nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$1.00Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Mar 23, 2017
$1,00
USD
≈2.1%
Mar 31, 2016
$1,00
USD
≈2.9%
Apr 6, 2015
$1,00
USD
≈4.8%
Apr 1, 2015
$1,00
USD
≈2.5%
Apr 3, 2014
$1,00
USD
≈1.6%
Apr 2, 2013
$0,55
USD
≈1.9%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata17.9%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 29, 2026
$-0.16
$-0.25
35.5%
31 Maret 2026
$-0.25
$-0.37
32.3%
31 Des. 2025
$-0.30
$-0.38
20.1%
30 Sep. 2025
$-0.36
$-0.37
3.0%
30 Juni 2025
$-0.35
$-0.41
14.9%
31 Maret 2025
$-0.37
$-0.38
2.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$62M
$58M
$124M
$151M
$128M
$107M
$105M
$134M
$126M
$100M
$83M
$76M
Cost of Revenue
$43M
$42M
$95M
$99M
$84M
$74M
$69M
$92M
$80M
$62M
$49M
$45M
Gross Profit
$19M
$17M
$29M
$52M
$44M
$34M
$36M
$42M
$46M
$39M
$34M
$31M
R&D Expense
$20M
$20M
$21M
$21M
$20M
$17M
$15M
$15M
$14M
$13M
$10M
$6M
SG&A Expense
$5M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
$3M
Operating Expenses
$31M
$30M
$57M
$32M
$31M
$28M
$26M
$25M
$21M
$23M
$16M
$14M
Operating Income
$-12M
$-13M
$-29M
$20M
$13M
$6M
$10M
$17M
$25M
$16M
$18M
$17M
Other Non-op
$2M
$2M
$1M
$2M
$-152.0K
$1M
$2M
$923.0K
$156.0K
$35.0K
$220.0K
$263.0K
Pretax Income
$-11M
$-11M
$-27M
$22M
$13M
$7M
$12M
$18M
$26M
$16M
$18M
$17M
Income Tax
$871.0K
$2M
$-889.0K
$4M
$2M
$2M
$2M
$3M
$4M
$3M
$2M
$3M
Net Income
$-11M
$-14M
$-26M
$18M
$11M
$6M
$10M
$15M
$22M
$13M
$17M
$15M
EPS (Basic)
$-2.01
$-2.28
$-3.94
$2.73
$1.54
$0.80
$1.36
$1.94
$2.91
$1.79
$2.27
$2.03
EPS (Diluted)
$-2.01
$-2.28
$-3.94
$2.69
$1.51
$0.80
$1.35
$1.91
$2.86
$1.77
$2.24
$2.00
Shares (Basic)
5,707,000
6,020,000
6,700,000
6,697,000
6,826,000
7,118,000
7,520,000
7,552,094
7,455,528
7,343,696
7,268,536
7,184,114
Shares (Diluted)
5,707,000
6,020,000
6,700,000
6,796,000
6,969,000
7,157,000
7,573,000
7,657,330
7,601,971
7,435,181
7,367,984
7,318,906
EBITDA
$-11M
$-11M
$-26M
$22M
$15M
$9M
$12M
$20M
$29M
$20M
$21M
$18M
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$35M
$51M
$47M
$31M
$29M
$21M
$16M
$27M
$17M
$12M
$18M
$18M
Short-term Investments
$7M
$21M
$8M
$4M
$8M
$35M
$14M
$2M
$8M
$16M
$9M
$15M
Receivables
$9M
$12M
$25M
$27M
$31M
$22M
$25M
$23M
$41M
$27M
$23M
$18M
Inventory
$53M
$41M
$52M
$88M
$76M
$48M
$36M
$42M
$51M
$44M
$26M
$25M
Prepaid Expense
$912.0K
$1M
$829.0K
$936.0K
$768.0K
$477.0K
$553.0K
$884.0K
$531.0K
·
·
·
Current Assets
$113M
$130M
$135M
$154M
$149M
$136M
$110M
$104M
$123M
$103M
$78M
$84M
PP&E (Net)
$3M
$3M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$2M
PP&E (Gross)
$15M
$15M
$25M
$24M
$22M
$19M
$17M
$15M
$14M
$11M
$10M
$7M
Accum. Depreciation
$12M
$12M
$22M
$19M
$17M
$15M
$13M
$12M
$9M
$8M
$6M
$4M
Goodwill
·
·
$0
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$12M
Intangibles
$3M
$2M
$2M
$7M
$4M
$1M
$2M
$966.0K
$1M
$3M
$5M
$2M
Total Assets
$152M
$150M
$168M
$216M
$220M
$196M
$195M
$182M
$163M
$146M
$140M
$122M
Accrued Liabilities
$4M
$2M
$2M
$2M
$9M
$3M
·
·
·
·
·
·
Current Liabilities
$27M
$15M
$13M
$27M
$50M
$29M
$26M
$22M
$19M
$18M
$20M
$19M
Capital Leases
$4M
$5M
$4M
$6M
$7M
$8M
$3M
·
·
·
·
·
Deferred Tax
$116.0K
$32.0K
$46.0K
$74.0K
$10.0K
$136.0K
$205.0K
·
·
·
$268.0K
$284.0K
Total Liabilities
$35M
$23M
$19M
$37M
$61M
$41M
$32M
$24M
$22M
$25M
$27M
$22M
Retained Earnings
$96M
$107M
$121M
$148M
$130M
$120M
$114M
$104M
$89M
$75M
$69M
$60M
Treasury Stock
$55M
$54M
$44M
$35M
$35M
$25M
$8M
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
Stockholders' Equity
$117M
$128M
$148M
$179M
$158M
$155M
$163M
$158M
$141M
$121M
$113M
$101M
Liabilities + Equity
$152M
$150M
$168M
$216M
$220M
$196M
$195M
$182M
$163M
$146M
$140M
$122M
Shares Outstanding
5,706,142
5,766,286
6,405,523
6,738,706
6,709,528
6,899,515
7,351,317
7,559,205
7,549,531
7,381,613
7,284,344
7,218,633
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
$3M
$996.0K
Stock-based Comp
$3M
$3M
$3M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
Deferred Tax
$84.0K
$2M
$-2M
$1M
$48.0K
$-61.0K
$-699.0K
$5.0K
$453.0K
$-260.0K
$-907.0K
$-219.0K
Amort. of Intangibles
$338.0K
$318.0K
$285.0K
$207.0K
$428.0K
$378.0K
$266.0K
$1M
$2M
$2M
$1M
$105.0K
Other Non-cash
$5M
$24M
$54M
$-30M
$-15M
$-6M
$13M
$25M
$-27M
$-21M
$-7M
$4M
Operating Cash Flow
$-2M
$18M
$32M
$-4M
$1M
$5M
$27M
$46M
$1M
$-3M
$13M
$21M
CapEx
$1M
$932.0K
$1M
$2M
$3M
$2M
$1M
$1M
$2M
$1M
$3M
$2M
Investing Cash Flow
$-12M
$-4M
$-8M
$8M
$17M
$15M
$-30M
$-36M
$9M
$7M
$-7M
$-10M
Stock Repurchased
$2M
$10M
$9M
$3M
$14M
$17M
$8M
·
·
·
·
·
Net Stock Activity
$-2M
$-10M
$-9M
$-3M
$-14M
$-17M
$-8M
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
$7M
$7M
$7M
$7M
Financing Cash Flow
$-2M
$-10M
$-8M
$-1M
$-10M
$-17M
$-8M
$288.0K
$-5M
$-11M
$-6M
$-6M
Net Change in Cash
$-16M
$4M
$16M
$1M
$9M
$4M
$-10M
$10M
$5M
$-6M
$288.0K
$5M
Taxes Paid
$861.0K
$917.0K
$301.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-3M
$17M
$31M
$-6M
$-2M
$3M
$25M
$44M
$-282.0K
$-4M
$10M
$19M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
30.6%
28.6%
23.1%
34.5%
34.5%
31.4%
34.3%
31.4%
36.5%
38.4%
41.2%
40.7%
Operating Margin
-19.8%
-22.9%
-23.1%
13.2%
10.2%
5.8%
9.7%
12.4%
20.2%
15.8%
22.0%
22.5%
Net Margin
-18.5%
-23.6%
-21.3%
12.2%
8.2%
5.3%
9.7%
10.9%
17.3%
13.1%
20.0%
19.3%
Pretax Margin
-17.1%
-19.5%
-22.0%
14.9%
10.1%
6.8%
11.3%
13.1%
20.3%
15.8%
22.3%
22.9%
EBITDA Margin
-17.2%
-19.1%
-21.1%
14.8%
12.1%
8.0%
11.6%
14.9%
23.2%
19.6%
25.4%
23.9%
ROA
-7.6%
-8.6%
-13.8%
8.4%
5.1%
2.9%
5.4%
8.5%
14.1%
9.2%
12.6%
12.8%
ROE
-9.4%
-9.9%
-16.1%
10.8%
6.7%
3.6%
6.4%
9.8%
16.6%
11.2%
15.5%
15.3%
ROIC
-11.3%
-12.6%
-18.7%
9.1%
6.7%
3.2%
5.4%
8.8%
15.3%
10.8%
14.5%
14.3%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.2
8.6
10.5
5.7
3.0
4.6
4.2
4.8
6.5
5.8
4.0
4.4
Quick Ratio
1.9
5.6
6.2
2.3
1.4
2.6
2.1
2.4
3.4
3.1
2.5
2.7
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.6
0.7
0.6
0.5
0.6
0.8
0.8
0.7
0.6
0.7
Inventory Turnover
0.9
0.9
1.4
1.2
1.4
1.8
1.8
2.0
1.7
1.8
1.9
1.7
Receivables Turnover
5.9
3.2
4.8
5.2
4.9
4.6
4.3
4.2
3.7
4.0
4.0
4.6
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$20.59
$22.17
$23.15
$26.61
$23.62
$22.44
$22.16
$20.92
$18.65
$16.45
$15.49
$13.95
Revenue / Share
$10.85
$9.65
$18.53
$22.16
$18.43
$15.01
$13.90
$17.47
$16.53
$13.50
$11.23
$10.33
Cash Flow / Share
$-0.38
$3.04
$4.76
$-0.60
$0.15
$0.69
$3.53
$5.97
$0.19
$-0.36
$1.80
$2.83
Cash / Share
$6.16
$8.89
$7.33
$4.56
$4.36
$3.00
$2.24
$3.55
$2.25
$1.61
$2.50
$2.48
Dividend Paid / Share
·
·
·
·
·
·
·
·
$1.00
$1.00
$1.00
$1.00
EPS (TTM)
$-2.01
$-2.28
$-3.94
$2.69
$1.51
$0.80
$1.35
$1.91
$2.86
$1.77
$2.24
$2.00
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$62M
$58M
$124M
$151M
$128M
$107M
$105M
$134M
$126M
$100M
$83M
$76M
Net Income TTM
$-11M
$-14M
$-26M
$18M
$11M
$6M
$10M
$15M
$22M
$13M
$17M
$15M
Market Cap
$84M
$94M
$116M
$284M
$346M
$289M
$245M
$264M
$529M
$303M
$221M
$254M
P/E
-7.3
-7.2
-4.6
15.6
34.1
52.3
24.6
18.3
24.5
23.3
13.5
17.6
P/S
1.4
1.6
0.9
1.9
2.7
2.7
2.3
2.0
4.2
3.0
2.7
3.4
P/B
0.7
0.7
0.8
1.6
2.2
1.9
1.5
1.7
3.8
2.5
2.0
2.5
P / Tangible Book
0.7
0.7
0.8
1.9
2.7
2.3
·
·
·
·
·
·
P / Cash Flow
-38.8
5.1
3.6
-69.4
320.9
58.3
9.1
5.8
375.9
-112.0
16.6
12.3
P / FCF
-25.0
5.4
3.8
-46.0
-229.7
88.5
9.7
6.0
-1876.9
-73.1
21.4
13.5
Dividend Yield
·
·
·
·
·
·
·
·
1.4%
2.4%
3.3%
2.8%
Earnings Yield
-13.7%
-14.0%
-21.8%
6.4%
2.9%
1.9%
4.1%
5.5%
4.1%
4.3%
7.4%
5.7%
Payout Ratio
·
·
·
·
·
·
·
·
34.0%
55.7%
44.0%
49.2%
Annual Payout
·
·
·
·
·
·
·
·
$7M
$7M
$7M
$7M
Per Saham1
Metrik
Tren
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
EPS (TTM)
$0.82
$0.41
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Revenue TTM
$30M
$21M
·
·
·
·
·
·
·
·
Net Income TTM
$6M
$3M
·
·
·
·
·
·
·
·
P/E
22.6
20.1
·
·
·
·
·
·
·
·
Earnings Yield
4.4%
5.0%
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$62M
$58M
$124M
$151M
$128M
Margin Kotor %
30.6%
28.6%
23.1%
34.5%
34.5%
Margin Operasi %
-19.8%
-22.9%
-23.1%
13.2%
10.2%
Laba Bersih
$-11M
$-14M
$-26M
$18M
$11M
EPS Dilusian
$-2.01
$-2.28
$-3.94
$2.69
$1.51
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
4.2
8.6
10.5
5.7
3.0
Rasio Cepat
1.9
5.6
6.2
2.3
1.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-3M
$17M
$31M
$-6M
$-2M
Pemilik institusional (13F)
51 pengaju
· $111.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang51
Nilai yang dipegang$111.5M
Posisi baru23
Posisi yang keluar3
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
23 (+13 vs Kuartal sebelumnya)
3 (-5 vs Kuartal sebelumnya)
9 (+4 vs Kuartal sebelumnya)
12 (+5 vs Kuartal sebelumnya)
+732K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
9 orang dalam
· 4 pejabat · 2 direktur