AUID authID Inc. - Common Stock
$0,42
Harga · Agu 19, 2026
Fundamental per Agu 14, 2026
Rentang 52M
$0–$5
2% of range
Peringkat Analis
—
Target Harga
—
P/E (TTM)
—
ROE
-165.9%
Margin Laba Bersih
-878.8%
AUID Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.42
Kapitalisasi Pasar
$7M
P/E (TTM)
—
EPS (TTM)
—
Pendapatan (TTM)
$2M
Imbal Hasil Dividen
—
ROE
-165.9%
D/E Utang/Ekuitas
—
Rentang 52M
$0 – $5
AUID Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$2M
2017-12-31
→
2025-12-31
EPS
—
2017-12-31
→
2018-12-31
Arus Kas Bebas
—
2016-12-31
→
2021-12-31
Margin
-878.8%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
AUID
Median Rekan
P/S (TTM)
3.3
4.3
P/B
0.8
2.8
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
AUID
Median Rekan
Operating Margin (Margin Operasi)
-889.6%
—
Net Profit Margin (Margin Laba Bersih)
-878.8%
-169.5%
ROA
-146.7%
-87.1%
ROE
-165.9%
-129.8%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
AUID
Median Rekan
Current Ratio (Rasio Lancar)
4.2
2.5
Quick Ratio (Rasio Cepat)
3.6
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
AUID
Median Rekan
Revenue YoY (Pendapatan YoY)
130.2%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
57.0%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
-0.95%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
AUID
Median Rekan
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-0.28 | — | — |
| 30 Juni 2025 | $-0.33 | — | — |
| 31 Maret 2025 | $-0.40 | — | — |
| 30 Sep. 2024 | $-0.31 | — | — |
| 30 Juni 2024 | $-0.34 | — | — |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| AUID | $14M | — | 130.2% | -878.8% | -165.9% | — |
| INTZ | $23M | -2.5 | 21.6% | -129.1% | -95.8% | 76.7% |
| IDAI | $21M | -1.5 | 1.8% | -265.2% | -141.7% | — |
| IVDA | — | — | — | — | — | — |
| BKYI | — | — | -14.3% | — | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $886.5K | $190.3K | $527.4K | $613.5K | $2M | $3M | $4M | $2M | · | · | · | |
| Cost of Revenue | · | · | · | · | · | · | $669.5K | $1M | $589.3K | $492.2K | · | · | |
| R&D Expense | $8M | $6M | $3M | $6M | $3M | $1M | $2M | $894.8K | $222.1K | $340.3K | $480.8K | $1.5K | |
| SG&A Expense | $12M | $9M | $8M | $15M | $13M | $7M | $8M | $10M | $13M | $14M | $9M | $717.5K | |
| Operating Expenses | $20M | $16M | $11M | $23M | $18M | $11M | $13M | $13M | $14M | $15M | $10M | $767.8K | |
| Operating Income | $-18M | $-15M | $-11M | $-22M | $-17M | $-9M | $-10M | $-9M | $-12M | $-14M | $-9M | $-767.8K | |
| Interest Expense | · | · | $1M | $1M | $586.9K | $969.4K | $375.6K | $757.8K | $1M | $4M | $1M | $65.2K | |
| Interest Income | $236.1K | $455.2K | $98.2K | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $220.6K | $406.3K | $-9M | $-1M | · | $69.6K | $23.9K | $83.6K | $-5M | $4M | $-28M | · | |
| Pretax Income | $-18M | $-14M | $-20M | $-24M | $-17M | $-11M | $-10M | $-10M | $-17M | $-10M | $-37M | $-904.7K | |
| Income Tax | · | · | $2.9K | $7.7K | $10.7K | $36.3K | $62.9K | $30.2K | $28.8K | $2.9K | · | · | |
| Net Income | $-18M | $-14M | $-19M | $-24M | $-18M | $-11M | $-11M | $-10M | $-17M | $-10M | $-37M | $-904.7K | |
| EPS (Basic) | · | · | · | · | · | · | · | $-0.02 | $-0.05 | · | · | · | |
| EPS (Diluted) | · | · | · | · | · | · | · | $-0.02 | $-0.05 | · | · | · | |
| Shares (Basic) | 13,007,045 | 10,202,371 | 6,153,881 | 3,065,365 | 21,329,281 | · | · | 429,852,594 | 338,485,301 | · | · | · | |
| Shares (Diluted) | 13,007,045 | 10,202,371 | 6,153,881 | 3,065,365 | 21,329,281 | · | · | 429,852,594 | 338,485,301 | · | · | · | |
| EBITDA | $-18M | $-15M | $-10M | $-22M | $-17M | $-8M | $-9M | · | $-12M | $-13M | $-9M | $-719.0K |
Neraca 29
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $8M | $10M | $3M | $6M | $4M | $567.1K | $5M | $4M | $689.1K | $349.9K | $159.3K | |
| Receivables | $238.8K | $97.9K | $91.3K | $261.8K | $26.8K | $73.0K | $125.9K | $130.9K | $165.9K | $138.4K | $509.0K | · | |
| Inventory | · | · | · | · | $153.1K | $255.0K | $173.6K | $133.5K | $492.0K | $150.7K | $516.7K | · | |
| Prepaid Expense | · | · | · | · | · | $38.7K | · | · | · | · | · | · | |
| Other Current Assets | $595.7K | $460.2K | $476.0K | $729.3K | $502.7K | $237.8K | $753.5K | $471.8K | $218.5K | $166.5K | $134.2K | · | |
| Current Assets | $6M | $10M | $11M | $4M | $7M | $4M | $2M | $6M | $5M | $1M | $2M | $159.3K | |
| PP&E (Net) | · | · | · | · | $25.4K | $97.8K | $161.8K | $204.0K | $209.7K | $115.7K | $37.8K | $21.6K | |
| PP&E (Gross) | · | · | · | $139.6K | $551.3K | $461.2K | $439.2K | $395.3K | $336.2K | $302.1K | $157.2K | $89.8K | |
| Accum. Depreciation | · | · | · | $139.6K | $117.0K | $363.4K | $277.4K | $191.3K | $126.5K | $186.4K | $119.4K | $68.3K | |
| Goodwill | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $7M | $7M | $7M | $166.7K | · | |
| Intangibles | $147.4K | $213.7K | $327.0K | $566.3K | $2M | $5M | $4M | $3M | $3M | $3M | $1M | $421.8K | |
| Other Non-current Assets | · | · | · | $250.4K | $2.5K | $240.2K | $383.1K | $2M | $1M | $358.3K | $319.6K | $174.4K | |
| Total Assets | $10M | $14M | $15M | $9M | $14M | $14M | $14M | $18M | $17M | $13M | $3M | $777.0K | |
| Accounts Payable | $876.2K | $2M | $1M | $1M | $2M | $3M | $513.3K | $401.3K | $232.8K | $341.0K | $301.5K | $40.5K | |
| Accrued Liabilities | · | · | · | · | · | $790.1K | $432.0K | $239.1K | $471.3K | $324.5K | $79.4K | $109.7K | |
| Short-term Debt | · | · | · | · | $1.6K | $5.9K | $5.3K | · | · | $109.8K | $634.1K | · | |
| Current Liabilities | $1M | $3M | $2M | $1M | $3M | $3M | $3M | $2M | $2M | $11M | $28M | $258.8K | |
| Capital Leases | · | · | · | · | · | · | $131.6K | $84.6K | $115.5K | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | $47.8K | $131.6K | $45.0K | · | · | · | · | |
| Total Liabilities | $1M | $3M | $2M | $9M | $3M | $9M | $5M | $4M | $4M | $26M | $28M | · | |
| Long-term Debt | · | · | · | $135.4K | $276.1K | · | $2M | $2M | $3M | · | · | · | |
| Total Debt | · | · | · | · | $1.6K | $5.9K | $5.3K | · | · | $109.8K | $634.1K | · | |
| Common Stock | $1.6K | $1.1K | $945 | $318 | $2.3K | $2.0K | $51.8K | $47.9K | $40.3K | $23.5K | $18.8K | $16.4K | |
| Paid-in Capital | · | · | · | $140M | · | · | · | · | $79M | $35M | $15M | $3M | |
| Retained Earnings | $-192M | $-174M | $-160M | $-140M | $-116M | $-98M | $-87M | $-76M | $-66M | $-49M | $-39M | $-2M | |
| AOCI | $10.1K | $10.1K | $12.6K | $155.9K | $211.5K | $160.6K | $177.4K | $207.8K | $254.9K | $308.6K | $51.6K | · | |
| Stockholders' Equity | $9M | $12M | $13M | $283.5K | $11M | $5M | $8M | $15M | $13M | $-13M | $-24M | $518.2K | |
| Liabilities + Equity | $10M | $14M | $15M | $9M | $14M | $14M | $14M | $18M | $17M | $13M | $3M | $777.0K | |
| Shares Outstanding | 16,132,487 | 10,920,909 | 9,450,220 | 3,179,789 | 2,926,655 | 19,642,401 | 518,125,454 | 478,950,996 | 403,311,988 | 234,704,655 | 187,854,139 | 163,538,289 |
Arus Kas 15
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $88.4K | $179.1K | $255.9K | $749.9K | $1M | $1M | $790.4K | $493.7K | $475.2K | $421.5K | $147.1K | $148.8K | |
| Stock-based Comp | $3M | $3M | $487.4K | $9M | $7M | $823.6K | $1M | $2M | $6M | $9M | $6M | · | |
| Amort. of Intangibles | $88.4K | $179.1K | $255.9K | $711.6K | $2M | $2M | $704.3K | $428.9K | $392.6K | $382.7K | $127.0K | $24.4K | |
| Other Non-cash | $-587.4K | $-136.3K | $10M | $2M | $941.2K | $5M | $2M | · | $5M | $-3M | $28M | $493.0K | |
| Operating Cash Flow | $-15M | $-12M | $-8M | $-13M | $-9M | $-5M | $-6M | $-6M | $-7M | $-4M | $-2M | $-362.8K | |
| CapEx | · | · | · | $7.0K | $90.0K | · | $27.4K | $59.1K | $13.2K | $23.6K | $16.3K | $419.6K | |
| Investing Cash Flow | $-22.1K | $-65.8K | $75.2K | $-182.3K | $-116.7K | $-299.4K | $-2M | $-1M | $-907.7K | $119.7K | · | $-407.0K | |
| Stock Issued | $14M | $11M | $15M | $3M | $10M | $5M | $3M | $10M | $9M | $1M | · | · | |
| Stock Repurchased | · | · | · | · | · | $1 | · | · | · | · | · | · | |
| Net Stock Activity | $14M | $10M | $15M | $3M | $10M | $5M | $3M | · | $9M | $1M | · | · | |
| Financing Cash Flow | $11M | $10M | $15M | $10M | $11M | $8M | $3M | $8M | $11M | $4M | · | $923.8K | |
| Net Change in Cash | $-4M | $-2M | $7M | $-3M | $2M | $3M | $-4M | $558.5K | $4M | $339.2K | $190.6K | $153.9K | |
| Taxes Paid | $10.4K | $32.5K | $2.9K | $7.7K | $22.6K | $36.2K | $62.9K | $17.3K | $7.0K | $2.9K | · | · | |
| Free Cash Flow | · | · | · | · | $-9M | · | $-6M | · | $-7M | $-4M | $-3M | $-782.4K | |
| Levered FCF | · | · | · | · | $-9M | · | $-6M | · | $-8M | $-7M | · | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -889.6% | -1656.5% | -5648.3% | -4222.6% | -787.7% | -420.9% | -395.2% | · | · | · | · | · | |
| Net Margin | -878.8% | -1610.6% | -10195.2% | -4594.1% | -770.7% | -527.8% | -411.4% | · | · | · | · | · | |
| Pretax Margin | -878.8% | -1610.6% | -10308.1% | -4487.5% | -769.7% | -526.1% | -409.0% | · | · | · | · | · | |
| EBITDA Margin | -885.3% | -1636.3% | -5513.9% | -4080.4% | -732.7% | -362.5% | -364.2% | · | · | · | · | · | |
| ROA | -146.7% | -95.6% | -156.5% | -208.8% | -127.5% | -82.4% | -66.3% | · | -118.2% | -123.0% | -1727.1% | -136.5% | |
| ROE | -165.9% | -105.3% | -189.1% | -1152.2% | -132.1% | -359.1% | -104.5% | · | 11229.8% | 52.8% | 311.3% | -233.3% | |
| ROIC | · | · | -81.5% | -7857.1% | -165.9% | -197.1% | -122.5% | · | -93.0% | 103.3% | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.2 | 3.4 | 6.5 | 3.5 | 2.4 | 1.5 | 0.6 | · | 3.3 | 0.1 | 0.1 | 0.6 | |
| Quick Ratio | 3.6 | 2.9 | 6.2 | 2.8 | 2.1 | 1.3 | 0.3 | · | 2.9 | 0.1 | 0.0 | 0.6 | |
| Debt / Equity | · | · | · | · | 0.0 | 0.0 | 0.0 | · | · | -0.0 | -0.0 | · | |
| Interest Coverage | · | · | -9.7 | -16.4 | -30.8 | -9.3 | -26.9 | · | -9.0 | -3.7 | -7.8 | -11.8 |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | · | · | · | · | · | |
| Inventory Turnover | · | · | · | · | · | · | 4.4 | · | 1.8 | 1.5 | · | · | |
| Receivables Turnover | 12.1 | 9.4 | 1.1 | 3.7 | 21.7 | 21.5 | 19.9 | · | · | · | · | · |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 130.2% | 365.9% | -63.9% | -14.0% | -71.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 57.0% | 13.1% | -55.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.95% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | $886.5K | $190.3K | $527.4K | $613.5K | $2M | $3M | $4M | $2M | · | · | · | |
| Net Income TTM | $-18M | $-14M | $-19M | $-24M | $-18M | $-11M | $-11M | $-10M | $-17M | $-10M | $-37M | $-904.7K | |
| Market Cap | $14M | $66M | $89M | $117M | $2.61B | · | · | · | · | · | · | · | |
| Enterprise Value | · | · | · | · | $2.61B | · | · | · | · | · | · | · | |
| P/S | 6.9 | 74.2 | 469.8 | 222.4 | 4261.5 | · | · | · | · | · | · | · | |
| P/B | 1.6 | 5.7 | 6.8 | 413.6 | 240.0 | · | · | · | · | · | · | · | |
| P / Tangible Book | 3.3 | 9.2 | 10.3 | · | 603.4 | · | · | · | · | · | · | · | |
| P / Cash Flow | -0.9 | -5.7 | -10.7 | -9.2 | -298.4 | · | · | · | · | · | · | · | |
| P / FCF | · | · | · | · | -295.4 | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | · | · | -155.3 | · | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | -294.7 | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | 4251.7 | · | · | · | · | · | · | · |
Laporan Laba Rugi 14
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $490.6K | $480.2K | $406.0K | $-106.1K | $1M | $296.3K | $199.7K | $248.9K | $280.4K | $157.4K | $71.9K | $43.4K | $37.1K | $37.9K | $265.9K | $30.0K | |
| R&D Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $701.5K | $703.6K | $120.6K | $2M | $2M | |
| SG&A Expense | $2M | $3M | $3M | $3M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $3M | $2M | $822.8K | $3M | $4M | |
| Operating Expenses | $5M | $5M | $4M | $5M | $6M | $5M | $5M | $4M | $4M | $3M | $3M | $4M | $3M | $1M | $6M | $6M | |
| Operating Income | $-4M | $-4M | $-4M | $-5M | $-4M | $-4M | $-5M | $-4M | $-3M | $-3M | $-3M | $-4M | $-3M | $-981.6K | $-6M | $-6M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $13.1K | $165.0K | $223.0K | $430.2K | $437.3K | |
| Interest Income | $11.8K | $19.5K | $36.1K | $61.7K | $86.8K | $51.5K | $111.0K | $161.3K | $74.0K | $108.9K | $67.6K | $29.5K | $1.2K | · | · | · | |
| Other Non-op | $-697.5K | $17.1K | $35.4K | $59.7K | $86.7K | $38.8K | $98.3K | $148.6K | $63.6K | $95.8K | $54.4K | $16.4K | $-8M | $-800.1K | $-427.1K | $-479.4K | |
| Pretax Income | $-5M | $-4M | $-4M | $-5M | $-4M | $-4M | $-5M | $-3M | $-3M | $-3M | $-3M | $-4M | $-11M | $-2M | $-6M | $-6M | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | $-391 | · | $3.3K | · | $2.4K | $-7.1K | |
| Net Income | $-5M | $-4M | $-4M | $-5M | $-4M | $-4M | $-5M | $-3M | $-3M | $-3M | $-3M | $-4M | $-11M | $-2M | $-6M | $-6M | |
| Shares (Basic) | 16,515,117 | 16,132,487 | -24,580,058 | 13,443,740 | 13,222,454 | 10,920,909 | -19,670,412 | 10,920,872 | 9,501,691 | 9,450,220 | -9,948,133 | 7,874,962 | 5,046,514 | 3,180,538 | -26,685,458 | 3,102,745 | |
| Shares (Diluted) | 16,515,117 | 16,132,487 | -24,580,058 | 13,443,740 | 13,222,454 | 10,920,909 | -19,670,412 | 10,920,872 | 9,501,691 | 9,450,220 | -9,948,133 | 7,874,962 | 5,046,514 | 3,180,538 | -26,685,458 | 3,102,745 | |
| EBITDA | $-4M | $-4M | · | $-5M | $-4M | $-4M | · | $-4M | $-3M | $-3M | · | $-4M | $-3M | $-4M | · | $-6M |
Neraca 22
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $1M | $5M | $5M | $8M | $3M | $8M | $12M | $14M | $7M | $10M | $4M | $6M | $2M | $3M | $7M | |
| Receivables | $799.7K | $338.7K | $238.8K | $191.3K | $1M | $1M | $97.9K | $223.6K | $192.7K | $328.8K | $91.3K | $48.8K | $42.1K | $55.4K | $261.8K | $36.1K | |
| Other Current Assets | $727.9K | $426.6K | $595.7K | $984.4K | $833.9K | $623.5K | $460.2K | $686.4K | $771.8K | $485.6K | $476.0K | $474.2K | $772.9K | $425.0K | $729.3K | $1M | |
| Current Assets | $3M | $2M | $6M | $6M | $11M | $6M | $10M | $13M | $16M | $8M | $11M | $4M | $7M | $2M | $4M | $8M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $139.6K | · | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $139.6K | · | |
| Goodwill | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Intangibles | $124.0K | $135.7K | $147.4K | $138.9K | $155.0K | $185.2K | $213.7K | $213.4K | $255.2K | $283.6K | $327.0K | $370.4K | $414.2K | $490.2K | $566.3K | $2M | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $250.4K | $300.2K | |
| Total Assets | $7M | $6M | $10M | $11M | $16M | $10M | $14M | $17M | $20M | $13M | $15M | $9M | $11M | $7M | $9M | $14M | |
| Accounts Payable | $817.6K | $851.9K | $876.2K | $1M | $1M | $811.9K | $2M | $984.4K | $998.0K | $906.2K | $1M | $989.5K | $1M | $2M | $1M | $2M | |
| Current Liabilities | $5M | $1M | $1M | $2M | $3M | $2M | $3M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $1M | $3M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | · | · | · | $458.8K | · | · | |
| Total Liabilities | $5M | $1M | $1M | $2M | $3M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $11M | $9M | $11M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | $245.0K | $245.0K | $174.8K | · | $281.6K | |
| Common Stock | $1.7K | $1.6K | $1.6K | $1.3K | $1.3K | $1.1K | $1.1K | $1.1K | $1.1K | $945 | $945 | $786 | $786 | $2.6K | $318 | $2.5K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | · | $166M | $141M | · | · | |
| Retained Earnings | $-201M | $-196M | $-192M | $-188M | $-183M | $-178M | $-174M | $-169M | $-166M | $-163M | $-160M | $-156M | $-156M | $-145M | $-140M | $-134M | |
| AOCI | $10.1K | $10.1K | $10.1K | $10.1K | $10.0K | $9.9K | $10.1K | $7.1K | $6.1K | $16.7K | $12.6K | $12.4K | $-208 | · | $155.9K | $139.1K | |
| Stockholders' Equity | $2M | $5M | $9M | $9M | $13M | $8M | $12M | $16M | $18M | $11M | $13M | $7M | $10M | $-4M | $283.5K | $4M | |
| Liabilities + Equity | $7M | $6M | $10M | $11M | $16M | $10M | $14M | $17M | $20M | $13M | $15M | $9M | $11M | $7M | $9M | $14M | |
| Shares Outstanding | 16,132,487 | 16,132,487 | 16,132,487 | 13,443,740 | 13,443,740 | 10,920,909 | 10,920,909 | 10,920,909 | 10,920,851 | 9,450,220 | 9,450,220 | 7,874,962 | 7,874,962 | 25,864,437 | 3,179,789 | 24,914,418 |
Arus Kas 11
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $11.7K | $11.7K | $12.0K | $16.0K | $30.2K | $34.3K | $47.9K | $43.8K | $44.0K | $43.4K | $43.4K | $60.4K | $76.0K | $76.0K | $75.1K | $214.0K | |
| Stock-based Comp | $1M | $1M | $814.8K | $1M | $1M | $454.3K | $568.0K | $595.5K | $725.7K | $723.0K | $510.3K | $-2M | $-2M | $-3M | $2M | $2M | |
| Amort. of Intangibles | $11.7K | $11.7K | $12.0K | $16.0K | $30.2K | $30.2K | $47.9K | $43.8K | $44.0K | $43.4K | $43.4K | $60.5K | $-4M | $4M | $69.6K | $-2M | |
| Other Non-cash | · | $-5.0K | · | · | · | $-2M | · | · | · | $-656.3K | · | · | · | $2M | · | · | |
| Operating Cash Flow | $-3M | $-3M | $-3M | $-3M | $-3M | $-5M | $-3M | $-3M | $-3M | $-3M | $-2M | $2M | $-2M | $-2M | $-3M | $-3M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-954 | $3 | |
| Investing Cash Flow | · | · | $-20.4K | $0 | $0 | $-1.7K | $-48.2K | $-2.0K | · | · | $1 | · | · | · | $954 | $-152.8K | |
| Stock Issued | · | · | · | · | · | · | $953.9K | $40.0K | · | · | $9M | $-62.1K | · | · | $0 | $0 | |
| Financing Cash Flow | · | · | $3M | $0 | $8M | $-245.0K | $-55.6K | $40.0K | · | · | $9M | $-62.1K | $6M | $543.8K | $-662.0K | $66.0K | |
| Net Change in Cash | $159.3K | $-3M | $-291.6K | $-3M | $5M | $-6M | $-3M | $-3M | $7M | $-3M | $6M | $-2M | $4M | $-2M | $-4M | $-3M | |
| Taxes Paid | · | · | $0 | $0 | $-2.8K | $13.1K | $8.6K | · | · | · | $-391 | $0 | · | · | · | · |
Profitabilitas 7
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -827.4% | -933.2% | · | 4930.0% | -309.5% | -1477.9% | · | -1411.5% | -1185.6% | -2003.7% | · | -8601.4% | -7429.3% | -11676.3% | · | -19045.2% | |
| Net Margin | -969.6% | -929.6% | · | 4873.8% | -303.5% | -1464.8% | · | -1351.8% | -1162.9% | -1942.8% | · | -8568.1% | -28750.6% | -13795.7% | · | -21100.3% | |
| Pretax Margin | -969.6% | -929.6% | · | 4873.8% | -303.5% | -1464.8% | · | -1351.8% | -1162.9% | -1942.8% | · | -8563.7% | -29338.9% | -13789.7% | · | -20642.2% | |
| EBITDA Margin | -827.4% | -930.7% | · | 4930.0% | -309.5% | -1467.7% | · | -1411.5% | -1185.6% | -1976.1% | · | -8601.4% | -7429.3% | -11475.5% | · | -19045.2% | |
| ROA | -41.1% | -54.4% | · | -36.7% | -24.4% | -38.2% | · | -25.5% | -20.7% | -31.3% | · | -31.7% | -71.8% | -36.3% | · | -37.8% | |
| ROE | -63.3% | -69.6% | · | -42.2% | -28.0% | -46.9% | · | -29.4% | -23.4% | -87.8% | · | -66.2% | -123.5% | -137.7% | · | -64.1% | |
| ROIC | · | · | · | · | · | · | · | · | · | · | · | · | -28.9% | · | · | -145.6% |
Likuiditas & Solvabilitas 3
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 1.7 | · | 3.5 | 4.1 | 2.4 | · | 7.0 | 8.5 | 5.4 | · | 4.0 | 5.3 | 1.1 | · | 2.9 | |
| Quick Ratio | 0.4 | 1.2 | · | 2.8 | 3.3 | 1.7 | · | 6.4 | 7.9 | 5.0 | · | 3.5 | 4.7 | 0.8 | · | 2.5 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | -284.1 | · | -19.8 | · | -13.1 |
Efisiensi 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | · | -0.0 | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | 0.5 | 0.7 | · | -0.5 | 2.3 | 0.4 | · | 1.8 | 2.4 | 0.8 | · | 1.0 | 0.9 | 0.3 | · | 0.3 |
Valuasi (TTM) 7
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | $2M | · | $2M | $2M | $983.0K | · | $730.1K | $518.3K | $275.8K | · | $148.4K | $171.4K | $299.3K | · | $430.8K | |
| Net Income TTM | $-19M | $-18M | · | $-17M | $-15M | $-14M | · | $-13M | $-21M | $-19M | · | $-23M | $-25M | $-20M | · | $-23M | |
| Market Cap | $17M | $21M | · | $43M | $71M | $53M | · | $69M | $113M | $72M | · | $61M | $56M | $93M | · | $576M | |
| P/S | 7.5 | 9.9 | · | 22.8 | 31.3 | 53.9 | · | 94.1 | 218.7 | 261.5 | · | 411.2 | 327.1 | 311.1 | · | 1337.0 | |
| P/B | 8.5 | 4.0 | · | 4.8 | 5.5 | 6.9 | · | 4.4 | 6.2 | 6.6 | · | 8.3 | 5.9 | -23.9 | · | 146.9 | |
| P / Tangible Book | · | 23.8 | · | 9.3 | 8.2 | 16.2 | · | 6.1 | 8.2 | 11.3 | · | 22.1 | 11.3 | · | · | · | |
| P / Cash Flow | · | -6.1 | · | · | · | -9.9 | · | -25.4 | -40.5 | -24.5 | · | 29.1 | · | -42.9 | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $2M | $886.5K | $190.3K | $527.4K | $613.5K |
| Margin Operasi % | -889.6% | -1656.5% | -5648.3% | -4222.6% | -787.7% |
| Laba Bersih | $-18M | $-14M | $-19M | $-24M | $-18M |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | — | — | — | — | 0.0 |
| Rasio Lancar | 4.2 | 3.4 | 6.5 | 3.5 | 2.4 |
| Rasio Cepat | 3.6 | 2.9 | 6.2 | 2.8 | 2.1 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | — | — | — | $-9M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 31 pengaju · $2.7M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 9 (+3 vs Kuartal sebelumnya) | 6 (-2 vs Kuartal sebelumnya) | 4 (-1 vs Kuartal sebelumnya) | 4 (+2 vs Kuartal sebelumnya) | +115K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Sonic GP LLC | $692.300 | 115.000 | 25,57% | Saham |
| Wealthspire Advisors, LLC | $592.357 | 553.604 | 21,88% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $437.841 | 409.197 | 16,17% | Saham |
| Leo Wealth, LLC | $225.293 | 173.302 | 8,32% | Saham |
| SIMON QUICK ADVISORS, LLC | $185.433 | 173.302 | 6,85% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $123.790 | 115.659 | 4,57% | Saham |
| SCOGGIN MANAGEMENT LP | $80.250 | 75.000 | 2,96% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $62.194 | 58.125 | 2,30% | Saham |
| STATE STREET CORP | $59.633 | 55.732 | 2,20% | Saham |
| XTX Topco Ltd | $55.775 | 52.126 | 2,06% | Saham |
| Private Wealth Asset Management, LLC | $27.876 | 26.052 | 1,03% | Saham |
| GRANITE ISLANDS PRIVATE WEALTH, LLC | $26.162 | 24.450 | 0,97% | Saham |
| NORTHERN TRUST CORP | $25.448 | 23.783 | 0,94% | Saham |
| Kestra Advisory Services, LLC | $22.665 | 21.182 | 0,84% | Saham |
| Johnson Financial Group, Inc. | $21.727 | 20.305 | 0,80% | Saham |
| Coastal Bridge Advisors, LLC | $21.175 | 19.790 | 0,78% | Saham |
| CITADEL ADVISORS LLC | $12.127 | 11.334 | 0,45% | Saham |
| Steward Partners Investment Advisory, LLC | $9.302 | 8.693 | 0,34% | Saham |
| Vanguard Global Advisers, LLC | $5.762 | 5.385 | 0,21% | Saham |
| BlackRock, Inc. | $5.641 | 5.272 | 0,21% | Saham |
| Tower Research Capital LLC (TRC) | $5.435 | 5.079 | 0,20% | Saham |
| VANGUARD GROUP INC | $4.712 | 5.385 | 0,17% | Saham |
| UBS Group AG | $2.008 | 1.877 | 0,07% | Saham |
| WELLS FARGO & COMPANY/MN | $642 | 600 | 0,02% | Saham |
| Fortitude Family Office, LLC | $595 | 556 | 0,02% | Saham |
| OSAIC HOLDINGS, INC. | $535 | 500 | 0,02% | Saham |
| BARCLAYS PLC | $315 | 294 | 0,01% | Saham |
| Integrated Wealth Concepts LLC | $37 | 35 | 0,00% | Saham |
| MORGAN STANLEY | $16 | 15 | 0,00% | Saham |
| Caitong International Asset Management Co., Ltd | $11 | 10 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $3 | 3 | 0,00% | Saham |
Orang dalam perusahaan 27 orang dalam · 9 pejabat · 19 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Rhoniel Daguro | Chief Executive Officer | 15 Des. 2025 D | 24.833 | 0 | 0 | $0 |
| Thomas L Thimot | Chief Executive Officer | 21 Maret 2022 A | 98.453 | 0 | 0 | $0 |
| Edward C Sellitto | Chief Financial Officer | 4 Juni 2025 A | — | 0 | 0 | $0 |
| Hang Thi Bich Pham | Chief Financial Officer | 19 Des. 2022 A | — | 0 | 0 | $0 |
| Stuart Stoller | Chief Financial Officer | 21 Maret 2022 A | 82.239 | 0 | 0 | $0 |
| Cecil N Smith III | President/CTO | 19 Des. 2022 A | 20.656 | 0 | 0 | $0 |
| Thomas Robert Szoke | Chief Technology Officer | 12 Des. 2025 D | 5.269 | 0 | 3 | $-30.797 |
| Erick Soto | Chief Product Officer | 4 Juni 2025 A | — | 0 | 0 | $0 |
| Christopher Eric White | Chief Technology Officer | 5 Mei 2021 A | — | 0 | 0 | $0 |
| Ken Jisser | Direktur | 29 April 2026 P | 122.245 | 2 | 0 | $88.056 |
| Stephen Jeffrey Garchik | Direktur | 29 April 2026 P | 268.109 | 3 | 1 | $464.704 |
| Ram Chand Menghani | Direktur | 4 Sep. 2025 A | — | 0 | 0 | $0 |
| Nicholas Shevelyov | Direktur | 4 Sep. 2025 A | — | 0 | 0 | $0 |
| Kunal K Mehta | Direktur | 4 Sep. 2025 A | — | 0 | 0 | $0 |
| Jacqueline L. White | Direktur | 4 Sep. 2025 A | — | 0 | 0 | $0 |
| Shrikrishna Venkataraman | Direktur | 4 Sep. 2025 A | — | 0 | 0 | $0 |
| Michael L Koehneman | Direktur | 4 Sep. 2025 A | 6.000 | 0 | 0 | $0 |
| Michael Charles Thompson | Direktur | 10 Des. 2024 P | 83.677 | 0 | 0 | $0 |
| Joseph Trelin | Direktur | 20 Nov. 2023 P | 21.058 | 0 | 0 | $0 |
| Michael A Gorriz | Direktur | 9 Maret 2023 D | 2.041 | 0 | 0 | $0 |
| Neepa Patel | Direktur | 20 Sep. 2022 A | — | 0 | 0 | $0 |
| Phillip L Kumnick | Direktur | 20 Sep. 2022 A | 134.939 | 0 | 0 | $0 |
| Philip R Broenniman | Direktur | 20 Sep. 2022 A | 353.087 | 0 | 0 | $0 |
| Herbert M. Selzer | Direktur | 5 Mei 2021 A | 6.363.945 | 0 | 0 | $0 |
| Theodore Stern | Direktur | 5 Mei 2021 A | 0 | 0 | 0 | $0 |
| Philip D Beck | Direktur | 11 Juni 2020 J | 625.000 | 0 | 0 | $0 |
| MB Americus LLC | — | 20 Des. 2012 S | 250.000 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 8 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| STEPHEN J. GARCHIK | 28 April 2022 | — | Pengajuan awal | — | SEC |
| Theodore Stern ×2 pengajuan | 13 Nov. 2017 | — | Pengajuan awal | — | SEC |
| Philip D. Beck | 10 Feb. 2017 | — | Pengajuan awal | — | SEC |
| Parity Labs, LLC ×2 pengajuan | 10 Feb. 2017 | — | Pengajuan awal | — | SEC |
| David S. Jones | 23 Jan. 2017 | — | Pengajuan awal | — | SEC |
| Douglas W. Solomon ×2 pengajuan | 17 Jan. 2017 | — | Pengajuan awal | — | SEC |
| Thomas R. Szoke | 11 Jan. 2017 | — | Pengajuan awal | — | SEC |
| Philip Beck | 23 Nov. 2016 | — | Pengajuan awal | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 2 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.