IONS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$74.94

Kapitalisasi Pasar

$12.92B

P/E (TTM)

-33.2

EPS (TTM)

$-2.38

Pendapatan (TTM)

—

Imbal Hasil Dividen

—

ROE

-68.1%

D/E Utang/Ekuitas

3.6

Rentang 52M

$32 – $87

IONS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih —

2016-12-31 → 2017-12-31

EPS $-2.38

2016-12-31 → 2025-12-31

Arus Kas Bebas $-320M

2016-12-31 → 2025-12-31

Margin —

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

IONS

Median Rekan

P/E (TTM)

-33.2

21.9

P/S (TTM)

13.7

12.8

P/B

26.4

9.8

EV / EBITDA

-31.4

—

Price / FCF (Harga / FCF)

-40.4

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

IONS

Median Rekan

ROA

-11.7%

-16.8%

ROE

-68.1%

-44.0%

ROIC

-17.1%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

IONS

Median Rekan

Debt / Equity (Utang / Ekuitas)

3.6

166.0

Current Ratio (Rasio Lancar)

3.8

4.4

Quick Ratio (Rasio Cepat)

3.4

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

IONS

Median Rekan

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

IONS

Median Rekan

EPS (Diluted)

$-2.38

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

IONS

Median Rekan

IONS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 31 analis

Beli Kuat 9 29,0%
Beli 16 51,6%
Tahan 6 19,4%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

24 analis · 2026-05-19

Median $105.00

Sekarang $74.94

Rendah $47.00

Tinggi $130.00

Target median $105.00 +40,1%

Target rata-rata $101.38 +35,3%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

0.42%

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$-0.56	$-0.93	0.37%
31 Des. 2025	$-1.41	$-1.35	-0.06%
30 Sep. 2025	$-0.80	$-1.26	0.46%
30 Juni 2025	$0.70	$-0.44	1.1%
31 Maret 2025	$-0.93	$-1.14	0.21%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
IONS	$12.92B	-33.2	—	—	-68.1%	—
INCY	$19.60B	15.4	21.2%	25.0%	27.6%	—
MRNA	$11.62B	-4.1	-39.9%	-145.2%	-31.3%	—
NBIX	$14.20B	30.4	21.4%	16.7%	16.1%	—
SMMT	$13.56B	-12.1	—	—	-235.1%	—
BBIO	$14.90B	-20.2	126.3%	-146.0%	41.2%	—
EXEL	$11.44B	15.7	7.0%	33.7%	37.3%	—
MDGL	$13.30B	-45.3	432.1%	-30.1%	-44.4%	—
ARWR	$4.68B	-3449.0	23258.2%	-0.20%	-0.50%	—
CYTK	$7.81B	-9.7	376.6%	-891.6%	152.7%	—
BMRN	$11.43B	33.0	12.9%	10.8%	5.8%	—

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 16

Data Laporan Laba Rugi Tahunan untuk IONS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	·	·	·	·	·	·	·	·	$508M	$347M	$284M	$214M
Cost of Revenue	$16M	$11M	$9M	$14M	$11M	$12M	$4M	$2M	$0	$0	·	·
R&D Expense	$916M	$902M	$900M	·	$638M	$531M	$462M	$412M	$372M	$340M	$320M	$239M
SG&A Expense	$394M	$267M	$233M	$150M	$186M	$354M	$287M	$245M	$108M	$49M	$37M	$20M
Operating Expenses	$1.33B	$1.18B	$1.14B	$998M	$841M	$901M	$757M	$661M	$483M	$393M	$359M	$262M
Operating Income	$-382M	$-475M	$-354M	$-410M	$-30M	$-172M	$366M	$-61M	$31M	$-20M	$-76M	$-48M
Interest Expense	$17M	$17M	$13M	$8M	$9M	$10M	$12M	$45M	$45M	$39M	$37M	$22M
Other Non-op	$-15M	$1M	$14M	$-7M	$-10M	$-62.0K	$-686.0K	$-182.0K	$-4M	$0	·	·
Pretax Income	$-380M	$-460M	$-334M	$-258M	$-29M	$-135M	$339M	$-76M	$-17M	$-57M	$-88M	$-54M
Income Tax	$2M	$-6M	$32M	$12M	$-551.0K	$345M	$52M	$-291M	$-6M	$3M	$372.0K	$-15M
Net Income	$-381M	$-454M	$-366M	$-270M	$-29M	$-444M	$278M	$274M	$346.0K	$-60M	$-88M	$-39M
EPS (Basic)	$-2.38	$-3.04	$-2.56	$-1.90	$-0.20	$-3.18	$2.00	$2.09	$0.15	$-0.50	$-0.74	·
EPS (Diluted)	$-2.38	$-3.04	$-2.56	$-1.90	$-0.20	$-3.18	$1.90	$2.07	$0.15	$-0.50	$-0.74	·
Shares (Basic)	160,010,000	149,514,000	143,190,000	141,848,000	141,021,000	139,612,000	139,998,000	132,320,000	124,016,000	120,933,000	119,719,000	·
Shares (Diluted)	160,010,000	149,514,000	143,190,000	141,848,000	141,021,000	139,612,000	153,164,000	134,056,000	126,098,000	120,933,000	119,719,000	·
EBITDA	$-382M	$-475M	$-354M	$-410M	$-30M	$-172M	$366M	$-61M	$25M	$-46M	$-76M	$-48M

Neraca 24

Data Neraca Tahunan untuk IONS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$372M	$242M	$399M	$276M	$869M	$398M	$683M	$279M	$130M	$85M	$129M	$143M
Short-term Investments	$2.31B	$2.06B	$1.93B	$1.71B	$1.25B	·	·	·	·	·	·	·
Inventory	$10M	$13M	$7M	$22M	$25M	$22M	$18M	$9M	$10M	·	·	·
Other Current Assets	$237M	$218M	$205M	$168M	$143M	$140M	$140M	$102M	$73M	$17M	$15M	$16M
Current Assets	$2.99B	$2.62B	$2.64B	$2.20B	$2.35B	$2.13B	$2.72B	$2.21B	$1.17B	$798M	$837M	$837M
PP&E (Net)	$123M	$94M	$71M	$74M	$178M	$181M	$154M	$132M	$122M	$93M	$90M	$89M
Accum. Depreciation	$109M	$106M	$97M	$88M	$103M	$87M	$74M	$61M	$88M	$80M	$73M	$66M
Intangibles	·	·	·	·	$29M	$28M	$26M	$24M	$22M	$20M	·	·
Other Non-current Assets	$172M	$127M	$105M	$75M	$71M	$50M	$28M	$13M	$10M	$1M	·	·
Total Assets	$3.52B	$3.00B	$2.99B	$2.53B	$2.61B	$2.39B	$3.23B	$2.67B	$1.32B	$912M	$948M	$956M
Accounts Payable	$28M	$43M	$26M	$18M	$12M	$17M	$16M	$29M	$25M	$21M	$28M	$18M
Accrued Liabilities	$106M	$108M	$148M	$140M	$89M	$90M	$67M	$48M	$67M	$36M	$28M	$30M
Current Liabilities	$782M	$309M	$448M	$312M	$241M	$599M	$273M	$280M	$244M	$134M	$149M	$115M
Capital Leases	$262M	$162M	$171M	$179M	$19M	·	·	·	·	·	·	·
Other Non-current Liabilities	$28M	$52M	$42M	$16M	$7M	·	·	·	·	·	·	·
Total Liabilities	$3.03B	$2.42B	$2.60B	$1.96B	$1.84B	$1.65B	$1.55B	$1.48B	$957M	$813M	$747M	$698M
Long-term Debt	$1.81B	$1.25B	$1.31B	$1.19B	·	·	·	·	·	·	·	·
Total Debt	$1.76B	$1.20B	$1.24B	$1.18B	·	·	·	·	·	·	·	·
Common Stock	$163.0K	$158.0K	$144.0K	$142.0K	$141.0K	$140.0K	$140.0K	$138.0K	$125.0K	$122.0K	$120.0K	$118.0K
Retained Earnings	$-2.63B	$-2.25B	$-1.80B	$-1.43B	$-1.16B	$-1.13B	$-708M	$-967M	$-1.24B	$-1.18B	$-1.09B	$-1.01B
AOCI	$-25M	$-31M	$-33M	$-57M	$-33M	$-21M	$-25M	$-32M	$-32M	$-30M	$-14M	$40M
Stockholders' Equity	$489M	$588M	$387M	$573M	$772M	$743M	$1.47B	$1.05B	$281M	$100M	$201M	$258M
Liabilities + Equity	$3.52B	$3.00B	$2.99B	$2.53B	$2.61B	$2.39B	$3.23B	$2.67B	$1.32B	$912M	$948M	$956M
Shares Outstanding	163,304,875	157,908,815	144,340,526	142,057,736	141,210,015	140,365,594	140,339,615	137,928,828	124,976,373	121,636,273	120,351,480	118,442,726

Arus Kas 14

Data Arus Kas Tahunan untuk IONS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Stock-based Comp	$134M	$130M	$106M	$100M	$121M	$230M	$147M	$131M	$86M	$72M	$59M	$31M
Deferred Tax	$0	$0	$0	$0	$0	$342M	$904.0K	$-291M	$0	$0	$0	$-11M
Amort. of Intangibles	$2M	$2M	$3M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	·	·
Operating Cash Flow	$-269M	$-501M	$-308M	$-274M	$31M	$36M	$346M	$603M	$174M	$-112M	$21M	$6M
CapEx	$51M	$45M	$24M	$16M	$12M	$35M	$31M	$14M	$35M	$7M	$8M	$8M
Investing Cash Flow	$-278M	$-134M	$-214M	$-263M	$195M	$274M	$-41M	$-930M	$-358M	$57M	$-60M	·
Stock Issued	$0	$489M	$0	$0	·	$0	$0	$448M	$72M	$0	$0	$0
Stock Repurchased	·	·	·	$0	$0	$91M	$34M	$0	$0	·	·	·
Net Stock Activity	$0	$489M	·	$0	$0	$-91M	$-34M	·	$72M	·	$0	$0
Financing Cash Flow	$676M	$478M	$644M	$-55M	$246M	$-597M	$100M	$476M	$229M	$11M	$25M	·
Net Change in Cash	$130M	$-157M	$123M	$-593M	$472M	$-286M	$404M	$149M	$45M	$-44M	$-14M	·
Taxes Paid	$-639.0K	$-6M	$48M	$5M	·	$26M	$9M	$0	$0	·	·	·
Free Cash Flow	$-320M	$-546M	$-331M	$-290M	$19M	$772.0K	$315M	$589M	$139M	$-119M	$13M	$-1M
Levered FCF	$-337M	$-563M	$-345M	$-299M	$10M	$-128M	$272M	$716M	$106M	$-159M	$-23M	$-17M

Profitabilitas 7

Data Profitabilitas Tahunan untuk IONS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	·	·	·	·	·	·	·	·	4.8%	-13.4%	-26.7%	-22.3%
Net Margin	·	·	·	·	·	·	·	·	-1.2%	-25.0%	-31.1%	-18.2%
Pretax Margin	·	·	·	·	·	·	·	·	-4.6%	-24.1%	-31.0%	-25.4%
EBITDA Margin	·	·	·	·	·	·	·	·	4.8%	-13.4%	-26.7%	-22.3%
ROA	-11.7%	-15.2%	-13.3%	-10.5%	-1.1%	-16.1%	10.0%	13.7%	-0.53%	-9.3%	-9.2%	-4.3%
ROE	-68.1%	-71.9%	-104.3%	-40.1%	-3.8%	-39.0%	23.4%	41.2%	-2.8%	-57.6%	-38.5%	-12.3%
ROIC	-17.1%	-26.0%	-23.8%	-24.5%	-3.8%	-58.4%	21.8%	16.5%	5.5%	-48.1%	-37.9%	-13.3%

Likuiditas & Solvabilitas 5

Data Likuiditas & Solvabilitas Tahunan untuk IONS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	3.8	8.5	5.9	7.1	9.7	3.7	10.0	7.9	5.2	6.0	5.6	7.3
Quick Ratio	3.4	7.4	5.2	6.4	3.6	0.7	2.5	1.0	0.6	0.6	0.9	1.2
Debt / Equity	3.6	2.0	3.2	2.1	·	·	·	·	·	·	·	·
LT Debt / Equity	2.7	2.0	3.2	2.1	·	·	·	·	·	·	·	·
Interest Coverage	-22.1	-28.0	-27.9	-50.5	-3.2	-3.8	7.5	-1.4	0.5	-1.2	-2.1	-2.1

Efisiensi 2

Data Efisiensi Tahunan untuk IONS
Metrik	Tren	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		·	·	·	·	·	·	·	·	0.5	0.4	0.3	0.2
Inventory Turnover		1.4	1.1	0.4	0.6	0.5	0.6	0.3	0.2	·	·	·	·

Per Saham 5

Data Per Saham Tahunan untuk IONS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$2.99	$3.80	$2.68	$4.03	$5.47	$6.01	$10.48	$7.60	$2.65	$0.82	$1.67	$2.18
Revenue / Share	·	·	·	·	·	·	·	·	$4.03	·	·	·
Cash Flow / Share	$-1.68	$-3.35	$-2.15	$-1.93	$0.22	$0.26	$2.42	$4.50	$1.38	·	·	·
Cash / Share	$2.28	$1.53	$2.77	$1.95	$6.16	$2.83	$4.87	$2.02	$1.04	$0.70	$1.07	$1.21
EPS (TTM)	$-2.38	$-3.04	$-2.56	$-1.90	$-0.20	$-3.18	$1.90	$2.07	$0.15	$-0.50	$-0.74	$-0.35

Valuasi (TTM) 14

Data Valuasi (TTM) Tahunan untuk IONS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$944M	$705M	$788M	$587M	$810M	$729M	$1.12B	$600M	$508M	$347M	$284M	$214M
Net Income TTM	$-381M	$-454M	$-366M	$-270M	$-29M	$-444M	$278M	$274M	$346.0K	$-60M	$-88M	$-39M
Market Cap	$12.92B	$5.52B	$7.30B	$5.37B	$4.30B	$7.94B	$8.48B	$7.46B	$6.29B	$5.82B	$7.45B	$7.31B
Enterprise Value	$12.00B	$4.43B	$6.21B	$4.55B	·	·	·	·	·	·	·	·
P/E	-33.2	-11.5	-19.8	-19.9	-152.2	-17.8	31.8	26.1	335.3	-95.7	-83.7	-176.4
P/S	13.7	7.8	9.3	9.1	5.3	10.9	7.6	12.4	12.4	16.8	26.3	34.1
P/B	26.4	9.2	18.9	9.4	5.6	9.4	5.8	7.1	19.0	58.4	37.1	28.4
P / Tangible Book	26.4	9.4	18.9	9.4	5.8	11.1	·	·	·	·	·	·
P / Cash Flow	-48.1	-11.0	-23.7	-19.6	139.5	221.1	24.5	12.4	36.1	-51.9	352.8	1163.5
P / FCF	-40.4	-10.1	-22.0	-18.5	228.0	10280.1	26.9	12.7	45.1	-48.8	554.9	-5930.8
EV / EBITDA	-31.4	-9.3	-17.6	-11.1	·	·	·	·	·	·	·	·
EV / FCF	-37.5	-8.1	-18.7	-15.7	·	·	·	·	·	·	·	·
EV / Revenue	12.7	6.3	7.9	7.8	·	·	·	·	·	·	·	·
Earnings Yield	-3.0%	-8.7%	-5.1%	-5.0%	-0.66%	-5.6%	3.1%	3.8%	0.30%	-1.1%	-1.2%	-0.57%

Laporan Laba Rugi 15

Data Triwulanan Laporan Laba Rugi untuk IONS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$246M	$203M	$157M	$452M	$132M	$227M	$134M	$225M	$119M	$325M	$144M	$188M	$131M	$152M	$160M	$134M
Cost of Revenue	$3M	$8M	$2M	$4M	$1M	$4M	$1M	$4M	$2M	$3M	$2M	$3M	$1M	$4M	$2M	$5M
SG&A Expense	$150M	$130M	$97M	$91M	$76M	$88M	$62M	$65M	$53M	$71M	$70M	$46M	$46M	$48M	$34M	$34M
Operating Expenses	$364M	$418M	$317M	$312M	$278M	$337M	$282M	$291M	$269M	$331M	$287M	$279M	$245M	$360M	$219M	$219M
Operating Income	$-117M	$-214M	$-160M	$140M	$-147M	$-111M	$-149M	$-66M	$-150M	$-6M	$-143M	$-90M	$-114M	$-208M	$-59M	$-86M
Interest Expense	$5M	$5M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$5M	$4M	$2M	$2M	$2M	$2M	$2M
Other Non-op	$-456.0K	$-16M	$363.0K	$102.0K	$465.0K	$302.0K	$142.0K	$610.0K	$277.0K	$235.0K	$2M	$11M	$230.0K	$123.0K	$5M	$-12M
Pretax Income	$-92M	$-228M	$-128M	$124M	$-147M	$-107M	$-144M	$-66M	$-143M	$-3M	$-141M	$-77M	$-113M	$-44M	$-47M	$-103M
Income Tax	$218.0K	$1M	$213.0K	$-20.0K	$116.0K	$-3M	$-4M	$64.0K	$75.0K	$6M	$7M	$8M	$11M	$8M	$283.0K	$2M
Net Income	$-93M	$-229M	$-129M	$124M	$-147M	$-104M	$-140M	$-66M	$-143M	$-9M	$-147M	$-85M	$-124M	$-52M	$-47M	$-105M
EPS (Basic)	$-0.56	$-1.41	$-0.80	$0.78	$-0.93	$-0.66	$-0.95	$-0.45	$-0.98	$-0.06	$-1.03	$-0.60	$-0.87	$-0.37	$-0.33	$-0.74
EPS (Diluted)	$-0.56	$-1.41	$-0.80	$0.70	$-0.93	$-0.66	$-0.95	$-0.45	$-0.98	$-0.06	$-1.03	$-0.60	$-0.87	$-0.37	$-0.33	$-0.74
Shares (Basic)	164,874,000	-317,627,000	159,765,000	159,137,000	158,735,000	-290,575,000	148,593,000	145,958,000	145,538,000	-285,960,000	143,317,000	143,098,000	142,735,000	-283,495,000	141,950,000	141,794,000
Shares (Diluted)	164,874,000	-340,821,000	159,765,000	182,331,000	158,735,000	-290,575,000	148,593,000	145,958,000	145,538,000	-285,960,000	143,317,000	143,098,000	142,735,000	-283,495,000	141,950,000	141,794,000
EBITDA	$-117M	·	$-160M	$140M	$-147M	·	$-149M	$-66M	$-150M	·	$-143M	$-90M	$-114M	·	$-59M	$-86M

Neraca 23

Data Triwulanan Neraca untuk IONS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$173M	$372M	$338M	$297M	$264M	$242M	$335M	$294M	$349M	·	$352M	$425M	$309M	·	$315M	$522M
Short-term Investments	$1.75B	$2.31B	$1.90B	$1.99B	$1.88B	$2.06B	$2.15B	$1.78B	$1.86B	·	$1.88B	$1.96B	$2.04B	·	$1.67B	$1.50B
Inventory	$6M	$10M	$10M	$8M	$12M	$13M	$28M	$29M	$30M	·	$26M	$26M	$22M	·	$21M	$20M
Other Current Assets	$306M	$237M	$244M	$226M	$223M	$218M	$184M	$195M	$174M	·	$181M	$178M	$160M	·	$143M	$143M
Current Assets	$2.94B	$2.99B	$2.52B	$2.58B	$2.42B	$2.62B	$2.71B	$2.33B	$2.42B	·	$2.58B	$2.62B	$2.54B	·	$2.15B	$2.19B
PP&E (Net)	$142M	$123M	$106M	$112M	$103M	$94M	$83M	$76M	$73M	·	$71M	$92M	$85M	·	$181M	$177M
Accum. Depreciation	·	$109M	·	·	·	$106M	·	·	·	·	·	·	·	·	·	·
Intangibles	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$30M	$29M
Other Non-current Assets	$136M	$172M	$166M	$132M	$132M	$127M	$120M	$119M	$106M	·	$104M	$86M	$78M	·	$59M	$59M
Total Assets	$3.45B	$3.52B	$3.03B	$2.99B	$2.81B	$3.00B	$3.08B	$2.69B	$2.76B	·	$2.93B	$2.97B	$2.89B	·	$2.42B	$2.46B
Accounts Payable	$26M	$28M	$14M	$23M	$17M	$43M	$9M	$9M	$13M	·	$6M	$24M	$10M	·	$21M	$10M
Accrued Liabilities	$127M	$106M	$99M	$99M	$103M	$108M	$124M	$114M	$106M	·	$119M	$105M	$113M	·	$128M	$134M
Current Liabilities	$717M	$782M	$903M	$897M	$250M	$309M	$305M	$306M	$328M	·	$404M	$288M	$259M	·	$283M	$268M
Capital Leases	$259M	$262M	$263M	$164M	$159M	$162M	$168M	$166M	$169M	·	$173M	$175M	$177M	·	·	·
Other Non-current Liabilities	$28M	·	$29M	$59M	$56M	·	$42M	$42M	$42M	·	$49M	$16M	$7M	·	·	·
Total Liabilities	$2.96B	$3.03B	$2.42B	$2.35B	$2.34B	$2.42B	$2.42B	$2.43B	$2.47B	·	$2.62B	$2.54B	$2.40B	·	$1.83B	$1.83B
Long-term Debt	·	$1.81B	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Common Stock	$166.0K	$163.0K	$161.0K	$159.0K	$159.0K	$158.0K	$158.0K	$146.0K	$146.0K	·	$143.0K	$143.0K	$143.0K	·	$142.0K	$142.0K
Retained Earnings	$-2.72B	$-2.63B	$-2.40B	$-2.27B	$-2.40B	$-2.25B	$-2.15B	$-2.00B	$-1.94B	·	$-1.79B	$-1.64B	$-1.55B	·	$-1.38B	$-1.33B
AOCI	$-31M	$-25M	$-26M	$-28M	$-29M	$-31M	$-24M	$-35M	$-35M	·	$-46M	$-51M	$-49M	·	$-63M	$-54M
Stockholders' Equity	$491M	$489M	$618M	$632M	$476M	$588M	$662M	$264M	$297M	$387M	$315M	$428M	$487M	$573M	$594M	$625M
Liabilities + Equity	$3.45B	$3.52B	$3.03B	$2.99B	$2.81B	$3.00B	$3.08B	$2.69B	$2.76B	·	$2.93B	$2.97B	$2.89B	·	$2.42B	$2.46B
Shares Outstanding	165,902,064	163,304,875	161,137,930	159,196,782	159,041,259	157,908,815	157,813,136	146,025,246	145,844,719	·	143,393,493	143,167,414	143,022,539	·	142,017,411	141,830,659

Arus Kas 11

Data Triwulanan Arus Kas untuk IONS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$43M	$43M	$31M	$30M	$30M	$36M	$32M	$31M	$31M	$26M	$26M	$27M	$27M	$26M	$24M	$25M
Amort. of Intangibles	$661.0K	$638.0K	$621.0K	$598.0K	$582.0K	$459.0K	$617.0K	$621.0K	$639.0K	$655.0K	$660.0K	$637.0K	$607.0K	$610.0K	$608.0K	$605.0K
Operating Cash Flow	$-793M	$-138M	$-131M	$151M	$-151M	$-116M	$-115M	$-120M	$-150M	$33M	$-109M	$-97M	$-134M	$-200M	$-24M	$-18M
CapEx	$22M	$21M	$5M	$12M	$13M	$25M	$9M	$6M	$4M	$-819.0K	$2M	$12M	$10M	$4M	$6M	$3M
Investing Cash Flow	$537M	$-420M	$91M	$-120M	$170M	$68M	$-341M	$62M	$76M	$-27M	$69M	$70M	$-326M	$212M	$-184M	$-3M
Stock Issued	·	$0	·	·	·	$27.0K	·	·	·	$0	·	·	·	·	·	·
Financing Cash Flow	$57M	$591M	$81M	$1M	$2M	$-44M	$496M	$3M	$24M	$41M	$-32M	$144M	$492M	$-51M	$2M	$1M
Net Change in Cash	$-199M	$34M	$41M	$33M	$22M	$-93M	$41M	$-55M	$-50M	$47M	$-73M	$116M	$33M	$-39M	$-207M	$-21M
Taxes Paid	$-8.0K	$22.0K	$-278.0K	$17.0K	$-400.0K	$-8M	$80.0K	$2M	$13.0K	·	·	·	·	·	·	·
Free Cash Flow	$-815M	·	·	·	$-163M	·	·	·	$-154M	·	·	·	$-144M	·	·	·
Levered FCF	$-820M	·	·	·	$-167M	·	·	·	$-159M	·	·	·	$-146M	·	·	·

Profitabilitas 7

Data Triwulanan Profitabilitas untuk IONS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	-47.7%	·	-102.2%	30.9%	-111.6%	·	-111.1%	-29.3%	-125.1%	·	-99.4%	-47.9%	-87.5%	·	-37.0%	-63.9%
Net Margin	-37.6%	·	-82.1%	27.3%	-111.6%	·	-105.0%	-29.4%	-119.5%	·	-102.2%	-45.3%	-95.2%	·	-29.4%	-78.6%
Pretax Margin	-37.5%	·	-81.9%	27.3%	-111.6%	·	-107.7%	-29.4%	-119.4%	·	-97.6%	-41.1%	-86.5%	·	-29.2%	-76.9%
EBITDA Margin	-47.7%	·	-102.2%	30.9%	-111.6%	·	-111.1%	-29.3%	-125.1%	·	-99.4%	-47.9%	-87.5%	·	-37.0%	-63.9%
ROA	-2.9%	·	-4.2%	4.3%	-5.3%	·	-4.7%	-2.3%	-5.1%	·	-5.5%	-3.1%	-4.6%	·	-1.9%	-4.2%
ROE	-19.1%	·	-20.1%	27.6%	-38.0%	·	-28.7%	-19.1%	-36.5%	·	-32.4%	-16.2%	-20.8%	·	-8.3%	-17.4%
ROIC	-23.9%	·	-26.0%	22.1%	-30.9%	·	-21.9%	-25.1%	-50.4%	·	-47.5%	-23.2%	-25.8%	·	-10.0%	-14.0%

Likuiditas & Solvabilitas 3

Data Triwulanan Likuiditas & Solvabilitas untuk IONS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	4.1	·	2.8	2.9	9.7	·	8.9	7.6	7.4	·	6.4	9.1	9.8	·	7.6	8.2
Quick Ratio	2.7	·	2.5	2.6	8.6	·	8.2	6.8	6.7	·	5.5	8.3	9.1	·	7.0	7.5
Interest Coverage	-22.8	·	-38.0	34.0	-35.7	·	-35.7	-14.7	-36.0	·	-34.1	-39.4	-71.0	·	-27.7	-40.1

Efisiensi 2

Data Triwulanan Efisiensi untuk IONS
Metrik	Tren	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.2	0.0	·	0.0	0.1	0.0	·	0.1	0.1	0.0	·	0.1	0.1
Inventory Turnover		0.3	·	0.1	0.2	0.1	·	0.0	0.2	0.1	·	0.1	0.1	0.1	·	0.1	0.2

Per Saham 5

Data Triwulanan Per Saham untuk IONS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$2.96	·	$3.83	$3.97	$2.99	·	$4.20	$1.81	$2.03	·	$2.20	$2.99	$3.40	·	$4.19	$4.40
Revenue / Share	$1.49	·	$0.98	$2.48	$0.83	·	$0.90	$1.54	$0.82	·	$1.01	$1.32	$0.91	·	$1.13	$0.94
Cash Flow / Share	$-4.81	·	·	·	$-0.95	·	·	·	$-1.03	·	·	·	$-0.94	·	·	·
Cash / Share	$1.05	·	$2.10	$1.87	$1.66	·	$2.12	$2.01	$2.39	·	$2.46	$2.97	$2.16	·	$2.22	$3.68
EPS (TTM)	$-2.07	·	$-1.69	$-1.84	$-2.99	·	$-2.44	$-2.52	$-2.67	·	$-2.87	$-2.17	$-2.31	·	$-0.12	$-0.37

Valuasi (TTM) 10

Data Triwulanan Valuasi (TTM) untuk IONS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$1.06B	·	$967M	$944M	$717M	·	$803M	$813M	$777M	·	$615M	$631M	$576M	·	$875M	$849M
Net Income TTM	$-327M	·	$-256M	$-268M	$-458M	·	$-359M	$-366M	$-385M	·	$-409M	$-309M	$-329M	·	$7M	$-28M
Market Cap	$12.46B	·	$10.54B	$6.29B	$4.80B	·	$6.32B	$6.96B	$6.32B	·	$6.50B	$5.87B	$5.11B	·	$6.28B	$5.25B
P/E	-36.3	·	-38.7	-21.5	-10.1	·	-16.4	-18.9	-16.2	·	-15.8	-18.9	-15.5	·	-368.6	-100.1
P/S	11.8	·	10.9	6.7	6.7	·	7.9	8.6	8.1	·	10.6	9.3	8.9	·	7.2	6.2
P/B	25.4	·	17.1	10.0	10.1	·	9.5	26.4	21.3	·	20.6	13.7	10.5	·	10.6	8.4
P / Tangible Book	25.4	·	17.1	10.0	10.1	·	9.5	26.4	21.3	·	20.6	13.7	10.5	·	11.1	8.8
P / Cash Flow	-15.7	·	·	·	-31.8	·	·	·	-42.2	·	·	·	-38.1	·	·	·
P / FCF	-15.3	·	·	·	-29.4	·	·	·	-40.9	·	·	·	-35.4	·	·	·
Earnings Yield	-2.8%	·	-2.6%	-4.7%	-9.9%	·	-6.1%	-5.3%	-6.2%	·	-6.3%	-5.3%	-6.5%	·	-0.27%	-1.0%

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Laba Bersih	$-381M	$-454M	$-366M	$-270M	$-29M
EPS Dilusian	$-2.38	$-3.04	$-2.56	$-1.90	$-0.20

Neraca

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	3.6	2.0	3.2	2.1	—
Rasio Lancar	3.8	8.5	5.9	7.1	9.7
Rasio Cepat	3.4	7.4	5.2	6.4	3.6

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$-320M	$-546M	$-331M	$-290M	$19M

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

IONS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

IONS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

IONS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap