LGVN Longeveron Inc. - Class A Common stock
$0,84
Harga · Agu 19, 2026
Fundamental per Agu 12, 2026
Rentang 52M
$0–$1
48% of range
Peringkat Analis
BUY
9 analysts
Target Harga
$7
+751% upside
P/E (TTM)
-0.4
ROE
-247.7%
Margin Laba Bersih
-1893.6%
LGVN Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.84
Kapitalisasi Pasar
—
P/E (TTM)
-0.4
EPS (TTM)
$-1.29
Pendapatan (TTM)
$1M
Imbal Hasil Dividen
—
ROE
-247.7%
D/E Utang/Ekuitas
—
Rentang 52M
$0 – $1
LGVN Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$1M
2020-12-31
→
2025-12-31
EPS
$-1.29
2021-12-31
→
2025-12-31
Arus Kas Bebas
$-19M
2021-12-31
→
2025-12-31
Margin
-1893.6%
2021-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
LGVN
Median Rekan
P/E (TTM)
-0.4
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
LGVN
Median Rekan
Gross Margin (Margin Kotor)
67.0%
63.8%
Operating Margin (Margin Operasi)
-1942.2%
—
Net Profit Margin (Margin Laba Bersih)
-1893.6%
-198.8%
ROA
-126.8%
-65.0%
ROE
-247.7%
-85.3%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
LGVN
Median Rekan
Current Ratio (Rasio Lancar)
1.3
3.0
Quick Ratio (Rasio Cepat)
1.2
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
LGVN
Median Rekan
Revenue YoY (Pendapatan YoY)
-49.9%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-0.63%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
-26.6%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
LGVN
Median Rekan
LGVN Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
9 analis
- Beli Kuat 2 22,2%
- Beli 5 55,6%
- Tahan 2 22,2%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
3 analis · 2026-08-15
Median
$8.00
Rata-rata
$7.15
← Di bawah semua target
$0.84
Rendah
$3.00
Tinggi
$10.45
Target median
$8.00
+851,9%
Target rata-rata
$7.15
+750,8%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.00%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2026 | $-0.19 | $-0.18 | -0.01% |
| 31 Maret 2026 | $-0.19 | $-0.17 | -0.02% |
| 31 Des. 2025 | $-0.23 | $-0.42 | 0.19% |
| 30 Sep. 2025 | $-0.39 | $-0.26 | -0.13% |
| 30 Juni 2025 | $-0.33 | $-0.36 | 0.03% |
| 31 Maret 2025 | $-0.34 | $-0.33 | -0.01% |
| 31 Des. 2024 | $-0.43 | $-0.35 | -0.08% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| LGVN | — | -0.4 | -49.9% | -1893.6% | -247.7% | 67.0% |
| KYNB | $36M | 0.2 | -78.3% | 2848.6% | -143.5% | — |
| GRDX | $20M | -1.1 | — | -17634.4% | -68.6% | -1813.6% |
| SHPH | $4M | -0.3 | 0.00% | — | -400.1% | — |
| ATOS | $5M | -0.1 | — | — | -71.7% | — |
| BTAI | $36M | -0.3 | -71.7% | -10887.4% | 68.8% | — |
| AIXC | — | -0.3 | — | — | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $1M | $2M | $709.0K | $1M | $1M | $6M | |
| Cost of Revenue | $396.0K | $508.0K | $488.0K | $725.0K | $716.0K | $4M | |
| Gross Profit | $803.0K | $2M | $221.0K | $497.0K | $590.0K | $2M | |
| R&D Expense | $12M | $8M | $9M | $9M | $7M | $3M | |
| SG&A Expense | $12M | $10M | $12M | $8M | $10M | $3M | |
| Operating Expenses | $24M | $18M | $21M | $19M | $18M | $6M | |
| Operating Income | $-23M | $-17M | $-21M | $-18M | $-17M | $-4M | |
| Interest Expense | · | · | · | $1M | · | · | |
| Other Non-op | $680.0K | $549.0K | $-377.0K | $300.0K | $411.0K | $57.0K | |
| Income Tax | $0 | $0 | $0 | $0 | · | · | |
| Net Income | $-23M | $-16M | $-21M | $-19M | $-17M | $-4M | |
| EPS (Basic) | $-1.29 | $-2.62 | $-10.22 | $-0.90 | $-0.90 | · | |
| EPS (Diluted) | $-1.29 | $-2.62 | $-10.22 | $-0.90 | $-0.90 | · | |
| Shares (Basic) | 17,576,551,000 | 9,411,164,000 | 2,173,490,000 | 20,969,032 | 18,915,086 | · | |
| Shares (Diluted) | 17,576,551,000 | 9,411,164,000 | 2,173,490,000 | 20,969,032 | 18,915,086 | · | |
| EBITDA | $-22M | $-16M | · | $-18M | $-17M | · |
Neraca 25
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $19M | $5M | $11M | $26M | $816.0K | |
| Short-term Investments | · | $0 | $412.0K | $9M | $9M | · | |
| Receivables | $104.0K | $84.0K | $111.0K | $218.0K | $55.0K | · | |
| Prepaid Expense | $686.0K | $308.0K | $376.0K | $404.0K | $282.0K | $52.0K | |
| Current Assets | $5M | $20M | $6M | $20M | $35M | $2M | |
| PP&E (Net) | $2M | $2M | $3M | $3M | $3M | $4M | |
| PP&E (Gross) | $8M | $8M | $7M | $7M | $6M | $6M | |
| Accum. Depreciation | $6M | · | · | · | $3M | $3M | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-current Assets | $176.0K | $202.0K | $193.0K | $244.0K | · | · | |
| Total Assets | $10M | $26M | $12M | $27M | $43M | $9M | |
| Accounts Payable | $423.0K | $99.0K | $638.0K | $2M | $645.0K | $2M | |
| Accrued Liabilities | $3M | $2M | $2M | $650.0K | $1M | $2M | |
| Current Liabilities | $4M | $3M | $4M | $5M | $3M | $4M | |
| Capital Leases | $169.0K | $824.0K | $1M | $2M | · | · | |
| Other Non-current Liabilities | $330.0K | $265.0K | $0 | · | · | · | |
| Total Liabilities | $5M | $4M | $5M | $7M | $5M | $7M | |
| Long-term Debt | · | · | · | · | · | $311.0K | |
| Common Stock | · | · | · | $6.0K | $5.0K | · | |
| Paid-in Capital | $138M | $131M | $92M | $84M | $81M | · | |
| Retained Earnings | $-132M | $-110M | $-85M | $-63M | $-44M | · | |
| Treasury Stock | · | · | · | $100.0K | $100.0K | · | |
| AOCI | · | · | $0 | $-357.0K | · | · | |
| Stockholders' Equity | $6M | $22M | $7M | $21M | $37M | $2M | |
| Liabilities + Equity | $10M | $26M | $12M | $27M | $43M | $9M |
Arus Kas 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $800.0K | $700.0K | $700.0K | $700.0K | $1 | $1 | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $1M | $44.0K | |
| Amort. of Intangibles | $400.0K | $200.0K | $200.0K | $200.0K | $200.0K | $100.0K | |
| Other Non-cash | $2M | $-923.0K | · | $5M | $6M | · | |
| Operating Cash Flow | $-19M | $-14M | $-19M | $-14M | $-10M | $-2M | |
| CapEx | $245.0K | $655.0K | $301.0K | $569.0K | $330.0K | $131.0K | |
| Investing Cash Flow | $-595.0K | $-640.0K | $8M | $-677.0K | $-11M | $-261.0K | |
| Stock Issued | $5M | $13M | $5M | $2.0K | $27M | · | |
| Net Stock Activity | $5M | $13M | · | · | $27M | · | |
| Financing Cash Flow | $5M | $29M | $5M | $-509.0K | $45M | $2M | |
| Taxes Paid | $0 | · | · | · | · | · | |
| Free Cash Flow | $-19M | $-15M | · | $-15M | $-10M | · |
Profitabilitas 6
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 67.0% | 78.8% | · | 40.7% | 45.2% | · | |
| Operating Margin | -1942.2% | -690.7% | · | -1476.5% | -1336.6% | · | |
| Net Margin | -1893.6% | -667.8% | · | -1541.3% | -1305.1% | · | |
| EBITDA Margin | -1875.5% | -661.4% | · | -1476.5% | -1336.6% | · | |
| ROA | -126.8% | -84.9% | · | -53.7% | -65.5% | · | |
| ROE | -247.7% | -67.2% | · | -83.5% | -57.0% | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 7.6 | · | 4.2 | 13.1 | · | |
| Quick Ratio | 1.2 | 7.5 | · | 2.2 | 13.0 | · | |
| Interest Coverage | · | · | · | -12.9 | · | · |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.0 | 0.1 | · | |
| Receivables Turnover | 12.8 | 24.5 | · | 9.0 | · | · |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -49.9% | 237.4% | -42.0% | -6.4% | -76.8% | · | |
| Revenue CAGR 3Y | -0.63% | 22.4% | -49.9% | · | · | · | |
| Revenue CAGR 5Y | -26.6% | · | · | · | · | · |
Valuasi (TTM) 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | $2M | $709.0K | $1M | $1M | $6M | |
| Net Income TTM | $-23M | $-16M | $-21M | $-19M | $-17M | $-4M | |
| P/E | -0.4 | -0.7 | -1.3 | -35.8 | -134.1 | · | |
| Earnings Yield | -254.9% | -151.4% | -75.1% | -2.8% | -0.75% | · |
Laporan Laba Rugi 15
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $287.0K | $398.0K | $365.0K | $137.0K | $316.0K | $381.0K | $603.0K | $773.0K | $468.0K | $548.0K | $63.0K | $150.0K | $217.0K | $279.0K | $121.0K | $265.0K | |
| Cost of Revenue | $105.0K | $134.0K | $108.0K | $12.0K | $170.0K | $106.0K | $74.0K | $91.0K | $124.0K | $219.0K | $65.0K | $96.0K | $124.0K | $203.0K | $41.0K | $173.0K | |
| Gross Profit | $182.0K | $264.0K | $257.0K | $125.0K | $146.0K | $275.0K | $529.0K | $682.0K | $344.0K | $329.0K | $-2.0K | $54.0K | $93.0K | $76.0K | $80.0K | $92.0K | |
| R&D Expense | $3M | $2M | $3M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | |
| SG&A Expense | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $2M | $2M | $3M | $3M | $4M | $2M | $2M | $2M | |
| Operating Expenses | $6M | $5M | $6M | $7M | $6M | $5M | $5M | $5M | $4M | $4M | $5M | $5M | $6M | $5M | $5M | $5M | |
| Operating Income | $-6M | $-5M | $-5M | $-7M | $-5M | $-5M | $-4M | $-5M | $-4M | $-4M | $-5M | $-5M | $-6M | $-5M | $-5M | $-5M | |
| Other Non-op | $98.0K | $39.0K | $52.0K | $89.0K | $369.0K | $170.0K | $200.0K | $230.0K | $87.0K | $32.0K | $-581.0K | $55.0K | $80.0K | $69.0K | $2M | · | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | |
| Net Income | $-6M | $-5M | $-5M | $-7M | $-5M | $-5M | $-4M | $-4M | $-3M | $-4M | $-6M | $-5M | $-6M | $-5M | $-4M | $-5M | |
| EPS (Basic) | $-0.19 | $-0.19 | $-0.23 | $-0.39 | $-0.33 | $-0.34 | $1.16 | $-0.34 | $-1.83 | $-1.61 | $-2.55 | $-2.79 | $-2.67 | $-2.21 | $-0.21 | $-0.25 | |
| EPS (Diluted) | $-0.19 | $-0.19 | $-0.23 | $-0.39 | $-0.33 | $-0.34 | $1.16 | $-0.34 | $-1.83 | $-1.61 | $-2.55 | $-2.79 | $-2.67 | $-2.21 | $-0.21 | $-0.25 | |
| Shares (Basic) | 31,377,630 | 24,786,282,000 | -30,760,453,000 | 18,373,198,000 | 15,013,072 | 14,950,734,000 | -13,240,097,000 | 13,627,793,000 | 6,509,881,000 | 2,513,587,000 | 51,399,094 | 2,117,877,000 | 2,110,544 | 2,103,362 | -41,887,681 | 21,001,613 | |
| Shares (Diluted) | 31,377,630 | 24,786,282,000 | -30,760,453,000 | 18,373,198,000 | 15,013,072 | 14,950,734,000 | -13,240,097,000 | 13,627,793,000 | 6,509,881,000 | 2,513,587,000 | 51,399,094 | 2,117,877,000 | 2,110,544 | 2,103,362 | -41,887,681 | 21,001,613 | |
| EBITDA | $-6M | $-5M | · | $-7M | $-5M | $-5M | · | $-5M | $-3M | $-4M | · | $-5M | $-6M | $-5M | · | $-5M |
Neraca 24
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $16M | $5M | $9M | $10M | $14M | $19M | $23M | $12M | $2M | $5M | $2M | $3M | $5M | $11M | $14M | |
| Short-term Investments | · | · | · | · | · | $0 | · | $0 | · | $351.0K | $412.0K | $2M | · | · | $9M | $9M | |
| Receivables | $65.0K | $68.0K | $104.0K | $52.0K | $31.0K | $29.0K | $84.0K | $380.0K | $218.0K | $178.0K | $111.0K | $96.0K | $96.0K | $96.0K | $218.0K | · | |
| Prepaid Expense | $1M | $1M | $686.0K | $1M | $904.0K | $919.0K | $308.0K | $609.0K | $817.0K | $1M | $376.0K | $1M | $2M | $1M | $404.0K | $744.0K | |
| Current Assets | $11M | $17M | $5M | $10M | $11M | $15M | $20M | $24M | $13M | $4M | $6M | $5M | $10M | $15M | $20M | $23M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | |
| PP&E (Gross) | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Accum. Depreciation | $6M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $4M | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | |
| Other Non-current Assets | $12.0K | $18.0K | $176.0K | $178.0K | $200.0K | $201.0K | $202.0K | $203.0K | $204.0K | $190.0K | $193.0K | · | · | · | $244.0K | · | |
| Total Assets | $15M | $21M | $10M | $16M | $17M | $21M | $26M | $30M | $19M | $10M | $12M | $12M | $17M | $22M | $27M | $31M | |
| Accounts Payable | $633.0K | $293.0K | $423.0K | $1M | $700.0K | $367.0K | $99.0K | $887.0K | $600.0K | $1M | $638.0K | $829.0K | $2M | · | $2M | $527.0K | |
| Accrued Liabilities | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $1M | $1M | $613.0K | $650.0K | $728.0K | |
| Current Liabilities | $4M | $4M | $4M | $5M | $3M | $3M | $3M | $3M | $3M | $5M | $4M | $3M | $4M | $4M | $5M | $4M | |
| Capital Leases | $0 | $60.0K | $169.0K | $336.0K | $501.0K | $664.0K | $824.0K | $983.0K | $1M | $1M | $1M | $2M | $2M | · | $2M | · | |
| Other Non-current Liabilities | $0 | $0 | $330.0K | $315.0K | $308.0K | $302.0K | $265.0K | $199.0K | $132.0K | $66.0K | $0 | · | · | · | · | · | |
| Total Liabilities | $5M | $5M | $5M | $6M | $4M | $4M | $4M | $4M | $4M | $7M | $5M | $5M | $6M | $5M | $7M | $6M | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | · | $6.0K | $6.0K | · | $6.0K | |
| Paid-in Capital | $153M | $153M | $138M | $137M | $132M | $132M | $131M | $131M | $116M | $92M | $92M | $86M | $85M | $84M | $84M | $83M | |
| Retained Earnings | $-143M | $-137M | $-132M | $-127M | $-120M | $-115M | $-110M | $-106M | $-101M | $-89M | $-85M | $-79M | $-73M | $-67M | $-63M | $-58M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | · | $100.0K | $100.0K | $100.0K | · | $100.0K | |
| AOCI | · | · | · | · | · | · | · | $-1.0K | $-1.0K | $1.0K | · | $-309.0K | $-335.0K | $-299.0K | $-357.0K | · | |
| Stockholders' Equity | $10M | $16M | $6M | $10M | $13M | $17M | $22M | $26M | $15M | $3M | $7M | $7M | $11M | $16M | $21M | $25M | |
| Liabilities + Equity | $15M | $21M | $10M | $16M | $17M | $21M | $26M | $30M | $19M | $10M | $12M | $12M | $17M | $22M | $27M | $31M |
Arus Kas 11
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $100.0K | $200.0K | $200.0K | $200.0K | $100.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | |
| Stock-based Comp | $373.0K | $379.0K | $376.0K | $448.0K | $513.0K | $340.0K | $390.0K | $1M | $230.0K | $295.0K | $413.0K | $499.0K | $699.0K | $421.0K | $476.0K | · | |
| Amort. of Intangibles | $0 | $100.0K | $0 | $100.0K | $100.0K | $200.0K | $-300.0K | $100.0K | $300.0K | $100.0K | $-100.0K | $100.0K | $100.0K | $100.0K | $-100.0K | $100.0K | |
| Other Non-cash | · | $-213.0K | · | · | · | $-226.0K | · | · | · | $477.0K | · | · | · | $-1M | · | · | |
| Operating Cash Flow | $-6M | $-4M | $-5M | $-5M | $-4M | $-5M | $-3M | $-3M | $-5M | $-3M | $-4M | $-5M | $-5M | $-6M | $-2M | $-4M | |
| CapEx | $103.0K | $0 | $0 | $57.0K | $161.0K | $27.0K | $13.0K | $430.0K | $196.0K | $16.0K | $164.0K | $3.0K | $92.0K | $42.0K | $66.0K | $378.0K | |
| Investing Cash Flow | $-103.0K | $-20.0K | $-64.0K | $-118.0K | $-263.0K | $-150.0K | $-123.0K | $-478.0K | $-53.0K | $14.0K | $2M | $4M | $2M | $346.0K | $-570.0K | $-2M | |
| Stock Issued | · | · | $836.0K | · | · | · | $0 | $8M | $5M | $100.0K | · | · | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $100.0K | · | · | · | · | · | · | |
| Financing Cash Flow | $75.0K | $15M | $777.0K | $4M | $-133.0K | $-58.0K | $-50.0K | $14M | $15M | $63.0K | $5M | $-50.0K | $-86.0K | $-17.0K | $-193.0K | $-27.0K | |
| Free Cash Flow | · | $-4M | · | · | · | $-5M | · | · | · | $-3M | · | · | · | $-6M | · | · |
Profitabilitas 6
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 63.4% | 66.3% | · | 91.2% | 46.2% | 72.2% | · | 88.2% | 73.5% | 60.0% | · | 36.0% | 42.9% | 27.2% | · | 34.7% | |
| Operating Margin | -2150.2% | -1199.8% | · | -5335.8% | -1707.9% | -1359.8% | · | -601.4% | -747.9% | -746.4% | · | -3440.7% | -2632.3% | -1690.3% | · | -1957.4% | |
| Net Margin | -2116.0% | -1190.0% | · | -5270.8% | -1591.1% | -1315.2% | · | -571.7% | -729.3% | -740.5% | · | -3404.0% | -2595.4% | -1665.6% | · | -1978.9% | |
| EBITDA Margin | -2080.5% | -1149.5% | · | -5189.8% | -1644.6% | -1307.3% | · | -601.4% | -705.1% | -709.8% | · | -3307.3% | -2540.1% | -1618.6% | · | -1881.9% | |
| ROA | -37.7% | -22.5% | · | -31.8% | -27.8% | -32.8% | · | -21.3% | -18.7% | -25.8% | · | -24.2% | -21.5% | -15.2% | · | -18.2% | |
| ROE | -52.7% | -28.5% | · | -40.6% | -36.5% | -49.6% | · | -27.4% | -26.1% | -41.9% | · | -32.7% | -27.7% | -18.4% | · | -22.3% |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.6 | 3.9 | · | 2.1 | 3.4 | 5.6 | · | 7.7 | 4.2 | 0.7 | · | 1.5 | 2.5 | 4.1 | · | 6.3 | |
| Quick Ratio | 2.4 | 3.6 | · | 1.9 | 3.2 | 5.3 | · | 7.5 | 3.9 | 0.5 | · | 1.2 | 0.7 | 1.4 | · | 6.0 |
Efisiensi 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | 6.0 | 8.2 | · | 0.6 | 2.5 | 3.7 | · | 3.2 | 3.0 | 4.0 | · | 3.1 | 4.5 | 5.8 | · | · |
Valuasi (TTM) 4
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | $1M | · | $2M | $2M | $2M | · | $2M | $1M | $1M | · | $911.0K | $1M | $1M | · | $1M | |
| Net Income TTM | $-23M | $-22M | · | $-22M | $-18M | $-17M | · | $-17M | $-18M | $-19M | · | $-21M | $-21M | $-19M | · | $-19M | |
| P/E | -0.6 | -0.8 | · | -0.5 | -0.5 | -0.4 | · | -0.3 | -0.2 | -0.4 | · | -3.0 | -6.3 | -9.2 | · | -39.4 | |
| Earnings Yield | -156.5% | -120.2% | · | -186.7% | -218.5% | -265.8% | · | -338.7% | -552.8% | -285.5% | · | -33.9% | -16.0% | -10.9% | · | -2.5% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $1M | $2M | $709.0K | $1M | $1M |
| Margin Kotor % | 67.0% | 78.8% | — | 40.7% | 45.2% |
| Margin Operasi % | -1942.2% | -690.7% | — | -1476.5% | -1336.6% |
| Laba Bersih | $-23M | $-16M | $-21M | $-19M | $-17M |
| EPS Dilusian | $-1.29 | $-2.62 | $-10.22 | $-0.90 | $-0.90 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | 1.3 | 7.6 | — | 4.2 | 13.1 |
| Rasio Cepat | 1.2 | 7.5 | — | 2.2 | 13.0 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-19M | $-15M | — | $-15M | $-10M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 41 pengaju · $3.3M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 15 (+4 vs Kuartal sebelumnya) | 5 (-4 vs Kuartal sebelumnya) | 4 (0 vs Kuartal sebelumnya) | 4 (+2 vs Kuartal sebelumnya) | +2.5M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| MILLENNIUM MANAGEMENT LLC | $951.778 | 1.353.881 | 29,14% | Saham |
| Logos Global Management LP | $904.761 | 1.287.000 | 27,71% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $408.657 | 581.305 | 12,51% | Saham |
| BlackRock, Inc. | $157.592 | 224.170 | 4,83% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $126.528 | 179.982 | 3,87% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $98.509 | 140.127 | 3,02% | Saham |
| JANE STREET GROUP, LLC | $90.369 | 128.547 | 2,77% | Saham |
| Mariner, LLC | $88.578 | 126.000 | 2,71% | Saham |
| ADAR1 Capital Management, LLC | $76.209 | 108.406 | 2,33% | Saham |
| Beacon Pointe Advisors, LLC | $70.300 | 100.000 | 2,15% | Saham |
| TWO SIGMA SECURITIES, LLC | $39.349 | 55.973 | 1,20% | Saham |
| STATE STREET CORP | $31.902 | 45.380 | 0,98% | Saham |
| NORTHERN TRUST CORP | $30.439 | 43.299 | 0,93% | Saham |
| SCOTIA CAPITAL INC. | $21.090 | 30.000 | 0,65% | Saham |
| VANGUARD GROUP INC | $19.590 | 38.715 | 0,60% | Saham |
| Capital Investment Advisory Services, LLC | $18.647 | 26.525 | 0,57% | Saham |
| COMMONWEALTH EQUITY SERVICES, LLC | $17.680 | 25.155 | 0,54% | Saham |
| Hamilton Point Investment Advisors, LLC | $15.780 | 22.446 | 0,48% | Saham |
| MONETA GROUP INVESTMENT ADVISORS LLC | $14.974 | 21.300 | 0,46% | Saham |
| XTX Topco Ltd | $14.452 | 20.558 | 0,44% | Saham |
| ANCHYRA PARTNERS LLC | $14.060 | 20.000 | 0,43% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $13.938 | 19.827 | 0,43% | Saham |
| Accelerate Investment Advisors LLC | $10.018 | 14.250 | 0,31% | Saham |
| Valeo Financial Advisors, LLC | $7.640 | 10.867 | 0,23% | Saham |
| Cambridge Financial Group, LLC | $7.382 | 10.500 | 0,23% | Saham |
| Tower Research Capital LLC (TRC) | $5.922 | 8.424 | 0,18% | Saham |
| MCGUIRE CAPITAL ADVISORS INC | $2.812 | 4.000 | 0,09% | Saham |
| Steward Partners Investment Advisory, LLC | $1.673 | 2.380 | 0,05% | Saham |
| OSAIC HOLDINGS, INC. | $1.400 | 2.000 | 0,04% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $930 | 1.300 | 0,03% | Saham |
| Cornerstone Planning Group LLC | $705 | 1.125 | 0,02% | Saham |
| WELLS FARGO & COMPANY/MN | $703 | 1.000 | 0,02% | Saham |
| BARCLAYS PLC | $587 | 835 | 0,02% | Saham |
| MORGAN STANLEY | $478 | 680 | 0,01% | Saham |
| Allworth Financial LP | $92 | 130 | 0,00% | Saham |
| Aventura Private Wealth, LLC | $55 | 78 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $42 | 60 | 0,00% | Saham |
| Virtu Financial LLC | $41 | 58.583 | 0,00% | Saham |
| UBS Group AG | $4 | 5 | 0,00% | Saham |
| CWM, LLC | $3 | 3 | 0,00% | Saham |
| HUNTINGTON NATIONAL BANK | $2 | 1 | 0,00% | Saham |
Orang dalam perusahaan 26 orang dalam · 11 pejabat · 15 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Stephen H Willard | Chief Executive Officer | 1 Juli 2026 F | 771.681 | 0 | 0 | $0 |
| James Nathaniel Powell | Chief Executive Officer | 2 Jan. 2026 F | 125.593 | 0 | 0 | $0 |
| Mohamed Wa'El Ahmed Hashad | Chief Executive Officer | 15 Juli 2025 A | 420.904 | 0 | 0 | $0 |
| Geoff Green | CEO | 4 April 2022 F | 133.904 | 0 | 0 | $0 |
| Lisa Locklear | Chief Financial Officer | 1 Juli 2026 F | 443.181 | 0 | 0 | $0 |
| James Clavijo | CFO and Treasurer | 29 Juni 2023 S | 47.303 | 0 | 0 | $0 |
| Joshua Hare | Chief Scientific Officer | 6 Juli 2026 A | 1.321.796 | 0 | 0 | $0 |
| Devin Blass | CTO & SVP of CMC | 1 Juli 2026 F | 425.735 | 0 | 0 | $0 |
| Nataliya Agafonova | Chief Medical Officer | 1 Juli 2026 F | 430.914 | 0 | 0 | $0 |
| Paul T Lehr | General Counsel, Secretary | 1 Juli 2026 F | 575.423 | 0 | 0 | $0 |
| Kwan-Hong Christopher Min | Chief Medical Officer | 4 April 2022 A | 151.978 | 0 | 0 | $0 |
| George A. Paletta Jr. | Direktur | 1 Okt. 2025 A | 34.000 | 0 | 0 | $0 |
| Khoso Baluch | Direktur | 11 Agu 2025 P | 52.516 | 0 | 0 | $0 |
| Roger Joseph Hajjar | Direktur | 15 Juli 2025 A | 33.000 | 0 | 0 | $0 |
| Neha J. Motwani | Direktur | 15 Juli 2025 A | 33.000 | 0 | 0 | $0 |
| Ursula Ungaro | Direktur | 15 Juli 2025 A | 41.000 | 0 | 0 | $0 |
| Rock Soffer | Direktur | 15 Juli 2025 A | 226.034 | 0 | 0 | $0 |
| Richard N Kender | Direktur | 15 Juli 2025 A | 33.000 | 0 | 0 | $0 |
| Neil E Hare | Direktur | 15 Agu 2024 A | 29.352 | 0 | 0 | $0 |
| Cathy Ross | Direktur | 10 Jan. 2024 P | 10.000 | 0 | 0 | $0 |
| Jeffrey Pfeffer | Direktur | 28 Des. 2023 P | 15.000 | 0 | 0 | $0 |
| Douglas W Losordo | Direktur | 21 Des. 2023 A | 5.000 | 0 | 0 | $0 |
| Todd C Girolamo | Direktur | 21 Des. 2022 A | 5.000 | 0 | 0 | $0 |
| Donald M Soffer | Direktur | 21 Des. 2022 A | 6.693.737 | 0 | 0 | $0 |
| Erin Borger | Direktur | 21 Des. 2022 A | 0 | 0 | 0 | $0 |
| DS MED LLC | Pemilik 10% | 17 Mei 2022 J | 0 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Joshua M. Hare, M.D. (2) ×4 pengajuan | 15 April 2024 | — | Pengajuan awal | — | SEC |
| DS MED LLC (2), Donald M. Soffer (2) ×2 pengajuan | 25 Mei 2022 | — | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 2 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.