INVH Invitation Homes Inc. Common Stock
$28,56
Harga · Mei 20, 2026
Fundamental per Apr 30, 2026
Rentang 52M
$24–$34
43% of range
Peringkat Analis
HOLD
31 analysts
Target Harga
$31
+10% upside
P/E (TTM)
28.9
ROE
6.1%
Margin Laba Bersih
21.5%
INVH Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$28.55
Kapitalisasi Pasar
$16.97B
P/E (TTM)
28.9
EPS (TTM)
$0.96
Pendapatan (TTM)
$2.73B
Imbal Hasil Dividen
4.2%
ROE
6.1%
D/E Utang/Ekuitas
—
Rentang 52M
$24 – $34
INVH Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$2.73B
2016-12-31
→
2025-12-31
EPS
$0.96
2017-12-31
→
2025-12-31
Arus Kas Bebas
—
2017-12-31
→
2018-12-31
Margin
21.5%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
INVH
Median Rekan
P/E (TTM)
28.9
27.2
P/S (TTM)
6.2
6.9
P/B
1.8
1.8
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
INVH
Median Rekan
Net Profit Margin (Margin Laba Bersih)
21.5%
25.4%
ROA
3.1%
3.4%
ROE
6.1%
6.3%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
INVH
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
INVH
Median Rekan
Revenue YoY (Pendapatan YoY)
4.2%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
6.8%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
8.4%
—
EPS YoY
29.7%
—
Net Income YoY (Laba Bersih YoY)
29.5%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
INVH
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
121.2%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
4.2%
Rasio Pembayaran Dividen
121.2%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 26 Maret 2026 | $0,3000 |
| 23 Des. 2025 | $0,3000 |
| 25 Sep. 2025 | $0,2900 |
| 26 Juni 2025 | $0,2900 |
| 27 Maret 2025 | $0,2900 |
| 26 Des. 2024 | $0,2900 |
| 26 Sep. 2024 | $0,2800 |
| 27 Juni 2024 | $0,2800 |
| 27 Maret 2024 | $0,2800 |
| 26 Des. 2023 | $0,2800 |
| 6 Nov. 2023 | $0,2600 |
| 7 Agu 2023 | $0,2600 |
| 9 Mei 2023 | $0,2600 |
| 13 Feb. 2023 | $0,2600 |
| 7 Nov. 2022 | $0,2200 |
| 8 Agu 2022 | $0,2200 |
| 9 Mei 2022 | $0,2200 |
| 11 Feb. 2022 | $0,2200 |
| 8 Nov. 2021 | $0,1700 |
| 9 Agu 2021 | $0,1700 |
INVH Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
31 analis
- Beli Kuat 4 12,9%
- Beli 12 38,7%
- Tahan 15 48,4%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
23 analis · 2026-05-21
Median
$32.00
Sekarang
$28.55
Rendah
$26.00
Tinggi
$38.00
Target median
$32.00
+12,1%
Target rata-rata
$31.30
+9,6%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.06%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $0.26 | $0.18 | 0.08% |
| 31 Des. 2025 | $0.24 | $0.18 | 0.06% |
| 30 Sep. 2025 | $0.22 | $0.18 | 0.04% |
| 30 Juni 2025 | $0.23 | $0.20 | 0.03% |
| 31 Maret 2025 | $0.27 | $0.18 | 0.09% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| INVH | $16.97B | 28.9 | 4.2% | 21.5% | 6.1% | — |
| SUI | $15.30B | 11.4 | 2.0% | 61.3% | 20.1% | — |
| ELS | $11.75B | 30.2 | 0.34% | 26.2% | 23.0% | — |
| AMH | — | 27.2 | — | — | 7.2% | — |
| UMH | $1.35B | 227.3 | 8.8% | 10.0% | 2.9% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.73B | $2.62B | $2.43B | $2.24B | $2.00B | $1.82B | $1.76B | $1.72B | $1.05B | $923M | |
| SG&A Expense | $95M | $91M | $82M | $74M | $76M | $63M | $74M | $99M | $168M | $69M | |
| Operating Expenses | $2.34B | $2.33B | $2.07B | $1.92B | $1.78B | $1.71B | $1.73B | $1.78B | $1.19B | $1.02B | |
| Operating Income | · | · | · | · | · | · | · | · | $118M | $191M | |
| Interest Expense | · | · | $333M | $304M | $323M | $354M | $367M | $384M | $257M | $286M | |
| Other Non-op | $-4M | $-53M | $-2M | $-11M | $-6M | $-86.0K | $5M | $7M | $-959.0K | $-2M | |
| Income Tax | · | · | $253.0K | $150.0K | $551.0K | $870.0K | $2M | $1M | · | · | |
| Net Income | $588M | $454M | $519M | $383M | $261M | $196M | $145M | $-5M | $-105M | $-78M | |
| EPS (Basic) | $0.96 | $0.74 | $0.85 | $0.63 | $0.45 | $0.35 | $0.27 | $-0.01 | $-0.26 | · | |
| EPS (Diluted) | $0.96 | $0.74 | $0.85 | $0.63 | $0.45 | $0.35 | $0.27 | $-0.01 | $-0.26 | · | |
| Shares (Basic) | 612,948,321 | 612,551,317 | 611,893,784 | 609,770,610 | 577,681,070 | 553,993,321 | 531,235,962 | 520,376,929 | 339,423,442 | · | |
| Shares (Diluted) | 613,177,806 | 613,631,617 | 613,288,708 | 611,112,396 | 579,209,523 | 555,458,607 | 532,499,787 | 520,376,929 | 339,423,442 | · | |
| EBITDA | · | · | · | · | · | · | · | · | $118M | · |
Neraca 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $130M | $174M | $701M | $263M | $610M | $213M | $92M | $145M | $180M | $198M | |
| PP&E (Net) | $57M | $43M | $31M | $24M | $17M | $10M | $10M | $12M | $17M | $6M | |
| Goodwill | $258M | $258M | $258M | $258M | $258M | $258M | $258M | $258M | $258M | $0 | |
| Intangibles | $19M | · | · | · | · | · | · | · | · | · | |
| Total Assets | $18.68B | $18.70B | $19.22B | $18.54B | $18.54B | $17.51B | $17.39B | $18.06B | $18.68B | $9.73B | |
| Total Liabilities | $9.11B | $8.91B | $9.03B | $8.21B | $8.70B | $8.95B | $9.13B | $9.69B | $10.03B | $7.77B | |
| Long-term Debt | $8.38B | $8.20B | $8.55B | $7.77B | $8.00B | $8.03B | $8.47B | · | $9.65B | · | |
| Paid-in Capital | $11.13B | $11.17B | $11.16B | $11.14B | $10.87B | $9.71B | $9.01B | $8.63B | $8.60B | · | |
| Retained Earnings | $-1.61B | $-1.48B | $-1.07B | $-951M | $-795M | $-661M | $-525M | $-393M | $-158M | · | |
| AOCI | $6M | $61M | $64M | $98M | $-287M | $-547M | $-277M | $-13M | $48M | · | |
| Stockholders' Equity | $9.53B | $9.76B | $10.16B | $10.29B | $9.80B | $8.50B | $8.21B | $8.23B | $8.50B | $1.96B | |
| Liabilities + Equity | $18.68B | $18.70B | $19.22B | $18.54B | $18.54B | $17.51B | $17.39B | $18.06B | $18.68B | $9.73B | |
| Shares Outstanding | 610,788,732 | 612,605,478 | 611,958,239 | 611,411,382 | 601,045,438 | 567,117,666 | 541,642,725 | 520,647,977 | 519,173,142 | 0 |
Arus Kas 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $28M | $28M | $30M | $29M | $27M | $17M | $18M | $29M | $81M | $10M | |
| Operating Cash Flow | $1.21B | $1.08B | $1.11B | $1.02B | $908M | $697M | $662M | $561M | $263M | $256M | |
| CapEx | · | · | · | · | · | · | · | $4M | $4M | $4M | |
| Investing Cash Flow | $-653M | $-466M | $-774M | $-814M | $-1.16B | $-425M | $102M | $63M | $65M | $-258M | |
| Stock Issued | · | $0 | $0 | $98M | $934M | $687M | $55M | $0 | $0 | · | |
| Stock Repurchased | $53M | $0 | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | $-53M | $0 | $0 | $98M | $934M | $687M | $55M | · | · | · | |
| Dividends Paid | $713M | $689M | $638M | $539M | $394M | $332M | $277M | $230M | $69M | $0 | |
| Financing Cash Flow | $-618M | $-1.09B | $110M | $-574M | $659M | $-146M | $-838M | $-681M | $-331M | $-72M | |
| Net Change in Cash | $-65M | $-478M | $444M | $-365M | $407M | $126M | $-74M | $-57M | $-4M | $-74M | |
| Taxes Paid | $84.0K | $158.0K | $245.0K | $2M | $809.0K | $1M | $3M | $2M | $3M | $0 | |
| Free Cash Flow | · | · | · | · | · | · | · | $557M | $256M | · |
Profitabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 21.5% | 17.3% | 21.4% | 17.1% | 13.1% | · | · | -0.29% | · | · | |
| ROA | 3.1% | 2.4% | 2.8% | 2.1% | 1.5% | 1.1% | 0.82% | · | -0.74% | · | |
| ROE | 6.1% | 4.6% | 5.1% | 3.8% | 2.9% | 2.4% | 1.8% | · | -2.0% | · |
Likuiditas & Solvabilitas 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | · | 0.5 | · |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | · | · | · | · |
Tingkat Pertumbuhan 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.2% | 7.7% | 8.7% | 12.1% | 9.5% | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.8% | 9.5% | 10.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.4% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 29.7% | -12.9% | 34.9% | 40.0% | 28.6% | · | · | · | · | · | |
| EPS CAGR 3Y | 15.1% | 18.0% | 34.4% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 22.4% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 29.5% | -12.6% | 35.5% | 46.6% | 33.2% | · | · | · | · | · | |
| Net Income CAGR 3Y | 15.3% | 20.2% | 38.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 24.5% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 16.5% | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.73B | $2.62B | $2.43B | $2.24B | $2.00B | $1.82B | $1.76B | $1.72B | $1.05B | $923M | |
| Net Income TTM | $588M | $454M | $519M | $383M | $261M | $196M | $145M | $-5M | $-105M | $-78M | |
| Market Cap | $16.97B | $19.58B | $20.87B | $18.12B | $27.25B | $16.84B | $16.23B | · | $12.24B | · | |
| P/E | 28.9 | 43.2 | 40.1 | 47.0 | 100.8 | 84.9 | 111.0 | -2008.0 | -90.7 | · | |
| P/S | 6.2 | 7.5 | 8.6 | 8.1 | 13.6 | 9.2 | 9.2 | · | 11.6 | · | |
| P/B | 1.8 | 2.0 | 2.1 | 1.8 | 2.8 | 2.0 | 2.0 | · | 1.4 | · | |
| P / Tangible Book | 1.8 | 2.1 | 2.1 | 1.8 | 2.9 | 2.0 | · | · | · | · | |
| P / Cash Flow | 14.1 | 18.1 | 18.9 | 17.7 | 30.0 | 24.2 | 24.5 | · | 47.1 | · | |
| P / FCF | · | · | · | · | · | · | · | · | 47.9 | · | |
| Dividend Yield | 4.2% | 3.5% | 3.1% | 3.0% | 1.5% | 2.0% | 1.7% | · | 0.56% | · | |
| Earnings Yield | 3.5% | 2.3% | 2.5% | 2.1% | 0.99% | 1.2% | 0.90% | -0.05% | -1.1% | · | |
| Payout Ratio | 121.2% | 151.8% | 122.8% | 140.6% | 150.6% | 169.3% | 190.2% | -4669.6% | -65.5% | · | |
| Annual Payout | $713M | $689M | $638M | $539M | $394M | $332M | $277M | $230M | $69M | $0 |
Laporan Laba Rugi 11
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $734M | $685M | $688M | $681M | $674M | $659M | $660M | $653M | $646M | $624M | $618M | $600M | $590M | $580M | $569M | $557M | |
| SG&A Expense | $32M | $24M | $18M | $24M | $30M | $24M | $22M | $21M | $23M | $22M | $23M | $20M | $17M | $17M | $20M | $19M | |
| Operating Expenses | $655M | $589M | $597M | $580M | $576M | $616M | $591M | $565M | $554M | $542M | $536M | $503M | $493M | $497M | $503M | $467M | |
| Interest Expense | · | · | · | · | · | · | · | · | $90M | · | $87M | $79M | $78M | · | $76M | $75M | |
| Other Non-op | $-2M | $-2M | $-2M | $-2M | $1M | $4M | $-9M | $-54M | $6M | $6M | $-3M | $-4M | $-1M | $344.0K | $-8M | $-4M | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | $60.0K | $16.0K | $0 | · | $73.0K | $83.0K | |
| Net Income | $161M | $145M | $137M | $141M | $166M | $143M | $95M | $73M | $142M | $130M | $132M | $138M | $120M | $101M | $79M | $111M | |
| EPS (Basic) | $0.26 | $0.24 | $0.22 | $0.23 | $0.27 | $0.23 | $0.16 | $0.12 | $0.23 | $0.20 | $0.22 | $0.23 | $0.20 | $0.17 | $0.13 | $0.18 | |
| EPS (Diluted) | $0.26 | $0.24 | $0.22 | $0.23 | $0.27 | $0.24 | $0.15 | $0.12 | $0.23 | $0.22 | $0.21 | $0.22 | $0.20 | $0.17 | $0.13 | $0.18 | |
| Shares (Basic) | 605,997,344 | -1,225,962,049 | 613,084,571 | 613,048,193 | 612,777,606 | -1,224,971,763 | 612,674,802 | 612,628,758 | 612,219,520 | -1,223,649,839 | 612,000,811 | 611,954,347 | 611,588,465 | -1,217,817,078 | 610,845,820 | 610,331,643 | |
| Shares (Diluted) | 606,233,573 | -1,226,530,549 | 613,084,571 | 613,261,904 | 613,361,880 | -1,227,644,076 | 613,645,188 | 613,823,339 | 613,807,166 | -1,226,172,131 | 613,580,042 | 613,316,499 | 612,564,298 | -1,221,064,065 | 612,647,588 | 611,620,475 |
Neraca 13
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $114M | $130M | $155M | $65M | $84M | $174M | $1.03B | $749M | $738M | · | $763M | $414M | $325M | · | $300M | $273M | |
| PP&E (Net) | $56M | $57M | $48M | $48M | $44M | $43M | $38M | $39M | $30M | · | $24M | $25M | $25M | · | $20M | $18M | |
| Goodwill | $314M | $258M | $258M | $258M | $258M | $258M | $258M | $258M | $258M | · | $258M | $258M | $258M | · | $258M | $258M | |
| Intangibles | $57M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $18.70B | $18.68B | $18.78B | $18.66B | $18.58B | $18.70B | $19.63B | $19.24B | $19.21B | · | $19.47B | $18.54B | $18.50B | · | $18.68B | $18.51B | |
| Total Liabilities | $9.57B | $9.11B | $9.12B | $8.96B | $8.82B | $8.91B | $9.68B | $9.17B | $9.04B | · | $9.20B | $8.26B | $8.25B | · | $8.33B | $8.22B | |
| Long-term Debt | $8.80B | $8.38B | $8.23B | $8.17B | $8.10B | · | $9.01B | $8.54B | $8.54B | · | $8.55B | $7.77B | $7.77B | · | $7.75B | $7.75B | |
| Paid-in Capital | $10.70B | $11.13B | $11.18B | $11.18B | $11.17B | $11.17B | $11.16B | $11.16B | $11.15B | · | $11.15B | $11.14B | $11.14B | · | $11.13B | $11.11B | |
| Retained Earnings | $-1.63B | $-1.61B | $-1.57B | $-1.53B | $-1.49B | $-1.48B | $-1.28B | $-1.20B | $-1.10B | · | $-1.04B | $-1.01B | $-989M | · | $-916M | $-860M | |
| AOCI | $18M | $6M | $8M | $12M | $31M | $61M | $21M | $64M | $75M | · | $120M | $113M | $66M | · | $92M | $-20M | |
| Stockholders' Equity | $9.09B | $9.53B | $9.63B | $9.67B | $9.72B | $9.76B | $9.92B | $10.03B | $10.13B | · | $10.24B | $10.25B | $10.22B | · | $10.32B | $10.24B | |
| Liabilities + Equity | $18.70B | $18.68B | $18.78B | $18.66B | $18.58B | $18.70B | $19.63B | $19.24B | $19.21B | · | $19.47B | $18.54B | $18.50B | · | $18.68B | $18.51B | |
| Shares Outstanding | 593,981,591 | 610,788,732 | 613,020,589 | 613,008,220 | 612,883,911 | 612,605,478 | 612,605,478 | 612,594,044 | 612,485,098 | 611,958,239 | 611,958,239 | 611,956,170 | 611,863,780 | 611,411,382 | 611,409,909 | 610,359,909 |
Arus Kas 11
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $11M | $7M | $2M | $8M | $10M | $7M | $5M | $7M | $8M | $8M | $9M | $6M | $6M | $6M | $8M | $8M | |
| Amort. of Intangibles | $2M | · | · | · | $669.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $293M | $129M | $395M | $382M | $301M | $133M | $314M | $370M | $266M | $88M | $421M | $281M | $318M | $120M | $352M | $317M | |
| Investing Cash Flow | $-52M | $-82M | $-154M | $-303M | $-114M | $27M | $-292M | $-175M | $-25M | $-4M | $-678M | $-22M | $-70M | $-58M | $-175M | $-291M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $14M | |
| Stock Repurchased | $447M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-447M | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Dividends Paid | $185M | $178M | $178M | $179M | $178M | $173M | $172M | $172M | $173M | $159M | $159M | $159M | $160M | $135M | $135M | $135M | |
| Financing Cash Flow | $-223M | $-88M | $-129M | $-115M | $-287M | $-985M | $261M | $-179M | $-191M | $-166M | $617M | $-168M | $-174M | $-123M | $-140M | $-229M | |
| Net Change in Cash | $18M | $-41M | $112M | $-35M | $-101M | $-826M | $282M | $16M | $50M | $-82M | $360M | $91M | $74M | $-62M | $36M | $-204M | |
| Taxes Paid | $78.0K | · | · | · | $-37.0K | · | · | · | · | $159.0K | $60.0K | $48.0K | $-22.0K | · | $390.0K | $707.0K |
Profitabilitas 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 21.9% | · | 19.9% | 20.7% | 24.6% | · | 14.4% | 11.2% | 22.0% | · | 21.3% | 23.0% | 20.4% | · | 13.9% | 19.9% | |
| ROA | 0.86% | · | 0.71% | 0.74% | 0.88% | · | 0.49% | 0.39% | 0.75% | · | 0.69% | 0.74% | 0.65% | · | 0.43% | 0.62% | |
| ROE | 1.7% | · | 1.4% | 1.4% | 1.7% | · | 0.95% | 0.72% | 1.4% | · | 1.3% | 1.4% | 1.2% | · | 0.80% | 1.2% |
Efisiensi 1
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Valuasi (TTM) 10
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.78B | · | $2.70B | $2.67B | $2.63B | · | $2.58B | $2.52B | $2.45B | · | $2.38B | $2.32B | $2.25B | · | $2.17B | $2.09B | |
| Net Income TTM | $604M | · | $539M | $475M | $477M | · | $443M | $485M | $532M | · | $469M | $448M | $403M | · | $352M | $333M | |
| Market Cap | $14.76B | · | $17.98B | $20.11B | $21.36B | · | $21.60B | $21.99B | $21.81B | · | $19.39B | $21.05B | $19.11B | · | $20.65B | $21.72B | |
| P/E | 25.4 | · | 33.7 | 42.6 | 45.3 | · | 49.7 | 46.0 | 41.4 | · | 41.7 | 47.1 | 47.3 | · | 58.2 | 63.5 | |
| P/S | 5.3 | · | 6.6 | 7.5 | 8.1 | · | 8.4 | 8.7 | 8.9 | · | 8.2 | 9.1 | 8.5 | · | 9.5 | 10.4 | |
| P/B | 1.6 | · | 1.9 | 2.1 | 2.2 | · | 2.2 | 2.2 | 2.2 | · | 1.9 | 2.1 | 1.9 | · | 2.0 | 2.1 | |
| P / Tangible Book | 1.7 | · | 1.9 | 2.1 | 2.3 | · | 2.2 | 2.2 | 2.2 | · | 1.9 | 2.1 | 1.9 | · | 2.1 | 2.2 | |
| P / Cash Flow | 50.4 | · | · | · | 71.1 | · | · | · | 82.1 | · | · | · | 60.1 | · | · | · | |
| Earnings Yield | 3.9% | · | 3.0% | 2.4% | 2.2% | · | 2.0% | 2.2% | 2.4% | · | 2.4% | 2.1% | 2.1% | · | 1.7% | 1.6% | |
| Payout Ratio | 115.0% | · | · | · | 107.5% | · | · | · | 121.7% | · | · | · | 133.3% | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $2.73B | $2.62B | $2.43B | $2.24B | $2.00B |
| Laba Bersih | $588M | $454M | $519M | $383M | $261M |
| EPS Dilusian | $0.96 | $0.74 | $0.85 | $0.63 | $0.45 |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.