Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata5.6%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.15
$0.14
4.3%
31 Maret 2026
$0.14
$0.16
-13.2%
31 Des. 2025
$0.16
$0.16
-2.0%
30 Sep. 2025
$0.17
$0.10
73.6%
30 Juni 2025
$0.14
$0.16
-11.2%
31 Maret 2025
$0.15
$0.18
-18.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$246M
$242M
$244M
$275M
$249M
$221M
$200M
$176M
$157M
$146M
$140M
$152M
Cost of Revenue
$86M
$84M
$86M
$96M
$78M
$71M
$105M
$66M
$59M
$57M
$57M
$63M
Gross Profit
$160M
$158M
$158M
$179M
$171M
$150M
$95M
$111M
$98M
$88M
$83M
$89M
R&D Expense
$53M
$52M
$57M
$60M
$53M
$46M
$41M
$35M
$30M
$29M
$28M
$32M
SG&A Expense
$16M
$18M
$17M
$17M
$16M
$14M
$12M
$10M
$9M
$6M
$9M
$8M
Operating Expenses
$146M
$141M
$144M
$147M
$131M
$111M
$105M
$94M
$88M
$81M
$80M
$85M
Operating Income
$14M
$17M
$14M
$31M
$40M
$38M
$-10M
$16M
$10M
$8M
$3M
$4M
Interest Expense
·
·
$2M
$325.0K
$621.0K
$657.0K
$198.0K
$266.0K
$294.0K
$262.0K
$278.0K
$415.0K
Interest Income
$3M
$3M
$3M
$3M
$3M
$1M
·
·
·
·
·
·
Other Non-op
·
·
·
$3M
$123.0K
$-2M
$-2M
$228.0K
$-10.0K
$-160.0K
$442.0K
$-196.0K
Pretax Income
$14M
$15M
$14M
$34M
$40M
$37M
$-11M
$17M
$10M
$8M
$3M
$3M
Income Tax
$5M
$-215.0K
$6M
$6M
$6M
$9M
$-15M
$3M
$6M
$-9M
$3M
$3M
Net Income
$9M
$15M
$9M
$28M
$34M
$27M
$4M
$13M
$4M
$16M
$366.0K
$-86.0K
EPS (Basic)
$0.31
$0.51
$0.28
$0.89
$1.03
$0.87
$0.14
$0.47
$0.13
$0.46
$0.01
$0.00
EPS (Diluted)
$0.31
$0.50
$0.28
$0.88
$1.00
$0.83
$0.13
$0.45
$0.13
$0.45
$0.01
$0.00
Shares (Basic)
28,497,801
30,200,210
31,400,900
31,849,422
32,703,478
31,440,093
29,251,888
28,928,060
31,103,703
35,173,562
40,178,292
42,285,919
Shares (Diluted)
28,984,336
30,636,088
31,578,713
32,500,141
33,845,559
32,915,683
30,799,904
30,219,806
32,168,362
35,778,854
40,564,945
42,285,919
EBITDA
$14M
$17M
$14M
$31M
$40M
$38M
$-10M
$16M
$10M
$8M
$3M
$4M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$45M
$59M
$31M
$25M
$79M
$41M
$65M
$32M
$24M
$24M
$19M
$15M
Short-term Investments
·
·
$7M
$2M
$669.0K
·
·
·
·
·
·
·
Receivables
$67M
$56M
$51M
$56M
$49M
$35M
$28M
$22M
$22M
$25M
$26M
$31M
Inventory
$22M
$31M
$44M
$36M
$24M
$29M
$28M
$23M
$17M
$16M
$17M
$15M
Prepaid Expense
$19M
$13M
$9M
$10M
$9M
$9M
$6M
$6M
$5M
$3M
$4M
$6M
Current Assets
$181M
$163M
$143M
$150M
$168M
$204M
$133M
$114M
$77M
$80M
$74M
$75M
PP&E (Net)
$29M
$27M
$11M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
PP&E (Gross)
$44M
$42M
$31M
$42M
$40M
$39M
$37M
$47M
$45M
$44M
$42M
$40M
Accum. Depreciation
$15M
$15M
$21M
$38M
$36M
$34M
$32M
$43M
$42M
$40M
$38M
$37M
Goodwill
$38M
$38M
$38M
$38M
$38M
$36M
$36M
$36M
$36M
$36M
$36M
$34M
Intangibles
$19.0K
$489.0K
$1M
$2M
$2M
$569.0K
$901.0K
$1M
$2M
$3M
$4M
$3M
Total Assets
$323M
$336M
$338M
$324M
$349M
$358M
$244M
$179M
$171M
$187M
$190M
$200M
Accrued Liabilities
$12M
$7M
$8M
$10M
$9M
$7M
$7M
$7M
$7M
$9M
$10M
$7M
Current Liabilities
$82M
$78M
$84M
$94M
$96M
$95M
$87M
$55M
$45M
$45M
$43M
$41M
Capital Leases
$31M
$31M
$31M
$6M
$11M
$19M
$23M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$305.0K
$389.0K
$473.0K
$557.0K
$0
Other Non-current Liabilities
·
·
·
·
·
·
·
·
$6M
$6M
$6M
$3M
Total Liabilities
$152M
$144M
$149M
$134M
$144M
·
·
·
·
·
·
·
Common Stock
$112.0K
$112.0K
$110.0K
$109.0K
$107.0K
$105.0K
$94.0K
$92.0K
$93.0K
$101.0K
$112.0K
$125.0K
Retained Earnings
$23M
$25M
$21M
$23M
$6M
$-16M
$-35M
$-32M
$-40M
$-44M
$-61M
$-61M
Treasury Stock
$281M
$250M
$236M
$218M
$180M
$138M
$138M
$130M
$115M
$90M
$61M
$41M
AOCI
$6M
$1M
$-4M
$-11M
$-223.0K
$2M
·
$-276.0K
$-44.0K
$-203.0K
$-137.0K
$-261.0K
Stockholders' Equity
$171M
$192M
$188M
$190M
$205M
$210M
$92M
$95M
$92M
$109M
$117M
$134M
Liabilities + Equity
$323M
$336M
$338M
$324M
$349M
$358M
$244M
$179M
$171M
$187M
$190M
$200M
Shares Outstanding
27,089,259
29,679,755
30,506,753
31,688,544
32,498,215
33,017,814
29,569,083
29,091,176
29,443,000
32,411,296
37,841,603
42,380,158
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$7M
$8M
$11M
$15M
$14M
$9M
$5M
$3M
$2M
$2M
$2M
$3M
Deferred Tax
$2M
$-5M
$2M
$2M
$3M
$8M
$-16M
$2M
$5M
$-9M
$2M
$3M
Amort. of Intangibles
$470.0K
$532.0K
$545.0K
$804.0K
$358.0K
$332.0K
$352.0K
$747.0K
$832.0K
$1M
$1M
$1M
Operating Cash Flow
$29M
$35M
$15M
$8M
$47M
$38M
$23M
$26M
$18M
$18M
$18M
$6M
CapEx
$6M
$24M
$6M
$1M
$1M
$2M
$2M
$1M
$2M
$1M
$2M
$3M
Investing Cash Flow
$-2M
$18M
$20M
$-20M
$43M
$-139M
$30M
$-1M
$8M
$14M
$4M
·
Stock Issued
·
·
·
$0
$0
$85M
$0
$0
·
$0
$0
$30M
Stock Repurchased
$31M
$14M
$18M
$38M
$42M
$0
$8M
$14M
$26M
$29M
$20M
$5M
Net Stock Activity
$-31M
$-14M
$-18M
$-38M
$-42M
$85M
$-8M
$-14M
$-26M
$-29M
$-20M
$24M
Dividends Paid
$11M
$11M
$11M
$12M
$11M
$8M
$7M
$6M
$0
$0
·
·
Financing Cash Flow
$-41M
$-25M
$-29M
$-49M
$-51M
$77M
$-14M
$-17M
$-26M
$-27M
$-18M
·
Net Change in Cash
·
$28M
$6M
$-60M
$38M
$-24M
$38M
$7M
$-109.0K
$5M
$4M
$-16M
Taxes Paid
$4M
$6M
$4M
$4M
$2M
$835.0K
$1M
$933.0K
$741.0K
$612.0K
$301.0K
$658.0K
Free Cash Flow
$23M
$11M
$9M
$7M
$46M
$37M
$21M
$24M
$16M
$17M
$16M
$3M
Levered FCF
·
·
$8M
$7M
$46M
$36M
$21M
$24M
$16M
$16M
$16M
$3M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
65.0%
65.3%
64.8%
65.0%
68.7%
67.9%
47.4%
62.8%
62.4%
60.7%
59.2%
58.7%
Operating Margin
5.7%
7.1%
5.9%
11.4%
15.9%
17.4%
-4.8%
9.3%
6.2%
5.3%
1.9%
2.3%
Net Margin
3.6%
6.3%
3.6%
10.3%
13.6%
12.3%
2.0%
7.7%
2.6%
11.2%
0.26%
-0.06%
Pretax Margin
5.5%
6.2%
5.9%
12.4%
15.9%
16.6%
-5.7%
9.4%
6.2%
5.2%
2.2%
2.2%
EBITDA Margin
5.7%
7.1%
5.9%
11.4%
15.9%
17.4%
-4.8%
9.3%
6.2%
5.3%
1.9%
2.3%
ROA
2.7%
4.5%
2.7%
8.5%
9.5%
9.0%
1.9%
7.7%
2.2%
8.6%
0.19%
-0.05%
ROE
4.9%
8.1%
4.7%
14.4%
16.2%
18.0%
4.2%
14.4%
4.0%
14.4%
0.29%
-0.07%
ROIC
5.4%
9.1%
4.7%
13.7%
16.4%
13.6%
3.6%
14.1%
4.4%
15.3%
0.27%
-0.07%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.2
2.1
1.7
1.6
1.7
2.1
1.5
2.1
1.7
1.8
1.7
1.9
Quick Ratio
1.4
1.5
1.1
0.9
1.3
0.8
1.1
1.0
1.0
1.1
1.0
1.1
Interest Coverage
·
·
9.2
96.4
63.6
58.4
-48.3
61.5
32.8
29.6
9.7
8.4
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.7
0.8
0.7
0.7
0.9
1.0
0.9
0.8
0.7
0.8
Inventory Turnover
3.2
2.2
2.1
3.2
2.9
2.5
4.1
3.3
3.6
3.5
3.6
4.4
Receivables Turnover
4.0
4.5
4.5
5.2
6.0
7.1
8.0
7.9
6.6
5.7
4.9
5.3
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.32
$6.46
$6.17
$5.99
$6.32
$6.36
$3.13
$3.25
$3.14
$3.35
$3.10
$3.16
Revenue / Share
$8.47
$7.90
$7.74
$8.46
$7.35
$6.71
$6.50
$5.83
$4.87
$4.07
$3.45
$3.58
Cash Flow / Share
$1.01
$1.15
$0.47
$0.25
$1.40
$1.17
$0.75
$0.85
$0.55
$0.51
$0.43
$0.14
Cash / Share
$1.67
$1.98
$1.00
$0.77
$2.44
$1.24
$2.19
$1.08
$0.82
$0.75
$0.50
$0.35
Dividend Paid / Share
·
·
·
·
·
·
·
$0.20
·
·
·
·
EPS (TTM)
$0.31
$0.50
$0.28
$0.88
$1.00
$0.83
$0.13
$0.45
$0.13
$0.45
$0.01
$0.00
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$246M
$242M
$244M
$275M
$249M
$221M
$200M
$176M
$157M
$146M
$140M
$152M
Net Income TTM
$9M
$15M
$9M
$28M
$34M
$27M
$4M
$13M
$4M
$16M
$366.0K
$-86.0K
Market Cap
$236M
$289M
$368M
$567M
$1.13B
$910M
$760M
$287M
$217M
$206M
$148M
$192M
P/E
28.2
19.5
43.1
20.3
34.7
33.2
197.6
22.0
56.6
14.1
390.0
·
P/S
1.0
1.2
1.5
2.1
4.5
4.1
3.8
1.6
1.4
1.4
1.1
1.3
P/B
1.4
1.5
2.0
3.0
5.5
4.3
8.2
3.0
2.3
1.9
1.3
1.4
P / Tangible Book
1.8
1.9
2.5
3.8
6.8
5.3
·
·
·
·
·
·
P / Cash Flow
8.1
8.2
24.7
68.5
23.8
23.6
32.8
11.2
12.2
11.2
8.4
32.3
P / FCF
10.3
26.3
41.3
83.4
24.5
24.6
35.8
11.9
13.4
12.2
9.5
56.3
Dividend Yield
4.6%
3.8%
3.1%
2.0%
0.96%
0.93%
0.88%
2.0%
0.00%
0.00%
·
·
Earnings Yield
3.5%
5.1%
2.3%
4.9%
2.9%
3.0%
0.51%
4.5%
1.8%
7.1%
0.26%
0.00%
Payout Ratio
122.1%
71.2%
129.8%
40.6%
32.2%
31.0%
169.0%
42.7%
·
·
·
·
Annual Payout
$11M
$11M
$11M
$12M
$11M
$8M
$7M
$6M
$0
$0
·
·
Per Saham1
Metrik
Tren
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2001
EPS (TTM)
$-0.11
$0.17
·
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2001
Revenue TTM
$127M
$156M
·
·
·
·
·
·
·
·
·
Net Income TTM
$-4M
$7M
·
·
·
·
·
·
·
·
·
P/E
-29.3
22.9
·
·
·
·
·
·
·
·
·
Earnings Yield
-3.4%
4.4%
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$246M
$242M
$244M
$275M
$249M
Margin Kotor %
65.0%
65.3%
64.8%
65.0%
68.7%
Margin Operasi %
5.7%
7.1%
5.9%
11.4%
15.9%
Laba Bersih
$9M
$15M
$9M
$28M
$34M
EPS Dilusian
$0.31
$0.50
$0.28
$0.88
$1.00
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.2
2.1
1.7
1.6
1.7
Rasio Cepat
1.4
1.5
1.1
0.9
1.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$23M
$11M
$9M
$7M
$46M
Pemilik institusional (13F)
76 pengaju
· $85.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang76
Nilai yang dipegang$85.0M
Posisi baru16
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
16 (+10 vs Kuartal sebelumnya)
5 (-6 vs Kuartal sebelumnya)
16 (-2 vs Kuartal sebelumnya)
22 (+4 vs Kuartal sebelumnya)
+953K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 6 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.