Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-2.6%
Laporan BerikutnyaOkt 19, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 29, 2026
$0.44
$0.48
-8.2%
31 Maret 2026
$0.50
$0.48
3.1%
31 Des. 2025
$0.47
$0.48
-1.4%
30 Sep. 2025
$0.45
$0.46
-1.8%
30 Juni 2025
$0.43
$0.46
-5.9%
31 Maret 2025
$0.42
$0.43
-1.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$718M
$617M
$537M
$430M
$339M
$249M
$187M
$137M
$112M
$92M
$70M
$54M
SG&A Expense
$44M
$37M
$35M
$30M
$25M
$21M
$16M
$12M
$9M
$8M
$7M
$7M
Operating Expenses
$383M
$326M
$285M
$217M
$164M
$123M
$86M
$64M
$49M
$40M
$30M
$26M
Operating Income
$340M
$302M
$254M
$218M
$190M
$133M
$114M
$73M
$63M
$52M
$40M
$28M
Interest Expense
·
·
$81M
$63M
$50M
$40M
$33M
$25M
$18M
$15M
$12M
$9M
Other Non-op
$941.0K
$799.0K
$189.0K
$1M
$0
$23.0K
$0
$0
$347.0K
·
·
·
Income Tax
$2M
$4M
$3M
$3M
$2M
$1M
$538.0K
$516.0K
$227.0K
$153.0K
·
·
Net Income
$204M
$189M
$170M
$152M
$122M
$91M
$80M
$58M
$58M
$45M
$39M
$18M
EPS (Basic)
$1.77
$1.79
$1.70
$1.84
$1.79
$1.76
$1.96
$1.80
$2.09
$1.97
$2.17
$1.24
EPS (Diluted)
$1.77
$1.78
$1.70
$1.83
$1.78
$1.74
$1.93
$1.78
$2.08
$1.97
$2.16
$1.24
Shares (Basic)
110,723,375
101,099,252
95,191,409
78,659,333
66,802,242
51,838,219
40,577,346
32,070,255
27,625,102
22,868,736
18,003,122
14,882,586
Shares (Diluted)
111,200,645
101,876,304
95,437,412
79,164,386
67,139,079
52,396,734
41,223,614
32,401,122
27,700,347
22,959,799
18,065,415
14,966,895
EBITDA
$340M
$302M
$254M
$218M
$190M
$125M
$101M
$73M
$62M
$52M
$40M
$28M
Neraca14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$16M
$6M
$11M
$28M
$43M
$6M
$16M
$54M
$51M
$33M
$3M
$5M
PP&E (Net)
·
·
·
·
·
·
·
$1.65B
$1.19B
$943M
$696M
$530M
Intangibles
$941M
$819M
$817M
$763M
$639M
$438M
$317M
$257M
$168M
$113M
$80M
$47M
Total Assets
$9.80B
$8.49B
$7.77B
$6.71B
$5.23B
$3.89B
$2.66B
$2.03B
$1.49B
$1.14B
$790M
$594M
Deferred Tax
·
·
·
·
·
·
·
$475.0K
·
·
·
·
Total Liabilities
$3.53B
$2.98B
$2.57B
$2.08B
$1.81B
$1.36B
$973M
$790M
$583M
$456M
$336M
$238M
Long-term Debt
·
·
·
·
$1.69B
$1.23B
·
$724M
$522M
$404M
$320M
$222M
Common Stock
$12.0K
$10.0K
$10.0K
$9.0K
$7.0K
$6.0K
$5.0K
$4.0K
$3.0K
$3.0K
$2.0K
$1.8K
Paid-in Capital
$6.68B
$5.77B
$5.35B
$4.66B
$3.40B
$2.65B
$1.75B
$1.28B
$936M
$712M
$483M
$388M
Retained Earnings
·
·
·
·
·
·
·
·
·
·
·
$-33M
AOCI
$36M
$40M
$17M
$24M
$-6M
$-36M
$-6M
$1M
$1M
$-536.0K
$-3M
$-2M
Stockholders' Equity
$6.27B
$5.51B
$5.20B
$4.63B
$3.42B
$2.52B
$1.69B
$1.24B
$909M
$683M
$451M
$354M
Liabilities + Equity
$9.80B
$8.49B
$7.77B
$6.71B
$5.23B
$3.89B
$2.66B
$2.03B
$1.49B
$1.14B
$790M
$594M
Shares Outstanding
120,028,406
107,248,705
100,519,355
90,173,424
71,285,311
60,021,483
45,573,623
37,545,790
31,004,900
26,164,977
20,637,301
17,539,946
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$239M
$207M
$176M
$134M
$96M
$67M
$46M
$33M
$27M
$23M
$16M
$11M
Stock-based Comp
$13M
$11M
$8M
$6M
$5M
$5M
$4M
$3M
$2M
$2M
$2M
$2M
Operating Cash Flow
$504M
$432M
$392M
$362M
$246M
$143M
$127M
$93M
$82M
$62M
$45M
$35M
CapEx
·
$874M
$1.20B
$1.60B
$1.39B
$1.31B
$703M
$608M
·
·
·
·
Investing Cash Flow
$-1.54B
$-885M
$-1.27B
$-1.62B
$-1.39B
$-1.30B
$-668M
$-568M
$-319M
$-298M
$-203M
$-148M
Stock Issued
$904M
$403M
$690M
$1.26B
$745M
$896M
$473M
$340M
$223M
$228M
$92M
$73M
Stock Repurchased
$4M
$2M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$712.0K
$0
$0
Net Stock Activity
$901M
$401M
$687M
$1.26B
$743M
$894M
$471M
$339M
$222M
$227M
$92M
$73M
Dividends Paid
$341M
$304M
$278M
$220M
$194M
$116M
$90M
$68M
$55M
$42M
$33M
$25M
Financing Cash Flow
$1.05B
$445M
$869M
$1.24B
$1.18B
$1.12B
$529M
$470M
$262M
$267M
$155M
$103M
Net Change in Cash
·
·
·
·
·
·
·
$-5M
$25M
$31M
$-3M
$-9M
Taxes Paid
$2M
$4M
$3M
$2M
$2M
$1M
$666.0K
$452.0K
$257.0K
$153.0K
$155.0K
$0
Free Cash Flow
·
$-443M
$-808M
$-1.24B
$-1.14B
$-1.17B
$-576M
·
·
·
·
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
47.4%
49.0%
47.3%
50.7%
56.1%
50.3%
53.9%
49.3%
53.5%
56.3%
57.3%
52.1%
Net Margin
28.4%
30.7%
31.6%
35.5%
36.0%
36.8%
42.7%
39.2%
49.9%
49.3%
55.8%
34.5%
EBITDA Margin
47.4%
49.0%
47.3%
50.7%
56.1%
50.3%
53.9%
49.3%
53.5%
56.3%
57.3%
52.1%
ROA
2.2%
2.3%
2.4%
2.5%
2.7%
2.8%
3.4%
3.3%
4.4%
4.7%
5.6%
3.5%
ROE
3.5%
3.5%
3.5%
3.8%
4.1%
4.3%
5.5%
5.4%
7.3%
8.0%
9.7%
5.8%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
3.1
3.4
3.8
3.1
3.1
2.9
3.4
3.4
3.3
3.2
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$52.25
$51.38
$51.72
$51.33
$47.94
$42.06
$37.07
$32.92
$29.31
$26.10
$21.86
$20.16
Revenue / Share
$6.46
$6.06
$5.63
$5.43
$5.05
$4.74
$4.55
$4.57
$4.21
$3.99
$3.87
$3.58
Cash Flow / Share
$4.53
$4.24
$4.10
$4.57
$3.67
$2.73
$3.07
$2.88
$2.97
$2.69
$2.47
$2.34
Cash / Share
$0.14
$0.06
$0.11
$0.31
$0.61
$0.10
$0.34
$1.44
$1.64
$1.28
$0.13
$0.31
Dividend / Share
$3.08
$3.00
$2.92
$2.81
$2.41
·
·
·
·
·
·
·
Dividend Paid / Share
$3.07
$2.99
$2.67
$2.81
·
·
·
·
·
·
·
·
EPS (TTM)
$1.77
$1.78
$1.70
$1.83
$1.78
$1.74
$1.93
$1.78
$2.08
$1.97
$2.16
$1.24
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
16.4%
14.8%
25.1%
26.7%
36.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
18.7%
22.1%
29.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
23.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-0.56%
4.7%
-7.1%
2.8%
2.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-1.1%
0.00%
-0.77%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
0.34%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
8.0%
11.3%
11.5%
24.7%
33.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
10.3%
15.7%
23.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
17.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
24.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$718M
$617M
$537M
$430M
$339M
$249M
$187M
$137M
$112M
$92M
$70M
$54M
Net Income TTM
$204M
$189M
$170M
$152M
$122M
$91M
$80M
$58M
$58M
$45M
$39M
$18M
Market Cap
$8.65B
$7.56B
$6.33B
$6.40B
$5.09B
$4.00B
$3.20B
$2.22B
$1.59B
$1.20B
$701M
$545M
P/E
40.7
39.6
37.0
38.8
40.1
38.3
36.4
33.2
24.7
23.4
15.7
25.1
P/S
12.0
12.2
11.8
14.9
15.0
16.1
17.1
16.2
14.3
13.2
10.0
10.2
P/B
1.4
1.4
1.2
1.4
1.5
1.6
1.9
1.8
1.8
1.8
1.6
1.5
P / Tangible Book
1.6
1.6
1.4
1.7
1.8
1.9
·
·
·
·
·
·
P / Cash Flow
17.1
17.5
16.2
17.7
20.7
28.0
25.2
23.8
19.4
19.5
15.7
15.5
P / FCF
·
-17.1
-7.8
-5.2
-4.4
-3.4
-5.6
·
·
·
·
·
Dividend Yield
3.9%
4.0%
4.4%
3.4%
3.8%
2.9%
2.8%
3.0%
3.5%
3.5%
4.7%
4.7%
Earnings Yield
2.5%
2.5%
2.7%
2.6%
2.5%
2.6%
2.8%
3.0%
4.0%
4.3%
6.3%
4.0%
Payout Ratio
166.7%
160.5%
163.4%
144.5%
158.9%
127.1%
112.7%
116.3%
94.9%
93.2%
84.6%
137.4%
Annual Payout
$341M
$304M
$278M
$220M
$194M
$116M
$90M
$68M
$55M
$42M
$33M
$25M
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$205M
$201M
$190M
$183M
$176M
$169M
$161M
$154M
$153M
$149M
$144M
$137M
$130M
$127M
$117M
$110M
SG&A Expense
$12M
$11M
$11M
$11M
$11M
$11M
$9M
$9M
$10M
$10M
$9M
$9M
$8M
$9M
$8M
$7M
Operating Expenses
$112M
$104M
$100M
$97M
$95M
$91M
$86M
$82M
$78M
$81M
$77M
$74M
$69M
$66M
$59M
$56M
Operating Income
$95M
$99M
$92M
$87M
$82M
$79M
$75M
$74M
$82M
$70M
$69M
$63M
$62M
$61M
$57M
$57M
Interest Expense
·
·
·
·
·
·
·
·
·
$24M
·
$21M
$20M
$18M
·
$17M
Other Non-op
$150.0K
$148.0K
$398.0K
$456.0K
$46.0K
$41.0K
$212.0K
$104.0K
$366.0K
$117.0K
$4.0K
$94.0K
$43.0K
$48.0K
$1M
$132.0K
Income Tax
$375.0K
$500.0K
$260.0K
$225.0K
$425.0K
$825.0K
$1M
$1M
$1M
$1M
$709.0K
$709.0K
$709.0K
$783.0K
$723.0K
$720.0K
Net Income
$55M
$62M
$56M
$52M
$49M
$47M
$45M
$44M
$55M
$45M
$46M
$42M
$41M
$42M
$41M
$39M
EPS (Basic)
$0.44
$0.50
$0.47
$0.45
$0.43
$0.42
$0.41
$0.42
$0.53
$0.43
$0.43
$0.41
$0.42
$0.44
$0.44
$0.47
EPS (Diluted)
$0.44
$0.50
$0.47
$0.45
$0.43
$0.42
$0.41
$0.42
$0.52
$0.43
$0.43
$0.41
$0.42
$0.44
$0.44
$0.46
Shares (Basic)
119,996,944
119,856,418
·
111,277,316
109,758,046
107,048,557
·
100,383,207
100,349,943
100,284,588
·
97,255,143
93,053,870
90,028,255
·
79,701,136
Shares (Diluted)
120,487,256
120,375,633
·
111,511,615
110,377,221
107,547,193
·
101,715,311
100,454,703
100,336,600
·
97,349,473
93,134,385
90,548,172
·
80,589,446
EBITDA
$95M
$99M
·
$87M
$82M
$79M
·
$74M
$82M
$70M
·
$63M
$62M
$61M
·
$57M
Neraca12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$13M
$25M
$16M
$14M
$6M
$8M
$6M
$13M
$10M
$6M
·
$6M
$8M
$12M
·
$250M
Intangibles
$1.01B
$972M
$941M
·
·
·
·
$793M
$801M
$804M
·
$812M
$788M
$767M
·
$726M
Total Assets
$10.59B
$10.18B
$9.80B
$9.48B
$9.08B
$8.80B
$8.49B
$8.18B
$8.00B
$7.87B
·
$7.65B
$7.27B
$6.99B
·
$6.56B
Short-term Debt
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$4.07B
$3.94B
$3.53B
$3.61B
$3.43B
$3.16B
$2.98B
$2.89B
$2.84B
$2.69B
·
$2.40B
$2.29B
$2.19B
·
$2.01B
Total Debt
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Common Stock
$12.0K
$12.0K
$12.0K
$11.0K
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
·
$10.0K
$10.0K
$9.0K
·
$9.0K
Paid-in Capital
$6.99B
$6.68B
$6.68B
$6.25B
$5.99B
$5.95B
$5.77B
$5.53B
$5.36B
$5.35B
·
$5.35B
$5.06B
$4.85B
·
$4.55B
AOCI
$50M
$41M
$36M
$32M
$32M
$29M
$40M
$18M
$31M
$27M
·
$33M
$26M
$23M
·
$24M
Stockholders' Equity
$6.52B
$6.24B
$6.27B
$5.87B
$5.65B
$5.64B
$5.51B
$5.29B
$5.16B
$5.18B
·
$5.24B
$4.98B
$4.80B
·
$4.55B
Liabilities + Equity
$10.59B
$10.18B
$9.80B
$9.48B
$9.08B
$8.80B
$8.49B
$8.18B
$8.00B
$7.87B
·
$7.65B
$7.27B
$6.99B
·
$6.56B
Shares Outstanding
124,381,214
120,103,455
120,028,406
114,134,251
110,666,238
110,018,590
107,248,705
103,522,677
100,624,624
100,628,975
·
100,519,717
96,269,336
93,198,079
·
88,573,248
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$69M
$67M
$63M
$61M
$59M
$56M
$57M
$52M
$50M
$48M
$47M
$46M
$43M
$41M
$38M
$35M
Stock-based Comp
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Amort. of Intangibles
$33M
$32M
·
·
$28M
$26M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$131M
$145M
$111M
$147M
$120M
$127M
$91M
$140M
$109M
$99M
$98M
$110M
$90M
$94M
$93M
$119M
CapEx
·
·
·
·
·
·
·
$216M
$188M
$128M
·
$400M
$307M
$304M
·
$362M
Investing Cash Flow
$-483M
$-430M
$-373M
$-444M
$-345M
$-381M
$-348M
$-247M
$-176M
$-122M
$-191M
$-420M
$-332M
$-331M
$-432M
$-362M
Stock Issued
$313M
$0
$428M
$252M
$41M
$183M
$228M
$175M
$0
$0
$-90.0K
$290M
$205M
$195M
$106M
$601M
Stock Repurchased
$10.0K
$6M
$25.0K
$61.0K
$9.0K
$4M
$19.0K
$72.0K
$7.0K
$2M
$12.0K
$57.0K
$8.0K
$3M
$25.0K
$66.0K
Net Stock Activity
·
$-6M
·
·
·
$179M
·
·
·
$-2M
·
·
·
$193M
·
·
Dividends Paid
$96M
$95M
$89M
$85M
$84M
$82M
$78M
$75M
$75M
$75M
$74M
$70M
$68M
$65M
$63M
$56M
Financing Cash Flow
$342M
$296M
$265M
$306M
$223M
$259M
$250M
$95M
$76M
$24M
$101M
$305M
$242M
$221M
$117M
$468M
Taxes Paid
$1M
$-36.0K
$330.0K
$-1M
$2M
$759.0K
$16.0K
$-398.0K
$1M
$3M
$21.0K
$25.0K
$3M
$279.0K
$16.0K
$44.0K
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-25M
·
·
·
$-210M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
46.5%
49.1%
·
47.6%
46.7%
46.5%
·
48.2%
53.7%
47.2%
·
46.1%
47.4%
47.8%
·
52.1%
Net Margin
26.7%
30.9%
·
28.4%
28.0%
27.8%
·
28.7%
35.9%
30.0%
·
30.3%
31.5%
32.9%
·
35.8%
EBITDA Margin
46.5%
49.1%
·
47.6%
46.7%
46.5%
·
48.2%
53.7%
47.2%
·
46.1%
47.4%
47.8%
·
52.1%
ROA
0.56%
0.65%
·
0.59%
0.58%
0.56%
·
0.56%
0.72%
0.60%
·
0.58%
0.61%
0.66%
·
0.68%
ROE
0.90%
1.0%
·
0.93%
0.91%
0.87%
·
0.84%
1.1%
0.90%
·
0.85%
0.91%
0.98%
·
1.0%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
·
·
·
·
0.0
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
2.9
·
3.0
3.1
3.4
·
3.3
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$52.42
$51.95
·
$51.46
$51.09
$51.30
·
$51.14
$51.30
$51.46
·
$52.17
$51.70
$51.47
·
$51.34
Revenue / Share
$1.70
$1.67
·
$1.64
$1.59
$1.57
·
$1.52
$1.52
$1.49
·
$1.41
$1.39
$1.40
·
$1.37
Cash Flow / Share
·
$1.21
·
·
·
$1.18
·
·
·
$1.03
·
·
·
$1.04
·
·
Cash / Share
$0.10
$0.21
·
$0.12
$0.05
$0.07
·
$0.13
$0.10
$0.06
·
$0.06
$0.08
$0.13
·
$2.83
Dividend / Share
$0.80
$0.79
$0.26
$0.77
$0.77
$0.76
$0.76
$0.75
$0.75
$0.74
$0.74
$0.73
$0.73
$0.72
$0.72
$0.70
EPS (TTM)
$1.86
$1.85
·
$1.71
$1.68
$1.77
·
$1.80
$1.79
$1.69
·
$1.71
$1.76
$1.79
·
$1.83
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$780M
$750M
·
$689M
$660M
$637M
·
$601M
$583M
$560M
·
$510M
$483M
$458M
·
$405M
Net Income TTM
$225M
$219M
·
$194M
$186M
$191M
·
$190M
$187M
$173M
·
$165M
$163M
$158M
·
$145M
Market Cap
$9.42B
$9.05B
·
$8.11B
$8.09B
$8.49B
·
$7.80B
$6.23B
$5.75B
·
$5.55B
$6.30B
$6.39B
·
$5.99B
Enterprise Value
·
·
·
·
·
$8.48B
·
·
·
·
·
·
·
·
·
·
P/E
40.7
40.7
·
41.5
43.5
43.6
·
41.9
34.6
33.8
·
32.3
37.2
38.3
·
36.9
P/S
12.1
12.1
·
11.8
12.3
13.3
·
13.0
10.7
10.3
·
10.9
13.0
14.0
·
14.8
P/B
1.4
1.5
·
1.4
1.4
1.5
·
1.5
1.2
1.1
·
1.1
1.3
1.3
·
1.3
P / Tangible Book
1.7
1.7
·
1.4
1.4
1.5
·
1.7
1.4
1.3
·
1.3
1.5
1.6
·
1.6
P / Cash Flow
·
62.4
·
·
·
67.0
·
·
·
55.7
·
·
·
67.9
·
·
EV / Revenue
·
·
·
·
·
13.3
·
·
·
·
·
·
·
·
·
·
Dividend Yield
3.9%
3.9%
·
4.1%
4.0%
3.7%
·
3.8%
4.7%
5.0%
·
4.8%
4.0%
3.7%
·
3.4%
Earnings Yield
2.5%
2.5%
·
2.4%
2.3%
2.3%
·
2.4%
2.9%
3.0%
·
3.1%
2.7%
2.6%
·
2.7%
Payout Ratio
·
153.0%
·
·
·
174.2%
·
·
·
166.5%
·
·
·
156.7%
·
·
Annual Payout
$365M
$354M
·
$329M
$320M
$311M
·
$299M
$294M
$287M
·
$267M
$252M
$237M
·
$204M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$718M
$617M
$537M
$430M
$339M
Margin Operasi %
47.4%
49.0%
47.3%
50.7%
56.1%
Laba Bersih
$204M
$189M
$170M
$152M
$122M
EPS Dilusian
$1.77
$1.78
$1.70
$1.83
$1.78
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-443M
$-808M
$-1.24B
$-1.14B
Pemilik institusional (13F)
530 pengaju
· $10.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang530
Nilai yang dipegang$10.7B
Posisi baru49
Posisi yang keluar46
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
49 (-25 vs Kuartal sebelumnya)
46 (+3 vs Kuartal sebelumnya)
199 (-8 vs Kuartal sebelumnya)
161 (+13 vs Kuartal sebelumnya)
+2.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Inland American Real Estate Trust, Inc., Inland Investment Advisors, Inc., Inland Real Estate Investment Corporation, The Inland Group, Inc., Daniel L. Goodwin
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
34 orang dalam
· 21 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 75 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.