Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$439.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-585.8%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$0.00
$0.01
-100.0%
31 Maret 2026
$0.00
$-0.02
100.0%
31 Des. 2025
$0.28
$0.03
777.7%
30 Sep. 2025
$0.08
$-0.21
138.7%
30 Juni 2025
$-7.97
$-0.20
-3845.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
Revenue
$812M
$412M
$306M
R&D Expense
$102M
$114M
$117M
SG&A Expense
$225M
$169M
$149M
Operating Expenses
$767M
$669M
$626M
Operating Income
$45M
$-257M
$-320M
Other Non-op
$-21M
$-349.0K
$-13M
Pretax Income
$-68M
$-282M
$-341M
Income Tax
$0
$0
$0
Net Income
$-68M
$-282M
$-341M
EPS (Basic)
$-3.22
$-10.66
$-13.24
EPS (Diluted)
$-3.22
$-10.66
$-13.24
Shares (Basic)
167,205,616
35,496,832
34,942,691
Shares (Diluted)
167,205,616
35,496,832
34,942,691
EBITDA
$68M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$796M
$64M
·
Short-term Investments
$2M
$2M
·
Receivables
$112M
$88M
·
Prepaid Expense
$22M
$20M
·
Other Current Assets
$2M
$7M
·
Current Assets
$998M
$216M
·
PP&E (Net)
$63M
$68M
·
PP&E (Gross)
$304M
$296M
·
Accum. Depreciation
$241M
$229M
·
Goodwill
$19M
$19M
·
Other Non-current Assets
$45M
$41M
·
Total Assets
$1.13B
$344M
·
Accounts Payable
$39M
$28M
·
Accrued Liabilities
$88M
$78M
·
Current Liabilities
$127M
$165M
·
Capital Leases
$42M
$39M
·
Other Non-current Liabilities
$42M
$44M
·
Total Liabilities
$548M
$621M
·
Long-term Debt
$378M
$373M
·
Total Debt
$379M
·
·
Common Stock
$283.0K
$38.0K
·
Paid-in Capital
$3.14B
$0
·
Retained Earnings
$-2.55B
$-2.47B
·
Treasury Stock
$17M
$330.0K
·
AOCI
$936.0K
$210.0K
·
Stockholders' Equity
$577M
$-2.50B
$-2.14B
Liabilities + Equity
$1.13B
$344M
·
Shares Outstanding
282,526,097
35,842,319
35,297,278
Arus Kas11
Metrik
Tren
2025
2024
2023
D&A
$23M
$49M
$49M
Stock-based Comp
$70M
$19M
$15M
Other Non-cash
$59M
·
·
Operating Cash Flow
$83M
$-245M
$-276M
CapEx
$16M
$8M
$22M
Investing Cash Flow
$-16M
$53M
$215M
Stock Repurchased
$113.0K
$0
$0
Net Stock Activity
$-113.0K
·
·
Financing Cash Flow
$665M
$200M
$10M
Net Change in Cash
$732M
$8M
$-51M
Free Cash Flow
$67M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
Operating Margin
5.6%
·
·
Net Margin
-8.4%
·
·
Pretax Margin
-8.4%
·
·
EBITDA Margin
8.3%
·
·
ROA
-9.3%
·
·
ROE
-13.2%
·
·
ROIC
4.7%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
Current Ratio
7.8
·
·
Quick Ratio
7.2
·
·
Debt / Equity
0.7
·
·
LT Debt / Equity
0.7
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
Asset Turnover
1.1
·
·
Receivables Turnover
8.1
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$2.04
·
·
Revenue / Share
$4.86
·
·
Cash Flow / Share
$0.50
·
·
Cash / Share
$2.82
·
·
EPS (TTM)
$-3.22
·
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
Revenue YoY
97.0%
34.7%
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
Revenue TTM
$812M
·
·
Net Income TTM
$-68M
·
·
Market Cap
$7.62B
·
·
Enterprise Value
$7.20B
·
·
P/E
-8.4
·
·
P/S
9.4
·
·
P/B
13.2
·
·
P / Tangible Book
13.7
·
·
P / Cash Flow
91.7
·
·
P / FCF
113.9
·
·
EV / EBITDA
106.4
·
·
EV / FCF
107.7
·
·
EV / Revenue
8.9
·
·
Earnings Yield
-11.9%
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue
$264M
$216M
$293M
$217M
$181M
$121M
$130M
$102M
$100M
R&D Expense
$32M
$31M
$32M
$22M
$25M
$23M
$27M
$28M
$25M
SG&A Expense
$67M
$60M
$57M
$52M
$64M
$52M
$43M
$41M
$41M
Operating Expenses
$237M
$211M
$204M
$184M
$199M
$179M
$167M
$162M
$167M
Operating Income
$27M
$5M
$88M
$33M
$-18M
$-58M
$-37M
$-61M
$-67M
Other Non-op
$-25M
$49.0K
$-2M
$-89.0K
$-18M
$-17.0K
$-26.0K
$37.0K
$-141.0K
Pretax Income
$-614.0K
$-644.0K
$82M
$24M
$-72M
$-103M
$-37M
$-68M
$-66M
Income Tax
$23.0K
$-134.0K
$0
$0
$0
$0
$0
$0
$0
Net Income
$-637.0K
$-510.0K
$82M
$24M
$-72M
$-103M
$-37M
$-68M
$-66M
EPS (Basic)
$0.00
$0.00
$1.61
$0.09
$-7.97
$-3.57
$-1.74
$-2.59
$-2.54
EPS (Diluted)
$0.00
$0.00
$1.61
$0.08
$-7.97
$-3.57
$-1.74
$-2.59
$-2.54
Shares (Basic)
282,888,610
282,562,013
·
282,099,073
64,918,988
35,623,042
·
35,643,589
35,371,424
Shares (Diluted)
282,888,610
282,562,013
·
297,211,838
64,918,988
35,623,042
·
35,643,589
35,371,424
EBITDA
$33M
$10M
·
$38M
$-12M
·
·
·
·
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Cash & Equivalents
·
$820M
$796M
$753M
$719M
·
$64M
·
·
Short-term Investments
$102M
$2M
$2M
$2M
$2M
·
$2M
·
·
Receivables
$117M
$91M
$112M
$27M
$51M
·
$88M
·
·
Prepaid Expense
$24M
$24M
$22M
$21M
$19M
·
$20M
·
·
Other Current Assets
$5M
$4M
$2M
$3M
$3M
·
$7M
·
·
Current Assets
$1.06B
$1.01B
$998M
$854M
$833M
·
$216M
·
·
PP&E (Net)
$96M
$83M
$63M
$64M
$61M
·
$68M
·
·
PP&E (Gross)
$347M
$328M
$304M
$304M
$303M
·
$296M
·
·
Accum. Depreciation
$251M
$246M
$241M
$240M
$242M
·
$229M
·
·
Goodwill
$19M
$19M
$19M
$19M
$19M
·
$19M
·
·
Other Non-current Assets
$57M
$46M
$45M
$47M
$41M
·
$41M
·
·
Total Assets
$1.23B
$1.16B
$1.13B
$985M
$955M
·
$344M
·
·
Accounts Payable
$86M
$70M
$39M
$29M
$29M
·
$28M
·
·
Accrued Liabilities
$105M
$74M
$88M
$57M
$61M
·
$78M
·
·
Current Liabilities
$191M
$144M
$127M
$86M
$90M
·
$165M
·
·
Capital Leases
$53M
$44M
$42M
$44M
$38M
·
$39M
·
·
Other Non-current Liabilities
$53M
$44M
$42M
$44M
$38M
·
$44M
·
·
Total Liabilities
$638M
$569M
$548M
$506M
$502M
·
$621M
·
·
Long-term Debt
$393M
$381M
$378M
$376M
$373M
·
$373M
·
·
Total Debt
$393M
$382M
·
$376M
$374M
·
·
·
·
Common Stock
$283.0K
$284.0K
$283.0K
$283.0K
$282.0K
·
$38.0K
·
·
Paid-in Capital
$3.14B
$3.16B
$3.14B
$3.12B
$3.12B
·
$0
·
·
Retained Earnings
$-2.55B
$-2.55B
$-2.55B
$-2.63B
$-2.66B
·
$-2.47B
·
·
Treasury Stock
$0
$17M
$17M
$17M
$17M
·
$330.0K
·
·
AOCI
$529.0K
$893.0K
$936.0K
$748.0K
$669.0K
·
$210.0K
·
·
Stockholders' Equity
$592M
$593M
$577M
$478M
$453M
·
$-2.50B
·
·
Liabilities + Equity
$1.23B
$1.16B
$1.13B
$985M
$955M
·
$344M
·
·
Shares Outstanding
282,582,915
282,650,723
282,526,097
282,103,259
281,090,538
·
36,504,319
·
·
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
D&A
$6M
$5M
$4M
$5M
$6M
$7M
$9M
$10M
$12M
Stock-based Comp
$22M
$16M
$13M
$14M
$28M
$15M
$5M
$5M
·
Other Non-cash
·
$12M
·
·
·
·
·
·
·
Operating Cash Flow
$28M
$33M
$45M
$62M
$7M
$-31M
$-39M
$-69M
·
CapEx
$22M
$10M
$5M
$7M
$1M
$3M
$2M
$2M
·
Investing Cash Flow
$-122M
$-10M
$-5M
$-7M
$-1M
$-3M
$-2M
$-2M
·
Stock Repurchased
$21M
$0
$91.0K
$0
$0
$22.0K
$0
$0
·
Net Stock Activity
·
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-37M
$824.0K
$3M
$-21M
$681M
$1M
$226.0K
$87.0K
·
Net Change in Cash
$-131M
$23M
$43M
$34M
$687M
$-33M
$-41M
$-71M
·
Free Cash Flow
·
$23M
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Operating Margin
10.2%
2.4%
·
15.0%
-9.9%
·
·
·
·
Net Margin
-0.24%
-0.24%
·
11.2%
-39.6%
·
·
·
·
Pretax Margin
-0.23%
-0.30%
·
11.2%
-39.6%
·
·
·
·
EBITDA Margin
12.7%
4.8%
·
17.3%
-6.4%
·
·
·
·
ROA
-0.06%
-0.09%
·
4.9%
-15.0%
·
·
·
·
ROE
-0.12%
-0.17%
·
10.2%
-31.7%
·
·
·
·
ROIC
2.8%
0.43%
·
3.8%
-2.2%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Current Ratio
5.5
7.0
·
9.9
9.2
·
·
·
·
Quick Ratio
1.1
6.3
·
9.1
8.6
·
·
·
·
Debt / Equity
0.7
0.6
·
0.8
0.8
·
·
·
·
LT Debt / Equity
0.7
0.6
·
0.8
0.8
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Asset Turnover
0.2
0.4
·
0.4
0.4
·
·
·
·
Receivables Turnover
3.1
4.8
·
16.2
7.1
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Book Value / Share
$2.09
$2.10
·
$1.70
$1.61
·
·
·
·
Revenue / Share
$0.93
$0.77
·
$0.73
$2.79
·
·
·
·
Cash Flow / Share
·
$0.12
·
·
·
·
·
·
·
Cash / Share
·
$2.90
·
$2.67
$2.56
·
·
·
·
EPS (TTM)
$1.69
$-6.28
·
$-13.20
$-15.87
$-10.44
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue TTM
$990M
$907M
·
$649M
$534M
$452M
·
·
·
Net Income TTM
$105M
$34M
·
$-187M
$-279M
$-273M
·
·
·
Market Cap
$5.04B
$5.05B
·
$8.53B
$7.51B
·
·
·
·
Enterprise Value
·
$4.61B
·
$8.15B
$7.16B
·
·
·
·
P/E
10.5
-2.8
·
-2.3
-1.7
·
·
·
·
P/S
5.1
5.6
·
13.1
14.1
·
·
·
·
P/B
8.5
8.5
·
17.8
16.6
·
·
·
·
P / Tangible Book
8.8
8.8
·
18.6
17.3
·
·
·
·
P / Cash Flow
·
153.7
·
·
·
·
·
·
·
EV / Revenue
·
5.1
·
12.6
13.4
·
·
·
·
Earnings Yield
9.5%
-35.1%
·
-43.6%
-59.4%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$812M
$412M
$306M
Margin Operasi %
5.6%
·
·
Laba Bersih
$-68M
$-282M
$-341M
EPS Dilusian
$-3.22
$-10.66
$-13.24
Metrik
2025-12-31
2024-12-31
2023-12-31
Utang / Ekuitas
0.7
·
·
Rasio Lancar
7.8
·
·
Rasio Cepat
7.2
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$67M
·
·
Pemilik institusional (13F)
259 pengaju
· $2.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang259
Nilai yang dipegang$2.6B
Posisi baru67
Posisi yang keluar23
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
67 (+9 vs Kuartal sebelumnya)
23 (-11 vs Kuartal sebelumnya)
110 (+19 vs Kuartal sebelumnya)
47 (+8 vs Kuartal sebelumnya)
-665K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 52 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.