nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen211.5%
Pembayaran Tahunan≈$0.48Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 27, 2026
$0,12
USD
≈0.52%
Jun 4, 2026
$0,12
USD
≈0.59%
Mar 5, 2026
$0,12
USD
≈0.56%
Des 4, 2025
$0,10
USD
≈0.67%
Sep 4, 2025
$0,10
USD
≈0.74%
Jun 5, 2025
$0,10
USD
≈0.42%
Mar 6, 2025
$0,10
USD
≈0.33%
Des 5, 2024
$0,10
USD
≈0.15%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-6.5%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.30
$0.45
-33.6%
31 Maret 2026
Mei 13, 2026
$0.37
$0.46
-19.6%
31 Des. 2025
$0.46
$0.39
17.0%
30 Sep. 2025
$0.41
$0.41
-0.19%
30 Juni 2025
$0.39
$0.39
1.0%
31 Maret 2025
$0.35
$0.36
-3.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
Revenue
$199M
$110M
$73M
Operating Income
$118M
$-17M
$70M
Other Non-op
$-4M
$241.0K
$549.0K
Pretax Income
$81M
$-40M
$64M
Income Tax
$9M
$2M
$370.0K
Net Income
$30M
$5M
·
EPS (Basic)
$1.18
$0.28
·
EPS (Diluted)
$0.94
$0.07
·
Shares (Basic)
24,815,703
17,807,323
·
Shares (Diluted)
76,542,235
73,370,073
·
EBITDA
$130M
$-8M
·
Neraca19
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$31M
$37M
$38M
Prepaid Expense
$5M
$2M
$1M
Current Assets
$60M
$53M
$52M
PP&E (Net)
$1.08B
$903M
$203M
PP&E (Gross)
$1.11B
$920M
$215M
Accum. Depreciation
$24M
$18M
$12M
Intangibles
$137M
$45M
$29M
Other Non-current Assets
$4M
$2M
$5M
Total Assets
$1.37B
$1.03B
$289M
Accrued Liabilities
$8M
$7M
$5M
Current Liabilities
$12M
$14M
$27M
Other Non-current Liabilities
$192.0K
$183.0K
$3M
Total Liabilities
$572M
$395M
$138M
Long-term Debt
$571M
$385M
$129M
Total Debt
$560M
$381M
·
Retained Earnings
$23M
$3M
·
Stockholders' Equity
$340M
$212M
·
Liabilities + Equity
$1.37B
$1.03B
$289M
Shares Outstanding
·
23,255,419
·
Arus Kas15
Metrik
Tren
2025
2024
2023
D&A
$11M
$9M
$9M
Stock-based Comp
$45M
$95M
$-17M
Deferred Tax
$4M
$-411.0K
$0
Amort. of Intangibles
$5M
$3M
$2M
Other Non-cash
$35M
$-41M
·
Operating Cash Flow
$126M
$68M
$53M
CapEx
$4M
$985.0K
$3M
Investing Cash Flow
$-233M
$-724M
$-3M
Stock Issued
·
$278M
·
Net Stock Activity
·
$278M
·
Dividends Paid
$64M
$178M
$105M
Financing Cash Flow
$101M
$656M
$-38M
Net Change in Cash
$-6M
$-791.0K
$12M
Taxes Paid
$9M
$385.0K
$213.0K
Free Cash Flow
$122M
$67M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
Operating Margin
59.5%
-15.0%
·
Net Margin
15.1%
4.7%
·
Pretax Margin
40.9%
-36.0%
·
EBITDA Margin
65.3%
-6.9%
·
ROA
2.5%
0.79%
·
ROE
10.8%
2.3%
·
ROIC
11.7%
-2.1%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
Current Ratio
4.9
3.7
·
Quick Ratio
2.5
2.6
·
Debt / Equity
1.6
0.9
·
LT Debt / Equity
1.6
0.9
·
Efisiensi1
Metrik
Tren
2025
2024
2023
Asset Turnover
0.2
0.2
·
Per Saham3
Metrik
Tren
2025
2024
2023
Revenue / Share
$2.60
$1.50
·
Cash Flow / Share
$1.65
$0.92
·
EPS (TTM)
$0.94
$0.07
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
Revenue YoY
81.1%
50.9%
·
EPS YoY
1242.9%
·
·
Net Income YoY
489.6%
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
Revenue TTM
$199M
$110M
·
Net Income TTM
$30M
$5M
·
P/E
52.1
922.9
·
Earnings Yield
1.9%
0.11%
·
Payout Ratio
211.5%
·
·
Annual Payout
$64M
$178M
·
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Revenue
$67M
$51M
$57M
$51M
$48M
$44M
$36M
$28M
$26M
$19M
$18M
$22M
SG&A Expense
$16M
$16M
·
·
$15M
$15M
·
·
·
·
·
·
Operating Income
$44M
$29M
$34M
$31M
$29M
$25M
$18M
$3M
$-51M
$14M
$19M
$45M
Other Non-op
$-17.0K
$-10.0K
$-4M
$0
$0
$0
$0
$0
$0
$241.0K
$526.0K
$0
Pretax Income
$35M
$20M
$21M
$23M
$21M
$17M
$11M
$-4M
$-58M
$11M
$17M
$45M
Income Tax
$4M
$2M
$3M
$3M
$2M
$2M
$3M
$-1M
$137.0K
$101.0K
$104.0K
$96.0K
Net Income
$12M
$9M
$8M
$8M
$8M
$6M
$49M
$3M
$-58M
$11M
·
$45M
EPS (Basic)
$0.43
$0.31
$0.30
$0.31
$0.30
$0.27
·
$0.15
·
·
·
·
EPS (Diluted)
$0.40
$0.23
$0.24
$0.26
$0.24
$0.20
·
$-0.04
·
·
·
·
Shares (Basic)
27,960,494
27,838,580
·
25,335,054
24,069,705
23,255,419
·
17,425,000
·
·
·
·
Shares (Diluted)
76,991,052
77,078,931
·
76,518,549
76,394,121
76,464,778
·
73,151,603
·
·
·
·
EBITDA
·
$34M
·
$31M
$29M
$28M
·
$5M
$-50M
·
·
·
Neraca19
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Cash & Equivalents
$40M
$30M
$31M
$28M
$20M
$15M
$37M
$14M
$25M
·
·
·
Prepaid Expense
$3M
$3M
$5M
$5M
$3M
$1M
$2M
$2M
$594.0K
·
·
·
Current Assets
$71M
$59M
$60M
$57M
$44M
$44M
$53M
$32M
$42M
·
·
·
PP&E (Net)
$1.09B
$1.08B
$1.08B
$918M
$918M
$919M
$903M
$628M
$630M
·
·
·
PP&E (Gross)
$1.12B
$1.11B
$1.11B
$940M
$939M
$938M
$920M
$644M
$644M
·
·
·
Accum. Depreciation
$27M
$25M
$24M
$22M
$21M
$19M
$18M
$16M
$15M
·
·
·
Intangibles
$131M
$134M
$137M
$42M
$43M
$44M
$45M
$27M
$28M
·
·
·
Other Non-current Assets
$3M
$4M
$4M
$2M
$2M
$2M
$2M
$3M
$11M
·
·
·
Total Assets
$1.38B
$1.36B
$1.37B
$1.08B
$1.07B
$1.01B
$1.03B
$690M
$710M
·
·
·
Accrued Liabilities
$6M
$14M
$8M
$7M
$6M
$6M
$7M
$6M
$13M
·
·
·
Current Liabilities
$10M
$19M
$12M
$14M
$10M
$12M
$14M
$43M
$50M
·
·
·
Other Non-current Liabilities
$195.0K
$194.0K
$192.0K
$192.0K
$182.0K
$182.0K
$183.0K
$183.0K
$3M
·
·
·
Total Liabilities
$545M
$554M
$572M
$380M
$381M
$387M
$395M
$286M
$414M
·
·
·
Long-term Debt
$536M
$536M
$571M
$367M
$371M
$376M
$381M
$278M
$396M
·
·
·
Total Debt
·
$536M
·
$367M
$371M
$376M
·
$278M
$396M
·
·
·
Retained Earnings
$37M
$29M
$23M
$18M
$12M
$7M
$3M
$3M
·
·
·
·
Stockholders' Equity
$356M
$344M
$340M
$272M
$266M
$440M
$212M
$97M
·
·
·
·
Liabilities + Equity
$1.38B
$1.36B
$1.37B
$1.08B
$1.07B
$1.01B
$1.03B
$690M
$710M
·
·
·
Shares Outstanding
·
·
·
·
·
·
23,255,419
·
·
·
·
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
D&A
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$11M
$11M
$12M
$11M
$11M
$11M
$11M
$12M
$72M
$810.0K
$-7M
·
Deferred Tax
$1M
$316.0K
$2M
$1M
$652.0K
$339.0K
$865.0K
$-1M
·
·
·
·
Other Non-cash
·
$16M
·
·
·
$-5M
·
·
·
·
·
·
Operating Cash Flow
$41M
$41M
$38M
$35M
$37M
$16M
$27M
$7M
$16M
$17M
$16M
·
CapEx
$1M
$180.0K
$2M
$1M
$1M
$69.0K
$224.0K
$303.0K
$369.0K
$89.0K
$234.0K
·
Investing Cash Flow
$-11M
$-2M
$-212M
$-1M
$-2M
$-18M
$-292M
$-1M
$-376M
$-55M
$-234.0K
·
Dividends Paid
$19M
$15M
$11M
$15M
$24M
$14M
$7M
$171M
·
·
·
·
Financing Cash Flow
$-20M
$-40M
$176M
$-26M
$-30M
$-20M
$288M
$-17M
$376M
$9M
$-15M
·
Net Change in Cash
$10M
$-1M
$2M
$8M
$5M
$-22M
$23M
$-10M
$16M
$-29M
$1M
·
Taxes Paid
$2M
$-2.0K
·
·
$6M
$1M
·
·
·
·
·
·
Free Cash Flow
·
$41M
·
·
·
$16M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Operating Margin
·
57.2%
·
60.8%
60.0%
57.0%
·
11.2%
-197.4%
·
·
·
Net Margin
·
17.1%
·
16.0%
15.8%
14.7%
·
9.3%
-222.1%
·
·
·
Pretax Margin
·
38.5%
·
45.2%
43.4%
38.8%
·
-13.6%
-221.6%
·
·
·
EBITDA Margin
·
65.9%
·
60.8%
60.0%
62.9%
·
16.4%
-191.6%
·
·
·
ROA
·
0.74%
·
0.92%
0.84%
1.3%
·
0.77%
-16.2%
·
·
·
ROE
·
2.2%
·
4.4%
5.6%
2.9%
·
5.5%
·
·
·
·
ROIC
·
3.0%
·
4.3%
4.0%
2.8%
·
0.60%
-13.0%
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Current Ratio
·
3.1
·
4.2
4.3
3.7
·
0.7
0.8
·
·
·
Quick Ratio
·
1.6
·
2.0
2.0
1.3
·
0.3
0.5
·
·
·
Debt / Equity
·
1.6
·
1.3
1.4
0.9
·
2.9
·
·
·
·
LT Debt / Equity
·
1.6
·
1.3
1.4
0.9
·
2.5
·
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Asset Turnover
·
0.0
·
0.1
0.1
0.1
·
0.1
0.1
·
·
·
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Revenue / Share
·
$0.66
·
$0.66
$0.62
$0.57
·
$0.39
·
·
·
·
Cash Flow / Share
·
$0.53
·
·
·
$0.21
·
·
·
·
·
·
EPS (TTM)
$1.13
$0.97
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Revenue TTM
$216M
$206M
·
$179M
$156M
$135M
·
$91M
$80M
$76M
·
·
Net Income TTM
$37M
$32M
·
$71M
$66M
$798.0K
·
·
·
·
·
·
P/E
70.1
71.2
·
·
·
·
·
·
·
·
·
·
Earnings Yield
1.4%
1.4%
·
·
·
·
·
·
·
·
·
·
Payout Ratio
·
169.0%
·
·
·
·
·
·
·
·
·
·
Annual Payout
·
$65M
·
$60M
$216M
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-03-31
2024-12-31
2023-12-31
Pendapatan
$199M
·
$110M
$73M
Margin Operasi %
59.5%
·
-15.0%
·
Laba Bersih
$30M
·
$5M
·
EPS Dilusian
$0.94
·
$0.07
·
Metrik
2025-12-31
2025-03-31
2024-12-31
2023-12-31
Utang / Ekuitas
1.6
·
0.9
·
Rasio Lancar
4.9
·
3.7
·
Rasio Cepat
2.5
·
2.6
·
Metrik
2025-12-31
2025-03-31
2024-12-31
2023-12-31
Arus Kas Bebas
$122M
·
$67M
·
Pemilik institusional (13F)
208 pengaju
· $2.2B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang208
Nilai yang dipegang$2.2B
Posisi baru33
Posisi yang keluar25
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
33 (-26 vs Kuartal sebelumnya)
25 (+6 vs Kuartal sebelumnya)
72 (-9 vs Kuartal sebelumnya)
60 (+27 vs Kuartal sebelumnya)
+1.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
9 orang dalam
· 0 pejabat · 0 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 8 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.