Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$0.00
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-1.8%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-1.40
$-1.58
11.6%
31 Maret 2026
Mei 14, 2026
$-3.54
$-1.70
-108.7%
31 Des. 2025
$13.04
$-6.24
309.1%
30 Sep. 2025
$-17.00
$-4.97
-241.9%
30 Juni 2025
$-12.25
$-9.26
-32.2%
31 Maret 2025
$-17.25
$-14.15
-21.9%
31 Des. 2024
$-9.32
$-32.72
71.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
R&D Expense
$16M
$18M
$19M
$19M
$14M
$13M
$11M
$10M
$5M
$1M
SG&A Expense
$9M
$9M
$10M
$12M
$8M
$7M
$6M
$5M
$4M
$2M
Operating Expenses
$25M
$27M
$30M
$31M
$23M
$20M
$18M
$15M
$9M
$4M
Operating Income
$-25M
$-27M
$-30M
$-31M
$-23M
$-20M
$-18M
$-15M
$-9M
$-4M
Interest Expense
·
·
·
·
·
·
·
·
$0
$43.0K
Other Non-op
$-20.0K
$43.0K
$48.0K
$40.0K
$40.0K
$28.0K
$15.0K
$-40.0K
$9.0K
·
Pretax Income
$-34M
$-26M
·
·
·
$-17M
$-13M
·
·
·
Income Tax
$0
$0
$0
$0
$0
$0
$-229.0K
$0
$0
$0
Net Income
$-34M
$-26M
$-30M
$-29M
$-16M
$-17M
$-13M
$-12M
$-10M
$-4M
EPS (Basic)
$-28.42
$-189.14
$-15.07
$-15.22
$-0.59
·
·
·
·
·
Shares (Basic)
1,184,569
137,720
1,975,610
1,906,960
26,875,927
·
·
·
·
·
EBITDA
·
·
·
$-31M
$-23M
$-20M
$-17M
$-15M
$-9M
$-4M
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$9M
$4M
$24M
$43M
$71M
$15M
$11M
$7M
$8M
$5M
Receivables
·
·
·
·
·
·
$1.0K
$56.0K
·
·
Prepaid Expense
$808.0K
$916.0K
$3M
$2M
$2M
$2M
$3M
$840.0K
$588.0K
$215.0K
Other Current Assets
·
·
·
·
·
·
$529.0K
·
·
·
Current Assets
$10M
$5M
$26M
$46M
$72M
$17M
$13M
$8M
$8M
$5M
PP&E (Net)
$78.0K
$159.0K
$272.0K
$275.0K
$338.0K
$483.0K
$316.0K
$463.0K
$33.0K
$23.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
$57.0K
·
Accum. Depreciation
$1M
$1M
$896.0K
$769.0K
·
$474.0K
$284.0K
$93.0K
$21.0K
$6.0K
Other Non-current Assets
$900.0K
$0
·
·
·
·
·
·
·
·
Total Assets
$22M
$17M
$38M
$57M
$84M
$29M
$25M
$20M
$19M
$16M
Accounts Payable
$4M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$810.0K
$399.0K
Accrued Liabilities
$3M
$3M
$4M
$3M
$2M
$2M
$1M
$2M
$902.0K
$650.0K
Current Liabilities
$7M
$5M
$7M
$5M
$4M
$3M
$4M
$4M
$2M
$1M
Capital Leases
$222.0K
$358.0K
$474.0K
$335.0K
$63.0K
$159.0K
$276.0K
·
·
·
Total Liabilities
$7M
$6M
$12M
$5M
$5M
$11M
$10M
$5M
$2M
$1M
Common Stock
$3.0K
$0
$33.0K
$29.0K
$29.0K
$69.0K
$46.0K
$29.0K
$21.0K
$12.0K
Retained Earnings
$-206M
$-172M
$-132M
$-102M
$-73M
$-57M
$-40M
$-26M
$-14M
$-5M
AOCI
$10.0K
$-41.0K
·
·
·
·
·
·
$0
·
Stockholders' Equity
$15M
$11M
$31M
$52M
$79M
$18M
$16M
$14M
$17M
$15M
Liabilities + Equity
$22M
$17M
$38M
$57M
$84M
$29M
$25M
$20M
$19M
$16M
Shares Outstanding
3,199,228
135,155
2,227,516
1,908,523
28,578,338
11,536,720
7,621,338
28,528,663
21,469,109
12,164,852
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$90.0K
$126.0K
$127.0K
$130.0K
$164.0K
$200.0K
$199.0K
$68.0K
$18.0K
$6.0K
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$707.0K
$324.0K
Deferred Tax
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
Other Non-cash
·
·
·
$-1M
$-6M
$-2M
$-6M
$-2M
$2M
$-168.7K
Operating Cash Flow
$-23M
$-24M
$-24M
$-28M
$-19M
$-18M
$-17M
$-12M
$-7M
$-4M
CapEx
$0
$13.0K
$124.0K
$67.0K
$19.0K
$376.0K
$52.0K
$417.0K
$28.0K
$21.0K
Investing Cash Flow
$0
$-13.0K
$-124.0K
$-67.0K
$-19.0K
$-374.0K
$-51.0K
$-417.0K
$-28.0K
$-121.0K
Stock Issued
·
·
·
$0
$75M
$23M
$19M
·
·
·
Net Stock Activity
·
·
·
$0
$75M
$23M
·
·
·
·
Financing Cash Flow
$27M
$5M
$4M
$-23.0K
$75M
$23M
$21M
$12M
$10M
$9M
Net Change in Cash
$5M
$-19M
$-20M
$-28M
$56M
$4M
$4M
$-580.0K
$3M
$5M
Taxes Paid
$0
$0
·
·
$15.0K
$24.0K
$19.0K
$21.0K
$0
$0
Free Cash Flow
·
·
·
$-28M
$-19M
$-18M
$-17M
$-13M
$-7M
$-4M
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
ROA
·
·
·
-41.0%
-28.1%
-64.0%
-58.9%
-60.8%
-54.7%
-47.8%
ROE
·
·
·
-52.5%
-19.8%
-107.7%
-76.4%
-81.2%
-61.1%
-55.2%
ROIC
·
·
·
·
·
-111.2%
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
·
·
9.5
20.0
5.9
3.8
2.1
3.7
3.9
Quick Ratio
·
·
·
9.0
19.6
5.2
3.0
1.8
3.5
3.7
Interest Coverage
·
·
·
·
·
·
·
·
·
-89.9
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
·
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Receivables Turnover
·
·
·
·
·
·
0.0
·
·
·
Per Saham2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
·
·
·
$2.76
$1.54
$0.34
$0.50
$0.80
$1.23
Cash / Share
·
·
·
·
$2.48
$1.32
$0.23
$0.25
$0.36
$0.41
Valuasi (TTM)7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income TTM
$-34M
$-26M
$-30M
$-29M
$-16M
$-17M
$-13M
$-12M
$-10M
$-4M
Market Cap
·
·
·
·
$797M
$828M
$3.77B
$2.67B
$3.59B
$2.50B
P/B
·
·
·
·
10.1
46.6
241.8
187.1
210.0
166.9
P / Tangible Book
0.7
0.5
0.9
·
10.1
46.6
·
·
·
·
P / Cash Flow
·
·
·
·
-42.1
-46.6
-219.0
-218.8
-490.7
-663.0
P / FCF
·
·
·
·
-42.0
-45.6
-218.3
-211.6
-488.8
-659.3
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
R&D Expense
$5M
$5M
$5M
$4M
$4M
$3M
$4M
$5M
$4M
$4M
$7M
$3M
$4M
$6M
$4M
$6M
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
Operating Expenses
$8M
$8M
$8M
$6M
$6M
$6M
$7M
$7M
$6M
$7M
$9M
$6M
$6M
$8M
$7M
$9M
Operating Income
$-8M
$-8M
$-8M
$-6M
$-6M
$-6M
$-7M
$-7M
$-6M
$-7M
$-9M
$-6M
$-6M
$-8M
$-7M
$-9M
Other Non-op
$13.0K
$76.0K
$-49.0K
$16.0K
$4.0K
$9.0K
$12.0K
$9.0K
$11.0K
$11.0K
$18.0K
$13.0K
$9.0K
$8.0K
$1.0K
$19.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-8M
$-13M
$16M
$-25M
$-18M
$-6M
$-7M
$-7M
$-6M
$-6M
$-10M
$-6M
$-6M
$-8M
$-7M
$-9M
EPS (Basic)
$-1.40
$-3.54
$-25.96
$-0.68
$-28.68
$-15.80
$-182.27
$-1.89
$-2.37
$-2.61
$-5.10
$-2.82
$-3.02
$-4.13
$-14.44
$-0.30
Shares (Basic)
5,680,717
4,124,482
·
37,304,455
621,056
373,751
·
3,714,278
2,543,244
2,466,174
·
1,987,283
1,979,258
1,916,665
·
28,627,610
EBITDA
$-8M
$-8M
·
$-6M
$-6M
$-6M
·
$-7M
$-6M
$-7M
·
$-6M
$-6M
$-8M
·
$-9M
Neraca18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$7M
$10M
$9M
$7M
$8M
$8M
$4M
$9M
$11M
$17M
$24M
$25M
$32M
$37M
$43M
$50M
Prepaid Expense
$1M
$644.0K
$808.0K
$1M
$2M
$2M
$916.0K
$2M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$3M
Current Assets
$9M
$11M
$10M
$8M
$9M
$9M
$5M
$12M
$14M
$19M
$26M
$28M
$35M
$39M
$46M
$53M
PP&E (Net)
$62.0K
$70.0K
$78.0K
$77.0K
$99.0K
$127.0K
$159.0K
$190.0K
$221.0K
$240.0K
$272.0K
$225.0K
$229.0K
$244.0K
$275.0K
$306.0K
Accum. Depreciation
·
·
$1M
·
·
·
$1M
·
·
·
$896.0K
·
·
·
$769.0K
·
Other Non-current Assets
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
·
$0
·
·
·
·
·
·
·
·
·
Total Assets
$21M
$23M
$22M
$20M
$22M
$21M
$17M
$23M
$26M
$31M
$38M
$40M
$47M
$51M
$57M
$65M
Accounts Payable
$4M
$5M
$4M
$2M
$4M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$4M
$2M
$2M
$4M
Accrued Liabilities
$5M
$3M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$4M
$2M
$2M
$3M
$3M
$3M
Current Liabilities
$9M
$8M
$7M
$6M
$8M
$7M
$5M
$6M
$6M
$5M
$7M
$4M
$7M
$5M
$5M
$6M
Capital Leases
$147.0K
$185.0K
$222.0K
$258.0K
$292.0K
$326.0K
$358.0K
$390.0K
$420.0K
$450.0K
$474.0K
$496.0K
$291.0K
$308.0K
$335.0K
$365.0K
Total Liabilities
$10M
$8M
$7M
$47M
$29M
$21M
$6M
$16M
$8M
$9M
$12M
$4M
$7M
$5M
$5M
$7M
Common Stock
$7.0K
$5.0K
$3.0K
$49.0K
$30.0K
$14.0K
$0
$3.0K
$3.0K
$2.0K
$33.0K
$30.0K
$30.0K
$30.0K
$29.0K
$29.0K
Retained Earnings
$-226M
$-219M
$-206M
$-222M
$-167M
$-160M
$-172M
$-151M
$-141M
$-137M
$-132M
$-121M
$-116M
$-110M
$-102M
$-95M
AOCI
$-64.0K
$-52.0K
$10.0K
·
·
·
$-41.0K
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$12M
$15M
$15M
$-27M
$-7M
$42.0K
$11M
$7M
$18M
$22M
$26M
$35M
$40M
$46M
$52M
$58M
Liabilities + Equity
$21M
$23M
$22M
$20M
$22M
$21M
$17M
$23M
$26M
$31M
$38M
$40M
$47M
$51M
$57M
$65M
Shares Outstanding
7,100,000
5,336,350
3,199,228
49,498,576
30,207,494
14,127,494
135,155
3,001,895
2,560,785
2,311,536
2,227,516
29,810,443
29,789,322
29,600,323
1,908,523
28,627,827
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8.0K
$8.0K
$9.0K
$21.0K
$29.0K
$31.0K
$32.0K
$31.0K
$31.0K
$32.0K
$34.0K
$32.0K
$31.0K
$30.0K
$32.0K
$32.0K
Stock-based Comp
$436.0K
$380.0K
$459.0K
$303.0K
$417.0K
$485.0K
$427.0K
$353.0K
$453.0K
$493.0K
$479.0K
$493.0K
$513.0K
$499.0K
$535.0K
$699.0K
Other Non-cash
·
$6M
·
·
·
$1M
·
·
·
$-2M
·
·
·
$1M
·
·
Operating Cash Flow
$-7M
$-6M
$-5M
$-7M
$-6M
$-5M
$-5M
$-6M
$-6M
$-7M
$-5M
$-8M
$-5M
$-6M
$-7M
$-8M
CapEx
·
·
$0
$0
$0
$0
$0
$0
$13.0K
$0
$81.0K
$28.0K
$15.0K
$0
$0
$0
Investing Cash Flow
$0
$0
$0
$0
$0
$0
$0
$0
$-13.0K
$0
$-81.0K
$-28.0K
$-15.0K
$0
$0
$0
Stock Issued
·
·
·
·
·
·
·
·
$0
$0
·
$0
$70.0K
$141.0K
·
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$141.0K
·
·
Financing Cash Flow
$4M
$8M
$7M
$6M
$5M
$8M
$1.0K
$5M
$-25.0K
$0
$4M
$-4.0K
$49.0K
$141.0K
$0
$-11.0K
Net Change in Cash
$-3M
$1M
$2M
$-854.0K
$-159.0K
$3M
$-5M
$-1M
$-6M
$-7M
$-1M
$-8M
$-5M
$-6M
$-7M
$-8M
Free Cash Flow
·
·
·
·
·
$-5M
·
·
·
·
·
·
·
$-6M
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-35.8%
-57.9%
·
-116.1%
-32.4%
-24.8%
·
-33.7%
-11.9%
-12.1%
·
-10.7%
-9.9%
-12.2%
·
-11.2%
ROE
-345.3%
-168.7%
·
261.3%
-145.0%
-59.5%
·
-49.7%
-14.9%
-14.8%
·
-12.0%
-11.2%
-13.4%
·
-12.3%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
1.4
·
1.4
1.1
1.4
·
2.1
2.4
3.5
·
7.1
5.4
7.8
·
8.4
Quick Ratio
0.8
1.3
·
1.2
1.0
1.1
·
1.7
1.9
3.1
·
6.3
4.9
7.4
·
7.9
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.63
$2.85
·
$-0.54
$-0.24
$0.00
·
$2.49
$6.91
$9.34
·
$1.18
$1.35
$1.54
·
$2.04
Cash / Share
$1.02
$1.93
·
$0.14
$0.25
$0.55
·
$3.13
$4.24
$7.28
·
$0.82
$1.08
$1.26
·
$1.76
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income TTM
$-30M
$-41M
·
$-56M
$-37M
$-26M
·
$-30M
$-28M
$-28M
·
$-26M
$-29M
$-30M
·
$-25M
Market Cap
$20M
$12M
·
$26M
$9M
$14M
·
$9M
$9M
$14M
·
$191M
$259M
$426M
·
$455M
P/B
1.7
0.8
·
-1.0
-1.3
327.6
·
1.1
0.5
0.6
·
5.4
6.4
9.3
·
7.8
P / Tangible Book
1.7
0.8
·
·
·
327.6
·
1.1
0.5
0.6
·
5.4
6.4
9.3
·
7.8
P / Cash Flow
·
-2.0
·
·
·
-3.0
·
·
·
-2.0
·
·
·
-70.8
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$0
$0
$0
$0
$0
Laba Bersih
$-34M
$-26M
$-30M
$-29M
$-16M
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
·
·
·
9.5
20.0
Rasio Cepat
·
·
·
9.0
19.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
$-28M
$-19M
Pemilik institusional (13F)
20 pengaju
· $570K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang20
Nilai yang dipegang$570K
Posisi baru5
Posisi yang keluar7
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
5 (-2 vs Kuartal sebelumnya)
7 (+4 vs Kuartal sebelumnya)
7 (+3 vs Kuartal sebelumnya)
0 (-2 vs Kuartal sebelumnya)
+34K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
10 orang dalam
· 3 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.