Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.3%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.88
$0.89
-0.83%
31 Maret 2026
Mei 26, 2026
$0.85
$0.81
4.8%
31 Des. 2025
$0.78
$0.77
2.0%
30 Sep. 2025
$0.74
$0.70
5.1%
30 Juni 2025
$0.67
$0.72
-7.5%
31 Maret 2025
$0.73
$0.70
4.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$359M
$336M
$320M
$293M
$271M
$246M
$279M
$253M
$235M
$200M
$176M
$182M
Cost of Revenue
$180M
$176M
$167M
$156M
$143M
$129M
$149M
$126M
$115M
$98M
$86M
$85M
Gross Profit
$179M
$161M
$153M
$138M
$128M
$117M
$131M
$127M
$119M
$102M
$90M
$97M
R&D Expense
$21M
$18M
$17M
$17M
$14M
$13M
$14M
$6M
$3M
$3M
$2M
$3M
SG&A Expense
$62M
$56M
$57M
$49M
$46M
$50M
$55M
$48M
$48M
$40M
$38M
$39M
Operating Income
$77M
$71M
$66M
$59M
$55M
$28M
$23M
$62M
$57M
$48M
$41M
$46M
Other Non-op
$-272.0K
$0
$2.0K
$-6M
$-6M
$1M
$576.0K
$717.0K
$-989.0K
$2M
$1M
$2M
Pretax Income
$75M
$71M
$64M
$53M
$49M
$29M
$23M
$76M
$56M
$50M
$42M
$48M
Income Tax
$15M
$15M
$13M
$13M
$12M
$11M
$12M
$17M
$18M
$15M
$13M
$14M
Net Income
$58M
$54M
$48M
$37M
$34M
$16M
$7M
$61M
$44M
$32M
$25M
$30M
EPS (Basic)
$2.92
$2.70
$2.41
$1.82
$1.65
$0.77
·
·
·
·
·
·
EPS (Diluted)
$2.92
$2.70
$2.41
$1.82
$1.65
$0.77
·
·
·
·
·
·
Shares (Basic)
19,874,000
19,894,000
20,000,000
20,418,000
20,769,000
20,813,000
·
·
·
·
·
·
Shares (Diluted)
19,874,000
19,894,000
20,000,000
20,418,000
20,769,000
20,813,000
·
·
·
·
·
·
EBITDA
$91M
$86M
$81M
$73M
$68M
$42M
$40M
$71M
$67M
$57M
$49M
$55M
Neraca30
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$108M
$77M
$53M
$28M
$50M
$72M
$54M
$51M
$37M
$31M
$27M
$38M
Short-term Investments
$3.0K
$10.0K
$119.0K
$316.0K
$4M
$7M
$358.0K
$2M
$4M
$398.0K
$2M
$2M
Receivables
$59M
$48M
$45M
$46M
$44M
$39M
$45M
$54M
$41M
$34M
$27M
$28M
Inventory
$23M
$23M
$27M
$29M
$27M
$23M
$26M
$28M
$14M
$14M
$13M
$12M
Prepaid Expense
$29M
$28M
$36M
$30M
$21M
$23M
$33M
$33M
$28M
$22M
$11M
$10M
Other Current Assets
$48M
$46M
$53M
$48M
$37M
$39M
$49M
$53M
$41M
$31M
$22M
$22M
Current Assets
$238M
$195M
$179M
$151M
$163M
$179M
$174M
$189M
$137M
$111M
$92M
$103M
PP&E (Net)
$39M
$33M
$42M
$46M
$36M
$38M
$46M
$50M
$39M
$36M
$32M
$32M
PP&E (Gross)
$161M
$131M
$141M
$132M
$123M
$126M
$130M
$125M
$102M
$88M
$79M
$80M
Accum. Depreciation
$122M
$98M
$99M
$86M
$87M
$88M
$84M
$75M
$63M
$52M
$47M
$48M
Goodwill
$40M
$39M
$39M
$40M
$40M
$40M
$50M
$63M
$4M
$3M
$3M
$4M
Intangibles
$9M
$9M
$11M
$13M
$17M
$20M
$26M
$39M
$38.0K
$23.0K
$26.0K
$452.0K
Other Non-current Assets
$5M
$6M
$4M
$3M
$3M
$3M
$3M
$3M
$939.0K
$2M
$1M
$2M
Total Assets
$386M
$327M
$319M
$291M
$293M
$312M
$339M
$374M
$215M
$178M
$142M
$152M
Accounts Payable
$19M
$19M
$21M
$22M
$21M
$20M
$23M
$24M
$23M
$19M
$10M
$12M
Accrued Liabilities
$19M
$15M
$16M
$12M
$15M
$16M
$8M
$10M
$13M
$11M
$7M
$8M
Short-term Debt
$0
$114.0K
$355.0K
$12M
$18M
$20M
$18M
$11M
$48.0K
·
·
·
Current Liabilities
$104M
$88M
$92M
$93M
$104M
$113M
$101M
$105M
$66M
$56M
$42M
$46M
Capital Leases
$5M
$6M
$5M
$7M
$2M
$3M
$11M
·
·
·
·
·
Deferred Tax
$531.0K
$418.0K
$1M
$2M
$2M
$2M
$3M
$6M
·
·
·
·
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$241.0K
$526.0K
$475.0K
$501.0K
$369.0K
·
Long-term Debt
·
·
$592.0K
$12M
$31M
$54M
$68M
$71M
·
·
·
·
Total Debt
$0
$114.0K
$355.0K
$23M
$36M
$40M
$36M
$19M
·
·
·
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Retained Earnings
$244M
$226M
$204M
$169M
$143M
$128M
$116M
$130M
$92M
$72M
$58M
$49M
Treasury Stock
$67M
$64M
$64M
$58M
$49M
$42M
$42M
$25M
$30M
$30M
$30M
$30M
AOCI
$-40M
$-57M
$-45M
$-46M
$-42M
$-39M
$-26M
$-21M
$-10M
$-13M
$-18M
$-2M
Stockholders' Equity
$218M
$185M
$174M
$146M
$132M
$127M
$129M
$154M
$126M
$102M
$84M
$91M
Liabilities + Equity
$386M
$327M
$319M
$291M
$293M
$312M
$339M
$374M
$215M
$178M
$142M
$152M
Shares Outstanding
23,475,431
23,475,431
23,476
23,476
23,476
23,476
23,476
23,476
23,476,000
23,476,000
23,476
23,476
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$14M
$15M
$15M
$15M
$14M
$14M
$17M
$9M
$10M
$9M
$9M
$9M
Deferred Tax
$-2M
$-383.0K
$-3M
$-736.0K
$-443.0K
$-2M
$-2M
$2M
$-2M
$-1M
$85.0K
$-903.0K
Amort. of Intangibles
$4M
$5M
$5M
$6M
$6M
$6M
$8M
$1M
·
·
·
$231.0K
Other Non-cash
$18M
$6M
$17M
$-6M
$8M
$32M
$38M
$-19M
$-8M
$1M
$2M
$-3M
Operating Cash Flow
$89M
$74M
$77M
$45M
$56M
$60M
$60M
$53M
$44M
$41M
$36M
$38M
CapEx
$22M
$14M
$14M
$27M
$17M
$10M
$18M
$22M
$16M
$14M
$19M
$15M
Investing Cash Flow
$-24M
$-16M
$-17M
$-27M
$-19M
$-11M
$-18M
$-85M
$-15M
$-20M
$-26M
·
Net Debt Issued
$0
$0
$-12M
$-16M
$-24M
$-18M
$-9M
$-8M
·
·
·
·
Dividends Paid
$38M
$28M
$12M
$11M
$16M
$10M
$20M
$20M
$23M
$17M
$18M
$19M
Financing Cash Flow
$-43M
$-32M
$-33M
$-36M
$-59M
$-29M
$-39M
$50M
$-24M
$-18M
$-19M
·
Net Change in Cash
$30M
$24M
$26M
$-22M
$-22M
$18M
$3M
$14M
$6M
$4M
$-11M
$-3M
Taxes Paid
$17M
$15M
$11M
$11M
$13M
$14M
$10M
$16M
$23M
$18M
$10M
$15M
Free Cash Flow
$67M
$61M
$63M
$19M
$39M
$50M
$41M
$32M
$28M
$28M
$17M
$23M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
49.7%
47.8%
47.9%
46.9%
46.7%
47.0%
46.7%
50.3%
50.9%
51.1%
51.2%
53.3%
Operating Margin
21.4%
21.2%
20.6%
20.1%
20.2%
11.3%
8.1%
24.6%
24.1%
24.1%
23.1%
25.2%
Net Margin
16.2%
16.0%
15.0%
12.7%
12.7%
6.6%
2.5%
23.9%
18.7%
16.1%
14.2%
18.1%
Pretax Margin
20.9%
21.2%
20.1%
18.0%
18.1%
11.8%
8.3%
30.1%
23.7%
25.1%
23.8%
26.1%
EBITDA Margin
25.3%
25.6%
25.2%
25.1%
25.2%
17.2%
14.2%
28.2%
28.5%
28.6%
28.1%
30.2%
ROA
16.3%
16.6%
15.8%
12.7%
11.3%
5.0%
1.9%
20.6%
22.3%
20.1%
17.0%
21.0%
ROE
28.8%
29.8%
30.1%
26.7%
26.4%
12.6%
4.9%
43.4%
38.4%
34.6%
28.6%
36.2%
ROIC
28.4%
30.5%
29.9%
26.3%
24.6%
10.4%
6.5%
28.0%
30.6%
33.0%
33.7%
35.4%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
2.2
1.9
1.6
1.6
1.6
1.7
1.8
2.1
2.1
2.2
2.2
Quick Ratio
1.6
1.4
1.1
0.8
0.9
1.0
1.0
1.0
1.2
1.2
1.4
1.5
Debt / Equity
0.0
0.0
0.0
0.2
0.3
0.3
0.3
0.1
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.0
1.0
1.0
0.9
0.8
0.8
0.9
1.2
1.2
1.2
1.2
Inventory Turnover
7.7
7.0
6.0
5.6
5.8
5.4
5.5
5.9
8.1
7.2
6.9
6.4
Receivables Turnover
6.8
7.2
7.0
6.5
6.5
5.8
5.6
5.3
6.3
6.5
6.3
6.4
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.27
$7.89
$7.43
$6.21
$5.64
$5.42
$5.51
$6.55
$5.36
$4.35
$3.57
$3.86
Revenue / Share
$18.07
$16.90
$16.00
$14.35
·
·
·
·
·
·
·
·
Cash Flow / Share
$4.46
$3.73
$3.86
$2.21
·
·
·
·
·
·
·
·
Cash / Share
$4.58
$3.30
$2.28
$1.19
$2.14
$3.07
$2.30
$2.19
$1.57
$1.32
$1.15
$1.64
Dividend Paid / Share
·
$1.56
$0.68
$0.56
$0.90
$0.24
$0.95
·
·
·
·
·
EPS (TTM)
$2.92
$2.70
$2.41
$1.82
$1.65
$0.77
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$359M
$336M
$320M
$293M
$271M
$246M
$279M
$253M
$235M
$200M
$176M
$182M
Net Income TTM
$58M
$54M
$48M
$37M
$34M
$16M
$7M
$61M
$44M
$32M
$25M
$30M
Market Cap
$1.01B
$731M
$639M
$496M
$626M
$447M
$590M
$753M
$803M
$622M
$444M
$517M
Enterprise Value
$902M
$654M
$586M
$491M
$607M
$408M
$572M
$718M
·
·
·
·
P/E
14.7
11.5
11.3
11.6
16.2
24.7
·
·
·
·
·
·
P/S
2.8
2.2
2.0
1.7
2.3
1.8
2.1
3.0
3.4
3.1
2.5
2.8
P/B
4.6
3.9
3.7
3.4
4.7
3.5
4.6
4.9
6.4
6.1
5.3
5.7
P / Tangible Book
6.0
5.3
5.1
5.3
8.3
6.6
·
·
·
·
·
·
P / Cash Flow
11.4
9.8
8.3
11.0
11.2
7.4
9.9
14.1
18.3
15.0
12.4
13.7
P / FCF
15.1
12.1
10.2
26.6
16.0
9.0
14.3
23.9
28.9
22.4
25.9
22.7
EV / EBITDA
9.9
7.6
7.3
6.7
8.9
9.6
14.4
10.0
·
·
·
·
EV / FCF
13.5
10.8
9.3
26.4
15.5
8.2
13.8
22.8
·
·
·
·
EV / Revenue
2.5
1.9
1.8
1.7
2.2
1.7
2.0
2.8
·
·
·
·
Dividend Yield
3.7%
3.8%
1.8%
2.3%
2.5%
2.2%
3.4%
2.7%
2.8%
2.8%
4.0%
3.7%
Earnings Yield
6.8%
8.7%
8.8%
8.6%
6.2%
4.0%
·
·
·
·
·
·
Payout Ratio
64.8%
52.3%
24.0%
30.9%
46.2%
61.8%
288.1%
33.3%
51.7%
53.2%
70.4%
58.7%
Annual Payout
$38M
$28M
$12M
$11M
$16M
$10M
$20M
$20M
$23M
$17M
$18M
$19M
Valuasi (TTM)3
Metrik
Tren
Q4 2016
Q4 2013
Q4 2012
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Revenue TTM
$200M
$170M
$150M
$148M
$121M
·
·
·
·
Net Income TTM
$32M
$24M
$26M
$10M
$18M
·
·
·
·
Annual Payout
$17M
$16M
$33M
$32M
$4M
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$359M
$336M
$320M
$293M
$271M
Margin Kotor %
49.7%
47.8%
47.9%
46.9%
46.7%
Margin Operasi %
21.4%
21.2%
20.6%
20.1%
20.2%
Laba Bersih
$58M
$54M
$48M
$37M
$34M
EPS Dilusian
$2.92
$2.70
$2.41
$1.82
$1.65
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.0
0.0
0.2
0.3
Rasio Lancar
2.3
2.2
1.9
1.6
1.6
Rasio Cepat
1.6
1.4
1.1
0.8
0.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$67M
$61M
$63M
$19M
$39M
Pemilik institusional (13F)
216 pengaju
· $624.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang216
Nilai yang dipegang$624.8M
Posisi baru37
Posisi yang keluar10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
37 (+6 vs Kuartal sebelumnya)
10 (-1 vs Kuartal sebelumnya)
65 (+5 vs Kuartal sebelumnya)
60 (-1 vs Kuartal sebelumnya)
+10K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.