Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata258.8%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$0.49
$0.11
341.0%
31 Maret 2026
$0.06
$0.17
-63.8%
31 Des. 2025
$0.84
$0.09
850.2%
30 Sep. 2025
$-0.07
$0.07
-201.0%
30 Juni 2025
$0.50
$0.07
593.5%
31 Maret 2025
$0.11
$0.08
32.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$844M
$837M
$821M
$802M
$373M
$267M
$315M
$354M
$359M
$354M
SG&A Expense
$55M
$53M
$56M
$55M
$34M
$31M
$28M
$21M
$22M
$21M
Operating Expenses
$701M
$730M
$693M
$737M
$426M
$236M
$282M
$337M
$294M
$289M
Operating Income
·
$111M
$152M
$92M
$-22M
$35M
$72M
$21M
$80M
$70M
Interest Expense
·
·
$105M
$104M
$60M
$50M
$59M
$67M
$66M
$66M
Other Non-op
$9M
$18M
$2M
$240.0K
$355.0K
$254.0K
$-573.0K
$-646.0K
$-415.0K
$-169.0K
Income Tax
$467.0K
$139.0K
$533.0K
$43.0K
$-310.0K
$-696.0K
$-282.0K
$-227.0K
$-100.0K
$814.0K
Net Income
$299M
$4M
$47M
$-13M
$-81M
$-16M
$-534.0K
$-47M
$12M
$1M
EPS (Basic)
$1.37
$0.02
$0.22
$-0.06
$-0.73
$-0.19
$-0.01
$-0.56
$0.14
$0.01
EPS (Diluted)
$1.37
$0.02
$0.22
$-0.06
$-0.73
$-0.19
$-0.01
$-0.56
$0.14
$0.01
Shares (Basic)
218,310,451
219,614,149
219,344,832
219,074,448
110,637,562
84,142,261
83,926,296
83,693,385
83,585,333
83,436,511
Shares (Diluted)
218,429,473
219,727,496
219,728,283
219,074,448
110,637,562
84,142,261
83,926,296
83,693,385
83,690,418
83,465,500
EBITDA
$380M
$509M
$582M
$561M
$179M
$164M
$204M
$173M
$237M
$240M
Neraca13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$37M
$128M
$36M
$116M
$93M
$44M
$31M
$35M
$24M
$20M
Short-term Investments
$0
$350M
$0
$0
$125M
$0
·
·
·
·
Intangibles
$107M
$168M
$241M
$354M
$498M
$30M
$36M
$48M
$66M
$86M
Total Assets
$6.66B
$7.09B
$6.94B
$7.34B
$7.64B
$2.61B
$2.65B
$3.17B
$3.51B
$3.66B
Total Liabilities
$3.47B
$3.68B
$3.30B
$3.52B
$3.66B
$1.33B
$1.31B
$1.71B
$1.87B
$1.92B
Long-term Debt
$3.03B
$3.23B
$2.83B
$3.01B
$3.15B
$1.17B
$1.15B
$1.54B
$1.70B
$1.73B
Common Stock
$2M
$2M
$2M
$2M
$2M
$842.0K
$840.0K
$838.0K
$836.0K
$835.0K
Paid-in Capital
$4.61B
$4.87B
$4.89B
$4.90B
$4.90B
$2.09B
$2.07B
$2.08B
$2.07B
$2.06B
Retained Earnings
$-1.56B
$-1.60B
$-1.37B
$-1.21B
$-963M
$-824M
$-770M
$-663M
$-510M
$-419M
AOCI
$23M
$37M
$52M
$74M
$-16M
$-31M
$-16M
$-3M
$3M
$-316.0K
Stockholders' Equity
$3.07B
$3.31B
$3.57B
$3.77B
$3.92B
$1.23B
$1.29B
$1.41B
$1.57B
$1.64B
Liabilities + Equity
$6.66B
$7.09B
$6.94B
$7.34B
$7.64B
$2.61B
$2.65B
$3.17B
$3.51B
$3.66B
Shares Outstanding
208,979,900
219,667,067
219,448,429
219,185,658
218,949,569
84,187,999
83,963,369
83,800,886
83,606,068
83,545,398
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$380M
$398M
$430M
$473M
$203M
$129M
$132M
$152M
$172M
$0
Stock-based Comp
$11M
$11M
$10M
$10M
$7M
$6M
$5M
$5M
$6M
$5M
Other Non-cash
$-260M
$6M
$-93M
$-88M
$-26M
$-23M
$1M
$44M
$-36M
$-26M
Operating Cash Flow
$430M
$419M
$395M
$379M
$100M
$96M
$138M
$154M
$155M
$155M
CapEx
·
·
·
·
·
·
$53M
$59M
$72M
$95M
Investing Cash Flow
$614M
$-499M
$-82M
$-45M
$-91M
$-81M
$417M
$148M
$-2M
$-83M
Debt Issued
$817M
$733M
$369M
$455M
$215M
$325M
$75M
$400M
$98M
·
Net Debt Issued
$-202M
$418M
$-175M
$-114M
$137M
$23M
$-396M
$-551M
$-129M
$-590M
Stock Issued
$78.0K
$74.0K
$86.0K
$30.0K
$31.0K
$72.0K
$350.0K
$76.0K
$28.0K
$4M
Stock Repurchased
$1M
$907.0K
$767.0K
$2M
$15M
$1M
$533.0K
$350.0K
$835.0K
$1M
Net Stock Activity
$-1M
$-833.0K
$-681.0K
$-2M
$-15M
$-1M
$-183.0K
$-274.0K
$-808.0K
$3M
Dividends Paid
$236M
$222M
$211M
$180M
$58M
$38M
$133M
$106M
$101M
$95M
Financing Cash Flow
$-698M
$172M
$-393M
$-313M
$44M
$-21M
$-547M
$-289M
$-149M
$-91M
Net Change in Cash
$345M
$92M
$-81M
$22M
$54M
$-6M
$7M
$13M
$3M
$-14M
Taxes Paid
·
·
·
·
·
·
·
$0
$0
$545.0K
Free Cash Flow
·
·
·
·
·
·
$85M
$95M
$83M
$61M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
13.2%
18.5%
11.4%
-5.8%
13.1%
22.8%
5.9%
·
·
Net Margin
35.4%
0.48%
5.8%
-1.6%
-21.6%
-6.1%
-0.17%
-13.2%
·
·
EBITDA Margin
45.0%
60.5%
70.7%
70.0%
47.9%
61.4%
64.7%
48.9%
·
·
ROA
4.3%
0.06%
0.66%
-0.17%
-1.6%
-0.62%
-0.02%
-1.4%
0.33%
0.03%
ROE
9.3%
0.12%
1.3%
-0.33%
-3.2%
-1.3%
-0.04%
-3.2%
0.74%
0.07%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Interest Coverage
·
·
1.4
0.9
-0.4
0.7
1.2
0.3
1.0
1.0
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$14.71
$15.08
$16.26
$17.18
$17.91
$14.62
$15.35
$16.86
$18.72
$19.67
Revenue / Share
$3.87
$3.83
$3.75
$3.66
$3.37
$3.17
$3.76
$4.23
·
·
Cash Flow / Share
$1.97
$1.91
$1.80
$1.73
$0.91
$1.14
$1.64
$1.84
$1.84
$1.86
Cash / Share
$0.18
$0.58
$0.17
$0.53
$0.43
$0.52
$0.37
$0.42
$0.29
$0.24
Dividend / Share
$1.25
$1.03
$0.97
$0.87
$0.72
$0.60
$1.27
$1.27
$1.23
$1.17
EPS (TTM)
$1.37
$0.02
$0.22
$-0.06
$-0.73
$-0.19
$-0.01
$-0.56
$0.14
$0.01
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
0.82%
2.0%
2.4%
114.8%
40.0%
·
·
·
·
·
Revenue CAGR 3Y
1.7%
30.9%
45.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
25.9%
·
·
·
·
·
·
·
·
·
EPS YoY
6750.0%
-90.9%
·
·
·
·
·
·
·
·
Net Income YoY
7236.4%
-91.4%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
44.0%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$844M
$837M
$821M
$802M
$373M
$267M
$315M
$354M
$359M
$354M
Net Income TTM
$299M
$4M
$47M
$-13M
$-81M
$-16M
$-534.0K
$-47M
$12M
$1M
Market Cap
$5.01B
$5.54B
$5.02B
$4.61B
$4.77B
$1.26B
$1.64B
$1.18B
$1.64B
$1.96B
P/E
17.5
1262.0
103.9
-350.8
-29.8
-78.7
-1953.0
-25.2
140.0
2348.0
P/S
5.9
6.6
6.1
5.8
12.8
4.7
5.2
3.3
4.6
5.5
P/B
1.6
1.7
1.4
1.2
1.2
1.0
1.3
0.8
1.0
1.2
P / Tangible Book
1.7
1.8
1.5
1.4
1.4
1.0
·
·
·
·
P / Cash Flow
11.7
13.2
12.7
12.2
47.5
13.2
11.9
7.6
10.7
12.7
P / FCF
·
·
·
·
·
·
19.4
12.4
19.7
32.4
Dividend Yield
4.7%
4.0%
4.2%
3.9%
1.2%
3.0%
8.1%
9.0%
6.2%
4.8%
Earnings Yield
5.7%
0.08%
0.96%
-0.29%
-3.4%
-1.3%
-0.05%
-4.0%
0.71%
0.04%
Payout Ratio
79.2%
5448.1%
443.3%
-1421.5%
-71.5%
-235.0%
-24954.7%
-228.3%
851.7%
8002.5%
Annual Payout
$236M
$222M
$211M
$180M
$58M
$38M
$133M
$106M
$101M
$95M
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$196M
$201M
$204M
$205M
$213M
$221M
$210M
$207M
$212M
$207M
$199M
$207M
$209M
$207M
$205M
$200M
SG&A Expense
$15M
$14M
$16M
$14M
$13M
$12M
$14M
$13M
$13M
$13M
$14M
$14M
$14M
$13M
$13M
$15M
Operating Expenses
$150M
$158M
$169M
$197M
$167M
$168M
$165M
$163M
$234M
$168M
$165M
$174M
$178M
$176M
$179M
$182M
Operating Income
·
·
·
·
·
$54M
·
$45M
$-22M
$39M
·
$27M
$59M
$31M
$25M
$18M
Interest Expense
·
·
·
·
·
·
·
·
·
$30M
·
$25M
$27M
$25M
·
$26M
Other Non-op
·
$3M
$3M
$2M
$480.0K
$5M
$6M
$4M
$4M
$4M
$334.0K
$950.0K
$304.0K
$403.0K
$447.0K
$58.0K
Income Tax
$426.0K
$395.0K
$152.0K
$106.0K
$199.0K
$10.0K
$-186.0K
$35.0K
$132.0K
$158.0K
$449.0K
$68.0K
$45.0K
$-29.0K
$302.0K
$0
Net Income
$161M
$11M
$181M
$-16M
$110M
$24M
$22M
$17M
$-49M
$14M
$8M
$2M
$32M
$5M
$-1M
$-8M
EPS (Basic)
$0.80
$0.06
$0.83
$-0.07
$0.50
$0.11
$0.10
$0.08
$-0.22
$0.06
$0.04
$0.01
$0.15
$0.02
$0.00
$-0.04
EPS (Diluted)
$0.79
$0.06
$0.83
$-0.07
$0.50
$0.11
$0.10
$0.08
$-0.22
$0.06
$0.04
$0.01
$0.15
$0.02
$0.00
$-0.04
Shares (Basic)
202,231,374
205,686,342
·
219,408,533
219,835,322
219,715,674
·
219,665,836
219,622,059
219,501,114
·
219,381,248
219,354,275
219,233,569
·
219,103,669
Shares (Diluted)
203,198,303
206,063,468
·
219,408,533
219,949,868
219,827,298
·
220,096,693
219,622,059
219,900,306
·
219,976,080
220,032,366
219,965,061
·
219,103,669
EBITDA
·
$84M
·
·
·
$154M
·
$45M
$-22M
$141M
·
$27M
$59M
$140M
·
$18M
Neraca13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$145M
$33M
$37M
$69M
$182M
$49M
$128M
$118M
$154M
$84M
$36M
$52M
$129M
$44M
$116M
$88M
Short-term Investments
·
·
$0
$0
$0
$0
$350M
$350M
$120M
$265M
·
·
·
·
·
$0
Intangibles
·
·
$107M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$6.27B
$6.35B
$6.66B
$6.65B
$6.86B
$6.68B
$7.09B
$7.13B
$6.96B
$7.20B
·
$7.05B
$7.17B
$7.20B
·
$7.40B
Total Liabilities
$3.25B
$3.36B
$3.47B
$3.37B
$3.44B
$3.31B
$3.68B
$3.68B
$3.46B
$3.60B
·
$3.35B
$3.41B
$3.43B
·
$3.46B
Long-term Debt
$2.84B
$2.99B
$3.03B
$2.94B
$3.02B
$2.91B
$3.23B
$3.24B
$3.02B
$3.17B
·
$2.87B
$2.94B
$2.97B
·
$3.01B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Paid-in Capital
$4.36B
$4.45B
$4.61B
$4.80B
$4.87B
$4.86B
$4.87B
$4.87B
$4.89B
$4.89B
·
$4.89B
$4.89B
$4.90B
·
$4.90B
Retained Earnings
$-1.51B
$-1.61B
$-1.56B
$-1.65B
$-1.58B
$-1.63B
$-1.60B
$-1.56B
$-1.52B
$-1.41B
·
$-1.33B
$-1.28B
$-1.26B
·
$-1.11B
AOCI
$20M
$21M
$23M
$25M
$28M
$32M
$37M
$38M
$50M
$55M
·
$68M
$71M
$63M
·
$73M
Stockholders' Equity
$2.87B
$2.86B
$3.07B
$3.17B
$3.32B
$3.27B
$3.31B
$3.35B
$3.42B
$3.53B
$3.57B
$3.64B
$3.69B
$3.71B
$3.77B
$3.87B
Liabilities + Equity
$6.27B
$6.35B
$6.66B
$6.65B
$6.86B
$6.68B
$7.09B
$7.13B
$6.96B
$7.20B
·
$7.05B
$7.17B
$7.20B
·
$7.40B
Shares Outstanding
200,346,933
203,058,977
208,979,900
216,730,185
219,858,193
219,812,300
219,667,067
219,666,129
219,654,953
219,603,862
219,448,429
219,387,345
219,374,275
219,325,898
219,185,658
219,098,394
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$83M
$84M
$90M
$91M
$100M
$100M
$99M
$98M
$100M
$101M
$104M
$107M
$110M
$109M
$114M
$117M
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$2M
$3M
Other Non-cash
·
$-49M
·
·
·
$-52M
·
·
·
$-64M
·
·
·
$-53M
·
·
Operating Cash Flow
$127M
$50M
$107M
$116M
$133M
$74M
$111M
$112M
$142M
$54M
$103M
$111M
$117M
$64M
$117M
$108M
Investing Cash Flow
$132M
$-25M
$434M
$2M
$-50M
$228M
$-30M
$-315M
$135M
$-289M
$-26M
$-63M
$50M
$-42M
$-31M
$-82M
Debt Issued
$82M
$237M
$120M
$0
$594M
$103M
$0
$348M
$0
$385M
$37M
$39M
$131M
$162M
$10M
$325M
Net Debt Issued
·
$-33M
·
·
·
$-317M
·
·
·
$344M
·
·
·
$-37M
·
·
Stock Issued
$22.0K
$19.0K
$22.0K
$20.0K
$21.0K
$15.0K
$25.0K
$12.0K
$15.0K
$22.0K
$22.0K
$24.0K
$15.0K
$25.0K
$10.0K
$0
Stock Repurchased
$0
$1M
$146.0K
$22.0K
$25.0K
$1M
$0
$40.0K
$0
$867.0K
$0
$36.0K
$1.0K
$730.0K
$391.0K
$0
Net Stock Activity
·
$-1M
·
·
·
$-1M
·
·
·
$-845.0K
·
·
·
$-705.0K
·
·
Dividends Paid
·
·
$58M
$59M
$59M
$59M
$57M
$55M
$55M
$55M
$53M
$53M
$53M
$53M
$48M
$46M
Financing Cash Flow
$-160M
$-280M
$-154M
$-213M
$50M
$-380M
$-71M
$167M
$-207M
$283M
$-94M
$-124M
$-84M
$-91M
$-60M
$-28M
Net Change in Cash
$98M
$-255M
$386M
$-95M
$133M
$-78M
$10M
$-36M
$70M
$48M
$-17M
$-77M
$82M
$-69M
$25M
$-3M
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
24.2%
·
21.7%
-10.5%
19.0%
·
13.0%
28.4%
14.9%
·
9.1%
Net Margin
·
5.7%
·
-7.9%
51.7%
10.7%
·
8.1%
-22.9%
6.8%
·
1.0%
15.4%
2.6%
·
-3.9%
EBITDA Margin
·
42.0%
·
·
·
69.3%
·
21.7%
-10.5%
67.8%
·
13.0%
28.4%
67.6%
·
9.1%
ROA
·
0.17%
·
-0.24%
1.6%
0.34%
·
0.24%
-0.69%
0.20%
·
0.03%
0.44%
0.07%
·
-0.16%
ROE
·
0.37%
·
-0.50%
3.3%
0.70%
·
0.48%
-1.4%
0.39%
·
0.06%
0.85%
0.14%
·
-0.31%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
1.3
·
1.1
2.2
1.2
·
0.7
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$14.07
·
$14.64
$15.09
$14.87
·
$15.25
$15.58
$16.08
·
$16.57
$16.83
$16.90
·
$17.68
Revenue / Share
·
$0.97
·
$0.93
$0.97
$1.01
·
$0.94
$0.97
$0.94
·
$0.94
$0.95
$0.94
·
$0.91
Cash Flow / Share
·
$0.24
·
·
·
$0.34
·
·
·
$0.24
·
·
·
$0.29
·
·
Cash / Share
·
$0.16
·
$0.32
$0.83
$0.22
·
$0.54
$0.70
$0.38
·
$0.24
$0.59
$0.20
·
$0.40
Dividend / Share
$0.29
$0.29
$0.43
$0.27
$0.27
$0.27
$0.27
$0.26
$0.25
$0.25
$0.25
$0.24
$0.24
$0.24
$0.24
$0.22
EPS (TTM)
$1.61
$1.32
·
$0.64
$0.79
$0.07
·
$-0.04
$-0.11
$0.26
·
$0.18
$0.13
$0.04
·
$-1.00
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$806M
$823M
·
$850M
$852M
$851M
·
$826M
$826M
$822M
·
$827M
$821M
$814M
·
$760M
Net Income TTM
$337M
$286M
·
$140M
$173M
$14M
·
$-10M
$-24M
$56M
·
$38M
$28M
$10M
·
$-110M
Market Cap
·
$4.99B
·
$4.83B
$4.98B
$4.92B
·
$5.83B
$4.92B
$4.76B
·
$4.70B
$4.90B
$4.59B
·
$3.77B
P/E
17.6
18.6
·
34.8
28.7
319.6
·
-664.0
-203.5
83.4
·
119.0
171.8
523.0
·
-17.2
P/S
·
6.1
·
5.7
5.8
5.8
·
7.1
6.0
5.8
·
5.7
6.0
5.6
·
5.0
P/B
·
1.7
·
1.5
1.5
1.5
·
1.7
1.4
1.3
·
1.3
1.3
1.2
·
1.0
P / Tangible Book
2.0
1.7
·
1.5
1.5
1.5
·
1.7
1.4
1.3
·
1.3
1.3
1.2
·
1.0
P / Cash Flow
·
100.2
·
·
·
66.4
·
·
·
88.9
·
·
·
72.1
·
·
Dividend Yield
·
4.7%
·
4.9%
4.6%
4.6%
·
3.7%
4.4%
4.5%
·
4.4%
4.1%
4.2%
·
3.9%
Earnings Yield
5.7%
5.4%
·
2.9%
3.5%
0.31%
·
-0.15%
-0.49%
1.2%
·
0.84%
0.58%
0.19%
·
-5.8%
Payout Ratio
·
·
·
·
·
249.9%
·
·
·
387.6%
·
·
·
975.8%
·
·
Annual Payout
$236M
$236M
·
$235M
$231M
$226M
·
$217M
$215M
$213M
·
$206M
$199M
$191M
·
$147M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$844M
$837M
$821M
$802M
$373M
Margin Operasi %
·
13.2%
18.5%
11.4%
-5.8%
Laba Bersih
$299M
$4M
$47M
$-13M
$-81M
EPS Dilusian
$1.37
$0.02
$0.22
$-0.06
$-0.73
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
412 pengaju
· $5.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang412
Nilai yang dipegang$5.7B
Posisi baru61
Posisi yang keluar32
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
61 (+2 vs Kuartal sebelumnya)
32 (+5 vs Kuartal sebelumnya)
110 (-22 vs Kuartal sebelumnya)
142 (+29 vs Kuartal sebelumnya)
-1.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
28 orang dalam
· 2 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 64 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.