Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$972.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.12Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Mar 8, 2001
$0,13
USD
≈0.58%
Mar 8, 2000
$0,13
USD
≈0.82%
Mar 4, 1999
$0,13
USD
≈1.4%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2024
$-0.07
—
—
30 Sep. 2023
$-0.06
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$19M
$12M
$9M
$21M
$12M
$8M
$10M
$9M
$25M
$47M
$23M
$33M
Cost of Revenue
·
·
·
·
·
·
·
·
$1M
$947.0K
$925.0K
$900.0K
SG&A Expense
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
Operating Expenses
·
·
$7M
$6M
$6M
$5M
$5M
$15M
$13M
$24M
$13M
$13M
Operating Income
$-5M
$-7M
$-5M
$10M
$2M
$-3M
$-796.0K
$-4M
$12M
$23M
$9M
$20M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$-2M
Other Non-op
$1M
$924.0K
$707.0K
$71.0K
$13.0K
$894.0K
·
·
·
·
·
·
Income Tax
$0
$0
$0
$0
$0
$0
$5M
$-5M
·
·
·
·
Net Income
$-11M
$-7M
$-3M
$2M
$-3M
$-3M
$-10M
$498.0K
$11M
$22M
$7M
$18M
EPS (Basic)
$-0.54
$-0.38
$-0.15
$0.09
$-0.18
·
·
·
·
·
·
·
EPS (Diluted)
·
$-0.38
$-0.15
·
·
·
·
·
·
·
·
·
Shares (Basic)
19,700,000
19,600,000
19,600,000
19,400,000
19,400,000
·
·
·
·
·
·
·
Shares (Diluted)
·
·
19,700,000
19,400,000
·
·
·
·
·
·
·
·
EBITDA
$-3M
$-7M
$-4M
$11M
·
$-1M
$700.0K
$-2M
$13M
$26M
$12M
$22M
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$7M
$6M
$8M
$6M
$869.0K
$683.0K
$624.0K
$1M
$602.0K
$1M
$415.0K
Receivables
$1M
$5M
$1M
$892.0K
$1M
$1M
$1M
$989.0K
$940.0K
$2M
$2M
$1M
Prepaid Expense
$608.0K
$507.0K
$467.0K
$368.0K
$333.0K
$80.0K
$101.0K
$37.0K
$159.0K
$190.0K
$208.0K
$170.0K
Current Assets
$9M
$15M
$10M
$15M
$10M
$10M
$10M
$12M
$2M
$3M
$3M
$2M
PP&E (Net)
$18M
$17M
$16M
$16M
$17M
$19M
$20M
$22M
$31M
$26M
$33M
$36M
PP&E (Gross)
$49M
$47M
$52M
$51M
$51M
$52M
$52M
$55M
$66M
$59M
$69M
$75M
Accum. Depreciation
$31M
$30M
$36M
$35M
$34M
$33M
$32M
$33M
$35M
$33M
$37M
$39M
Other Non-current Assets
$21M
$18M
$16M
$11M
$11M
$10M
$10M
$15M
$12M
$10M
$11M
$11M
Total Assets
$48M
$50M
$42M
$42M
$38M
$38M
$39M
$48M
$45M
$39M
$47M
$49M
Current Liabilities
$7M
$11M
$2M
$2M
$2M
$3M
$3M
$5M
$2M
$2M
$44M
$6M
Capital Leases
$181.0K
$12.0K
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
·
$24.0K
$14.0K
$30.0K
$53.0K
$83.0K
$64.0K
$54.0K
$44.0K
$40.0K
$216.0K
$375.0K
Total Liabilities
$15M
$17M
$8M
$9M
$14M
$18M
·
·
·
·
·
·
Long-term Debt
·
·
·
·
·
·
·
·
·
$7M
$41M
$50M
Total Debt
·
·
·
·
·
$200.0K
$1M
$1M
$1M
$7M
$41M
$50M
Common Stock
$88M
$86M
$85M
$83M
$82M
$81M
$81M
$79M
$79M
$78M
$78M
$77M
Paid-in Capital
$17M
$15M
$11M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Retained Earnings
$-72M
$-61M
$-54M
$-51M
$-52M
$-49M
$-46M
$-36M
$-36M
$-47M
$-69M
$-76M
AOCI
$-276.0K
$-7M
$-7M
$-8M
$-16M
$-22M
$-21M
$-22M
$-20M
$-22M
$-29M
$-26M
Stockholders' Equity
$33M
$33M
$35M
$34M
$24M
$20M
$23M
$31M
$31M
$18M
$-11M
$-15M
Liabilities + Equity
$48M
$50M
$42M
$42M
$38M
$38M
$39M
$48M
$45M
$39M
$47M
$49M
Shares Outstanding
19,755,431
19,663,780
19,615,350
19,476,671
19,383,288
19,311,528
19,238,081
19,125,521
19,040,273
18,958,018
18,867,768
18,785,055
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$723.0K
$785.0K
$1M
$1M
$1M
$1M
$2M
$2M
$3M
$2M
$3M
Stock-based Comp
·
·
·
·
·
·
·
·
$448.0K
$315.0K
$187.0K
$271.0K
Other Non-cash
$12M
$7M
$924.0K
$3M
·
$3M
$11M
$-1M
$-5M
$9M
$1M
$-23M
Operating Cash Flow
$2M
$370.0K
$-1M
$6M
$1M
$2M
$2M
$882.0K
$8M
$34M
$11M
$-460.0K
CapEx
$3M
$2M
$618.0K
$33.0K
$103.0K
$517.0K
$990.0K
$311.0K
·
$268.0K
·
$31.0K
Investing Cash Flow
$-3M
$-2M
$-864.0K
$-3M
$4M
$-517.0K
$-990.0K
$-706.0K
$-2M
$-331.0K
·
$2M
Debt Issued
·
·
·
$0
$600.0K
$1M
$2M
$500.0K
$300.0K
$28M
$600.0K
$4M
Net Debt Issued
$-151.0K
$-21.0K
·
$0
·
$-835.0K
$-200.0K
$0
$-6M
$-34M
$-10M
$1M
Financing Cash Flow
$-240.0K
$3M
$-574.0K
$-335.0K
$-760.0K
$-1M
$-723.0K
$-581.0K
$-6M
$-34M
·
$614.0K
Net Change in Cash
$-2M
$1M
$-3M
$3M
$5M
$186.0K
$59.0K
$-405.0K
$427.0K
$-485.0K
$672.0K
$56.0K
Taxes Paid
$0
$0
·
·
·
·
·
·
·
·
·
$600.0K
Free Cash Flow
$-484.0K
$-2M
·
$6M
·
$2M
$1M
$571.0K
·
$34M
·
$-3M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-23.4%
-63.6%
-53.5%
45.8%
·
-33.9%
-7.9%
-34.7%
45.5%
49.5%
40.9%
60.3%
Net Margin
-54.4%
-63.9%
-33.2%
8.5%
·
-34.5%
-103.2%
4.5%
44.7%
46.1%
29.9%
53.4%
EBITDA Margin
-17.5%
-57.3%
-45.1%
51.2%
·
-15.2%
7.0%
-18.1%
53.4%
55.9%
51.1%
67.9%
ROA
-21.6%
-16.0%
-7.3%
4.5%
·
-6.7%
-23.8%
1.1%
26.1%
51.0%
14.2%
34.2%
ROE
-35.6%
-22.0%
-9.2%
5.2%
·
-12.3%
-38.4%
1.7%
35.3%
189.1%
-78.9%
-82.3%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
1.4
4.0
6.6
·
3.3
3.2
0.9
1.3
1.1
0.1
0.3
Quick Ratio
0.9
1.1
2.8
4.1
·
0.8
0.6
0.3
1.1
0.9
0.1
0.3
Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
0.0
0.4
-3.7
-3.3
LT Debt / Equity
·
·
·
·
·
·
0.0
·
0.0
0.4
·
-3.1
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.3
0.2
0.5
·
0.2
0.2
0.2
0.6
1.1
0.5
0.6
Receivables Turnover
6.1
3.7
9.0
21.0
·
5.9
9.3
12.0
20.0
31.3
16.3
26.7
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.67
$1.69
$1.77
$1.73
·
$1.04
$1.18
$1.62
$1.64
$0.94
$-0.58
$-0.81
Revenue / Share
·
·
$0.47
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
$-0.07
·
·
·
·
·
·
·
·
·
Cash / Share
$0.27
$0.35
$0.29
$0.44
·
$0.04
$0.04
$0.03
$0.05
$0.03
$0.06
$0.02
EPS (TTM)
·
$-0.38
$-0.15
·
·
·
·
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
68.2%
24.5%
-55.7%
68.5%
65.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.5%
-2.4%
7.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.9%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$19M
$12M
$9M
$21M
$12M
$8M
$10M
$9M
$25M
$47M
$23M
$33M
Net Income TTM
$-11M
$-7M
$-3M
$2M
$-3M
$-3M
$-10M
$498.0K
$11M
$22M
$7M
$18M
Market Cap
$335M
$432M
$312M
$183M
·
$223M
$216M
$190M
$329M
$136M
$103M
$114M
Enterprise Value
·
·
·
·
·
$222M
$217M
$190M
$330M
$143M
$142M
$163M
P/E
·
-57.8
-105.9
·
·
·
·
·
·
·
·
·
P/S
17.2
37.4
33.6
8.8
·
29.5
21.5
21.4
13.4
2.9
4.5
3.4
P/B
10.1
13.0
9.0
5.4
·
11.1
9.5
6.1
10.6
7.7
-9.4
-7.5
P / Tangible Book
10.1
13.0
9.0
5.4
8.2
11.1
·
·
·
·
·
·
P / Cash Flow
161.3
1168.1
-227.3
29.3
·
101.2
122.1
215.1
39.4
4.0
9.7
-41.5
P / FCF
-691.4
-287.9
·
29.4
·
132.3
204.2
332.3
·
4.1
·
-41.1
EV / EBITDA
·
·
·
·
·
-193.0
309.7
-95.6
25.3
5.4
12.2
7.3
EV / FCF
·
·
·
·
·
131.9
204.5
333.3
·
4.2
·
-59.1
EV / Revenue
·
·
·
·
·
29.4
21.6
21.5
13.4
3.0
6.3
4.9
Earnings Yield
·
-1.7%
-0.94%
·
·
·
·
·
·
·
·
·
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4M
$3M
$5M
$5M
$5M
$6M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
SG&A Expense
$2M
$1M
$1M
$1M
$1M
$2M
$964.0K
$1M
$1M
$1M
$1M
$938.0K
$1M
$1M
$619.0K
$661.0K
Operating Expenses
$3M
$3M
·
·
$3M
$4M
·
·
·
·
·
·
·
·
·
·
Operating Income
$-2M
$-2M
$-2M
$-360.0K
$-711.0K
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-1M
$-524.0K
$-8.0K
Other Non-op
$289.0K
$38.0K
$586.0K
$71.0K
$349.0K
$105.0K
$656.0K
$75.0K
$89.0K
$104.0K
$108.0K
$120.0K
$350.0K
$129.0K
$71.0K
$0
Net Income
$-2M
$-2M
$-1M
$240.0K
$-999.0K
$-9M
$-2M
$-2M
$-2M
$-1M
$593.0K
$-1M
$-1M
$-1M
$-8M
$-124.0K
EPS (Basic)
$-0.08
$-0.10
$-0.06
$0.01
$-0.05
$-0.44
$-0.10
$-0.11
$-0.10
$-0.07
$0.04
$-0.06
$-0.06
·
$-0.41
$-0.01
EPS (Diluted)
·
·
·
·
·
·
·
$-0.11
$-0.09
·
$0.04
$-0.06
$-0.06
·
·
·
Shares (Basic)
·
19,800,000
·
19,700,000
·
19,700,000
·
19,700,000
19,600,000
19,600,000
·
20,000,000
20,000,000
19,500,000
·
19,400,000
Shares (Diluted)
·
·
·
20,400,000
·
19,700,000
·
·
·
19,600,000
·
·
·
19,500,000
·
·
EBITDA
$-2M
$-2M
·
$-360.0K
$-711.0K
$-2M
·
$-2M
$-2M
$-1M
·
$-1M
$-1M
$-1M
·
$-8.0K
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$3M
$4M
$5M
$5M
$7M
$8M
$7M
$6M
$4M
$5M
$6M
$7M
$7M
$9M
$8M
$11M
Receivables
$2M
$2M
$1M
$2M
$2M
$3M
$5M
$2M
$1M
$1M
$1M
$869.0K
$1M
$918.0K
$892.0K
$1M
Prepaid Expense
$910.0K
$402.0K
$608.0K
$1M
$947.0K
$375.0K
$507.0K
$795.0K
$644.0K
$347.0K
$467.0K
$739.0K
$497.0K
$340.0K
$368.0K
$657.0K
Current Assets
$8M
$8M
$9M
$10M
$11M
$13M
$15M
$11M
$9M
$10M
$10M
$14M
$15M
$16M
$15M
$16M
PP&E (Net)
$19M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
PP&E (Gross)
$50M
$49M
$49M
$48M
$48M
$47M
$47M
$54M
$53M
$52M
$52M
$52M
$51M
$51M
$51M
$51M
Accum. Depreciation
$31M
$31M
$31M
$31M
$30M
$30M
$30M
$37M
$37M
$36M
$36M
$36M
$36M
$36M
$35M
$35M
Other Non-current Assets
$23M
$22M
$21M
$18M
$17M
$17M
$18M
$17M
$17M
$16M
$16M
$11M
$11M
$11M
$11M
$11M
Total Assets
$50M
$48M
$48M
$46M
$46M
$47M
$50M
$46M
$42M
$42M
$42M
$41M
$41M
$42M
$42M
$43M
Current Liabilities
$7M
$6M
$7M
$7M
$15M
$16M
$11M
$4M
$3M
$3M
$2M
$3M
$2M
$3M
$2M
$3M
Capital Leases
$151.0K
$126.0K
$181.0K
·
·
·
$12.0K
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
$125.0K
$12.0K
$22.0K
·
$27.0K
$30.0K
$12.0K
$14.0K
$17.0K
$19.0K
$21.0K
$30.0K
$53.0K
Total Liabilities
$19M
$16M
$15M
$12M
$19M
$21M
$17M
$12M
$8M
$8M
$8M
$9M
$8M
$9M
$9M
$8M
Common Stock
$89M
$88M
$88M
$87M
$87M
$87M
$86M
$86M
$85M
$85M
$85M
$85M
$84M
$84M
$83M
$83M
Paid-in Capital
$18M
$18M
$17M
$17M
$17M
$16M
$15M
$14M
$12M
$11M
$11M
$10M
$10M
$9M
$9M
$9M
Retained Earnings
$-75M
$-74M
$-72M
$-70M
$-71M
$-70M
$-61M
$-59M
$-57M
$-55M
$-54M
$-54M
$-53M
$-52M
$-51M
$-43M
AOCI
$-276.0K
$-276.0K
$-276.0K
$-214.0K
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
$-8M
$-8M
$-8M
$-8M
$-15M
Stockholders' Equity
$31M
$32M
$33M
$34M
$26M
$27M
$33M
$34M
$34M
$35M
$35M
$32M
$33M
$33M
$34M
$35M
Liabilities + Equity
$50M
$48M
$48M
$46M
$46M
$47M
$50M
$46M
$42M
$42M
$42M
$41M
$41M
$42M
$42M
$43M
Shares Outstanding
19,876,696
19,799,569
19,755,431
19,742,880
19,730,202
19,718,150
19,663,780
·
19,650,489
19,641,045
19,615,350
19,604,509
·
19,576,304
19,476,671
19,383,288
Arus Kas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Cash Flow
$-418.0K
$-2M
$4M
$-932.0K
$-871.0K
$157.0K
$223.0K
$690.0K
$-533.0K
$-10.0K
$-1M
$247.0K
$-1M
$731.0K
$199.0K
$-6M
Investing Cash Flow
$-2M
$-1M
$-3M
$-657.0K
$-444.0K
$1M
$517.0K
$-1M
$-1M
$-245.0K
$109.0K
$-701.0K
$-239.0K
$-33.0K
$-3M
$-3.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
·
$-99.0K
·
·
·
$-97.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$2M
$2M
$113.0K
$-21.0K
$-31.0K
$-301.0K
$-43.0K
$3M
$-10.0K
$-68.0K
$-6.0K
$-21.0K
$-3.0K
$-544.0K
$-24.0K
$-20.0K
Net Change in Cash
$-563.0K
$-1M
$369.0K
$-2M
$-1M
$1M
$697.0K
$2M
$-2M
$-323.0K
$-1M
$-475.0K
$-1M
$154.0K
$-3M
$-6M
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-48.6%
-59.2%
·
-8.0%
-15.4%
-30.6%
·
-73.7%
-71.1%
-56.3%
·
-56.6%
-54.4%
-59.6%
·
-0.31%
Net Margin
-44.0%
-60.5%
·
5.3%
-21.7%
-148.9%
·
-73.9%
-70.8%
-55.4%
·
-56.7%
-45.2%
-59.4%
·
-4.9%
EBITDA Margin
-48.6%
-59.2%
·
-8.0%
-15.4%
-30.6%
·
-73.7%
-71.1%
-56.3%
·
-56.6%
-54.4%
-59.6%
·
-0.31%
ROA
-3.4%
-4.3%
·
0.52%
-2.3%
-19.4%
·
-5.1%
-4.5%
-3.3%
·
-2.8%
-2.5%
-3.3%
·
-0.31%
ROE
-5.7%
-7.0%
·
0.71%
-3.3%
-28.2%
·
-6.7%
-5.6%
-4.0%
·
-3.5%
-3.3%
-4.8%
·
-0.44%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.4
·
1.4
0.8
0.8
·
2.9
3.0
3.8
·
5.1
6.5
5.9
·
6.3
Quick Ratio
0.8
1.0
·
1.0
0.6
0.7
·
1.9
1.7
2.6
·
2.7
3.7
3.6
·
4.7
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.1
0.1
·
0.1
Receivables Turnover
2.1
1.5
·
2.3
2.9
3.0
·
2.5
2.0
2.3
·
2.1
2.1
2.2
·
2.2
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.56
$1.62
·
$1.71
$1.33
$1.35
·
·
$1.74
$1.76
·
$1.65
·
$1.71
·
$1.79
Revenue / Share
·
·
·
$0.22
·
$0.29
·
·
·
$0.12
·
·
·
·
·
·
Cash Flow / Share
·
·
·
·
·
$0.01
·
·
·
$-0.00
·
·
·
·
·
·
Cash / Share
$0.17
$0.19
·
$0.25
$0.33
$0.40
·
·
$0.19
$0.27
·
$0.35
·
$0.44
·
$0.57
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$16M
$17M
·
$18M
$17M
$15M
·
$11M
$10M
$9M
·
$9M
$9M
$21M
·
$22M
Net Income TTM
$-5M
$-4M
·
$-11M
$-14M
$-15M
·
$-5M
$-4M
$-3M
·
$-12M
$-11M
$1M
·
$6M
Market Cap
$353M
$305M
·
$368M
$359M
$346M
·
·
$433M
$425M
·
$260M
·
$234M
·
$179M
P/S
21.9
17.9
·
20.1
21.3
23.3
·
·
44.9
44.9
·
28.7
·
11.1
·
8.2
P/B
11.4
9.5
·
10.9
13.6
13.0
·
·
12.7
12.3
·
8.0
·
7.0
·
5.1
P / Tangible Book
11.4
9.5
·
10.9
13.6
13.0
·
·
12.7
12.3
·
8.0
·
7.0
·
5.1
P / Cash Flow
·
-151.2
·
·
·
2206.7
·
·
·
-42542.5
·
·
·
320.3
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Pendapatan
$19M
·
·
$12M
$9M
Margin Operasi %
-23.4%
·
·
-63.6%
-53.5%
Laba Bersih
$-11M
·
·
$-7M
$-3M
EPS Dilusian
·
·
·
$-0.38
$-0.15
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Rasio Lancar
1.2
·
·
1.4
4.0
Rasio Cepat
0.9
·
·
1.1
2.8
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-484.0K
·
·
$-2M
·
Pemilik institusional (13F)
71 pengaju
· $90.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang71
Nilai yang dipegang$90.1M
Posisi baru6
Posisi yang keluar4
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (-3 vs Kuartal sebelumnya)
4 (-1 vs Kuartal sebelumnya)
16 (-2 vs Kuartal sebelumnya)
25 (+2 vs Kuartal sebelumnya)
-31K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
42 orang dalam
· 18 pejabat · 19 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 18 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.