nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata64.3%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$-0.69
$-1.09
36.7%
31 Maret 2026
$-0.56
$-0.93
39.7%
31 Des. 2025
$-1.41
$-1.35
-4.6%
30 Sep. 2025
$-0.80
$-1.26
36.4%
30 Juni 2025
$0.70
$-0.44
259.6%
31 Maret 2025
$-0.93
$-1.14
18.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
·
·
·
·
·
·
·
$508M
$347M
$284M
$214M
Cost of Revenue
$16M
$11M
$9M
$14M
$11M
$12M
$4M
$2M
$0
$0
·
·
R&D Expense
$916M
$902M
$900M
·
$638M
$531M
$462M
$412M
$372M
$340M
$320M
$239M
SG&A Expense
$394M
$267M
$233M
$150M
$186M
$354M
$287M
$245M
$108M
$49M
$37M
$20M
Operating Expenses
$1.33B
$1.18B
$1.14B
$998M
$841M
$901M
$757M
$661M
$483M
$393M
$359M
$262M
Operating Income
$-382M
$-475M
$-354M
$-410M
$-30M
$-172M
$366M
$-61M
$31M
$-20M
$-76M
$-48M
Interest Expense
$17M
$17M
$13M
$8M
$9M
$10M
$12M
$45M
$45M
$39M
$37M
$22M
Other Non-op
$-15M
$1M
$14M
$-7M
$-10M
$-62.0K
$-686.0K
$-182.0K
$-4M
$0
·
·
Pretax Income
$-380M
$-460M
$-334M
$-258M
$-29M
$-135M
$339M
$-76M
$-17M
$-57M
$-88M
$-54M
Income Tax
$2M
$-6M
$32M
$12M
$-551.0K
$345M
$52M
$-291M
$-6M
$3M
$372.0K
$-15M
Net Income
$-381M
$-454M
$-366M
$-270M
$-29M
$-444M
$278M
$274M
$346.0K
$-60M
$-88M
$-39M
EPS (Basic)
$-2.38
$-3.04
$-2.56
$-1.90
$-0.20
$-3.18
$2.00
$2.09
$0.15
$-0.50
$-0.74
·
EPS (Diluted)
$-2.38
$-3.04
$-2.56
$-1.90
$-0.20
$-3.18
$1.90
$2.07
$0.15
$-0.50
$-0.74
·
Shares (Basic)
160,010,000
149,514,000
143,190,000
141,848,000
141,021,000
139,612,000
139,998,000
132,320,000
124,016,000
120,933,000
119,719,000
·
Shares (Diluted)
160,010,000
149,514,000
143,190,000
141,848,000
141,021,000
139,612,000
153,164,000
134,056,000
126,098,000
120,933,000
119,719,000
·
EBITDA
$-382M
$-475M
$-354M
$-410M
$-30M
$-172M
$366M
$-61M
$25M
$-46M
$-76M
$-48M
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$372M
$242M
$399M
$276M
$869M
$398M
$683M
$279M
$130M
$85M
$129M
$143M
Short-term Investments
$2.31B
$2.06B
$1.93B
$1.71B
$1.25B
·
·
·
·
·
·
·
Inventory
$10M
$13M
$7M
$22M
$25M
$22M
$18M
$9M
$10M
·
·
·
Other Current Assets
$237M
$218M
$205M
$168M
$143M
$140M
$140M
$102M
$73M
$17M
$15M
$16M
Current Assets
$2.99B
$2.62B
$2.64B
$2.20B
$2.35B
$2.13B
$2.72B
$2.21B
$1.17B
$798M
$837M
$837M
PP&E (Net)
$123M
$94M
$71M
$74M
$178M
$181M
$154M
$132M
$122M
$93M
$90M
$89M
Accum. Depreciation
$109M
$106M
$97M
$88M
$103M
$87M
$74M
$61M
$88M
$80M
$73M
$66M
Intangibles
·
·
·
·
$29M
$28M
$26M
$24M
$22M
$20M
·
·
Other Non-current Assets
$172M
$127M
$105M
$75M
$71M
$50M
$28M
$13M
$10M
$1M
·
·
Total Assets
$3.52B
$3.00B
$2.99B
$2.53B
$2.61B
$2.39B
$3.23B
$2.67B
$1.32B
$912M
$948M
$956M
Accounts Payable
$28M
$43M
$26M
$18M
$12M
$17M
$16M
$29M
$25M
$21M
$28M
$18M
Accrued Liabilities
$106M
$108M
$148M
$140M
$89M
$90M
$67M
$48M
$67M
$36M
$28M
$30M
Current Liabilities
$782M
$309M
$448M
$312M
$241M
$599M
$273M
$280M
$244M
$134M
$149M
$115M
Capital Leases
$262M
$162M
$171M
$179M
$19M
·
·
·
·
·
·
·
Other Non-current Liabilities
$28M
$52M
$42M
$16M
$7M
·
·
·
·
·
·
·
Total Liabilities
$3.03B
$2.42B
$2.60B
$1.96B
$1.84B
$1.65B
$1.55B
$1.48B
$957M
$813M
$747M
$698M
Long-term Debt
$1.81B
$1.25B
$1.31B
$1.19B
·
·
·
·
·
·
·
·
Total Debt
$1.76B
$1.20B
$1.24B
$1.18B
·
·
·
·
·
·
·
·
Common Stock
$163.0K
$158.0K
$144.0K
$142.0K
$141.0K
$140.0K
$140.0K
$138.0K
$125.0K
$122.0K
$120.0K
$118.0K
Retained Earnings
$-2.63B
$-2.25B
$-1.80B
$-1.43B
$-1.16B
$-1.13B
$-708M
$-967M
$-1.24B
$-1.18B
$-1.09B
$-1.01B
AOCI
$-25M
$-31M
$-33M
$-57M
$-33M
$-21M
$-25M
$-32M
$-32M
$-30M
$-14M
$40M
Stockholders' Equity
$489M
$588M
$387M
$573M
$772M
$743M
$1.47B
$1.05B
$281M
$100M
$201M
$258M
Liabilities + Equity
$3.52B
$3.00B
$2.99B
$2.53B
$2.61B
$2.39B
$3.23B
$2.67B
$1.32B
$912M
$948M
$956M
Shares Outstanding
163,304,875
157,908,815
144,340,526
142,057,736
141,210,015
140,365,594
140,339,615
137,928,828
124,976,373
121,636,273
120,351,480
118,442,726
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$134M
$130M
$106M
$100M
$121M
$230M
$147M
$131M
$86M
$72M
$59M
$31M
Deferred Tax
$0
$0
$0
$0
$0
$342M
$904.0K
$-291M
$0
$0
$0
$-11M
Amort. of Intangibles
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
Operating Cash Flow
$-269M
$-501M
$-308M
$-274M
$31M
$36M
$346M
$603M
$174M
$-112M
$21M
$6M
CapEx
$51M
$45M
$24M
$16M
$12M
$35M
$31M
$14M
$35M
$7M
$8M
$8M
Investing Cash Flow
$-278M
$-134M
$-214M
$-263M
$195M
$274M
$-41M
$-930M
$-358M
$57M
$-60M
·
Stock Issued
$0
$489M
$0
$0
·
$0
$0
$448M
$72M
$0
$0
$0
Stock Repurchased
·
·
·
$0
$0
$91M
$34M
$0
$0
·
·
·
Net Stock Activity
$0
$489M
·
$0
$0
$-91M
$-34M
·
$72M
·
$0
$0
Financing Cash Flow
$676M
$478M
$644M
$-55M
$246M
$-597M
$100M
$476M
$229M
$11M
$25M
·
Net Change in Cash
$130M
$-157M
$123M
$-593M
$472M
$-286M
$404M
$149M
$45M
$-44M
$-14M
·
Taxes Paid
$-639.0K
$-6M
$48M
$5M
·
$26M
$9M
$0
$0
·
·
·
Free Cash Flow
$-320M
$-546M
$-331M
$-290M
$19M
$772.0K
$315M
$589M
$139M
$-119M
$13M
$-1M
Levered FCF
$-337M
$-563M
$-345M
$-299M
$10M
$-128M
$272M
$716M
$106M
$-159M
$-23M
$-17M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
·
·
·
4.8%
-13.4%
-26.7%
-22.3%
Net Margin
·
·
·
·
·
·
·
·
-1.2%
-25.0%
-31.1%
-18.2%
Pretax Margin
·
·
·
·
·
·
·
·
-4.6%
-24.1%
-31.0%
-25.4%
EBITDA Margin
·
·
·
·
·
·
·
·
4.8%
-13.4%
-26.7%
-22.3%
ROA
-11.7%
-15.2%
-13.3%
-10.5%
-1.1%
-16.1%
10.0%
13.7%
-0.53%
-9.3%
-9.2%
-4.3%
ROE
-68.1%
-71.9%
-104.3%
-40.1%
-3.8%
-39.0%
23.4%
41.2%
-2.8%
-57.6%
-38.5%
-12.3%
ROIC
-17.1%
-26.0%
-23.8%
-24.5%
-3.8%
-58.4%
21.8%
16.5%
5.5%
-48.1%
-37.9%
-13.3%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.8
8.5
5.9
7.1
9.7
3.7
10.0
7.9
5.2
6.0
5.6
7.3
Quick Ratio
3.4
7.4
5.2
6.4
3.6
0.7
2.5
1.0
0.6
0.6
0.9
1.2
Debt / Equity
3.6
2.0
3.2
2.1
·
·
·
·
·
·
·
·
LT Debt / Equity
2.7
2.0
3.2
2.1
·
·
·
·
·
·
·
·
Interest Coverage
-22.1
-28.0
-27.9
-50.5
-3.2
-3.8
7.5
-1.4
0.5
-1.2
-2.1
-2.1
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
·
·
·
·
0.5
0.4
0.3
0.2
Inventory Turnover
1.4
1.1
0.4
0.6
0.5
0.6
0.3
0.2
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.99
$3.80
$2.68
$4.03
$5.47
$6.01
$10.48
$7.60
$2.65
$0.82
$1.67
$2.18
Revenue / Share
·
·
·
·
·
·
·
·
$4.03
·
·
·
Cash Flow / Share
$-1.68
$-3.35
$-2.15
$-1.93
$0.22
$0.26
$2.42
$4.50
$1.38
·
·
·
Cash / Share
$2.28
$1.53
$2.77
$1.95
$6.16
$2.83
$4.87
$2.02
$1.04
$0.70
$1.07
$1.21
EPS (TTM)
$-2.38
$-3.04
$-2.56
$-1.90
$-0.20
$-3.18
$1.90
$2.07
$0.15
$-0.50
$-0.74
$-0.35
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$944M
$705M
$788M
$587M
$810M
$729M
$1.12B
$600M
$508M
$347M
$284M
$214M
Net Income TTM
$-381M
$-454M
$-366M
$-270M
$-29M
$-444M
$278M
$274M
$346.0K
$-60M
$-88M
$-39M
Market Cap
$12.92B
$5.52B
$7.30B
$5.37B
$4.30B
$7.94B
$8.48B
$7.46B
$6.29B
$5.82B
$7.45B
$7.31B
Enterprise Value
$12.00B
$4.43B
$6.21B
$4.55B
·
·
·
·
·
·
·
·
P/E
-33.2
-11.5
-19.8
-19.9
-152.2
-17.8
31.8
26.1
335.3
-95.7
-83.7
-176.4
P/S
13.7
7.8
9.3
9.1
5.3
10.9
7.6
12.4
12.4
16.8
26.3
34.1
P/B
26.4
9.2
18.9
9.4
5.6
9.4
5.8
7.1
19.0
58.4
37.1
28.4
P / Tangible Book
26.4
9.4
18.9
9.4
5.8
11.1
·
·
·
·
·
·
P / Cash Flow
-48.1
-11.0
-23.7
-19.6
139.5
221.1
24.5
12.4
36.1
-51.9
352.8
1163.5
P / FCF
-40.4
-10.1
-22.0
-18.5
228.0
10280.1
26.9
12.7
45.1
-48.8
554.9
-5930.8
EV / EBITDA
-31.4
-9.3
-17.6
-11.1
·
·
·
·
·
·
·
·
EV / FCF
-37.5
-8.1
-18.7
-15.7
·
·
·
·
·
·
·
·
EV / Revenue
12.7
6.3
7.9
7.8
·
·
·
·
·
·
·
·
Earnings Yield
-3.0%
-8.7%
-5.1%
-5.0%
-0.66%
-5.6%
3.1%
3.8%
0.30%
-1.1%
-1.2%
-0.57%
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$268M
$246M
$203M
$157M
$452M
$132M
$227M
$134M
$225M
$119M
$325M
$144M
$188M
$131M
$152M
$160M
Cost of Revenue
$3M
$3M
$8M
$2M
$4M
$1M
$4M
$1M
$4M
$2M
$3M
$2M
$3M
$1M
$4M
$2M
SG&A Expense
$150M
$150M
$130M
$97M
$91M
$76M
$88M
$62M
$65M
$53M
$71M
$70M
$46M
$46M
$48M
$34M
Operating Expenses
$370M
$364M
$418M
$317M
$312M
$278M
$337M
$282M
$291M
$269M
$331M
$287M
$279M
$245M
$360M
$219M
Operating Income
$-102M
$-117M
$-214M
$-160M
$140M
$-147M
$-111M
$-149M
$-66M
$-150M
$-6M
$-143M
$-90M
$-114M
$-208M
$-59M
Interest Expense
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$2M
$2M
$2M
$2M
Other Non-op
$987.0K
$-456.0K
$-16M
$363.0K
$102.0K
$465.0K
$302.0K
$142.0K
$610.0K
$277.0K
$235.0K
$2M
$11M
$230.0K
$123.0K
$5M
Pretax Income
$-113M
$-92M
$-228M
$-128M
$124M
$-147M
$-107M
$-144M
$-66M
$-143M
$-3M
$-141M
$-77M
$-113M
$-44M
$-47M
Income Tax
$1M
$218.0K
$1M
$213.0K
$-20.0K
$116.0K
$-3M
$-4M
$64.0K
$75.0K
$6M
$7M
$8M
$11M
$8M
$283.0K
Net Income
$-115M
$-93M
$-229M
$-129M
$124M
$-147M
$-104M
$-140M
$-66M
$-143M
$-9M
$-147M
$-85M
$-124M
$-52M
$-47M
EPS (Basic)
$-0.69
$-0.56
$-1.41
$-0.80
$0.78
$-0.93
$-0.66
$-0.95
$-0.45
$-0.98
$-0.06
$-1.03
$-0.60
$-0.87
$-0.37
$-0.33
EPS (Diluted)
$-0.69
$-0.56
$-1.41
$-0.80
$0.70
$-0.93
$-0.66
$-0.95
$-0.45
$-0.98
$-0.06
$-1.03
$-0.60
$-0.87
$-0.37
$-0.33
Shares (Basic)
165,419,000
164,874,000
·
159,765,000
159,137,000
158,735,000
·
148,593,000
145,958,000
145,538,000
·
143,317,000
143,098,000
142,735,000
·
141,950,000
Shares (Diluted)
165,419,000
164,874,000
·
159,765,000
182,331,000
158,735,000
·
148,593,000
145,958,000
145,538,000
·
143,317,000
143,098,000
142,735,000
·
141,950,000
EBITDA
$-102M
$-117M
·
$-160M
$140M
$-147M
·
$-149M
$-66M
$-150M
·
$-143M
$-90M
$-114M
·
$-59M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$350M
$173M
$372M
$338M
$297M
$264M
$242M
$335M
$294M
$349M
·
$352M
$425M
$309M
·
$315M
Short-term Investments
$1.70B
$1.75B
$2.31B
$1.90B
$1.99B
$1.88B
$2.06B
$2.15B
$1.78B
$1.86B
·
$1.88B
$1.96B
$2.04B
·
$1.67B
Inventory
$51M
$6M
$10M
$10M
$8M
$12M
$13M
$28M
$29M
$30M
·
$26M
$26M
$22M
·
$21M
Other Current Assets
$327M
$306M
$237M
$244M
$226M
$223M
$218M
$184M
$195M
$174M
·
$181M
$178M
$160M
·
$143M
Current Assets
$2.49B
$2.94B
$2.99B
$2.52B
$2.58B
$2.42B
$2.62B
$2.71B
$2.33B
$2.42B
·
$2.58B
$2.62B
$2.54B
·
$2.15B
PP&E (Net)
$155M
$142M
$123M
$106M
$112M
$103M
$94M
$83M
$76M
$73M
·
$71M
$92M
$85M
·
$181M
Accum. Depreciation
·
·
$109M
·
·
·
$106M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$30M
Other Non-current Assets
$117M
$136M
$172M
$166M
$132M
$132M
$127M
$120M
$119M
$106M
·
$104M
$86M
$78M
·
$59M
Total Assets
$2.99B
$3.45B
$3.52B
$3.03B
$2.99B
$2.81B
$3.00B
$3.08B
$2.69B
$2.76B
·
$2.93B
$2.97B
$2.89B
·
$2.42B
Accounts Payable
$48M
$26M
$28M
$14M
$23M
$17M
$43M
$9M
$9M
$13M
·
$6M
$24M
$10M
·
$21M
Accrued Liabilities
$116M
$127M
$106M
$99M
$99M
$103M
$108M
$124M
$114M
$106M
·
$119M
$105M
$113M
·
$128M
Current Liabilities
$316M
$717M
$782M
$903M
$897M
$250M
$309M
$305M
$306M
$328M
·
$404M
$288M
$259M
·
$283M
Capital Leases
$262M
$259M
$262M
$263M
$164M
$159M
$162M
$168M
$166M
$169M
·
$173M
$175M
$177M
·
·
Other Non-current Liabilities
$28M
$28M
·
$29M
$59M
$56M
·
$42M
$42M
$42M
·
$49M
$16M
$7M
·
·
Total Liabilities
$2.55B
$2.96B
$3.03B
$2.42B
$2.35B
$2.34B
$2.42B
$2.42B
$2.43B
$2.47B
·
$2.62B
$2.54B
$2.40B
·
$1.83B
Long-term Debt
·
·
$1.81B
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$166.0K
$166.0K
$163.0K
$161.0K
$159.0K
$159.0K
$158.0K
$158.0K
$146.0K
$146.0K
·
$143.0K
$143.0K
$143.0K
·
$142.0K
Retained Earnings
$-2.84B
$-2.72B
$-2.63B
$-2.40B
$-2.27B
$-2.40B
$-2.25B
$-2.15B
$-2.00B
$-1.94B
·
$-1.79B
$-1.64B
$-1.55B
·
$-1.38B
AOCI
$-34M
$-31M
$-25M
$-26M
$-28M
$-29M
$-31M
$-24M
$-35M
$-35M
·
$-46M
$-51M
$-49M
·
$-63M
Stockholders' Equity
$440M
$491M
$489M
$618M
$632M
$476M
$588M
$662M
$264M
$297M
$387M
$315M
$428M
$487M
$573M
$594M
Liabilities + Equity
$2.99B
$3.45B
$3.52B
$3.03B
$2.99B
$2.81B
$3.00B
$3.08B
$2.69B
$2.76B
·
$2.93B
$2.97B
$2.89B
·
$2.42B
Shares Outstanding
165,636,792
165,902,064
163,304,875
161,137,930
159,196,782
159,041,259
157,908,815
157,813,136
146,025,246
145,844,719
·
143,393,493
143,167,414
143,022,539
·
142,017,411
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$46M
$43M
$43M
$31M
$30M
$30M
$36M
$32M
$31M
$31M
$26M
$26M
$27M
$27M
$26M
$24M
Amort. of Intangibles
$700.0K
$661.0K
$638.0K
$621.0K
$598.0K
$582.0K
$459.0K
$617.0K
$621.0K
$639.0K
$655.0K
$660.0K
$637.0K
$607.0K
$610.0K
$608.0K
Operating Cash Flow
$566M
$-793M
$-138M
$-131M
$151M
$-151M
$-116M
$-115M
$-120M
$-150M
$33M
$-109M
$-97M
$-134M
$-200M
$-24M
CapEx
$16M
$22M
$21M
$5M
$12M
$13M
$25M
$9M
$6M
$4M
$-819.0K
$2M
$12M
$10M
$4M
$6M
Investing Cash Flow
$23M
$537M
$-420M
$91M
$-120M
$170M
$68M
$-341M
$62M
$76M
$-27M
$69M
$70M
$-326M
$212M
$-184M
Stock Issued
·
·
$0
·
·
·
$27.0K
·
·
·
$0
·
·
·
·
·
Financing Cash Flow
$-412M
$57M
$591M
$81M
$1M
$2M
$-44M
$496M
$3M
$24M
$41M
$-32M
$144M
$492M
$-51M
$2M
Net Change in Cash
$177M
$-199M
$34M
$41M
$33M
$22M
$-93M
$41M
$-55M
$-50M
$47M
$-73M
$116M
$33M
$-39M
$-207M
Taxes Paid
$1M
$-8.0K
$22.0K
$-278.0K
$17.0K
$-400.0K
$-8M
$80.0K
$2M
$13.0K
·
·
·
·
·
·
Free Cash Flow
·
$-815M
·
·
·
$-163M
·
·
·
$-154M
·
·
·
$-144M
·
·
Levered FCF
·
$-820M
·
·
·
$-167M
·
·
·
$-159M
·
·
·
$-146M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-38.2%
-47.7%
·
-102.2%
30.9%
-111.6%
·
-111.1%
-29.3%
-125.1%
·
-99.4%
-47.9%
-87.5%
·
-37.0%
Net Margin
-42.8%
-37.6%
·
-82.1%
27.3%
-111.6%
·
-105.0%
-29.4%
-119.5%
·
-102.2%
-45.3%
-95.2%
·
-29.4%
Pretax Margin
-42.3%
-37.5%
·
-81.9%
27.3%
-111.6%
·
-107.7%
-29.4%
-119.4%
·
-97.6%
-41.1%
-86.5%
·
-29.2%
EBITDA Margin
-38.2%
-47.7%
·
-102.2%
30.9%
-111.6%
·
-111.1%
-29.3%
-125.1%
·
-99.4%
-47.9%
-87.5%
·
-37.0%
ROA
-3.8%
-2.9%
·
-4.2%
4.3%
-5.3%
·
-4.7%
-2.3%
-5.1%
·
-5.5%
-3.1%
-4.6%
·
-1.9%
ROE
-21.4%
-19.1%
·
-20.1%
27.6%
-38.0%
·
-28.7%
-19.1%
-36.5%
·
-32.4%
-16.2%
-20.8%
·
-8.3%
ROIC
-23.5%
-23.9%
·
-26.0%
22.1%
-30.9%
·
-21.9%
-25.1%
-50.4%
·
-47.5%
-23.2%
-25.8%
·
-10.0%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.9
4.1
·
2.8
2.9
9.7
·
8.9
7.6
7.4
·
6.4
9.1
9.8
·
7.6
Quick Ratio
6.5
2.7
·
2.5
2.6
8.6
·
8.2
6.8
6.7
·
5.5
8.3
9.1
·
7.0
Interest Coverage
-22.2
-22.8
·
-38.0
34.0
-35.7
·
-35.7
-14.7
-36.0
·
-34.1
-39.4
-71.0
·
-27.7
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.2
0.0
·
0.0
0.1
0.0
·
0.1
0.1
0.0
·
0.1
Inventory Turnover
0.1
0.3
·
0.1
0.2
0.1
·
0.0
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.65
$2.96
·
$3.83
$3.97
$2.99
·
$4.20
$1.81
$2.03
·
$2.20
$2.99
$3.40
·
$4.19
Revenue / Share
$1.62
$1.49
·
$0.98
$2.48
$0.83
·
$0.90
$1.54
$0.82
·
$1.01
$1.32
$0.91
·
$1.13
Cash Flow / Share
·
$-4.81
·
·
·
$-0.95
·
·
·
$-1.03
·
·
·
$-0.94
·
·
Cash / Share
$2.11
$1.05
·
$2.10
$1.87
$1.66
·
$2.12
$2.01
$2.39
·
$2.46
$2.97
$2.16
·
$2.22
EPS (TTM)
$-3.46
$-2.07
·
$-1.69
$-1.84
$-2.99
·
$-2.44
$-2.52
$-2.67
·
$-2.87
$-2.17
$-2.31
·
$0.06
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$874M
$1.06B
·
$967M
$944M
$717M
·
$803M
$813M
$777M
·
$615M
$631M
$576M
·
$875M
Net Income TTM
$-565M
$-327M
·
$-256M
$-268M
$-458M
·
$-359M
$-366M
$-385M
·
$-409M
$-309M
$-329M
·
$7M
Market Cap
$13.13B
$12.46B
·
$10.54B
$6.29B
$4.80B
·
$6.32B
$6.96B
$6.32B
·
$6.50B
$5.87B
$5.11B
·
$6.28B
P/E
-22.9
-36.3
·
-38.7
-21.5
-10.1
·
-16.4
-18.9
-16.2
·
-15.8
-18.9
-15.5
·
737.2
P/S
15.0
11.8
·
10.9
6.7
6.7
·
7.9
8.6
8.1
·
10.6
9.3
8.9
·
7.2
P/B
29.9
25.4
·
17.1
10.0
10.1
·
9.5
26.4
21.3
·
20.6
13.7
10.5
·
10.6
P / Tangible Book
29.9
25.4
·
17.1
10.0
10.1
·
9.5
26.4
21.3
·
20.6
13.7
10.5
·
11.1
P / Cash Flow
·
-15.7
·
·
·
-31.8
·
·
·
-42.2
·
·
·
-38.1
·
·
Earnings Yield
-4.4%
-2.8%
·
-2.6%
-4.7%
-9.9%
·
-6.1%
-5.3%
-6.2%
·
-6.3%
-5.3%
-6.5%
·
0.14%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-381M
$-454M
$-366M
$-270M
$-29M
EPS Dilusian
$-2.38
$-3.04
$-2.56
$-1.90
$-0.20
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
3.6
2.0
3.2
2.1
·
Rasio Lancar
3.8
8.5
5.9
7.1
9.7
Rasio Cepat
3.4
7.4
5.2
6.4
3.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-320M
$-546M
$-331M
$-290M
$19M
Pemilik institusional (13F)
571 pengaju
· $15.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang571
Nilai yang dipegang$15.7B
Posisi baru73
Posisi yang keluar41
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
73 (-19 vs Kuartal sebelumnya)
41 (-24 vs Kuartal sebelumnya)
213 (+26 vs Kuartal sebelumnya)
159 (+3 vs Kuartal sebelumnya)
+10.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Ionis Pharmaceuticals, Inc. (“Ionis”)
×8 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
47 orang dalam
· 30 pejabat · 19 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 59 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.