JNJ Johnson & Johnson Common Stock
$231,75
Harga · Mei 20, 2026
Fundamental per Apr 22, 2026
Rentang 52M
$149–$252
81% of range
Peringkat Analis
BUY
32 analysts
Target Harga
$253
+9% upside
P/E (TTM)
18.8
ROE
35.0%
Margin Laba Bersih
28.5%
JNJ Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$231.75
Kapitalisasi Pasar
—
P/E (TTM)
18.8
EPS (TTM)
$11.03
Pendapatan (TTM)
$94.19B
Imbal Hasil Dividen
—
ROE
35.0%
D/E Utang/Ekuitas
0.6
Rentang 52M
$149 – $252
JNJ Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$94.19B
2017-01-01
→
2025-12-28
EPS
$11.03
2017-01-01
→
2025-12-28
Arus Kas Bebas
$19.70B
2017-01-01
→
2025-12-28
Margin
28.5%
2017-01-01
→
2025-12-28
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
JNJ
Median Rekan
P/E (TTM)
18.8
19.7
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
JNJ
Median Rekan
Gross Margin (Margin Kotor)
67.9%
72.6%
Net Profit Margin (Margin Laba Bersih)
28.5%
21.4%
ROA
14.1%
5.8%
ROE
35.0%
22.7%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
JNJ
Median Rekan
Debt / Equity (Utang / Ekuitas)
0.6
139.5
Current Ratio (Rasio Lancar)
1.0
1.6
Quick Ratio (Rasio Cepat)
0.7
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
JNJ
Median Rekan
Revenue YoY (Pendapatan YoY)
6.0%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
5.6%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
2.7%
—
EPS YoY
90.5%
—
Net Income YoY (Laba Bersih YoY)
90.6%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
JNJ
Median Rekan
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
—
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 24 Feb. 2026 | $1,3000 |
| 25 Nov. 2025 | $1,3000 |
| 26 Agu 2025 | $1,3000 |
| 27 Mei 2025 | $1,3000 |
| 18 Feb. 2025 | $1,2400 |
| 26 Nov. 2024 | $1,2400 |
| 27 Agu 2024 | $1,2400 |
| 20 Mei 2024 | $1,2400 |
| 16 Feb. 2024 | $1,1900 |
| 20 Nov. 2023 | $1,1900 |
| 25 Agu 2023 | $1,1900 |
| 22 Mei 2023 | $1,1900 |
| 17 Feb. 2023 | $1,1300 |
| 21 Nov. 2022 | $1,1300 |
| 22 Agu 2022 | $1,1300 |
| 23 Mei 2022 | $1,1300 |
| 18 Feb. 2022 | $1,0600 |
| 22 Nov. 2021 | $1,0600 |
| 23 Agu 2021 | $1,0600 |
| 24 Mei 2021 | $1,0600 |
JNJ Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
32 analis
- Beli Kuat 6 18,8%
- Beli 14 43,8%
- Tahan 12 37,5%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
24 analis · 2026-05-15
Median
$260.00
Sekarang
$231.75
Rendah
$155.00
Tinggi
$285.00
Target median
$260.00
+12,2%
Target rata-rata
$252.96
+9,2%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.05%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $2.70 | $2.69 | 0.01% |
| 31 Des. 2025 | $2.46 | $2.46 | -0.00% |
| 30 Sep. 2025 | $2.80 | $2.78 | 0.02% |
| 30 Juni 2025 | $2.77 | $2.71 | 0.06% |
| 31 Maret 2025 | $2.77 | $2.61 | 0.16% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| JNJ | — | 18.8 | 6.0% | 28.5% | 35.0% | 67.9% |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
| MRK | — | 14.5 | 1.3% | 28.1% | 36.9% | — |
| PFE | — | 18.3 | -1.7% | 12.4% | 8.9% | — |
| BMY | — | 15.6 | -0.22% | 14.6% | 40.5% | — |
| ZTS | $53.46B | 20.9 | 2.3% | 28.2% | 66.0% | — |
| RPRX | — | 21.7 | 5.1% | 32.4% | 8.0% | — |
| VTRS | — | -4.2 | -3.0% | -24.6% | -23.2% | 35.1% |
| AXSM | $9.29B | -49.6 | 65.5% | -28.7% | -227.0% | — |
| ELAN | $11.25B | -48.1 | 6.2% | -4.9% | -3.5% | 55.0% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $94.19B | $88.82B | $85.16B | $79.99B | $78.74B | $82.58B | $82.06B | $81.58B | $76.45B | $71.89B | $70.07B | $74.33B | |
| Cost of Revenue | $30.26B | $27.47B | $26.55B | $24.60B | $23.40B | $28.43B | $27.56B | $27.09B | $25.44B | $21.79B | $21.54B | $22.75B | |
| Gross Profit | $63.94B | $61.35B | $58.61B | $55.39B | $55.34B | $54.16B | $54.50B | $54.49B | $51.01B | $50.10B | $48.54B | $51.59B | |
| R&D Expense | $109M | $1.84B | $483M | $0 | $0 | · | · | · | · | · | · | · | |
| SG&A Expense | $23.68B | $22.87B | $21.51B | $20.25B | $20.12B | $22.08B | $22.18B | $22.54B | $21.52B | $20.07B | $21.20B | $21.95B | |
| Operating Income | · | · | · | · | · | · | · | · | · | · | · | $21.59B | |
| Interest Expense | · | · | $772M | $276M | $183M | $201M | $318M | $1.00B | $934M | $726M | $552M | $533M | |
| Interest Income | $1.06B | $1.33B | $1.26B | $490M | $53M | $111M | $357M | $611M | $385M | $368M | $128M | $67M | |
| Other Non-op | $7.21B | $-4.69B | $-6.63B | $-810M | $-526M | $-2.90B | $-2.52B | $-1.41B | $42M | $-210M | $2.06B | $70M | |
| Pretax Income | $32.58B | $16.69B | $15.06B | $19.36B | $19.18B | $16.50B | $17.33B | $18.00B | $17.67B | $19.80B | $19.20B | $20.56B | |
| Income Tax | $5.78B | $2.62B | $1.74B | $2.99B | $1.38B | $1.78B | $2.21B | $2.70B | $16.37B | $3.26B | $3.79B | $4.24B | |
| Net Income | $26.80B | $14.07B | $35.15B | $17.94B | $20.88B | $14.71B | $15.12B | $15.30B | $1.30B | $16.54B | $15.41B | $16.32B | |
| EPS (Basic) | $11.13 | $5.84 | $13.88 | $6.83 | $7.93 | $5.59 | $5.72 | $5.70 | $0.48 | $6.04 | $5.56 | $5.80 | |
| EPS (Diluted) | $11.03 | $5.79 | $13.72 | $6.73 | $7.81 | $5.51 | $5.63 | $5.61 | $0.47 | $5.93 | $5.48 | $5.70 | |
| Shares (Basic) | 2,407,400,000 | 2,407,300,000 | 2,533,500,000 | 2,625,200,000 | 2,632,100,000 | 2,632,800,000 | 2,645,100,000 | 2,681,500,000 | 2,692,000,000 | 2,737,300,000 | 2,771,800,000 | 2,815,200,000 | |
| Shares (Diluted) | 2,429,400,000 | 2,429,400,000 | 2,560,400,000 | 2,663,900,000 | 2,674,000,000 | 2,670,700,000 | 2,684,300,000 | 2,728,700,000 | 2,745,300,000 | 2,788,900,000 | 2,812,900,000 | 2,863,900,000 | |
| EBITDA | $7.50B | $7.34B | $7.49B | $6.97B | $7.39B | $7.23B | $7.01B | $6.93B | $5.64B | $3.75B | $3.75B | $25.48B |
Neraca 29
| Metrik | Tren | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19.71B | $24.11B | $21.86B | $12.89B | $14.49B | $13.98B | $17.30B | $18.11B | $17.82B | $18.97B | $13.73B | $14.52B | |
| Short-term Investments | $393M | $417M | $1.07B | $9.39B | $17.12B | $11.20B | $1.98B | $1.58B | $472M | $22.93B | $24.64B | $18.57B | |
| Receivables | $17.18B | $14.84B | $14.87B | $14.04B | $15.28B | $13.58B | $14.48B | $14.10B | $13.49B | $11.70B | $10.73B | $10.98B | |
| Inventory | $14.19B | $12.44B | $11.18B | $10.27B | $10.39B | $9.34B | $9.02B | $8.60B | $8.77B | $8.14B | $8.05B | $8.18B | |
| Prepaid Expense | $4.15B | $4.08B | $4.51B | $2.88B | $3.70B | $3.13B | $2.39B | $2.70B | $2.54B | $3.28B | $3.05B | $3.49B | |
| Current Assets | $55.62B | $55.89B | $53.49B | $55.29B | $60.98B | $51.24B | $45.27B | $46.03B | $43.09B | $65.03B | $60.21B | $55.74B | |
| PP&E (Net) | $23.17B | $20.52B | $19.90B | $17.98B | $18.96B | $18.77B | $17.66B | $17.04B | $17.00B | $15.91B | $15.90B | $16.13B | |
| PP&E (Gross) | $54.36B | $48.77B | $47.78B | $43.53B | $47.68B | $46.80B | $43.33B | $41.85B | $41.47B | $37.77B | $36.65B | $36.69B | |
| Accum. Depreciation | $31.20B | $28.25B | $27.88B | $25.55B | $28.72B | $28.04B | $25.67B | $24.82B | $24.46B | $21.86B | $20.74B | $20.56B | |
| Goodwill | $48.77B | $44.20B | $36.56B | $36.05B | $25.44B | $36.39B | $33.64B | $30.45B | $31.91B | $22.80B | $21.63B | $21.83B | |
| Intangibles | $50.40B | $37.62B | $34.17B | $38.49B | $46.39B | $53.40B | $47.64B | $47.61B | $53.23B | $26.88B | $25.76B | $27.22B | |
| Other Non-current Assets | $14.37B | $11.41B | $14.15B | $9.21B | $10.22B | $6.56B | $5.70B | $4.18B | $4.97B | $4.43B | $4.41B | $3.23B | |
| Total Assets | $199.21B | $180.10B | $167.56B | $187.38B | $182.02B | $174.89B | $157.73B | $152.95B | $157.30B | $141.21B | $133.41B | $130.36B | |
| Accounts Payable | $11.99B | $10.31B | $9.63B | $9.89B | $11.05B | $9.51B | $8.54B | $7.54B | $7.31B | $6.92B | $6.67B | $7.63B | |
| Accrued Liabilities | $8.59B | $8.55B | $10.21B | $10.72B | $13.61B | $13.97B | $9.71B | $7.60B | $7.30B | $5.63B | $5.41B | $6.55B | |
| Short-term Debt | $8.49B | $5.98B | $3.45B | $12.76B | $3.77B | $2.63B | $1.20B | $2.80B | $3.91B | $4.68B | $7.00B | $3.64B | |
| Current Liabilities | $54.13B | $50.32B | $46.28B | $55.80B | $45.23B | $42.49B | $35.96B | $31.23B | $30.54B | $26.29B | $27.75B | $25.03B | |
| Capital Leases | · | · | · | · | · | · | $716M | · | · | · | · | · | |
| Deferred Tax | $6.79B | $2.45B | $3.19B | $3.99B | $7.49B | $7.21B | $5.96B | $7.51B | $8.37B | $2.91B | $2.56B | $2.45B | |
| Other Non-current Liabilities | $9.87B | $17.55B | $13.40B | $10.15B | $10.69B | $11.94B | $11.73B | $8.59B | $9.02B | $9.54B | $10.24B | $8.03B | |
| Total Liabilities | $117.67B | $108.61B | $98.78B | $110.57B | $108.00B | $111.62B | $98.26B | $93.20B | $97.14B | $70.79B | $62.26B | $60.61B | |
| Long-term Debt | $41.44B | $32.40B | $27.35B | $28.44B | $32.12B | $34.43B | · | $30.28B | $32.17B | $24.14B | · | · | |
| Total Debt | $49.93B | $38.38B | $30.80B | $41.21B | $35.88B | $35.27B | $27.70B | $33.08B | $36.08B | $27.13B | $19.86B | $18.76B | |
| Common Stock | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | |
| Retained Earnings | $168.98B | $155.79B | $153.84B | $128.34B | $123.06B | $113.89B | $110.66B | $106.22B | $101.79B | $110.55B | $103.88B | $97.25B | |
| Treasury Stock | $75.62B | $75.68B | $75.66B | $41.69B | $39.10B | $38.49B | $38.42B | $34.36B | $31.55B | $28.35B | $22.68B | $19.89B | |
| AOCI | $-14.93B | $-11.74B | $-12.53B | $-12.97B | $-13.06B | $-15.24B | $-15.89B | $-15.22B | $-13.20B | $-14.90B | $-13.16B | $-10.72B | |
| Stockholders' Equity | $81.54B | $71.49B | $68.77B | $76.80B | $74.02B | $63.28B | $59.47B | $59.75B | $60.16B | $70.42B | $71.15B | $69.75B | |
| Liabilities + Equity | $199.21B | $180.10B | $167.56B | $187.38B | $182.02B | $174.89B | $157.73B | $152.95B | $157.30B | $141.21B | $133.41B | $130.36B |
Arus Kas 18
| Metrik | Tren | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7.50B | $7.34B | $7.49B | $6.97B | $7.39B | $7.23B | $7.01B | $6.93B | $5.64B | $3.75B | $3.75B | $3.90B | |
| Stock-based Comp | $1.35B | $1.18B | $1.16B | $1.14B | $1.14B | $1.00B | $977M | $978M | $962M | $878M | $874M | $792M | |
| Deferred Tax | $1.54B | $-2.18B | $-4.19B | $-1.66B | $-2.08B | $-1.14B | $-2.48B | $-1.02B | $2.41B | $-341M | $-270M | $441M | |
| Amort. of Intangibles | $4.60B | $4.50B | $4.50B | $3.90B | $4.20B | $4.70B | $4.50B | $4.40B | $3.00B | $1.20B | $1.20B | $1.40B | |
| Restructuring | $228M | $234M | $489M | $275M | $209M | $247M | $266M | $251M | $309M | $491M | $509M | $0 | |
| Other Non-cash | $-12.67B | $3.87B | $-16.82B | $-3.19B | $-3.91B | $1.73B | $2.79B | $13M | $10.75B | $-2.06B | $-480M | $-2.98B | |
| Operating Cash Flow | $24.53B | $24.27B | $22.79B | $21.19B | $23.41B | $23.54B | $23.42B | $22.20B | $21.06B | $18.77B | $19.57B | $18.71B | |
| CapEx | $4.83B | $4.42B | $4.54B | $4.01B | $3.65B | $3.35B | $3.50B | $3.67B | $3.28B | $3.23B | $3.46B | $3.71B | |
| Investing Cash Flow | $-23.59B | $-18.60B | $878M | $-12.37B | $-8.68B | $-20.82B | $-6.19B | $-3.17B | $-14.87B | $-4.76B | $-7.74B | $-12.30B | |
| Debt Issued | $9.14B | $6.66B | $0 | $2M | $5M | $7.43B | $3M | $5M | $8.99B | $12.00B | $75M | $2.10B | |
| Net Debt Issued | $7.38B | $5.21B | $-1.55B | $-2.13B | $-1.80B | $6.37B | $-2.82B | $-1.55B | $7.21B | $9.78B | $7M | $254M | |
| Stock Repurchased | $5.95B | $2.43B | $5.05B | $6.04B | $3.46B | $3.22B | $6.75B | $5.87B | $6.36B | $8.98B | $5.29B | $7.12B | |
| Net Stock Activity | $-5.95B | $-2.43B | $-5.05B | $-6.04B | $-3.46B | $-3.22B | $-6.75B | $-5.87B | $-6.36B | $-8.98B | $-5.29B | $-7.12B | |
| Financing Cash Flow | $-5.54B | $-3.13B | $-15.82B | $-8.87B | $-14.05B | $-6.12B | $-18.02B | $-18.51B | $-7.67B | $-8.55B | $-11.14B | $-12.50B | |
| Net Change in Cash | $-4.40B | $2.25B | $7.73B | $-360M | $502M | $-3.32B | $-802M | $283M | $-1.15B | $5.24B | $-791M | $-6.40B | |
| Taxes Paid | $6.54B | $6.71B | $8.57B | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $19.70B | $19.84B | $18.25B | $17.18B | $19.76B | $20.19B | $19.92B | $18.53B | $17.78B | $15.54B | $15.82B | $14.76B | |
| Levered FCF | · | · | $17.56B | $16.96B | $19.59B | $20.01B | $19.64B | $17.68B | $17.71B | $14.93B | $15.37B | $14.33B |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 67.9% | 69.1% | 68.8% | 67.3% | 68.2% | 65.6% | 66.4% | 66.8% | 66.8% | 69.8% | 69.3% | 69.4% | |
| Operating Margin | · | · | · | · | · | · | · | · | · | · | · | 29.0% | |
| Net Margin | 28.5% | 15.8% | 41.3% | 18.9% | 22.3% | 17.8% | 18.4% | 18.8% | 1.7% | 23.0% | 22.0% | 22.0% | |
| Pretax Margin | 34.6% | 18.8% | 17.7% | 22.9% | 24.3% | 20.0% | 21.1% | 22.1% | 23.1% | 27.6% | 27.4% | 27.7% | |
| EBITDA Margin | 8.0% | 8.3% | 8.8% | 7.3% | 7.9% | 8.8% | 8.5% | 8.5% | 7.4% | 5.2% | 5.3% | 34.3% | |
| ROA | 14.1% | 8.1% | 19.8% | 9.7% | 11.7% | 8.8% | 9.7% | 9.9% | 0.87% | 12.0% | 11.7% | 12.4% | |
| ROE | 35.0% | 20.1% | 48.3% | 23.4% | 28.9% | 23.0% | 25.7% | 24.6% | 2.0% | 23.4% | 21.9% | 22.7% | |
| ROIC | · | · | · | · | · | · | · | · | · | · | · | 19.4% |
Likuiditas & Solvabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.1 | 1.2 | 1.0 | 1.3 | 1.2 | 1.3 | 1.5 | 1.4 | 2.5 | 2.2 | 2.4 | |
| Quick Ratio | 0.7 | 0.8 | 0.8 | 0.7 | 1.0 | 0.9 | 0.9 | 1.1 | 1.0 | 2.0 | 1.8 | 1.8 | |
| Debt / Equity | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.4 | 0.3 | 0.3 | |
| LT Debt / Equity | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 40.5 |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | |
| Inventory Turnover | 2.3 | 2.3 | 2.5 | 2.7 | 3.0 | 3.1 | 3.1 | 3.1 | 3.0 | 2.7 | 2.7 | 2.8 | |
| Receivables Turnover | 5.9 | 6.0 | 5.9 | 6.0 | 6.5 | 5.9 | 5.7 | 5.9 | 6.1 | 6.4 | 6.5 | 6.5 |
Tingkat Pertumbuhan 9
| Metrik | Tren | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.0% | 4.3% | 6.5% | 1.6% | -4.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.6% | 4.1% | 1.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 90.5% | -57.8% | 103.9% | -13.8% | 41.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 17.9% | -9.5% | 35.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 14.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 90.6% | -60.0% | 95.9% | -14.1% | 41.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 14.3% | -12.3% | 33.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.7% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $94.19B | $88.82B | $85.16B | $79.99B | $78.74B | $82.58B | $82.06B | $81.58B | $76.45B | $71.89B | $70.07B | $74.33B | |
| Net Income TTM | $26.80B | $14.07B | $35.15B | $17.94B | $20.88B | $14.71B | $15.12B | $15.30B | $1.30B | $16.54B | $15.41B | $16.32B | |
| P/E | 18.8 | 25.1 | 11.4 | 26.2 | 21.9 | 28.6 | 25.9 | 22.7 | 297.3 | 19.4 | 18.7 | 18.4 | |
| Earnings Yield | 5.3% | 4.0% | 8.8% | 3.8% | 4.6% | 3.5% | 3.9% | 4.4% | 0.34% | 5.1% | 5.3% | 5.4% |
Laporan Laba Rugi 15
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24.06B | $24.56B | $23.99B | $23.74B | $21.89B | $22.52B | $22.47B | $22.45B | $21.38B | $19.32B | $21.35B | $21.52B | $20.89B | $10.22B | $20.00B | $20.21B | |
| Cost of Revenue | $8.11B | $7.97B | $7.30B | $7.63B | $7.36B | $7.13B | $6.96B | $6.87B | $6.51B | $5.81B | $6.61B | $6.46B | $6.69B | $2.02B | $6.17B | $7.92B | |
| Gross Profit | $15.96B | $16.60B | $16.69B | $16.11B | $14.54B | $15.39B | $15.51B | $15.58B | $14.87B | $13.51B | $14.74B | $15.06B | $14.21B | $8.21B | $13.82B | $13.89B | |
| SG&A Expense | $6.03B | $6.75B | $5.92B | $5.89B | $5.11B | $6.45B | $5.48B | $5.68B | $5.26B | $5.27B | $5.40B | $5.40B | $4.91B | $2.65B | $4.97B | $6.23B | |
| Interest Expense | · | · | · | · | · | · | · | · | $155M | · | $192M | $346M | $212M | · | $51M | $38M | |
| Interest Income | $229M | $237M | $227M | $260M | $332M | $281M | $292M | $395M | $364M | $715M | $374M | $326M | $198M | $389M | $150M | $64M | |
| Other Non-op | $-294M | $-483M | $478M | $-107M | $7.32B | $161M | $-1.80B | $-653M | $-2.40B | $-180M | $-499M | $384M | $-6.94B | $-1.52B | $-226M | $-273M | |
| Pretax Income | $5.99B | $4.97B | $7.49B | $6.49B | $13.63B | $3.89B | $3.34B | $5.75B | $3.71B | $4.18B | $5.22B | $6.31B | $-1.29B | $228M | $5.17B | $5.14B | |
| Income Tax | $755M | $-150M | $2.34B | $954M | $2.63B | $456M | $644M | $1.06B | $459M | $889M | $908M | $930M | $-796M | $18M | $862M | $1.03B | |
| Net Income | $5.24B | $5.12B | $5.15B | $5.54B | $11.00B | $3.43B | $2.69B | $4.69B | $3.25B | $24.93B | $26.03B | $5.14B | $-68M | $1.78B | $4.46B | $4.81B | |
| EPS (Basic) | $2.17 | $2.12 | $2.14 | $2.30 | $4.57 | $1.42 | $1.12 | $1.95 | $1.35 | $9.97 | $10.32 | $1.98 | $-0.03 | $0.69 | $1.70 | $1.83 | |
| EPS (Diluted) | $2.14 | $2.08 | $2.12 | $2.29 | $4.54 | $1.41 | $1.11 | $1.93 | $1.34 | $9.86 | $10.21 | $1.96 | $-0.03 | $0.68 | $1.68 | $1.80 | |
| Shares (Basic) | 2,408,700,000 | -4,814,400,000 | 2,408,300,000 | 2,406,300,000 | 2,407,200,000 | -4,814,900,000 | 2,407,200,000 | 2,406,800,000 | 2,408,200,000 | -5,299,600,000 | 2,522,900,000 | 2,598,400,000 | 2,605,500,000 | -5,265,200,000 | 2,627,900,000 | 2,629,600,000 | |
| Shares (Diluted) | 2,445,200,000 | -4,842,100,000 | 2,428,600,000 | 2,419,100,000 | 2,423,800,000 | -4,850,600,000 | 2,427,900,000 | 2,422,000,000 | 2,430,100,000 | -5,337,300,000 | 2,549,700,000 | 2,625,700,000 | 2,605,500,000 | -5,343,200,000 | 2,661,300,000 | 2,667,900,000 | |
| EBITDA | $2.00B | · | · | · | $1.77B | · | · | · | $1.81B | · | · | · | $1.88B | · | · | · |
Neraca 28
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $21.69B | $19.71B | $18.23B | $18.58B | $38.47B | $24.11B | $19.98B | $24.88B | $25.47B | · | $19.73B | $21.18B | $19.17B | · | $11.36B | $10.98B | |
| Short-term Investments | $363M | $393M | $331M | $303M | $307M | $417M | $317M | $597M | $745M | · | $3.78B | $7.32B | $5.44B | · | $22.72B | $21.59B | |
| Receivables | $17.72B | $17.18B | $17.61B | $17.85B | $16.02B | $14.84B | $16.17B | $15.79B | $14.95B | · | $14.80B | $16.78B | $16.35B | · | $15.89B | $16.14B | |
| Inventory | $14.58B | $14.19B | $14.15B | $13.41B | $12.66B | $12.44B | $12.60B | $12.17B | $11.38B | · | $11.20B | $12.89B | $12.81B | · | $11.68B | $11.44B | |
| Prepaid Expense | $4.82B | $4.15B | $4.29B | $4.36B | $4.09B | $4.08B | $4.17B | $4.38B | $4.46B | · | $4.20B | $2.40B | $2.92B | · | $3.59B | $3.70B | |
| Current Assets | $59.17B | $55.62B | $54.61B | $54.50B | $71.55B | $55.89B | $53.25B | $57.82B | $57.00B | · | $53.70B | $60.57B | $64.39B | · | $65.24B | $63.85B | |
| PP&E (Net) | $23.27B | $23.17B | $22.34B | $21.95B | $20.87B | $20.52B | $20.48B | $19.75B | $19.63B | · | $18.82B | $20.58B | $20.17B | · | $18.15B | $18.35B | |
| PP&E (Gross) | $54.70B | $54.36B | $53.38B | $52.47B | $49.88B | $48.77B | $49.27B | $48.03B | $47.59B | · | $45.63B | $51.22B | $50.37B | · | $46.68B | $47.14B | |
| Accum. Depreciation | $31.43B | $31.20B | $31.04B | $30.52B | $29.01B | $28.25B | $28.80B | $28.29B | $27.95B | · | $26.80B | $30.64B | $30.19B | · | $28.53B | $28.79B | |
| Goodwill | $48.56B | $48.77B | $48.05B | $48.12B | $44.47B | $44.20B | $44.80B | $44.25B | $36.62B | $36.56B | $36.12B | $45.44B | $45.58B | $36.05B | $33.38B | $34.17B | |
| Intangibles | $49.06B | $50.40B | $48.74B | $49.84B | $36.76B | $37.62B | $39.49B | $39.73B | $34.29B | · | $35.02B | $46.25B | $47.45B | · | $40.34B | $42.41B | |
| Other Non-current Assets | $14.11B | $14.37B | $12.42B | $12.19B | $11.53B | $11.41B | $10.92B | $10.54B | $14.12B | · | $13.13B | $10.08B | $9.57B | · | $8.62B | $9.44B | |
| Total Assets | $200.89B | $199.21B | $192.82B | $193.39B | $193.67B | $180.10B | $178.29B | $181.09B | $171.97B | · | $166.06B | $191.69B | $195.97B | · | $175.12B | $177.72B | |
| Accounts Payable | $10.46B | $11.99B | $9.62B | $9.46B | $9.54B | $10.31B | $8.95B | $8.85B | $8.17B | · | $8.36B | $10.44B | $9.91B | · | $10.15B | $9.77B | |
| Accrued Liabilities | $7.40B | $8.59B | $7.60B | $7.40B | $7.91B | $8.55B | $11.45B | $10.54B | $10.32B | · | $10.10B | $10.61B | $11.20B | · | $11.95B | $12.61B | |
| Short-term Debt | $17.46B | $8.49B | $6.39B | $11.53B | $13.90B | $5.98B | $4.46B | $9.86B | $8.55B | · | $3.87B | $11.70B | $17.98B | · | $4.42B | $4.30B | |
| Current Liabilities | $57.72B | $54.13B | $50.87B | $54.18B | $56.90B | $50.32B | $51.76B | $53.93B | $48.73B | · | $44.37B | $54.17B | $60.37B | · | $45.54B | $44.82B | |
| Deferred Tax | $7.01B | $6.79B | $5.99B | $3.80B | $2.43B | $2.45B | $2.95B | $2.63B | $3.17B | · | $2.62B | $3.63B | $4.42B | · | $4.95B | $5.01B | |
| Other Non-current Liabilities | $10.21B | $9.87B | $9.93B | $10.26B | $10.44B | $17.55B | $14.92B | $14.09B | $15.07B | · | $13.56B | $14.58B | $14.42B | · | $9.92B | $10.52B | |
| Total Liabilities | $119.71B | $117.67B | $113.54B | $114.92B | $115.56B | $108.61B | $108.13B | $109.55B | $101.95B | · | $94.83B | $115.28B | $125.10B | · | $100.53B | $101.37B | |
| Long-term Debt | · | $41.44B | · | · | · | $32.40B | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $54.99B | · | $45.80B | $50.76B | $52.25B | · | $35.75B | $41.49B | $33.63B | · | · | · | · | · | $32.03B | $32.60B | |
| Common Stock | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | $3.12B | · | $3.12B | $3.12B | $3.12B | · | $3.12B | $3.12B | |
| Retained Earnings | $169.16B | $168.98B | $167.28B | $165.37B | $162.63B | $155.79B | $155.18B | $155.36B | $153.38B | · | $152.54B | $129.38B | $124.56B | · | $127.92B | $126.22B | |
| Treasury Stock | $76.26B | $75.62B | $75.89B | $75.71B | $75.91B | $75.68B | $75.62B | $75.69B | $75.71B | $75.66B | $75.65B | $44.22B | $44.18B | $41.69B | $41.15B | $39.14B | |
| AOCI | $-14.83B | $-14.93B | $-15.24B | $-14.30B | $-11.74B | $-11.74B | $-12.52B | $-11.25B | $-10.77B | · | $-8.78B | $-13.13B | $-12.63B | · | $-15.29B | $-13.84B | |
| Stockholders' Equity | $81.19B | $81.54B | $79.28B | $78.47B | $78.11B | $71.49B | $70.16B | $71.54B | $70.02B | $68.77B | $71.23B | $75.15B | $70.87B | $76.80B | $74.60B | $76.36B | |
| Liabilities + Equity | $200.89B | $199.21B | $192.82B | $193.39B | $193.67B | $180.10B | $178.29B | $181.09B | $171.97B | · | $166.06B | $191.69B | $195.97B | · | $175.12B | $177.72B |
Arus Kas 17
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.00B | $2.01B | $1.78B | $1.94B | $1.77B | $1.90B | $1.85B | $1.78B | $1.81B | $1.84B | $2.13B | · | $1.88B | $1.77B | $1.47B | · | |
| Stock-based Comp | $300M | $309M | $347M | $410M | $288M | $238M | $295M | $341M | $302M | $178M | $340M | · | $306M | $213M | $264M | · | |
| Deferred Tax | $159M | $-3.68B | $2.22B | $825M | $2.17B | $-16M | $90M | $-695M | $-1.56B | $-2.41B | $567M | · | $-1.54B | $825M | $-1.80B | · | |
| Amort. of Intangibles | $1.20B | $1.20B | $1.00B | $1.30B | $1.10B | $1.10B | $1.20B | $1.10B | $1.10B | $1.20B | $1.10B | $1.10B | $1.10B | $500M | $1.00B | $1.10B | |
| Restructuring | $32M | $84M | $63M | $64M | $17M | $42M | $41M | $-13M | $164M | $144M | $158M | $145M | $130M | $67M | $65M | $85M | |
| Other Non-cash | $-5.18B | · | · | · | $-11.06B | · | · | · | $-153M | · | · | · | $2.68B | · | · | · | |
| Operating Cash Flow | $2.51B | $7.31B | $9.17B | $3.88B | $4.17B | $6.98B | $7.99B | $5.63B | $3.66B | $7.86B | $5.37B | · | $3.26B | $5.35B | $6.46B | · | |
| CapEx | $1.05B | $1.84B | $1.16B | $1.04B | $795M | $1.61B | $1.03B | $976M | $807M | $1.59B | $1.48B | · | $863M | $1.59B | $932M | · | |
| Investing Cash Flow | $-1.04B | $-4.49B | $-542M | $-18.26B | $-297M | $-1.32B | $-3.13B | $-13.69B | $-464M | $-1.20B | $8.35B | · | $3.31B | $-4.40B | $-7.37B | · | |
| Debt Issued | $0 | $0 | $0 | $0 | $9.14B | $0 | $1M | $6.66B | $2M | $0 | $-2M | · | $7.67B | $1M | $0 | · | |
| Net Debt Issued | $0 | · | · | · | $9.14B | · | · | · | $1M | · | · | · | $7.17B | · | · | · | |
| Stock Repurchased | $4.03B | $1.92B | $1.90B | $0 | $2.13B | $282M | $539M | $136M | $1.48B | $216M | $2.29B | · | $3.54B | $1.32B | $2.65B | · | |
| Net Stock Activity | $-4.03B | · | · | · | $-2.13B | · | · | · | $-1.48B | · | · | · | $-3.54B | · | · | · | |
| Financing Cash Flow | $530M | $-1.37B | $-8.93B | $-5.67B | $10.42B | $-1.34B | $-9.88B | $7.54B | $546M | $-4.66B | $-4.52B | · | $6.14B | $1.70B | $-2.17B | · | |
| Net Change in Cash | $1.98B | $1.48B | $-346M | $-19.90B | $14.37B | $4.12B | $-4.90B | $-595M | $3.61B | $2.13B | $9.11B | · | $12.74B | $2.77B | $-3.48B | · | |
| Free Cash Flow | $1.47B | · | · | · | $3.38B | · | · | · | $2.85B | · | · | · | $2.39B | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $2.71B | · | · | · | $2.37B | · | · | · |
Profitabilitas 6
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 66.3% | · | 69.6% | 67.9% | 66.4% | · | 69.0% | 69.4% | 69.5% | · | 69.1% | 67.8% | 66.1% | · | 67.2% | 67.0% | |
| Net Margin | 21.8% | · | 21.5% | 23.3% | 50.2% | · | 12.0% | 20.9% | 15.2% | · | 121.9% | 20.2% | -0.27% | · | 18.7% | 20.0% | |
| Pretax Margin | 24.9% | · | 31.2% | 27.3% | 62.3% | · | 14.8% | 25.6% | 17.4% | · | 24.4% | 26.5% | -3.0% | · | 24.5% | 24.3% | |
| EBITDA Margin | 8.3% | · | · | · | 8.1% | · | · | · | 8.5% | · | · | · | 7.6% | · | · | · | |
| ROA | 2.6% | · | 2.8% | 3.0% | 6.0% | · | 1.6% | 2.5% | 1.8% | · | · | · | · | · | 2.5% | 2.7% | |
| ROE | 6.6% | · | 6.9% | 7.4% | 14.8% | · | 3.8% | 6.4% | 4.6% | · | · | · | · | · | 6.2% | 6.6% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | · | 1.1 | 1.0 | 1.3 | · | 1.0 | 1.1 | 1.2 | · | · | · | · | · | 1.4 | 1.4 | |
| Quick Ratio | 0.7 | · | 0.7 | 0.7 | 1.0 | · | 0.7 | 0.8 | 0.8 | · | · | · | · | · | 1.1 | 1.1 | |
| Debt / Equity | 0.7 | · | 0.6 | 0.6 | 0.7 | · | 0.5 | 0.6 | 0.5 | · | · | · | · | · | 0.4 | 0.4 | |
| LT Debt / Equity | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | · | · | · | · | 0.4 | 0.4 |
Efisiensi 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | · | · | 0.1 | 0.1 | |
| Inventory Turnover | 0.6 | · | 0.5 | 0.6 | 0.6 | · | 0.6 | 0.5 | 0.5 | · | · | · | · | · | 0.7 | 0.7 | |
| Receivables Turnover | 1.4 | · | 1.4 | 1.4 | 1.4 | · | 1.5 | 1.4 | 1.4 | · | · | · | · | · | 1.5 | 1.5 |
Valuasi (TTM) 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $93.69B | · | $92.10B | $90.55B | $88.19B | · | $87.70B | $86.58B | $85.65B | · | $83.70B | $86.14B | · | · | · | · | |
| Net Income TTM | $26.92B | · | $24.38B | $23.92B | $21.63B | · | $14.68B | $38.02B | $38.48B | · | $34.62B | $13.05B | · | · | · | · | |
| P/E | 21.7 | · | 17.9 | 15.4 | 18.4 | · | 26.7 | 9.6 | 10.4 | · | 11.6 | 33.5 | · | · | · | · | |
| Earnings Yield | 4.6% | · | 5.6% | 6.5% | 5.5% | · | 3.8% | 10.4% | 9.6% | · | 8.6% | 3.0% | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | |
|---|---|---|---|---|---|
| Pendapatan | $94.19B | $88.82B | $85.16B | $79.99B | $78.74B |
| Margin Kotor % | 67.9% | 69.1% | 68.8% | 67.3% | 68.2% |
| Laba Bersih | $26.80B | $14.07B | $35.15B | $17.94B | $20.88B |
| EPS Dilusian | $11.03 | $5.79 | $13.72 | $6.73 | $7.81 |
Neraca
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 |
| Rasio Lancar | 1.0 | 1.1 | 1.2 | 1.0 | 1.3 |
| Rasio Cepat | 0.7 | 0.8 | 0.8 | 0.7 | 1.0 |
Arus Kas
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $19.70B | $19.84B | $18.25B | $17.18B | $19.76B |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
- Apakah Johnson & Johnson (JNJ) Salah Satu Saham “Dogs of the Dow” Terbaik untuk Dibeli Sisa Tahun 2026?
- Mengapa J&J yakin pil psoriasis barunya bisa menjadi salah satu obat terbesarnya
- Saham perawatan kesehatan yang tidak disukai mendapat anggukan selamat datang di pasar yang terobsesi AI ini
- Apakah Analisir Wall Street Optimis Terhadap Aksi Johnson & Johnson?
- Invest $5.000 di Raksasa Dividen Ini dan Dapatkan Penghasilan Pasif Setiap Kuartal
- J&J melihat AI memangkas separuh waktu untuk menghasilkan kandidat obat baru
- AGM Johnson & Johnson: CEO Duato puji “tahun katalis,” pertumbuhan penjualan 5,3% dan dorongan investasi $32 miliar
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.