi Pasar
P/E
Pendapatan YoY
Margin Bersih
ROE
Margin Kotor
INTZ
$23M
-2.5
21.6%
-129.1%
-95.8%
76.7%
AISP
—
—
—
—
—
—
IDAI
$21M
-1.5
1.8%
-265.2%
-141.7%
—
AUID
$14M
—
130.2%
-878.8%
-165.9%
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi16
Data Laporan Laba Rugi Tahunan untuk INTZ
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$7M
$6M
$6M
$8M
$7M
$7M
$14M
$10M
$7M
$6M
$7M
$7M
Cost of Revenue
$2M
$1M
$1M
$3M
$4M
$3M
$5M
$4M
$3M
$2M
$3M
$3M
Gross Profit
$5M
$4M
$4M
$4M
$4M
$4M
$8M
$6M
$4M
$4M
$4M
$5M
R&D Expense
$5M
$4M
$6M
$6M
$6M
$4M
$1M
$1M
$2M
$2M
$2M
$2M
SG&A Expense
$4M
$4M
$5M
$7M
$6M
$3M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Income
$-9M
$-8M
$-12M
$-16M
$-20M
$-7M
$5M
$2M
$-749.0K
$-1M
$-1M
$-221.0K
Interest Expense
·
·
$2M
$2M
$21.0K
$6.0K
$46.0K
$189.0K
·
·
·
·
Other Non-op
$186.0K
$-6.0K
$43.0K
·
·
·
·
·
$928.0K
·
·
·
Pretax Income
$-9M
$-8M
$-14M
$-16M
$-19M
$-7M
$4M
$2M
$-30.0K
$-2M
$-1M
$-274.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
$0
Net Income
$-9M
$-8M
$-14M
$-16M
$-19M
$-7M
$4M
$2M
$-30.0K
$-2M
$-1M
$-274.0K
EPS (Basic)
$-0.46
$-1.63
$-11.46
$-16.39
$-1.05
$-0.45
$0.32
$0.16
$-0.01
$-0.13
$-0.11
$-0.03
EPS (Diluted)
$-0.46
$-1.63
$-11.46
$-16.39
$-1.05
$-0.45
$0.28
$0.14
$-0.01
$-0.13
$-0.11
$-0.03
Shares (Basic)
19,800,000
5,275,000
1,212,000
990,000
17,992,000
14,678,000
13,502,000
13,049,000
12,836,000
12,737,000
12,598,000
12,393,000
Shares (Diluted)
19,800,000
5,275,000
1,212,000
990,000
17,992,000
14,678,000
15,352,000
15,063,000
12,836,000
12,737,000
12,598,000
12,393,000
EBITDA
$-7M
·
$-10M
$-15M
$-19M
$-6M
$5M
$3M
$-543.0K
$-1M
$-837.0K
$15.0K
Neraca27
Data Neraca Tahunan untuk INTZ
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$5M
$139.0K
$3M
$4M
$17M
$3M
$2M
$224.0K
$64.0K
$102.0K
$1M
Short-term Investments
·
$0
·
·
·
·
·
·
·
·
·
·
Receivables
$131.0K
$169.0K
$364.0K
$530.0K
$1M
$1M
$2M
$2M
$962.0K
$745.0K
$580.0K
$737.0K
Inventory
·
·
·
·
·
·
·
·
$15.0K
$45.0K
$45.0K
$12.0K
Prepaid Expense
$476.0K
$514.0K
$635.0K
$2M
$356.0K
$370.0K
$152.0K
$91.0K
$89.0K
$75.0K
$69.0K
$105.0K
Other Current Assets
·
·
·
·
·
$0
·
·
·
·
·
·
Current Assets
$4M
$6M
$1M
$5M
$5M
$18M
$5M
$4M
$1M
$929.0K
$796.0K
$2M
PP&E (Net)
$4M
$4M
$3M
$2M
$1M
$466.0K
$335.0K
$200.0K
$124.0K
$308.0K
$486.0K
$391.0K
PP&E (Gross)
$9M
$7M
$5M
$4M
$3M
$2M
$1M
$987.0K
$2M
$2M
$2M
$1M
Accum. Depreciation
$4M
$3M
$2M
$2M
$2M
$1M
$909.0K
$787.0K
$2M
$1M
$1M
$901.0K
Goodwill
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$257.0K
$281.0K
$171.0K
$143.0K
$166.0K
$79.0K
$38.0K
$38.0K
$38.0K
$40.0K
$43.0K
$61.0K
Total Assets
$10M
$12M
$6M
$9M
$9M
$20M
$7M
$4M
$1M
$1M
$1M
$2M
Accounts Payable
·
·
·
·
·
$408.0K
$252.0K
$193.0K
$194.0K
$205.0K
$220.0K
$193.0K
Accrued Liabilities
$357.0K
$291.0K
$222.0K
$446.0K
$534.0K
$628.0K
$828.0K
$1M
$988.0K
$691.0K
$620.0K
$669.0K
Short-term Debt
$0
$529.0K
$11M
$10M
$0
$421.0K
$0
·
·
·
·
·
Current Liabilities
$2M
$4M
$14M
$13M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
$1M
Capital Leases
$1M
$1M
$2M
$231.0K
$1M
$2M
$1M
·
$17.0K
$61.0K
$139.0K
$130.0K
Total Debt
$0
·
$11M
$10M
$0
$421.0K
·
·
·
·
·
·
Common Stock
$201.0K
$156.0K
$18.0K
$11.0K
$191.0K
$174.0K
$136.0K
$133.0K
$128.0K
$128.0K
$126.0K
$125.0K
Paid-in Capital
$135M
$123M
$101M
$93M
$84M
$77M
$57M
$57M
$57M
$57M
$57M
$56M
Retained Earnings
$-127M
$-118M
$-110M
$-96M
$-80M
$-61M
$-55M
$-59M
$-62M
$-61M
$-60M
$-59M
Treasury Stock
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
AOCI
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-107.0K
$-107.0K
$-107.0K
$-107.0K
Stockholders' Equity
$7M
$6M
$-10M
$-4M
$4M
$16M
$4M
$-1M
$-4M
$-3M
$-2M
$-817.0K
Liabilities + Equity
$10M
$12M
$6M
$9M
$9M
$20M
$7M
$4M
$1M
$1M
$1M
$2M
Shares Outstanding
20,116,000
15,590,000
1,847,000
1,059,000
19,125,000
17,418,000
13,542,000
13,249,000
12,798,000
12,748,000
12,612,000
12,461,000
Arus Kas15
Data Arus Kas Tahunan untuk INTZ
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$2M
$1M
$780.0K
$231.0K
$184.0K
$133.0K
$206.0K
$291.0K
$299.0K
$236.0K
Stock-based Comp
$1M
$343.0K
$972.0K
$1M
$1M
$322.0K
$47.0K
$20.0K
$18.0K
$96.0K
$206.0K
$375.0K
Other Non-cash
$-543.0K
·
$3M
$275.0K
$205.0K
$788.0K
$-406.0K
$138.0K
$78.0K
$-79.0K
$100.0K
$234.0K
Operating Cash Flow
$-7M
$-6M
$-8M
$-13M
$-17M
$-5M
$4M
$3M
$272.0K
$-1M
$-638.0K
$571.0K
CapEx
$777.0K
$533.0K
$157.0K
$307.0K
$1M
$320.0K
$260.0K
$202.0K
$20.0K
$47.0K
$121.0K
$55.0K
Investing Cash Flow
$-3M
$-2M
$-1M
$-1M
$-1M
$-320.0K
$-260.0K
$-202.0K
$36.0K
$-47.0K
·
·
Debt Issued
·
·
·
·
·
$629.0K
$0
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
$629.0K
·
·
·
·
·
·
Stock Issued
$-124.0K
$10M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-124.0K
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
$0
$99.0K
$714.0K
·
·
·
·
$558.0K
Financing Cash Flow
$8M
$13M
$6M
$14M
$5M
$19M
$-2M
$-948.0K
$-148.0K
$1M
·
·
Net Change in Cash
·
·
·
·
·
·
$2M
$1M
$160.0K
$-38.0K
·
·
Free Cash Flow
$-8M
·
$-8M
$-13M
$-18M
$-5M
$4M
$2M
$252.0K
$-1M
$-759.0K
$516.0K
Levered FCF
·
·
$-10M
$-16M
·
$-6M
·
·
·
·
·
·
Profitabilitas8
Data Profitabilitas Tahunan untuk INTZ
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
76.7%
·
77.6%
55.5%
63.9%
59.1%
60.8%
62.6%
58.9%
64.2%
62.9%
64.9%
Operating Margin
-130.6%
·
-214.7%
-216.3%
-268.0%
-98.6%
33.0%
24.1%
-10.9%
-23.1%
-16.7%
-3.1%
Net Margin
-129.1%
·
-247.6%
-215.6%
-258.4%
-98.5%
32.7%
22.3%
-0.44%
-25.4%
-18.3%
-3.8%
Pretax Margin
-129.1%
·
-247.6%
-215.6%
·
-98.5%
32.7%
22.3%
-0.44%
-25.4%
-18.3%
-3.8%
EBITDA Margin
-105.5%
·
-185.1%
-198.9%
-257.3%
-95.1%
34.4%
25.4%
-7.9%
-18.3%
-12.3%
0.21%
ROA
-82.8%
·
-179.0%
-175.4%
-129.2%
-48.8%
81.9%
82.8%
-2.2%
-119.3%
-68.7%
-11.6%
ROE
-95.8%
·
-1404.5%
682.5%
-351.6%
-77.1%
130.8%
-151.9%
0.87%
58.2%
91.0%
32.7%
ROIC
-125.9%
·
-950.0%
-276.0%
·
-40.6%
·
·
·
·
59.3%
·
Likuiditas & Solvabilitas4
Data Likuiditas & Solvabilitas Tahunan untuk INTZ
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
·
0.1
0.4
1.6
8.5
2.6
1.1
0.6
0.5
0.5
1.3
Quick Ratio
2.1
·
0.0
0.3
1.5
8.4
2.5
1.1
0.6
0.5
0.4
1.2
Debt / Equity
0.0
·
-1.1
-2.4
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
-6.4
-6.9
-928.7
-1087.2
98.0
·
·
·
·
·
Efisiensi3
Data Efisiensi Tahunan untuk INTZ
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
·
0.7
0.8
0.5
0.5
2.5
3.7
5.0
4.7
3.8
3.1
Inventory Turnover
·
·
·
·
·
·
·
·
94.1
48.5
88.8
163.4
Receivables Turnover
46.8
·
12.6
9.6
6.4
4.7
7.7
7.0
8.0
9.2
10.4
9.3
Per Saham5
Data Per Saham Tahunan untuk INTZ
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.36
·
$-5.34
$-0.20
$0.20
$0.90
$0.26
$-0.08
$-0.27
$-0.27
$-0.15
$-0.07
Revenue / Share
$0.35
·
$4.63
$0.38
$0.40
$0.45
$0.89
$0.68
$0.53
$0.48
$0.54
$0.58
Cash Flow / Share
$-0.34
·
$-6.41
$-0.67
$-0.92
$-0.35
$0.28
$0.17
$0.02
$-0.10
$-0.05
$0.05
Cash / Share
$0.18
·
$0.08
$0.14
$0.21
$0.96
$0.25
$0.12
$0.02
$0.01
$0.01
$0.08
EPS (TTM)
$-0.46
$-1.63
$-11.46
$-16.39
$-1.05
$-0.45
$0.28
$0.14
$-0.01
$-0.13
$-0.11
$-0.03
Tingkat Pertumbuhan3
Data Tingkat Pertumbuhan Tahunan untuk INTZ
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
21.6%
2.9%
-25.5%
3.5%
9.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.3%
-7.4%
-5.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.2%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Data Valuasi (TTM) Tahunan untuk INTZ
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$7M
$6M
$6M
$8M
$7M
$7M
$14M
$10M
$7M
$6M
$7M
$7M
Net Income TTM
$-9M
$-8M
$-14M
$-16M
$-19M
$-7M
$4M
$2M
$-30.0K
$-2M
$-1M
$-274.0K
Market Cap
$23M
·
$9M
$1.34B
$1.32B
$6.14B
$1.49B
$1.01B
$320M
$110M
$275M
$703M
Enterprise Value
$20M
·
$20M
$1.35B
$1.31B
$6.12B
·
·
·
·
·
·
P/E
-2.5
-1.9
-0.4
-3.9
-65.5
-783.1
392.9
544.3
-2500.0
-66.2
-198.2
-1880.0
P/S
3.3
·
1.6
177.9
180.8
927.3
109.2
98.2
46.6
18.0
40.3
97.4
P/B
3.2
·
-0.9
-317.7
335.7
391.9
418.9
-950.6
-91.2
-32.2
-142.7
-860.2
P / Tangible Book
3.2
7.7
·
·
335.7
391.9
·
·
·
·
·
·
P / Cash Flow
-3.4
·
-1.2
-101.5
-79.5
-1185.6
347.2
391.6
1176.3
-88.1
-430.9
1230.8
P / FCF
-3.1
·
-1.1
-99.2
-74.7
-1116.6
369.6
424.9
1269.6
-84.9
-362.2
1362.0
EV / EBITDA
-2.6
·
-1.9
-89.9
-70.1
-973.0
·
·
·
·
·
·
EV / FCF
-2.6
·
-2.5
-99.7
-74.4
-1113.7
·
·
·
·
·
·
EV / Revenue
2.8
·
3.5
178.8
180.3
924.9
·
·
·
·
·
·
Dividend Yield
·
·
·
·
0.00%
0.00%
0.05%
·
·
·
·
0.08%
Earnings Yield
-40.0%
-52.9%
-229.2%
-25.9%
-1.5%
-0.13%
0.25%
0.18%
-0.04%
-1.5%
-0.50%
-0.05%
Payout Ratio
·
·
·
·
0.00%
-1.5%
16.0%
·
·
·
·
-203.7%
Annual Payout
·
·
·
·
$0
$99.0K
$714.0K
·
·
·
·
$558.0K
Laporan Laba Rugi14
Data Triwulanan Laporan Laba Rugi untuk INTZ
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1M
$888.0K
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
Cost of Revenue
$488.0K
$229.0K
$380.0K
$461.0K
$442.0K
$432.0K
$421.0K
$344.0K
$350.0K
$226.0K
$290.0K
$324.0K
$330.0K
$313.0K
$540.0K
$995.0K
Gross Profit
$965.0K
$659.0K
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$905.0K
$1M
$1M
$1M
$996.0K
$904.0K
$1M
R&D Expense
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$1M
SG&A Expense
$948.0K
$1M
$1M
$1M
$978.0K
$1M
$733.0K
$841.0K
$950.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
Operating Income
$-2M
$-4M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-3M
$-4M
$-5M
$-4M
Interest Expense
·
·
·
·
·
·
·
·
$34.0K
$228.0K
·
$520.0K
$233.0K
$285.0K
$702.0K
$1M
Other Non-op
$7.0K
$20.0K
$38.0K
$59.0K
$65.0K
$24.0K
$0
$0
$0
$-6.0K
$0
$2.0K
$0
$41.0K
·
·
Net Income
$-3M
$-4M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-3M
$-3M
$-5M
$-5M
$-3M
EPS (Basic)
$-0.13
$-0.18
$-0.15
$-0.10
$-0.10
$-0.11
$0.19
$-0.35
$-0.53
$-0.94
$-1.27
$-2.78
$-2.92
$-4.49
$-15.82
$-0.15
EPS (Diluted)
$-0.13
$-0.18
$-0.15
$-0.10
$-0.10
$-0.11
$0.19
$-0.35
$-0.53
$-0.94
$-1.27
$-2.78
$-2.92
$-4.49
$-15.82
$-0.15
Shares (Basic)
20,395,000
20,274,000
-39,286,000
19,975,000
19,895,000
19,216,000
-7,474,000
6,557,000
4,327,000
1,865,000
155,776
1,154
1,070
1,054,000
-57,321,000
19,826,000
Shares (Diluted)
20,395,000
20,274,000
-39,286,000
19,975,000
19,895,000
19,216,000
-7,474,000
6,557,000
4,327,000
1,865,000
155,776
1,154
1,070
1,054,000
-57,321,000
19,826,000
EBITDA
$-2M
$-3M
·
$-2M
$-2M
$-2M
·
$-2M
$-2M
$-2M
·
$-3M
$-3M
$-4M
·
$-4M
Neraca24
Data Triwulanan Neraca untuk INTZ
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$182.0K
$1M
$4M
$3M
$5M
$11M
$5M
$1M
$2M
$122.0K
$139.0K
$177.0K
$300.0K
$411.0K
$3M
$7M
Short-term Investments
·
·
·
$2M
$4M
·
·
·
·
·
·
·
·
·
·
·
Receivables
$1M
$37.0K
$131.0K
$2M
$103.0K
$130.0K
$169.0K
$924.0K
$708.0K
$256.0K
$364.0K
$450.0K
$211.0K
$470.0K
$530.0K
$916.0K
Prepaid Expense
$682.0K
$602.0K
$476.0K
$666.0K
$733.0K
$1M
$514.0K
$500.0K
$414.0K
$385.0K
$635.0K
$305.0K
$427.0K
$372.0K
$2M
$3M
Current Assets
$2M
$2M
$4M
$8M
$10M
$12M
$6M
$2M
$3M
$763.0K
$1M
$932.0K
$938.0K
$1M
$5M
$11M
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
PP&E (Gross)
$9M
$9M
$9M
$8M
$8M
$7M
$7M
$6M
$5M
$5M
$5M
$6M
$5M
$5M
$4M
$4M
Accum. Depreciation
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
Goodwill
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$263.0K
$256.0K
$257.0K
$285.0K
$287.0K
$279.0K
$281.0K
$274.0K
$293.0K
$171.0K
$171.0K
$161.0K
$147.0K
$141.0K
$143.0K
$137.0K
Total Assets
$12M
$8M
$10M
$14M
$16M
$18M
$12M
$7M
$7M
$6M
$6M
$5M
$5M
$5M
$9M
$14M
Accrued Liabilities
$522.0K
$519.0K
$357.0K
$550.0K
$265.0K
$402.0K
$291.0K
$402.0K
$239.0K
$356.0K
$222.0K
$635.0K
$212.0K
$524.0K
$446.0K
$1M
Short-term Debt
$2M
·
$0
$0
$0
$0
$529.0K
$1M
$511.0K
$2M
$11M
$11M
$11M
$11M
$10M
$10M
Current Liabilities
$6M
$3M
$2M
$2M
$3M
$3M
$4M
$3M
$3M
$5M
$14M
$16M
$15M
$14M
$13M
$14M
Capital Leases
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$135.0K
$167.0K
$199.0K
$231.0K
$290.0K
Total Debt
$2M
·
·
$0
$0
$0
·
$1M
$511.0K
$2M
·
$11M
$11M
$11M
·
$10M
Common Stock
$228.0K
$204.0K
$201.0K
$201.0K
$199.0K
$199.0K
$156.0K
$75.0K
$54.0K
$19.0K
$18.0K
$246.0K
$224.0K
$212.0K
$11.0K
$209.0K
Paid-in Capital
$136M
$135M
$135M
$134M
$134M
$134M
$123M
$110M
$108M
$102M
$101M
$96M
$94M
$92M
$93M
$91M
Retained Earnings
$-133M
$-131M
$-127M
$-124M
$-122M
$-120M
$-118M
$-116M
$-114M
$-112M
$-110M
$-107M
$-104M
$-101M
$-96M
$-91M
Treasury Stock
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
$362.0K
AOCI
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
$-43.0K
Stockholders' Equity
$4M
$4M
$7M
$10M
$12M
$13M
$6M
$3M
$3M
$-1M
$-10M
$-12M
$-10M
$-9M
$-4M
$-541.0K
Liabilities + Equity
$12M
$8M
$10M
$14M
$16M
$18M
$12M
$7M
$7M
$6M
$6M
$5M
$5M
$5M
$9M
$14M
Shares Outstanding
22,757,000
20,369,000
20,116,000
20,102,000
19,900,000
19,895,000
15,590,000
7,515,000
5,440,000
1,957,000
1,847,000
24,610,000
22,432,000
21,248,000
1,059,000
20,873,000
Arus Kas9
Data Triwulanan Arus Kas untuk INTZ
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$414.0K
$405.0K
$406.0K
$425.0K
$391.0K
$540.0K
$465.0K
$357.0K
$388.0K
$438.0K
$445.0K
$416.0K
$401.0K
$397.0K
$383.0K
$309.0K
Stock-based Comp
$83.0K
$129.0K
$277.0K
$300.0K
$282.0K
$222.0K
$79.0K
$55.0K
$67.0K
$142.0K
$254.0K
$293.0K
$331.0K
$94.0K
$350.0K
$230.0K
Other Non-cash
·
$1M
·
·
·
$-354.0K
·
·
·
$22.0K
·
·
·
$2M
·
·
Operating Cash Flow
$-4M
$-2M
$-531.0K
$-3M
$-2M
$-2M
$-178.0K
$-2M
$-3M
$-1M
$-3M
$-2M
$-963.0K
$-2M
$-4M
$-2M
CapEx
$1.0K
$54.0K
$18.0K
$34.0K
$333.0K
$392.0K
$467.0K
$33.0K
$-31.0K
$64.0K
$129.0K
$3.0K
$21.0K
$4.0K
$84.0K
$97.0K
Investing Cash Flow
$-746.0K
$-252.0K
$2M
$965.0K
$-4M
$-787.0K
$-758.0K
$-354.0K
$-270.0K
$-427.0K
$-407.0K
$-324.0K
$-416.0K
$-301.0K
$-366.0K
$-637.0K
Stock Issued
·
·
$3.0K
$-137.0K
·
·
$5M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$3M
$-185.0K
$-8.0K
$-149.0K
$-132.0K
$8M
$5M
$2M
$5M
$2M
$3M
$2M
$1M
$9.0K
$108.0K
$3M
Free Cash Flow
·
$-2M
·
·
·
$-2M
·
·
·
$-1M
·
·
·
$-2M
·
·
Profitabilitas6
Data Triwulanan Profitabilitas untuk INTZ
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
66.4%
74.2%
·
76.5%
76.4%
75.7%
·
77.1%
76.0%
80.0%
·
77.9%
77.5%
76.1%
·
54.6%
Operating Margin
-171.6%
-402.2%
·
-108.7%
-111.4%
-117.9%
·
-135.5%
-139.2%
-218.6%
·
-183.4%
-199.0%
-308.9%
·
-174.4%
Net Margin
-178.2%
-401.2%
·
-106.5%
-109.0%
-118.2%
·
-136.3%
-141.6%
-151.7%
·
-218.7%
-213.2%
-361.6%
·
-133.0%
EBITDA Margin
-171.6%
-356.6%
·
-108.7%
-111.4%
-87.5%
·
-135.5%
-139.2%
-179.8%
·
-183.4%
-199.0%
-278.6%
·
-174.4%
ROA
-18.0%
-27.5%
·
-19.9%
-17.1%
-17.7%
·
-33.8%
-34.0%
-31.4%
·
-33.7%
-36.3%
-57.0%
·
-21.5%
ROE
-33.0%
-41.7%
·
-33.8%
-28.0%
-34.3%
·
45.7%
56.1%
34.3%
·
53.2%
51.4%
125.7%
·
-93.5%
Likuiditas & Solvabilitas4
Data Triwulanan Likuiditas & Solvabilitas untuk INTZ
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.4
0.7
·
3.1
3.2
4.0
·
0.7
0.8
0.1
·
0.1
0.1
0.1
·
0.8
Quick Ratio
0.3
0.5
·
2.8
2.6
3.6
·
0.6
0.7
0.1
·
0.0
0.0
0.1
·
0.6
Debt / Equity
0.5
·
·
0.0
0.0
0.0
·
0.4
0.2
-1.5
·
-1.0
-1.1
-1.2
·
-17.7
Interest Coverage
·
·
·
·
·
·
·
·
-59.8
-10.8
·
-5.2
-14.0
-5.5
·
-3.6
Efisiensi2
Data Triwulanan Efisiensi untuk INTZ
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
1.9
10.6
·
1.2
4.6
9.2
·
2.2
3.2
3.1
·
2.1
2.0
1.6
·
2.2
Per Saham5
Data Triwulanan Per Saham untuk INTZ
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.18
$0.18
·
$0.49
$0.58
$0.67
·
$0.34
$0.54
$-0.60
·
$-0.47
$-0.46
$-0.42
·
$-0.03
Revenue / Share
$0.07
$0.04
·
$0.10
$0.09
$0.09
·
$229.37
$337.42
$0.61
·
$0.06
$0.07
$0.06
·
$0.11
Cash Flow / Share
·
$-0.09
·
·
·
$-0.09
·
·
·
$-0.60
·
·
·
$-0.11
·
·
Cash / Share
$0.01
$0.07
·
$0.13
$0.24
$0.54
·
$0.14
$0.28
$0.06
·
$0.01
$0.01
$0.02
·
$0.33
EPS (TTM)
$-0.51
$-0.49
·
$-0.66
$-1.09
$-1.93
·
$-4.60
$-7.17
$-11.13
·
$-10.34
$-7.77
$-5.06
·
$-0.91
Valuasi (TTM)14
Data Triwulanan Valuasi (TTM) untuk INTZ
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$6M
$7M
·
$7M
$7M
$6M
·
$6M
$6M
$5M
·
$6M
$7M
$7M
·
$8M
Net Income TTM
$-10M
$-10M
·
$-8M
$-8M
$-8M
·
$-9M
$-10M
$-13M
·
$-14M
$-15M
$-16M
·
$-17M
Market Cap
$21M
$17M
·
$32M
$46M
$22M
·
$6M
$6M
$6M
·
$172M
$547M
$497M
·
$2.01B
Enterprise Value
$23M
·
·
$28M
$37M
$12M
·
$7M
$5M
$7M
·
$183M
$558M
$508M
·
$2.01B
P/E
-1.8
-1.7
·
-2.4
-2.1
-0.6
·
-0.2
-0.2
-0.3
·
-0.7
-3.1
-4.6
·
-105.9
P/S
3.4
2.6
·
4.5
6.9
3.8
·
1.2
1.1
1.1
·
26.8
77.9
67.2
·
254.6
P/B
5.2
4.5
·
3.3
3.9
1.7
·
2.5
2.0
-5.0
·
-14.9
-53.0
-56.3
·
-3719.3
P / Tangible Book
·
4.5
·
3.3
3.9
1.7
·
2.5
2.0
·
·
·
·
·
·
·
P / Cash Flow
·
-9.2
·
·
·
-13.2
·
·
·
-5.3
·
·
·
-215.1
·
·
P / FCF
·
-8.9
·
·
·
-10.7
·
·
·
-5.0
·
·
·
-214.7
·
·
EV / EBITDA
-9.3
·
·
-12.9
-17.8
-7.4
·
-3.2
-2.5
-3.7
·
-68.0
-191.0
-139.2
·
-527.2
EV / FCF
·
·
·
·
·
-5.5
·
·
·
-6.3
·
·
·
-219.1
·
·
EV / Revenue
3.8
·
·
3.9
5.6
2.0
·
1.2
0.9
1.4
·
28.4
79.4
68.6
·
254.9
Earnings Yield
-54.8%
-59.8%
·
-41.2%
-47.6%
-172.3%
·
-534.9%
-651.8%
-371.0%
·
-147.7%
-31.8%
-21.6%
·
-0.94%
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$7M
$6M
$6M
$8M
$7M
Margin Kotor %
76.7%
—
77.6%
55.5%
63.9%
Margin Operasi %
-130.6%
—
-214.7%
-216.3%
-268.0%
Laba Bersih
$-9M
$-8M
$-14M
$-16M
$-19M
EPS Dilusian
$-0.46
$-1.63
$-11.46
$-16.39
$-1.05
Neraca
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
—
-1.1
-2.4
0.0
Rasio Lancar
2.4
—
0.1
0.4
1.6
Rasio Cepat
2.1
—
0.0
0.3
1.5
Arus Kas
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-8M
—
$-8M
$-13M
$-18M
Metrik Saya
Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F)
26 pengaju · $1.3M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6
(+2 vs Kuartal sebelumnya)
6
(+2 vs Kuartal sebelumnya)
5
(-1 vs Kuartal sebelumnya)
8
(+1 vs Kuartal sebelumnya)
+89K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+
4 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 2 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.